SECURITIES AND EXCHANGE COMMISSION
For the month of May, 2010
Commission File Number 1-14493
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
FIRST QUARTER 2010 CONSOLIDATED RESULTS
May 03, 2010 – VIVO Participações S.A. announces today its consolidated results for the first quarter 2010 (1Q10). The Company’s operating and financial information is presented in Brazilian Reais in accordance with Brazilian Corporate Law, and the comparable figures refer to the first quarter 2009 (1Q09), except as otherwise mentioned.
Vivo closed the quarter by consolidating its position, achieving for the seventh consecutive month the leadership in share of net additions. Every month Anatel discloses the ranking of complaints received by the agency and, since February 2008, Vivo has recorded the lowest number of claims among the mobile telephone operators in Brazil. When we look at our financial and operating indicators, we see that Vivo has shown a remarkable balance between growth and value generation. In this last quarter Vivo has maintained differentiated profitability levels while increasing its revenue and market share.
Price as of Per share Capital Stock Free Float- ON Shares 11.1% Stock Performance Market Cap R$ 19.4 billion as of 03/31/2010 |
HIGHLIGHTS
|
Basis for presentation of results
Figures disclosed are subject to differences, due to rounding-up procedures. Information for 2009 was prepared on a consolidated basis and, as a consequence of the effects of the adoption of all the CPC pronouncements, whenever applicable, some figures disclosed in 1Q09 and 4Q09 were reclassified in order to allow comparison between the periods. The adoption of such practices has the purpose of complying with the presentation of the financial statements in conformity with the IFRS. With the objective to simplify adaptation of models to these effects more information can be found in “Annex I” of this report.
HIGHLIGHTS | |||||
Consolidated | Consolidated | Consolidated | |||
R$ million | 1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% |
Net operating revenue | 4,233.2 | 4,416.3 | -4.1% | 4,040.4 | 4.8% |
Net service revenues | 3,929.5 | 4,060.8 | -3.2% | 3,712.9 | 5.8% |
Net handset revenues | 303.7 | 355.5 | -14.6% | 327.5 | -7.3% |
Total operating costs | (2,959.5) | (3,014.9) | -1.8% | (2,813.5) | 5.2% |
EBITDA | 1,273.7 | 1,401.4 | -9.1% | 1,226.9 | 3.8% |
EBITDA Margin (%) | 30.1% | 31.7% | -1.6 p.p. | 30.4% | -0.3 p.p. |
Depreciation and amortization | (871.3) | (830.9) | 4.9% | (795.2) | 9.6% |
EBIT | 402.4 | 570.5 | -29.5% | 431.7 | -6.8% |
Net income | 191.9 | 217.2 | -11.6% | 133.0 | 44.3% |
Capex | 328.7 | 670.7 | -51.0% | 522.2 | -37.1% |
Capex over net revenues | 7.8% | 15.2% | -7.4 p.p. | 12.9% | -5.1 p.p. |
Operating cash flow | 945.0 | 730.7 | 29.3% | 704.7 | 34.1% |
Change in working capital | 0.0 | 0.0 | n.a. | 0.0 | n.a. |
Accesses (thousand) | 53,949 | 51,744 | 4.3% | 45,641 | 18.2% |
Net additions (thousand) | 2,205 | 2,897 | -23.9% | 696 | 216.8% |
Investments (CAPEX)
3G coverage serves approximately 600 municipalities and more than 61% of |
CAPEX represents 7.8% of the net revenue in 1Q10. The expenditures in this quarter were mainly intended to: increase coverage of the networks for supporting voice and data demand, expansion of the capacity in regions where demand exists, and achievement of goals set forth by Anatel. In 1Q10, CAPEX totaled R$328.7 million, lower than the amount recorded in the same period of last year due to different seasonality of the projects in the periods. For fiscal year 2010, approved CAPEX is of R$2,490 million. |
CAPEX - VIVO | |||
Consolidated | |||
R$ million | 1 Q 10 | 4 Q 09 | 1 Q 09 |
Network | 214.6 | 403.7 | 364.2 |
Technology / Information System | 29.2 | 114.6 | 53.7 |
Products and Services, Channels, Administrative and others | 84.9 | 152.4 | 104.3 |
Total | 328.7 | 670.7 | 522.2 |
% Net Revenues | 7.8% | 15.2% | 12.9% |
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(In millions of Brazilian reais) | 1Q10 |
4Q09 |
1Q09 |
||
Cash generation provided by operating activities | 392.8 | 1,139.4 | 739.4 | ||
Cash applied by investing activities | (451.0) | (452.0) | (728.7) | ||
Cash flow after investing activities | (58.2) | 687.4 | 10.7 | ||
Cash applied by financing activities | (394.5) | (286.2) | (456.3) | ||
Cash flow after financing activities | (452.7) | 401.2 | (445.6) | ||
Cash and Equivalents at the beginning | 1,258.6 | 857.4 | 2,182.9 | ||
Cash and Equivalents at the end | 805.9 | 1,258.6 | 1,737.3 |
Operating cash generation of R$ 392.8 million in |
In 1Q10 the Company generated R$392.8 million of operating cash, which was used for payments of investments effected (R$ 451.0 million), resulting in a net consumption of R$58.2 million in the cash flow after investment activities. Cash applied in financing activities presented a net consumption of R$394.5 million due to payment of loans and their related hedges due in the period. After the financing activities, the Company recorded cash and cash equivalent consumption of R$452.7 million. In the comparison with 4Q09, a reduction of R$746.6 million was recorded in cash generated from operating activities. This reduction is due to increased operating payments, mainly caused by disbursement of the TFF (Inspection and Operation Fee), which is annually paid to Anatel in March. The investment activities recorded similar cash consumption, resulting in a cash flow after the investment activities of R$ 745.6 million less than in 4Q09. Added to this result, there was an increase in cash consumption by the financing activities in the amount of R$ 108.3 million, which was mainly caused by the repayment of debentures and other debt (Resolution 2770) due in the period, thus contributing to higher consumption of the cash flow after the financing activities of R$ 853.9 million, reducing the cash and cash equivalents in R$452.7 million. In the comparison with 1Q09, a reduction of R$346.6 million was recorded in the operating cash flow, which was due to the increase in the operating disbursements, especially the increase in the amount paid to Anatel for the TFF (Inspection and Operation Fee), as a result of the increase in the customer base. On the other hand, the investment activities decreased, generating R$277.7 million, which resulted in a cash after investment activities lower in R$68.9 million in relation to 1Q09. The figures mentioned here are part of the “Statement of Indirect Cash Flow” presented on page 15. |
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||
1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% | |
Total number of accesses (thousand) | 53,949 | 51,744 | 4.3% | 45,641 | 18.2% |
Contract | 10,513 | 9,784 | 7.5% | 8,794 | 19.5% |
Prepaid | 43,436 | 41,960 | 3.5% | 36,847 | 17.9% |
Market Share (*) | 30.12% | 29.75% | 0.37 p.p. | 29.70% | 0.42 p.p. |
Net additions (thousand) | 2,205 | 2,897 | -23.9% | 696 | 216.8% |
Market Share of net additions (*) | 42.8% | 37.0% | 5.8 p.p. | 23.0% | 19.8 p.p. |
Market penetration | 92.9% | 90.5% | 2.4 p.p. | 80.5% | 12.4 p.p. |
SAC (R$) | 69 | 62 | 11.3% | 102 | -32.4% |
Monthly Churn | 2.5% | 2.5% | 0.0 p.p. | 2.4% | 0.1 p.p. |
ARPU (in R$/month) | 24.8 | 27.1 | -8.5% | 27.3 | -9.2% |
ARPU Inbound | 9.9 | 11.1 | -10.8% | 11.5 | -13.9% |
ARPU Outgoing | 14.9 | 16.0 | -6.9% | 15.8 | -5.7% |
Total MOU (minutes) | 116 | 119 | -2.5% | 77 | 50.6% |
MOU Inbound | 25 | 27 | -7.4% | 28 | -10.7% |
MOU Outgoing | 91 | 92 | -1.1% | 49 | 85.7% |
Employees (**) | 12,656 | 10,598 | 19.4% | 8,234 | 53.7% |
(*) source: Anatel |
OPERATING HIGHLIGHTS
Leadership in quality and differentiated offers.
|
|
SAC reduced by by 32.4% in 1Q10. |
|
Churn remained stable in the quarter.
Customer base growth dilutes ARPU.
|
|
Growth of the outgoing traffic due to the campaigns to increase usage of Vivo services |
|
NET OPERATING REVENUES - VIVO | |||||
Consolidated | |||||
R$ million | 1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% |
Access and Usage | 1,695.4 | 1,737.0 | -2.4% | 1,696.9 | -0.1% |
Network usage | 1,505.2 | 1,608.9 | -6.4% | 1,518.5 | -0.9% |
Data Revenues plus VAS | 687.0 | 640.3 | 7.3% | 452.7 | 51.8% |
SMS + MMS | 279.1 | 294.1 | -5.1% | 240.0 | 16.3% |
Internet Revenues | 366.4 | 304.7 | 20.2% | 166.7 | 119.8% |
Other Data Revenues plus VAS | 41.5 | 41.5 | 0.0% | 46.0 | -9.8% |
Other services | 41.9 | 74.6 | -43.8% | 44.8 | -6.5% |
Net service revenues | 3,929.5 | 4,060.8 | -3.2% | 3,712.9 | 5.8% |
Net handset revenues | 303.7 | 355.5 | -14.6% | 327.5 | -7.3% |
Net Revenues | 4,233.2 | 4,416.3 | -4.1% | 4,040.4 | 4.8% |
OPERATING REVENUE
Growth of 5.8% in the net service revenue
|
Total net revenue recorded a growth of 4.8% over 1Q09. Such variation was due to the growth in the data and VAS revenue, which more than offsets the reduction in the revenue from usage of network and from sales of handsets. The service revenues in the quarter grew 5.8% in relation to the same period of last year. The revenue from the sale of handsets has continued to decrease, mainly as a result of the increase of additions without purchase of handsets. Access and usage revenue remained stable in relation to 1Q09 due to the adequacy of use and to the bonuses given in the several campaigns to stimulate usage. When compared to 4Q09, it recorded a slight decrease, as a reflex of the seasonality and lower number of business days. |
Growth of 52% in data revenues and of 120% in revenues from mobile internet services in 1Q10 |
Data revenue plus VAS grew 51.8% and 7.3% over 1Q09 and 4Q09, respectively, representing, in this last quarter, 17.5% of the Net Service Revenue. The main factors which contributed to this continued to be: increase in the Vivo Internet customer base as well as the consumption of interactivity services via SMS. Mobile Internet revenues grew 119.8% over 1Q09 and 20.2% over 4Q09, being the more representative service in the data and VAS revenue (53.3%). In relation to the net service revenue it represents 9.3%. The revenue obtained from SMS + MMS grew 16.3%, when compared to 1Q09. |
OPERATING COSTS - VIVO | |||||
Consolidated | |||||
R$ million | 1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% |
Personnel | (243.7) | (236.5) | 3.0% | (210.4) | 15.8% |
Cost of services rendered | (1,281.1) | (1,250.5) | 2.4% | (1,053.0) | 21.7% |
Leased lines | (84.4) | (80.7) | 4.6% | (80.0) | 5.5% |
Interconnection | (671.9) | (701.1) | -4.2% | (547.5) | 22.7% |
Rent/Insurance/Condominium fees | (96.3) | (79.8) | 20.7% | (83.4) | 15.5% |
Fistel and other taxes and contributions | (251.8) | (253.4) | -0.6% | (187.7) | 34.2% |
Third-party services | (169.6) | (134.5) | 26.1% | (134.5) | 26.1% |
Others | (7.1) | (1.0) | 610.0% | (19.9) | -64.3% |
Cost of goods sold | (433.2) | (489.0) | -11.4% | (612.1) | -29.2% |
Selling expenses | (846.0) | (884.1) | -4.3% | (763.4) | 10.8% |
Provision for bad debt | (42.4) | (40.2) | 5.5% | (77.6) | -45.4% |
Third-party services | (650.2) | (694.6) | -6.4% | (539.2) | 20.6% |
Customer loyalty and donations | (109.4) | (98.0) | 11.6% | (100.1) | 9.3% |
Others | (44.0) | (51.3) | -14.2% | (46.5) | -5.4% |
General & administrative expenses | (154.0) | (160.0) | -3.8% | (161.4) | -4.6% |
Third-party services | (123.0) | (126.5) | -2.8% | (124.9) | -1.5% |
Others | (31.0) | (33.5) | -7.5% | (36.5) | -15.1% |
Other operating revenue (expenses) | (1.5) | 5.2 | n.a. | (13.2) | -88.6% |
Operating revenue | 86.2 | 93.1 | -7.4% | 63.3 | 36.2% |
Operating expenses | (93.6) | (102.0) | -8.2% | (95.8) | -2.3% |
Other operating revenue (expenses) | 5.9 | 14.1 | -58.2% | 19.3 | -69.4% |
Total costs before depreciation / amortization | (2,959.5) | (3,014.9) | -1.8% | (2,813.5) | 5.2% |
Depreciation and amortization | (871.3) | (830.9) | 4.9% | (795.2) | 9.6% |
Total operating costs | (3,830.8) | (3,845.8) | -0.4% | (3,608.7) | 6.2% |
OPERATING COSTS
Optimum allocation of funds and improvement |
The total operating costs, excluding depreciation and amortization expenses, totaled R$ 2,959.5 million in 1Q10, recording an increase of 5.2% in the comparison with 1Q09. Such increase is due to the increased commercial activity in the period. When compared to 4Q09, the operating costs recorded a reduction of 1.8%, arising out of seasonality, optimum allocation of funds and continuous improvement of processes. |
Commercial efficiency maintained, even |
The personnel expenses recorded increases of 3.0% in the quarter and of 15.8% in the year due to the incorporation, as from September 2009, of professionals who provide assistance in our own stores. Such fact resulted in a reduction in costs with third party services in the selling expenses. The cost of services rendered in 1Q10 increased by 21.7% over 1Q09, as a result of the 34.2% increase in the costs of Fistel Fee and other taxes due to the growth of the customer base and the increase of 22.7% in interconnection expenses. When compared to 4Q09 the increase is of 2.4%, due to the increase in expenses with leasing of sites as a consequence of the increase in network coverage and capacity and third-party services. The cost of goods sold recorded a reduction of 29.2% in the comparison between 1Q10 and 1Q09, and of 11.4% in the comparison between 1Q10 and 4Q09, even considering the increase in the customer base between the periods. This is due in part to the increase in sales of SIM Cards only. |
In the 1Q10, the selling expenses increased by 10.8% in relation to 1Q09. This increase is related to higher expenses with third-party services, such as sales commissions and support, due to the increase in the commercial compared to the same period of last year. In the comparison with 4Q09, the selling expenses decreased by 4.3% as a result of less expenses with third-party services, especially outsourced labor in the own stores, which services started being provided by Vivo’s employees. |
|
|
The Provision for Doubtful Accounts (PDD) in 1Q10 showed a reduction of 45.4% in relation to 1Q09, corresponding to 0.7% of the total gross revenue, 0.7 percentage points lower than in 1Q09 (1.4%). In comparison with 4Q09, the growth was of 5.5%, stable in relation to its percentage in the gross revenue. Vivo has continued with its collection actions and strict credit granting criteria, which have maintained this item under control. |
|
The general and administrative expenses decreased by 4.6% and 3.8% in 1Q10 in relation to 1Q09 and 4Q09, respectively. The drop in both comparisons is a result of expenses with third-party services and others. |
Other Operating Revenues/Expenses recorded expense of R$ 1.5 million. The comparison with 1Q09 presents an increase in the revenue, especially in circuit lease and fines. When compared to 4Q09, which recorded revenue of R$5.2 million, the variation is a result of the reduction in the revenue from recovered expenses, especially taxes. |
EBITDA
EBITDA margin |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in 1Q10 was R$ 1,273.7 million, an increase of 3.8% in relation to 1Q09, with an EBITDA Margin of 30.1%. When compared to 4Q09, the EBITDA recorded a reduction of 9.1%. The result recorded in 1Q10 reflects the continued growth in service revenue, combined with an efficient cost control, mainly due to the continuous improvement of the operating processes. |
DEPRECIATION AND AMORTIZATION
|
Depreciation and amortization expenses recorded an increase of 9.6% in 1Q10 over 1Q09, and of 4.9% over 4Q09, due to the investments in the period. |
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||
Consolidated | |||||
R$ million | 1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% |
Financial Revenues | 109.2 | 20.0 | 446.0% | 85.5 | 27.7% |
Income from Financial Transactions | 25.4 | 23.7 | 7.2% | 64.1 | -60.4% |
Other financial revenues | 83.8 | 19.8 | 323.2% | 21.4 | 291.6% |
(-) Pis and Cofins taxes | 0.0 | (23.5) | n.a. | 0.0 | n.a. |
Financial Expenses | (167.5) | (162.4) | 3.1% | (250.3) | -33.1% |
Financial Expenses | (161.9) | (145.3) | 11.4% | (236.1) | -31.4% |
Monetary and exchange variations | (6.4) | (16.0) | -60.0% | (0.6) | 966.7% |
Effects "Lei 11.638/07" | 0.8 | (1.1) | n.a. | (13.6) | n.a. |
Net Financial Income | (58.3) | (142.4) | -59.1% | (164.8) | -64.6% |
Drop of 64.6% in |
Vivo’s net financial expenses decreased by R$ 106.5 million in the comparison of 1Q10 over 1Q09. This decrease is mainly due to a lower debt level (R$ 4,803.2 in 1Q10 against R$ 7,713.1 in 1Q09). Among the main amortizations made in the period is the one relating to the 3G licenses debt to Anatel (fully settled in Oct/09), which in 1Q09 generated a service cost of R$41 million. Such amount, added to the cost of the remaining debt in the period, generated an additional cost of R$ 78.4 million in 1Q09 in relation to 1Q10. We also recorded a net financial revenue in the 1Q10 relating to the recognition of updating of judicial deposit assets and contingency liabilities. When compared to 4Q09, Vivo’s net financial expenses in 1Q10 decreased by R$ 84.1 million, mainly due to the recognition in 1Q10 of the income on court deposits and contingency liabilities, which had a positive impact on the net revenue. Further, there was an additional expense of R$23.5 million as a result of the PIS/Cofins taxes on interest on the own capital in December 2009. We recorded a lower debt service cost in 1Q10 occasioned by the drop in the effective interest rate in the period (1.99% in 1Q10 and 2.09% in 4Q09). |
LOANS AND FINANCING - VIVO | ||||||
CURRENCY | ||||||
Lenders (R$ million) | R$ | URTJLP * | UMBND ** | US$ | Yen | Total |
Structured Operations(1) | 577.8 | 1,388.0 | 3.8 | 654.2 | - | 2,623.8 |
Debentures | 1,943.5 | - | - | - | - | 1,943.5 |
Resolution 2770 | - | - | - | 96.9 | 26.9 | 123.8 |
Commercial Papers | 111.4 | - | - | - | - | 111.4 |
Others | - | - | - | 0.2 | - | 0.2 |
Adjust "Law 11.638/07" | 2.5 | - | - | 2.2 | (0.1) | 4.6 |
Issue Costs | (4.1) | - | - | - | - | (4.1) |
Total | 2,631.1 | 1,388.0 | 3.8 | 753.5 | 26.8 | 4,803.2 |
Exchange rate used | 1.000000 | 1.974080 | 0.035046 | 1.781000 | 0.019060 | |
Payment Schedule | ||||||
2010 | 688.9 | 251.0 | 2.1 | 115.9 | - | 1,057.9 |
As from 2010 | 1,942.3 | 1,137.0 | 1.6 | 637.6 | 26.8 | 3,745.3 |
Total | 2,631.2 | 1,388.0 | 3.7 | 753.5 | 26.8 | 4,803.2 |
(1) - Structured operations along with development banks for investments: National Bank for Economic and Social Development (BNDES), Bank of the Northeast (BNB) and European Bank of Investments (BEI).
NET DEBT - VIVO | |||
Consolidated | |||
Mar 31, 10 | Dec 31, 09 | Mar 31, 09 | |
Short Term | 1,202.3 | 954.7 | 2,994.3 |
Long Term | 3,600.9 | 4,169.8 | 4,718.8 |
Total debt | 4,803.2 | 5,124.5 | 7,713.1 |
Cash and cash equivalents | (858.1) | (1,309.9) | (1,785.7) |
Derivatives | (7.5) | 10.6 | (313.6) |
Net Debt | 3,937.6 | 3,825.2 | 5,613.8 |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant, considered as US$ and its wholly-owned subsidiaries.
Raising of
|
The Company closed the 1Q10 with a debt of R$ 4,803.2 million (R$ 7,713.1 million in 1Q09), of which 16.3% is in foreign currency (UMBND, US$ and YEN), with 99.8% of the loans being protected by exchange hedge transactions). The debt in 1Q10 was offset by cash funds and financial investments (R$ 858.1 million) and by derivative assets and liabilities (R$ 7.5 million receivable), resulting in a net debt of R$ 3,937.6 million (R$ 5,613.8 million at March 31, 2009). Such drop in the net debt of R$ 1,676.2 is due to the lower debt service cost, allied to good cash generation by the Company. In 1Q10, the Company settled, at the respective maturity date, the 3rd issue of debentures in the amount of R$ 210 million, plus interest of R$ 22.8 million. Still in this quarter, the Company started the rescheduling of the 2nd issue / 2nd series of debentures, in the amount of R$ 800 million. Until the expiration of the dissenting period (April 09, 2010), we recorded R$ 459.9 million from debenture holders who did not reschedule their debentures. At March 19, 2010, Standard & Poor’s raised in its Brazil National Rating System the long-term corporate credit rating assigned to Vivo, from “brAA” to “brAAA”, as well as the rating of its debentures, in the amount of R$ 1 billion (2nd issue), and of R$ 810 million (4th issue), from “brAA” to “brAAA”. |
Reduction of the gross debt by |
The gross debt in 1Q10 recorded a drop of 6.3% when compared to 4Q09. In the comparison of 1Q10 over 4Q09, Vivo’s net debt recorded an increase of R$112.4 million, despite the fact that the Company recorded a consistent operating cash generation in the period, mainly due to the payment, in March, of the TFF (Inspection and Operation Fee) to Anatel in the amount of R$ 705.7 million. |
Net Profit of R$ 191.9 million in 1Q10. |
The consolidated Net Profit of R$ 191.9 million in 1Q10 represents an increase of 44.3% in relation to 1Q09, reflecting the better operational and financial performance. Vivo has continued to place its focus on profitability, as it becomes evident from the repeated positive results in the last quarters. |
Payment of |
Vivo effected the payment on April 19, 2010 of the 50% referring to the dividends declared based on the 2009 year-end balance sheet to the holders of common and preferred shares, the total amount of which is made up of interest on the own capital of R$ 104,135,762.30, with 15% withholding income tax, resulting in net interests of R$ 88,515,397.96 and included as dividends, as set forth in article 9 of Law no. 9249/95, added to the dividends in the amount of R$ 730,364,262.13, resulting in a per share dividend of R$ 2.049299159273, in the total net amount of R$ 818,879,660.08. The net amount paid on this date was R$ 409,439,830.04. The proposal for the profit allocation was approved at the General Meeting (AGO) held on April 16, 2010, with the balance of 50% to be paid on October 25, 2010. |
Shareholding Structure and Capital Stock Composition
CAPITAL STOCK OF VIVO PARTICIPAÇÕES S.A. on March 31, 2010 | ||||||
Shareholders | Common Shares | Preferred Shares | TOTAL | |||
Brasilcel, N.V. | 52,731,031 | 38.4% | 91,087,513 | 34.6% | 143,818,544 | 35.9% |
Portelcom Participações S.A. | 52,116,302 | 38.0% | 24,669,191 | 9.4% | 76,785,493 | 19.2% |
TBS Celular Participações LTDA | 17,204,638 | 12.5% | 291,449 | 0.1% | 17,496,087 | 4.4% |
Controlling Shareholder Group | 122,051,971 | 88.9% | 116,048,153 | 44.1% | 238,100,124 | 59.4% |
Treasury shares | 0 | 0.0% | 1,123,725 | 0.4% | 1,123,725 | 0.3% |
Others shareholders | 15,217,217 | 11.1% | 146,272,761 | 55.5% | 161,489,978 | 40.3% |
TOTAL | 137,269,188 | 100.0% | 263,444,639 | 100.0% | 400,713,827 | 100.0% |
Merger of
|
Vivo communicated to its shareholders and to the market in general that, on December 03, 2009, it filed a request with the National Telecommunications Agency – Anatel for prior approval of the merger of Telemig Celular S.A. into Vivo Participações S.A., in conformity with the provisions set forth in Law no. 9472/97 – General Telecommunications Law, in the Regulation for Verification of Share Control and of Transfer of Share Control in Telecommunication Service Providers, as approved by Resolution no. 101/1999, as well as in other applicable regulatory instruments. |
Subsequent |
On April 09, 2010, the period for debenture holders dissenting to the new conditions provided for by the Board of Directors of the Company relating to the rescheduling of the debentures of the 2nd issue / 2nd series expired. Our strategy of continuous financing cost reduction combined with the decrease in our debt levels and the access to low cost credit sources led to the offer of re-pricing conditions that resulted in dissidence from some of the debenture holders. The amount resulting from debenture holders having chosen to exercise the right to sell their debentures was R$ 459.9 million. Such amount was reclassified to short-term in conformity with the technical pronouncement – subsequent event (CPC 24). |
CONSOLIDATED INCOME STATEMENTS - VIVO PARTICIPAÇÕES S.A. | |||||
Consolidated | |||||
R$ million | 1 Q 10 | 4 Q 09 | Δ% | 1 Q 09 | Δ% |
Gross Revenues | 6,003.5 | 6,204.3 | -3.2% | 5,615.1 | 6.9% |
Gross service revenues | 5,294.3 | 5,391.7 | -1.8% | 4,907.7 | 7.9% |
Deductions – Taxes and others | (1,364.8) | (1,330.9) | 2.5% | (1,194.8) | 14.2% |
Gross handset revenues | 709.2 | 812.6 | -12.7% | 707.4 | 0.3% |
Deductions – Taxes and others | (405.5) | (457.1) | -11.3% | (379.9) | 6.7% |
Net Revenues | 4,233.2 | 4,416.3 | -4.1% | 4,040.4 | 4.8% |
Net service revenues | 3,929.5 | 4,060.8 | -3.2% | 3,712.9 | 5.8% |
Access and Usage | 1,695.4 | 1,737.0 | -2.4% | 1,696.9 | -0.1% |
Network usage | 1,505.2 | 1,608.9 | -6.4% | 1,518.5 | -0.9% |
Data Revenues plus VAS | 687.0 | 640.3 | 7.3% | 452.7 | 51.8% |
SMS + MMS | 279.1 | 294.1 | -5.1% | 240.0 | 16.3% |
Internet Revenues | 366.4 | 304.7 | 20.2% | 166.7 | 119.8% |
Other Data Revenues plus VAS | 41.5 | 41.5 | 0.0% | 46.0 | -9.8% |
Other services | 41.9 | 74.6 | -43.8% | 44.8 | -6.5% |
Net handset revenues | 303.7 | 355.5 | -14.6% | 327.5 | -7.3% |
Operating Costs | (2,959.5) | (3,014.9) | -1.8% | (2,813.5) | 5.2% |
Personnel | (243.7) | (236.5) | 3.0% | (210.4) | 15.8% |
Cost of services rendered | (1,281.1) | (1,250.5) | 2.4% | (1,053.0) | 21.7% |
Leased lines | (84.4) | (80.7) | 4.6% | (80.0) | 5.5% |
Interconnection | (671.9) | (701.1) | -4.2% | (547.5) | 22.7% |
Rent/Insurance/Condominium fees | (96.3) | (79.8) | 20.7% | (83.4) | 15.5% |
Fistel and other taxes and contributions | (251.8) | (253.4) | -0.6% | (187.7) | 34.2% |
Third-party services | (169.6) | (134.5) | 26.1% | (134.5) | 26.1% |
Others | (7.1) | (1.0) | 610.0% | (19.9) | -64.3% |
Cost of handsets | (433.2) | (489.0) | -11.4% | (612.1) | -29.2% |
Selling expenses | (846.0) | (884.1) | -4.3% | (763.4) | 10.8% |
Provision for bad debt | (42.4) | (40.2) | 5.5% | (77.6) | -45.4% |
Third-party services | (650.2) | (694.6) | -6.4% | (539.2) | 20.6% |
Costumer loyalty and donations | (109.4) | (98.0) | 11.6% | (100.1) | 9.3% |
Others | (44.0) | (51.3) | -14.2% | (46.5) | -5.4% |
General & administrative expenses | (154.0) | (160.0) | -3.8% | (161.4) | -4.6% |
Third-party services | (123.0) | (126.5) | -2.8% | (124.9) | -1.5% |
Others | (31.0) | (33.5) | -7.5% | (36.5) | -15.1% |
Other operating revenue (expenses) | (1.5) | 5.2 | n.a. | (13.2) | -88.6% |
Operating revenue | 86.2 | 93.1 | -7.4% | 63.3 | 36.2% |
Operating expenses | (93.6) | (102.0) | -8.2% | (95.8) | -2.3% |
Other operating revenue (expenses) | 5.9 | 14.1 | -58.2% | 19.3 | -69.4% |
EBITDA | 1,273.7 | 1,401.4 | -9.1% | 1,226.9 | 3.8% |
Margin % | 30.1% | 31.7% | -1.6 p.p. | 30.4% | -0.3 p.p. |
Depreciation and Amortization | (871.3) | (830.9) | 4.9% | (795.2) | 9.6% |
EBIT | 402.4 | 570.5 | -29.5% | 431.7 | -6.8% |
Net Financial Income | (58.3) | (142.4) | -59.1% | (164.8) | -64.6% |
Financial Revenues | 109.2 | 20.0 | 446.0% | 85.5 | 27.7% |
Income from Financial Transactions | 25.4 | 23.7 | 7.2% | 64.1 | -60.4% |
Other financial revenues | 83.8 | 19.8 | 323.2% | 21.4 | 291.6% |
(-) Pis and Cofins taxes | 0.0 | (23.5) | n.a. | 0.0 | n.a. |
Financial Expenses | (167.5) | (162.4) | 3.1% | (250.3) | -33.1% |
Financial Expenses | (161.9) | (145.3) | 11.4% | (236.1) | -31.4% |
Monetary and exchange variations | (6.4) | (16.0) | -60.0% | (0.6) | 966.7% |
Effects "Lei 11.638/07" | 0.8 | (1.1) | n.a. | (13.6) | n.a. |
Taxes | (152.2) | (210.9) | -27.8% | (120.3) | 26.5% |
Minority Interest | 0.0 | 0.0 | n.a. | (13.6) | -100.0% |
Net Income | 191.9 | 217.2 | -11.6% | 133.0 | 44.3% |
CONSOLIDATED BALANCE SHEET - VIVO | ||||
R$ million | Consolidated | |||
ASSETS | Mar 31. 10 | Dec 31. 09 | Δ% | |
Current Assets | 5,972.3 | 6,003.0 | -0.5% | |
Cash and equivalents cash | 805.9 | 1,258.6 | -36.0% | |
Temporary cash investments (collateral) | 35.4 | 39.2 | -9.7% | |
Net accounts receivable | 2,554.4 | 2,546.8 | 0.3% | |
Inventory | 302.1 | 423.6 | -28.7% | |
Deferred and recoverable taxes | 1,205.2 | 1,186.2 | 1.6% | |
Deposits and blokages court | 232.4 | 200.9 | 15.7% | |
Derivatives transactions | 3.0 | 14.7 | -79.6% | |
Prepaid Expenses | 674.9 | 162.0 | 316.6% | |
Other current assets | 159.0 | 171.0 | -7.0% | |
Non- Current Assets | 14,699.6 | 15,124.8 | -2.8% | |
Long Term Assets: | ||||
Temporary cash investments (as collateral) | 52.2 | 51.3 | 1.8% | |
Deferred and recoverable taxes | 3,570.0 | 3,670.1 | -2.7% | |
Deposits and blokages court | 815.1 | 609.0 | 33.8% | |
Derivatives transactions | 147.4 | 137.1 | 7.5% | |
Prepaid Expenses | 25.3 | 23.4 | 8.1% | |
Other long term assets | 3.0 | 3.0 | 0.0% | |
Investment | 0.1 | 0.1 | 0.0% | |
Plant, property and equipment | 6,010.2 | 6,408.5 | -6.2% | |
Net intangible assets | 4,076.3 | 4,222.3 | -3.5% | |
Total Assets | 20,671.9 | 21,127.8 | -2.2% | |
LIABILITIES | ||||
Current Liabilities | 6,269.4 | 6,451.5 | -2.8% | |
Personnel, tax and benefits | 156.1 | 161.3 | -3.2% | |
Suppliers and Consignment | 2,728.0 | 3,053.6 | -10.7% | |
Taxes, fees and contributions | 987.4 | 953.4 | 3.6% | |
Loans and financing | 669.3 | 688.4 | -2.8% | |
Debentures | 533.0 | 266.3 | 100.2% | |
Interest on own capital and dividends | 246.1 | 322.4 | -23.7% | |
Contingencies provision | 129.1 | 134.2 | -3.8% | |
Derivatives transactions | 35.0 | 31.0 | 12.9% | |
Other current liabilities | 785.4 | 840.9 | -6.6% | |
Non-Current Liabilities | 4,952.0 | 5,417.6 | -8.6% | |
Long Term Liabilities: | ||||
Taxes, fees and contributions | 875.4 | 765.0 | 14.4% | |
Loans and financing | 2,192.1 | 2,306.6 | -5.0% | |
Debentures | 1,408.8 | 1,863.2 | -24.4% | |
Contingencies provision | 150.6 | 143.9 | 4.7% | |
Derivatives transactions | 108.1 | 131.4 | -17.7% | |
Other long term liabilities | 217.0 | 207.5 | 4.6% | |
Shareholder's Equity | 9,450.5 | 9,258.7 | 2.1% | |
Total Liabilities and Shareholder's Equity | 20,671.9 | 21,127.8 | -2.2% |
Indirect Cash Flow Statement (CONSOLIDATED/COMBINED) | |||||
In million of R$ | Consolidated | ||||
CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 1Q 10 | 4Q 09 | 1Q 09 | ||
Net profit for the period | 191.9 | 217.2 | 133.0 | ||
Adjustments for reconciliation of the net profit (loss) of the period with funds generated from operating activities |
|||||
Minority interest | - | - | 13.6 | ||
Depreciation and amortization | 871.3 | 830.9 | 795.2 | ||
Losses(gains) in investment | - | (13.9) | 2.0 | ||
Residual cost of written-off fixed assets | 0.3 | 2.4 | 0.3 | ||
Provisions (reversals) for inventory losses | (3.8) | 10.5 | 7.8 | ||
Provisions for disposal of assets | (2.4) | (39.0) | (0.8) | ||
Provisions (reversals) for suppliers | 31.3 | 6.5 | (49.2) | ||
Losses(gains) in forward and swap contracts | (21.0) | 53.0 | 105.4 | ||
Provisions (reversals) for taxes and contributions | 97.4 | (17.5) | 61.4 | ||
Losses in loans, financing and debentures | 28.0 | (38.9) | (57.9) | ||
Monetary and exchange variations | (23.3) | (21.7) | 1.8 | ||
Provisions for doubtful accounts | 42.4 | 40.2 | 77.6 | ||
Provisions for contingencies | 32.4 | 33.4 | 35.7 | ||
Provisions (reversals) for customer retention program | 4.7 | 0.1 | (3.1) | ||
Deferred income tax | 43.9 | 193.0 | 58.6 | ||
Post-employment benefit plans | (0.1) | 1.5 | 0.6 | ||
Increase in operating assets | |||||
Accounts receivable | (49.9) | (53.8) | 119.3 | ||
Inventory | 125.3 | 54.5 | 288.1 | ||
Deferred and recoverable taxes | 33.8 | (0.8) | 213.8 | ||
Other current and non-current assets | (692.5) | (27.4) | (393.0) | ||
Reduction in operating liabilities: | |||||
Labor, payroll charges and pension benefits | (5.3) | (13.6) | (53.6) | ||
Suppliers and accounts payable | (233.1) | (88.1) | (548.8) | ||
Interest on loans, financing and debentures | (25.0) | (37.7) | 108.4 | ||
Taxes, duties and contributions | 28.8 | 23.5 | (101.6) | ||
Provisions for contingencies | (31.2) | (35.7) | (24.1) | ||
Other current and non-current liabilities | (51.1) | 60.8 | (51.1) | ||
Cash generated from operating activities | 392.8 | 1,139.4 | 739.4 | ||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||
Additions to property, plant & equipment and intangible assets | (452.6) | (453.6) | (738.1) | ||
Aplication in investments funds | - | - | 8.8 | ||
Proceeds from disposal of property, plant & equipment | 1.6 | 1.6 | 0.6 | ||
Cash used in investment activities | (451.0) | (452.0) | (728.7) | ||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||
Funding from loans, financing and debentures | 110.0 | 940.1 | 210.0 | ||
Repayment of loans, financing and debentures | (434.2) | (906.3) | (550.5) | ||
Receipts (payments) for forward contracts and swaps | 6.5 | (24.2) | 7.3 | ||
Receipts for stock replacement - share fractions | - | 0.8 | - | ||
Payments of dividends and interest on own capital | (76.7) | (296.4) | (122.7) | ||
Receipts (payments) for stock grouping, net | (0.1) | (0.2) | (0.4) | ||
Cash used in financing activities | (394.5) | (286.2) | (456.3) | ||
CASH INCREASE | (452.7) | 401.2 | (445.6) | ||
CASH | |||||
Initial balance | 1,258.6 | 857.4 | 2,182.9 | ||
Final balance | 805.9 | 1,258.6 | 1,737.3 | ||
(452.7) | 401.2 | (445.6) |
ANNEX I
The first quarter of 2010 was marked by the adoption of accounting rules arising out of the new CPCs issued in 2009 and approved by the CVM (Brazilian Securities and Exchange Commission) in the same year by resolution. Among these procedures, the following are worthy of mention and resulted in changes on the financial statements of the company:
Impacts on revenue:
Net Revenue Variations | 1Q09 | 4Q09 | |
R$ thousand | Consolidated | Consolidated | |
Net service revenue before adjustments | 3,669,730 | 3,917,308 | |
Revenues of multiple elements | 25,208 | 45,467 | |
Roaming | 13,938 | 29,359 | |
Loyalty Program | 3,998 | (70) | |
ICMS | 68,785 | ||
Net service revenue after adjustments | 3,712,874 | 4,060,849 | |
Net handsets revenue before adjustments | 350,389 | 402,642 | |
Revenues of multiple elements | (22,912) | (47,105) | |
Net handsets revenue after adjustments | 327,477 | 355,537 | |
Net operating revenue before adjustments | 4,020,119 | 4,319,950 | |
Net operating revenue after adjustments | 4,040,351 | 4,416,386 |
Impacts on the costs of services rendered and goods sold:
Expenses Variations | 1Q09 | 4Q09 | |
R$ thousand | Consolidated | Consolidated | |
Cost of Services Rendered before adjustments | (1,664,357) | (1,920,158) | |
Fistel | 22,887 | (33,639) | |
Roaming | (13,938) | (29,359) | |
Infrastructure Swap | (1,300) | 3,970 | |
Depreciation of Interest on work in progress | 133 | 1,025 | |
Recovered expenses reclassification | 10,213 | 50,307 | |
Cost of Services Rendered after adjustments | (1,646,362) | (1,927,854) | |
Cost of Goods Sold before adjustments | (613,131) | (491,781) | |
Reclassification of recovered expenses – PIS/COFINS over terminals | 1,043 | 2,651 | |
Cost of Goods Sold after adjustment | (612,088) | (489,130) | |
Total Cost before adjustments | (2,277,488) | (2,411,939) | |
Total Cost after adjustments | (2,258,450) | (2,416,984) |
Impacts on selling expenses:
Impacts on administrative expenses:
Impacts on other operating revenues (expenses):
Impacts on the financial result:
Impacts on the EBITDA:
As a result of all the above mentioned adjustments, the EBITDA disclosed for the first quarter of 2009 was increased by R$23,049 thousand. In relation to the 4Q09 the adjustments caused a reduction of R$10,834 thousand.
Detailed explanation of all the adjustments from the adoption of the CPCs 15 to 40 and changes in accounting practices can be found in the note 2.b in our explanation notes.
CONFERENCE CALL – 1Q10
In Portuguese
Date: May 03, 2010 (Monday)
Time: 9:00 a.m. (Brasília time) and 08:00 a.m. (New York time)
Telephone number: (55 11) 2188-0188
Conference Call Code: VIVO
Webcast: www.vivo.com.br/ri
The conference call audio replay will be available until May 11, 2010 at telephone number (55 11) 2188-0188 - code: Vivo or in our website
In English
Date: May 03, 2010 (Monday)
Time: 11:00 a.m. (Brasília time) and 10:00 a.m. (New York time)
Telephone number: (+1 412) 858-4600
Conference Call Code: Vivo
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available until May 11 2010 at telephone number +1(412) 317-0088 - code: 439181# or in our website.
VIVO – Investor Relations |
Cristiane Barretto Sales
|
Av Chucri Zaidan, 860 – Morumbi – SP – 04583-110
Telephone: +55 11 7420-1172
e-mail: ir@vivo.com.br Information available in our website: http://www.vivo.com.br/ir |
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms: CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 04, 2010
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Cristiane Barretto Sales
|
|
Cristiane Barretto Sales
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.