SECURITIES AND EXCHANGE COMMISSION
For the month of August, 2010
Commission File Number 1-14493
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
VIVO SPEEDS-UP ITS GROWTH AND EXPANDS ITS LEADERSHIP IN THIS QUARTER WITH CONSISTENT INCREASE IN THE NET SERVICE REVENUE AND EBITDA, AND INCREASE IN THE MARKET SHARE IN THE 4TH QUARTER IN A ROLL. |
July 28, 2010 –VIVO Participações S.A. announces today its consolidated results for the second quarter 2010 (2Q10). The Company’s operating and financial information is presented in Brazilian Reais in accordance with Brazilian Corporate Law, and the comparable figures refer to the second quarter 2009 (2Q09), except as otherwise mentioned.
HIGHLIGHTS FOR THE PERIOD |
|
|
|
Attractiveness of the services resulted in leadership for the 4th quarter in a roll. |
|
|
|
Accelerated Revenue growth. |
|
|
|
Increase in profitability despite strong commercial performance. |
|
|
|
Preparing the basis to ensure long term leadership. |
|
HIGHLIGHTS | |||||||||
Accumulated | |||||||||
R$ million (Consolidated) | 2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Net operating revenue | 4,401.6 | 4,233.2 | 4.0% | 4,006.6 | 9.9% | 8,634.8 | 8,047.0 | 7.3% | |
Net service revenues | 4,129.8 | 3,929.5 | 5.1% | 3,729.4 | 10.7% | 8,059.3 | 7,442.3 | 8.3% | |
Net handset revenues | 271.8 | 303.7 | -10.5% | 277.2 | -1.9% | 575.5 | 604.7 | -4.8% | |
Total operating costs | (3,058.9) | (2,959.5) | 3.4% | (2,792.9) | 9.5% | (6,018.4) | (5,606.4) | 7.3% | |
EBITDA | 1,342.7 | 1,273.7 | 5.4% | 1,213.7 | 10.6% | 2,616.4 | 2,440.6 | 7.2% | |
EBITDA Margin (%) | 30.5% | 30.1% | 0.4 p,p, | 30.3% | 0.2 p,p, | 30.3% | 30.3% | 0.0 p,p, | |
Depreciation and amortization | (840.2) | (871.3) | -3.6% | (811.0) | 3.6% | (1,711.5) | (1,606.2) | 6.6% | |
EBIT | 502.5 | 402.4 | 24.9% | 402.7 | 24.8% | 904.9 | 834.4 | 8.4% | |
Net income | 236.0 | 191.9 | 23.0% | 181.7 | 29.9% | 427.9 | 314.7 | 36.0% | |
Capex | 489.2 | 328.7 | 48.8% | 595.1 | -17.8% | 817.9 | 1,117.3 | -26.8% | |
Capex over net revenues | 11.1% | 7.8% | 3.3 p,p, | 14.9% | -3.8 p,p, | 9.5% | 13.9% | -4.4 p,p, | |
Accesses (thousand) | 55,977 | 53,949 | 3.8% | 46,819 | 19.6% | 55,977 | 46,819 | 19.6% | |
Net additions (thousand) | 2,028 | 2,205 | -8.0% | 1,178 | 72.2% | 4,233 | 1,874 | 125.9% |
Basis for presentation of results
Figures disclosed are subject to differences, due to rounding-up procedures. Information for 2009 was prepared on a consolidated basis and, as a consequence of the effects of the adoption of all the CPC pronouncements, whenever applicable, some figures disclosed in 2Q09 were reclassified in order to allow comparison between the periods. The adoption of such practices has the purpose of complying with the presentation of the financial statements in full in conformity with the IFRS. With the objective to simplify adaptation of models to these effects information on the adjustments and impacts of the new accounting practices for 1Q09, 2Q09, 3Q09 and 4Q09 can be found in “Annex I” of this report.
OPERATING HIGHLIGHTS
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||||||
2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2010 | 2009 | Δ% | ||
Total number of accesses (thousand) | 55,977 | 53,949 | 3.8% | 46,819 | 19.6% | 55,977 | 46,819 | 19.6% | |
Postpaid | 11,351 | 10,513 | 8.0% | 9,044 | 25.5% | 11,351 | 9,044 | 25.5% | |
Prepaid | 44,626 | 43,436 | 2.7% | 37,775 | 18.1% | 44,626 | 37,775 | 18.1% | |
Market Share (*) | 30.24% | 30.12% | 0.12 p.p. | 29.33% | 0.91 p.p. | 30.24% | 29.33% | 0.91 p.p. | |
Net additions (thousand) | 2,028 | 2,205 | -8.0% | 1,178 | 72.2% | 4,233 | 1,874 | 125.9% | |
Market Share of net additions (*) | 33.7% | 42.8% | -9.1 p.p. | 19.8% | 13.9 p.p. | 38.3% | 20.0% | 18.3 p.p. | |
Market penetration | 95.9% | 92.9% | 3.0 p.p. | 83.6% | 12.3 p.p. | 95.9% | 83.6% | 12.3 p.p. | |
SAC (R$) | 71 | 69 | 2.9% | 84 | -15.5% | 70 | 92 | -23.9% | |
Monthly Churn | 2.6% | 2.5% | 0.1 p.p. | 2.7% | -0.1 p.p. | 2.6% | 2.6% | 0.0 p.p. | |
ARPU (in R$/month) | 25.0 | 24.8 | 0.8% | 27.0 | -7.4% | 24.9 | 27.1 | -8.1% | |
ARPU Inbound | 9.4 | 9.9 | -5.1% | 10.9 | -13.8% | 9.6 | 11.2 | -14.3% | |
ARPU Outgoing | 15.6 | 14.9 | 4.7% | 16.1 | -3.1% | 15.3 | 16.0 | -4.4% | |
Total MOU (minutes) | 114 | 116 | -1.7% | 80 | 42.5% | 115 | 78 | 47.4% | |
MOU Inbound | 24 | 25 | -4.0% | 27 | -11.1% | 24 | 28 | -14.3% | |
MOU Outgoing | 90 | 91 | -1.1% | 53 | 69.8% | 91 | 51 | 78.4% | |
Employees | 13,266 | 12,656 | 4.8% | 8,250 | 60.8% | 13,266 | 8,250 | 60.8% |
(*) source: Anatel
|
|
Increase in market share reflects high attractiveness of Vivo’s brand and services on the market | |
|
|
|
|
Increasing sale of accesses to 3G internet and new “Vivo Você” postpaid plans produce a mix improvement. | |
|
|
Efficiency in attracting new customers. |
|
|
|
Satisfaction of the customer base keeps Churn under control |
|
|
|
ARPU reverts the drop trend and records an increase in the quarter. |
|
|
|
|
|
|
|
Campaigns to promote usage generated significant results: 104% increase in the outgoing traffic. |
|
OPERATING REVENUES
NET OPERATING REVENUES - VIVO | |||||||||
Accumulated | |||||||||
R$ million (Consolidated) | 2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Access and Usage | 1,805.9 | 1,703.0 | 6.0% | 1,760.2 | 2.6% | 3,508.9 | 3,457.1 | 1.5% | |
Network usage | 1,490.3 | 1,505.2 | -1.0% | 1,462.9 | 1.9% | 2,995.5 | 2,981.4 | 0.5% | |
Data Revenues plus VAS | 802.1 | 687.0 | 16.8% | 467.0 | 71.8% | 1,489.1 | 919.7 | 61.9% | |
SMS + MMS | 280.7 | 219.2 | 28.1% | 186.2 | 50.8% | 499.9 | 395.1 | 26.5% | |
Internet Revenues | 424.9 | 366.4 | 16.0% | 191.9 | 121.4% | 791.3 | 358.6 | 120.7% | |
Other Data Revenues plus VAS | 96.5 | 101.4 | -4.8% | 88.9 | 8.5% | 197.9 | 166.0 | 19.2% | |
Other services | 31.5 | 34.3 | -8.2% | 39.3 | -19.8% | 65.8 | 84.1 | -21.8% | |
Net service revenues | 4,129.8 | 3,929.5 | 5.1% | 3,729.4 | 10.7% | 8,059.3 | 7,442.3 | 8.3% | |
Net handset revenues | 271.8 | 303.7 | -10.5% | 277.2 | -1.9% | 575.5 | 604.7 | -4.8% | |
Net Revenues | 4,401.6 | 4,233.2 | 4.0% | 4,006.6 | 9.9% | 8,634.8 | 8,047.0 | 7.3% |
Access and usage revenue grew 2.6% in relation to 2Q09 and 6.0% in relation to 1Q10 due to the high increase in the customer base in the last quarters, improvement in the postpaid customer mix and increased activity in the pre-paid segment, shown by the increase in recharges volume and, consequently, increase in voice services consumption. It is interesting to note that due to the changes made in the end of 2009 and, again, in the second quarter, turning voice campaigns more rational, the gross profitability of such voice services, represented by voice revenue excluding interconnection costs, recorded an increase in the quarter. |
|
Growth of 10.7% in the net service revenue |
|
|
Due to the growth of mobile-to-mobile traffic, the network usage (interconnection) revenues decreased by 1% in the quarter and grew 1.9% in the year, thus reducing even more the dependence on interconnection revenues when considering the growth of the other revenues. Data revenue plus VAS grew 71.8% and 16.8% over 2Q09 and 1Q10, respectively, representing, in 2Q10, 19.4% of the Net Service Revenue. The main driver of this growth continues to be the significant increase in the number of customers of 3G plans (+142% year-to-year) as a result of Vivo’s leadership in terms of 3G network coverage and quality, besides an increase in the penetration and use of messaging services as a result of the increasing sales of SMS packages. Mobile Internet revenues grew 121.4% over 2Q09 and 16% over 1Q10, accounting for 53% of the data revenue in 2Q10, obtained as a result of the incentives for use of such service through smartphones and modems. The revenue obtained from SMS + MMS grew 50.8%, when compared to 2Q09. |
|
Annual growth of 72% in data revenues and of 121% in revenues from mobile internet services. |
|
OPERATING COSTS
OPERATING COSTS - VIVO | |||||||||
Accumulated |
|||||||||
R$ million (Consolidated) | 2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Personnel | (266.2) | (243.7) | 9.2% | (214.4) | 24.2% | (509.9) | (424.8) | 20.0% | |
Cost of services rendered | (1,307.4) | (1,313.3) | -0.4% | (1,113.3) | 17.4% | (2,620.7) | (2,196.9) | 19.3% | |
Leased lines | (84.4) | (84.4) | 0.0% | (76.5) | 10.3% | (168.8) | (156.5) | 7.9% | |
Interconnection | (650.8) | (671.9) | -3.1% | (558.2) | 16.6% | (1,322.7) | (1,105.7) | 19.6% | |
Rent/Insurance/Condominium fees | (92.0) | (96.3) | -4.5% | (88.7) | 3.7% | (188.3) | (172.1) | 9.4% | |
Fistel and other taxes and contributions | (285.7) | (284.0) | 0.6% | (227.4) | 25.6% | (569.7) | (445.7) | 27.8% | |
Third-party services | (181.3) | (169.6) | 6.9% | (154.3) | 17.5% | (350.9) | (288.8) | 21.5% | |
Others | (13.2) | (7.1) | 85.9% | (8.2) | 61.0% | (20.3) | (28.1) | -27.8% | |
Cost of goods sold | (394.0) | (433.2) | -9.0% | (448.7) | -12.2% | (827.2) | (1,060.8) | -22.0% | |
Selling expenses | (953.8) | (846.0) | 12.7% | (896.7) | 6.4% | (1,799.8) | (1,660.1) | 8.4% | |
Provision for bad debt | (36.3) | (42.4) | -14.4% | (65.2) | -44.3% | (78.7) | (142.8) | -44.9% | |
Third-party services | (780.9) | (650.2) | 20.1% | (657.6) | 18.8% | (1,431.1) | (1,196.8) | 19.6% | |
Customer loyalty and donations | (84.4) | (109.4) | -22.9% | (116.4) | -27.5% | (193.8) | (216.5) | -10.5% | |
Others | (52.2) | (44.0) | 18.6% | (57.5) | -9.2% | (96.2) | (104.0) | -7.5% | |
General & administrative expenses | (167.2) | (154.0) | 8.6% | (132.7) | 26.0% | (321.2) | (294.1) | 9.2% | |
Third-party services | (136.3) | (123.0) | 10.8% | (113.0) | 20.6% | (259.3) | (237.9) | 9.0% | |
Others | (30.9) | (31.0) | -0.3% | (19.7) | 56.9% | (61.9) | (56.2) | 10.1% | |
Other operating revenue (expenses) | 29.7 | 30.7 | -3.3% | 12.9 | 130.2% | 60.4 | 30.3 | 99.3% | |
Operating revenue | 88.3 | 86.2 | 2.4% | 68.1 | 29.7% | 174.5 | 131.4 | 32.8% | |
Operating expenses | (58.7) | (61.4) | -4.4% | (64.3) | -8.7% | (120.1) | (129.5) | -7.3% | |
Other operating revenue (expenses) | 0.1 | 5.9 | -98.3% | 9.1 | -98.9% | 6.0 | 28.4 | -78.9% | |
Total costs before depreciation / amortization | (3,058.9) | (2,959.5) | 3.4% | (2,792.9) | 9.5% | (6,018.4) | (5,606.4) | 7.3% | |
Depreciation and amortization | (840.2) | (871.3) | -3.6% | (811.0) | 3.6% | (1,711.5) | (1,606.2) | 6.6% | |
Total operating costs | (3,899.1) | (3,830.8) | 1.8% | (3,603.9) | 8.2% | (7,729.9) | (7,212.6) | 7.2% |
Optimum allocation of funds and improvement of processes contributed to increased profitability. |
The total operating costs, excluding depreciation and amortization expenses, came to R$ 3,058.9 million in 2Q10, recording an increase of 9.5% in the comparison with 2Q09. Such increase is due to the increased commercial activity in the period, as evidenced by the 19.6% growth in the number of accesses, higher than the increase recorded in costs, as well as the increase in expenses arising out of higher service revenues. Keeping the administrable costs under control was a key factor that explained a lower growth in costs than in the commercial activity. When compared to 1Q10, the operating costs recorded an increase of 3.4%. The personnel expenses in 2Q10 recorded increases of 24.2% and of 9.2% in the comparison to 2Q09 and 1Q10, respectively. Such increase arises out of the incorporation, as from September 2009, of professionals who provide assistance in our own stores, thus reducing, on their turn, costs with outsourced labor. This change produced more engaged teams and better assistance quality. The project was completed in June 2010 with the incorporation of professionals from the stores in the Northeast Region, totaling 5,271 employed professionals since September 2009. |
|
|
The cost of services rendered in 2Q10 increased by 17.4% over 2Q09, as a result of the 16.6% increase in the interconnection costs and of 25.6% in the costs of Fistel Fee and other taxes due to the growth in the revenue, in the customer base and the increase of activations (annual increase of 27.8%). When compared to 1Q10 there was a reduction of 0.4%, due to the reduction in some components, especially interconnection, because of the change in the traffic mix, offset by the increase in third-party services and others. The cost of goods sold recorded a reduction of 12.2% in the comparison between 2Q10 and 2Q09, and of 9.0% in relation to 1Q10. This drop is explained by the increase in sales of SIM Cards only as well as a restrictive subsidy granting policy, which ties the expense level to the profitability expected from each customer. |
|
Reduction in Interconnection costs in 2Q10 in relation to 1Q10. |
|
In the 2Q10, the selling expenses increased by 6.4% in relation to 2Q09. The commercial activity occurred in the quarter increased the expenses with third-party services, especially commissions, due to the increase in accesses of the postpaid customer and data customer segments, in addition to the increase in advertising expenses related to the campaigns launched in the period. The reduction in outsourced labor costs in the own stores partially offset such growth. In the comparison with 1Q10, selling expenses recorded a similar increase as in the year-to-year comparison, being impacted by the same factors. |
The Provision for Doubtful Accounts (PDD) in 2Q10 showed a reduction of 44.3% in relation to 2Q09. The amount of R$36.3 million corresponds to 0.6% of the total gross revenue, lower than in 2Q09 (1.2%). In comparison with 1Q10, the reduction was of 0.1 percentage point. This is due to improved credit granting actions, towards obtaining best quality customers and to collection actions focusing on the more recent recovery ranges. |
The general and administrative expenses grew by 26.0% in the annual comparison due to an increase in third-party services, especially banking services due to the growth in the postpaid customers base, and recharge volume and also because of the needed documentation to integrate Telemig. Comparing to previous quarter there was an increase of 8.6% reflecting higher expenses with third-party services, especially auditing and legal services. |
Other Operating Revenues/Expenses recorded revenues of R$ 29.7 million. The comparison with 2Q09 presents an increase in the revenue, especially in circuit leases and fines. When compared to 1Q10, it recorded a drop of 3.3%, due to the reduction in revenue with fines. |
EBITDA
Increase in the EBITDA margin in 2Q10 to 30.5%, despite the increase in the commercial activity. |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in 2Q10 was R$ 1,342.7 million, an increase of 10.6% in relation to 2Q09, with an EBITDA Margin of 30.5%. When compared to 1Q10, the EBITDA recorded an increase of 5.4%. The annual increase in the EBITDA in 2Q10 reflects the continued growth in the service revenue, especially data revenue, which accounted for 19.4% of the net service revenue, combined with an efficient subsidy control based on expected profitability and continuous improvement of the operating processes. |
DEPRECIATION AND AMORTIZATION
Depreciation and amortization expenses recorded an increase of 3.6% in 2Q10 over 2Q09, due to the investments effected in the period. When compared to 1Q10, depreciation and amortization expenses decreased by 3.6%. |
FINANCIAL RESULT
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||||||
Accumulated | |||||||||
R$ million (Consolidated) | 2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2009 | 2008 | Δ% | |
Financial Revenues | 39.9 | 109.2 | -63.5% | 52.2 | -23.6% | 149.1 | 137.7 | 8.3% | |
Income from Financial Transactions | 20.0 | 25.4 | -21.3% | 45.8 | -56.3% | 45.4 | 109.9 | -58.7% | |
Other financial revenues | 21.5 | 83.8 | -74.3% | 15.8 | 36.1% | 105.3 | 37.2 | 183.1% | |
(-) Pis and Cofins taxes | (1.6) | 0.0 | n.a. | (9.4) | -83.0% | (1.6) | (9.4) | -83.0% | |
Financial Expenses | (141.0) | (167.5) | -15.8% | (174.1) | -19.0% | (308.5) | (424.4) | -27.3% | |
Financial Expenses | (128.9) | (161.9) | -20.4% | (193.3) | -33.3% | (290.8) | (429.4) | -32.3% | |
Monetary and exchange variations | (14.0) | (6.4) | 118.8% | 23.5 | n.a. | (20.4) | 22.9 | n.a. | |
Effects "Lei 11,638/07" | 1.9 | 0.8 | 137.5% | (4.3) | n.a. | 2.7 | (17.9) | n.a. | |
Net Financial Income | (101.1) | (58.3) | 73.4% | (121.9) | -17.1% | (159.4) | (286.7) | -44.4% |
Decrease of 17.1% |
Vivo’s net financial expenses in 2Q10 decreased by R$ 20.8 million in the comparison with 2Q09. This decrease is mainly due to a lower debt level (R$ 4,588.4 in 2Q10 and R$ 6,511.1 in 2Q09) and debt cost. Among the main amortizations made in the period is the one relating to the 3G licenses debt to Anatel (fully settled in Oct/09), which in 2Q09 generated a service cost of R$ 35.2 million. Such amount, added to the cost of the remaining debt in the period, generated an additional cost of R$ 74.0 million in 2Q09 in relation to 2Q10. In compensation, we recorded a 23.6% reduction in the financial revenue in the 2Q10 relating to lower average cash invested. |
Vivo’s net financial expenses increased by R$ 42.8 million in the comparison of 2Q10 over 1Q10. This increase is mainly due to recognition, in 1Q10, of updating of judicial deposit assets and contingency liabilities, positively impacting the revenue, and to the increase in interest rates (CDI) in 2Q10 (effective CDI rate in 2Q10 of 2.22% and in 1Q10 of 2.02%). | |
In the comparison of the 2010 year-to-date financial result with 2009, there was a reduction of 44.4% in the net financial expense, mainly due to the lower debt service cost as a result of the lower interest rate in the period (effective CDI in 1S10 of 4.28% and in 1S09 of 5.35%) and to the prepayment of the 3G licenses effected in Oct/09. In addition to these two positive effects, we recorded a net debt reduction due to the cash generation in the period. |
Net Profit of R$ 236.0 million in 2Q10. |
The consolidated Net Profit of R$ 236.0 million in 2Q10 represents an increase of 29.9% in relation to 2Q09 and of 23.0% over 1Q10, reflecting the better operational performance. A growth of 36% was recorded in the year-to-date figure. Vivo has continued to place its focus on profitability, as can be observed in the positive results presented in the last quarters. |
|
Vivo effected the payment on April 19, 2010 of the 50% referring to the dividends declared based on the 2009 year-end balance sheet to the holders of common and preferred shares, the total amount of which is made up of interest on the own capital of R$ 104,135,762.30, with 15% withholding income tax, resulting in net interests of R$ 88,515,397.96 and included as dividends, as set forth in article 9 of Law no. 9249/95. This interest on the own capital added to the dividends in the amount of R$ 730,364,262.13, resulted in a dividend per share of R$ 2.049299159273 and in the total net amount of R$ 818,879,660.08. The net amount paid on such date was R$ 409,439,830.04. |
|
Distribution of 100.8% of the net profit of 2009, excluding legal reserve. |
|
LOANS AND FINANCING - VIVO | ||||||
CURRENCY | ||||||
Lenders (R$ million) | R$ | URTJLP * | UMBND ** | US$ | Yen | Total |
Structured Operations(1) | 649.2 | 1,305.7 | 3.1 | 664.5 | - | - |
Debentures | 1,443.3 | - | - | - | - | - |
Resolution 2770(***) | - | - | - | 99.3 | - | 29.0 |
Law 4131(****) | - | - | - | 271.2 | - | - |
Commercial Papers | 114.0 | - | - | - | - | - |
Others | - | - | - | 0.2 | - | - |
Adjust "Law 11,638/07" | 1.1 | - | - | 11.6 | - | 12.7 |
Issue Costs | (3.8) | - | - | - | - | (3.8) |
Total | 2,203.8 | 1,305.7 | 3.1 | 1,046.8 | 29.0 | 4,588.4 |
Exchange rate used | 1.000000 | 1.974080 | 0.035363 | 1.801500 | 0.020380 | |
Payment Schedule | ||||||
2010 | 179.2 | 168.7 | 1.4 | 384.3 | - | 733.6 |
As from 2010 | 2,024.6 | 1,137.0 | 1.7 | 662.5 | 29.0 | 3,854.8 |
Total | 2,203.8 | 1,305.7 | 3.1 | 1,046.8 | 29.0 | 4,588.4 |
NET DEBT - VIVO | |||
Consolidated | |||
Jun 30. 10 | Mar 31. 10 | Jun 30. 09 | |
Short Term | 992.4 | 1,202.3 | 1,819.6 |
Long Term | 3,596.0 | 3,600.9 | 4,691.5 |
Total debt | 4,588.4 | 4,803.2 | 6,511.1 |
Cash and cash equivalents | (1,209.3) | (858.1) | (1,796.1) |
Derivatives | (23.8) | (7.5) | (22.4) |
Net Debt | 3,355.3 | 3,937.6 | 4,692.6 |
Release of |
The Company closed 2Q10 with a debt of R$ 4,588.4 million (R$ 4,803.2 million in 1Q10), of which 23.5% is denominated in foreign currency (UMBND, US$ and YEN). Out of the total loans, 99.9% are covered by hedge transactions. The debt in 2Q10 was offset by cash funds and financial investments (R$ 1,209.3 million) and by derivative assets and liabilities (R$ 23.8 million receivable), resulting in a net debt of R$ 3,355.3 million (R$ 4,692.6 million at June 30, 2009). In relation to 2Q10 the decrease in the net debt, in the amount of R$ 1,337.3 million, is due to cash generation, allied to lower debt service cost. In 2Q10, Vivo completed the 2nd issue/2nd series debentures renegotiation process, in the amount of R$ 800.0 million. The total amount renegotiated was R$ 340.2 million. The difference of R$ 459.8 million was redeemed by the Company in the period. Still in 2Q10, there was the release of part of the indirect credit facility from the BNDES, in the amount of R$ 99.7 million, referring to the investment support program (PSI). This new credit facility shall be used for financing the acquisition of new machines and equipment manufactured in Brazil, as accredited by the BNDES (under the FINAME program), in addition to short-term foreign fund raising in the amount of US$ 150.0 million. |
|
Reduction of the net debt by 14.8% in the quarter. |
The gross debt in 2Q10 recorded a drop of 4.5% when compared to 1Q10. In the same comparison, Vivo’s net debt decreased by R$ 582.3 million, as a result of the consistent operating cash generation in the period, partially reduced by a higher payment of JCSP/Dividends in April (2Q10). |
CAPEX - VIVO | |||||
Accumulated | |||||
R$ million (Consolidated) | 2 Q 10 | 1 Q 10 | 2 Q 09 | 2010 | 2009 |
Network | 264.4 | 214.6 | 397.9 | 479.0 | 762.1 |
Technology / Information System | 119.7 | 29.2 | 73.1 | 148.9 | 126.8 |
Products and Services. Channels. Administrative and others | 105.1 | 84.9 | 124.1 | 190.0 | 228.4 |
Total | 489.2 | 328.7 | 595.1 | 817.9 | 1,117.3 |
% Net Revenues | 11.1% | 7.8% | 14.9% | 9.5% | 13.9% |
Vivo Internet Brazil, expansion of 3G coverage to more than 2,800 municipalities until 2011. |
CAPEX represents 11.1% of the net revenue in 2Q10. The expenditures in this quarter were mainly intended to: increase coverage of the networks for supporting voice and data demand, expansion of the capacity in regions where demand exists, and in technology for supporting such growth. In 2Q10, CAPEX totaled R$ 489.2 million, lower than the amount recorded in the same period of last year due to different seasonality of the projects in the periods. In the 2010 year-to-date, the total invested was R$ 817.9 million. |
CASH FLOW
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED) | |||||||||||||||
Variation R$ | Variation R$ | Variation R$ | |||||||||||||
(In millions of Brazilian reais) | 2Q10 | 1Q10 | 2Q10X1Q10 | 2Q09 | 2Q10X2Q09 | 2010 | 2009 | 2010X2009 | |||||||
Cash generation provided by operating activities | 1,236.4 | 392.8 | 843.6 | 1,372.1 | (135.7) | 1,629.2 | 2,111.5 | (482.3) | |||||||
Cash applied by investing activities | (275.5) | (451.0) | 175.5 | (536.1) | 260.6 | (726.5) | (1,264.8) | 538.3 | |||||||
Cash flow after investing activities | 960.9 | (58.2) | 1,019.1 | 836.0 | 124.9 | 902.7 | 846.7 | 56.0 | |||||||
Cash applied by financing activities | (610.7) | (394.5) | (216.2) | (864.5) | 253.8 | (1,005.2) | (1,320.8) | 315.6 | |||||||
Cash flow after financing activities | 350.2 | (452.7) | 802.9 | (28.5) | 378.7 | (102.5) | (474.1) | 371.6 | |||||||
Cash and Equivalents at the beginning | 805.9 | 1,258.6 | (452.7) | 1,737.3 | (931.4) | 1,258.6 | 2,182.9 | (924.3) | |||||||
Cash and Equivalents at the end | 1,156.1 | 805.9 | 350.2 | 1,708.8 | (552.7) | 1,156.1 | 1,708.8 | (552.7) |
Operating cash generation of R$ 1,236.4 million in 2Q10. |
In the comparison with 2Q09, an increase of R$ 124.9 million was recorded in the cash flow generated after investment activities due to the reduction of R$ 260.6 million in cash used in investments. The cash flow after the financing activities in 2Q10 increased by R$ 378.7 million over 2Q09, due to the reduction in the volume of payments of loans and corresponding hedges. |
In the comparison with 1Q10, there was an increase in the cash flow after investment activities of R$ 1,019.1 million that was explained by the increase of R$ 843.6 million in cash generated by operating activities explained by the fact that 1Q10 was impacted by disbursement of the TFF (Inspection and Operation Fee), which is annually paid to Anatel in March. Although there was a higher growth in cash flow after investment activities, the cash flow after the financing activities increased by R$ 802.9 million in relation to the previous quarter, because of a higher volume of debt amortizations due in the period. |
|
The figures mentioned here are part of the “Statement of Indirect Cash Flow” presented on page 17. |
CAPITAL MARKET
Merger of Telemig Celular S/A. |
The merger of Telemig Celular S.A. was approved at a Special Shareholders’ Meeting held on June 01, 2010, thus completing the corporate reorganization process which started in 2008. Upon the approval and inclusion in the Bylaws of Vivo Participações, as part of the corporate object, the rendering of cellular mobile services, Vivo Participações, as from such approval, started being the Personal Mobile Service (SMP) operator in the State of Minas Gerais. |
CAPITAL STOCK OF VIVO PARTICIPAÇÕES S.A. on June 30, 2010 | ||||||
Shareholders | Common Shares | Preferred Shares | TOTAL | |||
Brasilcel. N.V. | 52,731,031 | 38.4% | 91,087,513 | 34.6% | 143,818,544 | 35.9% |
Portelcom Participações S.A. | 52,116,302 | 38.0% | 24,669,191 | 9.4% | 76,785,493 | 19.2% |
TBS Celular Participações LTDA | 17,204,638 | 12.5% | 291,449 | 0.1% | 17,496,087 | 4.4% |
Controlling Shareholder Group | 122,051,971 | 88.9% | 116,048,153 | 44.1% | 238,100,124 | 59.4% |
Treasury shares | 0 | 0.0% | 1,123,725 | 0.4% | 1,123,725 | 0.3% |
Others shareholders | 15,217,217 | 11.1% | 146,272,761 | 55.5% | 161,489,978 | 40.3% |
TOTAL | 137,269,188 | 100.0% | 263,444,639 | 100.0% | 400,713,827 | 100.0% |
Stock market performance. |
The São Paulo Stock Exchange Index (Ibovespa) closed 2Q10 with 60,936 points, accumulating losses of 11.16% in the year. Vivo’s shares were traded in 100% of the trading sessions in the quarter, showing the liquidity of our shares, which were priced at June 30 at R$ 86.00 for common shares, R$ 46.40 for preferred shares and US$ 25.92 for the ADRs. At the quarter end, Vivo’s market value was R$ 24 billion. |
At May 10, Portugal Telecom SGPS S.A. (PT) communicated that it received a non-solicited offer from Telefónica S.A. (Telefonica) for the acquisition of 50% of its interest in Brasilcel for the amount of €5.7 billion. Valid until June 6, such offer was rejected by the Board of Directors of PT. |
|
Telefonica’s offer for acquisition of 50% interest held by PT in Brasilcel. |
|
|
CONSOLIDATED INCOME STATEMENTS - VIVO PARTICIPAÇÕES S.A. | |||||||||
Accumulated | |||||||||
R$ million | 2 Q 10 | 1 Q 10 | Δ% | 2 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Gross Revenues | 6,309.1 | 6,003.5 | 5.1% | 5,512.5 | 14.5% | 12,312.6 | 11,127.6 | 10.6% | |
Gross service revenues | 5,646.8 | 5,294.3 | 6.7% | 4,887.1 | 15.5% | 10,941.1 | 9,794.8 | 11.7% | |
Deductions – Taxes and others | (1,517.0) | (1,364.8) | 11.2% | (1,157.7) | 31.0% | (2,881.8) | (2,352.5) | 22.5% | |
Gross handset revenues | 662.3 | 709.2 | -6.6% | 625.4 | 5.9% | 1,371.5 | 1,332.8 | 2.9% | |
Deductions – Taxes and others | (390.5) | (405.5) | -3.7% | (348.2) | 12.1% | (796.0) | (728.1) | 9.3% | |
Net Revenues | 4,401.6 | 4,233.2 | 4.0% | 4,006.6 | 9.9% | 8,634.8 | 8,047.0 | 7.3% | |
Net service revenues | 4,129.8 | 3,929.5 | 5.1% | 3,729.4 | 10.7% | 8,059.3 | 7,442.3 | 8.3% | |
Access and Usage | 1,805.9 | 1,703.0 | 6.0% | 1,760.2 | 2.6% | 3,508.9 | 3,457.1 | 1.5% | |
Network usage | 1,490.3 | 1,505.2 | -1.0% | 1,462.9 | 1.9% | 2,995.5 | 2,981.4 | 0.5% | |
Data Revenues plus VAS | 802.1 | 687.0 | 16.8% | 467.0 | 71.8% | 1,489.1 | 919.7 | 61.9% | |
SMS + MMS | 280.7 | 219.2 | 28.1% | 186.2 | 50.8% | 499.9 | 395.1 | 26.5% | |
Internet Revenues | 424.9 | 366.4 | 16.0% | 191.9 | 121.4% | 791.3 | 358.6 | 120.7% | |
Other Data Revenues plus VAS | 96.5 | 101.4 | -4.8% | 88.9 | 8.5% | 197.9 | 166.0 | 19.2% | |
Other services | 31.5 | 34.3 | -8.2% | 39.3 | -19.8% | 65.8 | 84.1 | -21.8% | |
Net handset revenues | 271.8 | 303.7 | -10.5% | 277.2 | -1.9% | 575.5 | 604.7 | -4.8% | |
Operating Costs | (3,058.9) | (2,959.5) | 3.4% | (2,792.9) | 9.5% | (6,018.4) | (5,606.4) | 7.3% | |
Personnel | (266.2) | (243.7) | 9.2% | (214.4) | 24.2% | (509.9) | (424.8) | 20.0% | |
Cost of services rendered | (1,307.4) | (1,313.3) | -0.4% | (1,113.3) | 17.4% | (2,620.7) | (2,196.9) | 19.3% | |
Leased lines | (84.4) | (84.4) | 0.0% | (76.5) | 10.3% | (168.8) | (156.5) | 7.9% | |
Interconnection | (650.8) | (671.9) | -3.1% | (558.2) | 16.6% | (1,322.7) | (1,105.7) | 19.6% | |
Rent/Insurance/Condominium fees | (92.0) | (96.3) | -4.5% | (88.7) | 3.7% | (188.3) | (172.1) | 9.4% | |
Fistel and other taxes and contributions | (285.7) | (284.0) | 0.6% | (227.4) | 25.6% | (569.7) | (445.7) | 27.8% | |
Third-party services | (181.3) | (169.6) | 6.9% | (154.3) | 17.5% | (350.9) | (288.8) | 21.5% | |
Others | (13.2) | (7.1) | 85.9% | (8.2) | 61.0% | (20.3) | (28.1) | -27.8% | |
Cost of handsets | (394.0) | (433.2) | -9.0% | (448.7) | -12.2% | (827.2) | (1,060.8) | -22.0% | |
Selling expenses | (953.8) | (846.0) | 12.7% | (896.7) | 6.4% | (1,799.8) | (1,660.1) | 8.4% | |
Provision for bad debt | (36.3) | (42.4) | -14.4% | (65.2) | -44.3% | (78.7) | (142.8) | -44.9% | |
Third-party services | (780.9) | (650.2) | 20.1% | (657.6) | 18.8% | (1,431.1) | (1,196.8) | 19.6% | |
Costumer loyalty and donations | (84.4) | (109.4) | -22.9% | (116.4) | -27.5% | (193.8) | (216.5) | -10.5% | |
Others | (52.2) | (44.0) | 18.6% | (57.5) | -9.2% | (96.2) | (104.0) | -7.5% | |
General & administrative expenses | (167.2) | (154.0) | 8.6% | (132.7) | 26.0% | (321.2) | (294.1) | 9.2% | |
Third-party services | (136.3) | (123.0) | 10.8% | (113.0) | 20.6% | (259.3) | (237.9) | 9.0% | |
Others | (30.9) | (31.0) | -0.3% | (19.7) | 56.9% | (61.9) | (56.2) | 10.1% | |
Other operating revenue (expenses) | 29.7 | 30.7 | -3.3% | 12.9 | 130.2% | 60.4 | 30.3 | 99.3% | |
Operating revenue | 88.3 | 86.2 | 2.4% | 68.1 | 29.7% | 174.5 | 131.4 | 32.8% | |
Operating expenses | (58.7) | (61.4) | -4.4% | (64.3) | -8.7% | (120.1) | (129.5) | -7.3% | |
Other operating revenue (expenses) | 0.1 | 5.9 | -98.3% | 9.1 | -98.9% | 6.0 | 28.4 | -78.9% | |
EBITDA | 1,342.7 | 1,273.7 | 5.4% | 1,213.7 | 10.6% | 2,616.4 | 2,440.6 | 7.2% | |
Margin % | 30.5% | 30.1% | 0.4 p,p, | 30.3% | 0.2 p,p, | 30.3% | 30.3% | 0.0 p,p, | |
Depreciation and Amortization | (840.2) | (871.3) | -3.6% | (811.0) | 3.6% | (1,711.5) | (1,606.2) | 6.6% | |
EBIT | 502.5 | 402.4 | 24.9% | 402.7 | 24.8% | 904.9 | 834.4 | 8.4% | |
Net Financial Income | (101.1) | (58.3) | 73.4% | (121.9) | -17.1% | (159.4) | (286.7) | -44.4% | |
Financial Revenues | 39.9 | 109.2 | -63.5% | 52.2 | -23.6% | 149.1 | 137.7 | 8.3% | |
Income from Financial Transactions | 20.0 | 25.4 | -21.3% | 45.8 | -56.3% | 45.4 | 109.9 | -58.7% | |
Other financial revenues | 21.5 | 83.8 | -74.3% | 15.8 | 36.1% | 105.3 | 37.2 | 183.1% | |
(-) Pis and Cofins taxes | (1.6) | 0.0 | n,a, | (9.4) | -83.0% | (1.6) | (9.4) | -83.0% | |
Financial Expenses | (141.0) | (167.5) | -15.8% | (174.1) | -19.0% | (308.5) | (424.4) | -27.3% | |
Financial Expenses | (128.9) | (161.9) | -20.4% | (193.3) | -33.3% | (290.8) | (429.4) | -32.3% | |
Monetary and exchange variations | (14.0) | (6.4) | 118.8% | 23.5 | n,a, | (20.4) | 22.9 | n,a, | |
Effects "Lei 11,638/07" | 1.9 | 0.8 | 137.5% | (4.3) | n,a, | 2.7 | (17.9) | n,a, | |
Taxes | (165.4) | (152.2) | 8.7% | (85.3) | 93.9% | (317.6) | (205.6) | 54.5% | |
Minority Interest | 0.0 | 0.0 | n,a, | (13.8) | -100.0% | 0.0 | (27.4) | n,a, | |
Net Income | 236.0 | 191.9 | 23.0% | 181.7 | 29.9% | 427.9 | 314.7 | 36.0% |
CONSOLIDATED BALANCE SHEET - VIVO | ||||
R$ million | ||||
ASSETS | Jun 30, 10 | Dec 31, 09 | Δ% | |
Current Assets | 6,337.1 | 6,003.0 | 5.6% | |
Cash and equivalents cash | 1,156.1 | 1,258.6 | -8.1% | |
Temporary cash investments (collateral) | 36.8 | 39.2 | -6.1% | |
Net accounts receivable | 2,546.1 | 2,546.8 | 0.0% | |
Inventory | 398.3 | 423.6 | -6.0% | |
Deferred and recoverable taxes | 1,298.5 | 1,186.2 | 9.5% | |
Deposits and blokages court | 234.2 | 200.9 | 16.6% | |
Derivatives transactions | 5.2 | 14.7 | -64.6% | |
Prepaid Expenses | 504.4 | 162.0 | 211.4% | |
Other current assets | 157.5 | 171.0 | -7.9% | |
Non- Current Assets | 14,279.9 | 15,124.8 | -5.6% | |
Long Term Assets: | ||||
Temporary cash investments (as collateral) | 53.2 | 51.3 | 3.7% | |
Deferred and recoverable taxes | 3,461.6 | 3,670.1 | -5.7% | |
Deposits and blokages court | 842.3 | 609.0 | 38.3% | |
Derivatives transactions | 157.6 | 137.1 | 15.0% | |
Prepaid Expenses | 25.3 | 23.4 | 8.1% | |
Other long term assets | 3.0 | 3.0 | 0.0% | |
Investment | 0.1 | 0.1 | 0.0% | |
Plant. property and equipment | 5,699.6 | 6,408.5 | -11.1% | |
Net intangible assets | 4,037.2 | 4,222.3 | -4.4% | |
Total Assets | 20,617.0 | 21,127.8 | -2.4% | |
LIABILITIES | ||||
Current Liabilities | 6,521.0 | 6,451.5 | 1.1% | |
Personnel. tax and benefits | 164.9 | 161.3 | 2.2% | |
Suppliers and Consignment | 2,853.5 | 3,053.6 | -6.6% | |
Taxes. fees and contributions | 1,096.5 | 953.4 | 15.0% | |
Loans and financing | 962.7 | 688.4 | 39.8% | |
Debentures | 29.7 | 266.3 | -88.8% | |
Interest on own capital and dividends | 441.0 | 322.4 | 36.8% | |
Contingencies provision | 125.8 | 134.2 | -6.3% | |
Derivatives transactions | 38.0 | 31.0 | 22.6% | |
Other current liabilities | 808.9 | 840.9 | -3.8% | |
Non-Current Liabilities | 5,021.4 | 5,417.6 | -7.3% | |
Long Term Liabilities: | ||||
Taxes. fees and contributions | 920.1 | 765.0 | 20.3% | |
Loans and financing | 2,185.1 | 2,306.6 | -5.3% | |
Debentures | 1,410.9 | 1,863.2 | -24.3% | |
Contingencies provision | 159.1 | 143.9 | 10.6% | |
Derivatives transactions | 101.1 | 131.4 | -23.1% | |
Other long term liabilities | 245.1 | 207.5 | 18.1% | |
Shareholder's Equity | 9,074.6 | 9,258.7 | -2.0% | |
Total Liabilities and Shareholder's Equity | 20,617.0 | 21,127.8 | -2.4% |
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED) | |||||||||
In million of R$ | |||||||||
CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 2Q 10 | 1Q 10 | 2Q 09 | Accum 2009 | Accum 2008 | ||||
Net profit for the period | 236.0 | 191.9 | 181.7 | 427.9 | 314.7 | ||||
Adjustments for reconciliation of the net profit (loss) of the period with funds generated from operating activities |
|||||||||
Minority interest | - | - | 13.8 | - | 27.4 | ||||
Depreciation and amortization | 840.2 | 871.3 | 811.0 | 1,711.5 | 1,606.2 | ||||
Residual cost of written-off fixed assets | (2.5) | 0.3 | - | (2.2) | 0.4 | ||||
Provisions (reversals) for inventory losses | (10.3) | (3.8) | (13.5) | (14.1) | (5.7) | ||||
Provisions for disposal of assets | (0.7) | (2.4) | - | (3.1) | (0.8) | ||||
Provisions (reversals) for suppliers | (56.8) | 31.3 | (16.3) | (25.5) | (65.5) | ||||
Losses(gains) in forward and swap contracts | (14.4) | (21.0) | 257.9 | (35.4) | 363.3 | ||||
Provisions (reversals) for taxes and contributions | 23.8 | 97.4 | 2.4 | 121.2 | 63.8 | ||||
Losses in loans. financing and debentures | 29.0 | 28.0 | (222.9) | 57.0 | (280.8) | ||||
Monetary and exchange variations | 6.8 | (23.3) | 7.7 | (16.5) | 11.2 | ||||
Provisions for doubtful accounts | 36.3 | 42.4 | 65.2 | 78.7 | 142.8 | ||||
Provisions for contingencies | 30.8 | 32.4 | 34.1 | 63.2 | 69.8 | ||||
Provisions (reversals) for customer retention program | 6.7 | 4.7 | (8.2) | 11.4 | (11.3) | ||||
Deferred income tax | 105.4 | 43.9 | 47.7 | 149.3 | 106.2 | ||||
Post-employment benefit plans | (0.3) | (0.1) | 0.6 | (0.4) | 1.2 | ||||
Increase in operating assets | |||||||||
Accounts receivable | (28.0) | (49.9) | (19.1) | (77.9) | 100.2 | ||||
Inventory | (85.9) | 125.3 | 75.3 | 39.4 | 363.5 | ||||
Deferred and recoverable taxes | (88.3) | 33.8 | (165.4) | (54.5) | 48.4 | ||||
Other current and non-current assets | 173.4 | (692.5) | 138.1 | (519.1) | (254.9) | ||||
Reduction in operating liabilities: | |||||||||
Labor. payroll charges and pension benefits | 8.8 | (5.3) | 23.8 | 3.5 | (29.8) | ||||
Suppliers and accounts payable | (30.1) | (233.1) | 101.0 | (263.2) | (447.7) | ||||
Interest on loans. financing and debentures | (34.6) | (25.0) | (27.0) | (59.6) | 81.4 | ||||
Taxes. duties and contributions | 101.5 | 28.8 | 125.4 | 130.3 | 23.7 | ||||
Provisions for contingencies | (29.4) | (31.2) | (33.1) | (60.6) | (58.9) | ||||
Other current and non-current liabilities | 19.0 | (51.1) | (8.1) | (32.1) | (59.3) | ||||
Cash generated from operating activities | 1,236.4 | 392.8 | 1,372.1 | 1,629.2 | 2,111.5 | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Additions to property, plant & equipment and intangible assets | (276.6) | (452.6) | (537.7) | (729.2) | (1,275.8) | ||||
Aplication in investments funds | - | - | - | - | 8.8 | ||||
Proceeds from disposal of property, plant & equipment | 1.1 | 1.6 | 1.6 | 2.7 | 2.2 | ||||
Cash used in investment activities | (275.5) | (451.0) | (536.1) | (726.5) | (1,264.8) | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Funding from loans, financing and debentures | 361.9 | 110.0 | 124.6 | 471.9 | 334.6 | ||||
Repayment of loans, financing and debentures | (551.7) | (434.2) | (1,076.6) | (985.9) | (1,627.2) | ||||
Receipts (payments) for forward contracts and swaps | (4.0) | 6.5 | 87.9 | 2.5 | 95.3 | ||||
Payments of dividends and interest on own capital | (416.9) | (76.7) | (0.1) | (493.6) | (122.8) | ||||
Receipts (payments) for stock grouping, net | - | (0.1) | (0.3) | (0.1) | (0.7) | ||||
Cash used in financing activities | (610.7) | (394.5) | (864.5) | (1,005.2) | (1,320.8) | ||||
CASH INCREASE | 350.2 | (452.7) | (28.5) | (102.5) | (474.1) | ||||
CASH | |||||||||
Initial balance | 805.9 | 1,258.6 | 1,737.3 | 1,258.6 | 2,182.9 | ||||
Final balance | 1,156.1 | 805.9 | 1,708.8 | 1,156.1 | 1,708.8 | ||||
350.2 | (452.7) | (28.5) | (102.5) | (474.1) |
ANNEX I
The year 2010 was marked by the adoption of accounting rules arising out of the new CPCs issued in 2009 and approved by the CVM (Brazilian Securities and Exchange Commission) in the same year by resolution. Among these procedures, the following are worthy of mention and resulted in changes on the financial statements of the company:
Impacts on revenue:
Net Revenue Variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Net service revenue before adjustments | 3,669,730 | 3,629,919 | 3,788,738 | 3,917,308 |
Revenues of multiple elements | 25,208 | 27,876 | 36,806 | 45,467 |
Roaming | 13,938 | 15,502 | 18,206 | 28,143 |
Loyalty Program | 3,998 | 56,120 | 69,545 | (70) |
ICMS | 68,785 | |||
Net service revenue after adjustments | 3,712,874 | 3,729,417 | 3,913,295 | 4,059,633 |
Net handsets revenue before adjustments | 350,389 | 305,785 | 298,675 | 402,642 |
Revenues of multiple elements | (22,912) | (28,598) | (37,001) | (47,105) |
Net handsets revenue after adjustments | 327,477 | 277,187 | 261,674 | 355,537 |
Net operating revenue before adjustments | 4,020,119 | 3,935,704 | 4,087,413 | 4,319,950 |
Net operating revenue after adjustments | 4,040,351 | 4,006,604 | 4,174,969 | 4,415,170 |
Impacts on the costs of services rendered and goods sold:
Expenses Variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Cost of Services Rendered before adjustments | (1,664,357) | (1,680,524) | (1,675,530) | (1,920,158) |
Fistel | 22,887 | 13,316 | (6,861) | (33,639) |
Roaming | (13,938) | (15,502) | (18,206) | (28,143) |
Infrastructure Swap | (1,300) | 2,511 | 931 | 3,970 |
Depreciation of Interest on work in progress | 133 | 781 | 931 | 1,025 |
Recovered expenses reclassification | 10,213 | 4,474 | 4,520 | 50,307 |
Cost of Services Rendered after adjustments | (1,646,362) | (1,686,104) | (1,694,215) | (1,926,638) |
Cost of Goods Sold before adjustments | (613,131) | (450,974) | (455,115) | (491,781) |
Reclassification of recovered expenses – PIS/COFINS over terminals |
1,043 | 2,215 | 3,342 | 2,651 |
Cost of Goods Sold after adjustment | (612,088) | (448,759) | (451,773) | (489,130) |
Total Cost before adjustments | (2,277,488) | (2,131,498) | (2,130,645) | (2,411,939) |
Total Cost after adjustments | (2,258,450) | (2,134,863) | (2,145,988) | (2,415,768) |
Impacts on selling expenses:
Selling Expenses Variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Selling expenses before adjustments | (989,005) | (1,126,399) | (1,085,673) | (1,336,345) |
Loyalty Program | 1,137 | 6,588 | 70 | |
Extraordinary Items | 794 | 1,235 | 332 | 6,557 |
Selling expenses after adjustments | (988,211) | (1,124,027) | (1,078,753) | (1,329,718) |
Impacts on administrative expenses:
Administrative Expenses Variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Administrative expenses before adjustments | (348,966) | (341,081) | (354,380) | (288,763) |
Extraordinary Items | 811 | 3,985 | (2,898) | 1,848 |
Administrative expenses after adjustments | (348,155) | (337,096) | (357,278) | (286,915) |
Impacts on other operating revenues (expenses):
Other operating revenues (expenses) variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Other revenues (expenses) before adjustments | 4,720 | 50,106 | 96,679 | 114,834 |
Extraordinary items | (17,693) | (68,430) | (83,355) | (109,675) |
Other revenues (expenses) after adjustments | (12,973) | (18,324) | 13,324 | 5,159 |
Impacts on the financial result:
Financial result variations | 1Q09 | 2Q09 | 3Q09 | 4Q09 |
R$ thousand | Consolidated | Consolidated | Consolidated | Consolidated |
Financial result before adjustments | (149,143) | (110,327) | (90,828) | (136,931) |
Interest on work in progress | (15,742) | (11,440) | (7,179) | (5,452) |
Financial result after adjustments | (133,401) | (121,767) | (98,007) | (131,479) |
Impacts on the EBITDA:
As a result of all the above mentioned adjustments, the EBITDA disclosed for the year 2009 recorded the following impacts: increase of R$ 23,049 thousand in 1Q09 and of R$ 15,841 thousand in 2Q09. In relation to 3Q09 and 4Q09, the adjustments caused a reduction of R$8,051 thousand and R$ 24,742, respectively.
Detailed explanation of all the adjustments from the adoption of the CPCs 15 to 40 and changes in accounting practices can be found in the note 2.b in our Explanatory Notes.
CONFERENCE CALL – 2Q10
In Portuguese
Date: July 28, 2010 (Wednesday)
Time: 9:00 a.m. (Brasília time) and 08:00 a.m. (New York time)
Telephone number: (55 11) 2188-0188
Conference Call Code: VIVO
Webcast: www.vivo.com.br/ri
The conference call audio replay will be available until August 05, 2010 at telephone number (55 11) 2188-0155 - code: Vivo or in our website
In English
Date: July 28, 2010 (Wednesday)
Time: 11:00 a.m. (Brasília time) and 10:00 a.m. (New York time)
Telephone number: (+1 412) 858-4600
Conference Call Code: Vivo
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available until August 05, 2010 at telephone number +1(412) 317-0088 - code: 442569# or in our website.
VIVO – Investor Relations |
Cristiane Barretto Sales
|
Av Chucri Zaidan, 860 – Morumbi – SP – 04583-110
Telephone: +55 11 7420-1172
e-mail: ir@vivo.com.br
Information available in our website: http://www.vivo.com.br/ir
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY | |
Financial Terms:
CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 2, 2010
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Cristiane Barretto Sales
|
|
Cristiane Barretto Sales
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.