SECURITIES AND EXCHANGE COMMISSION
For the month of March, 2011
Commission File Number 1-14493
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
VIVO RECORDED IN THE FOURTH QUARTER ITS HIGHEST GROWTH OF REVENUES AND EBITDA IN THE YEAR, RESULTING IN A RECORD PROFIT IN ITS HISTORY. IN THE YEAR-TO-DATE, THE PROFIT INCREASED BY 116% AND AMOUNTED TO R$1.9 BILLION. |
February 24, 2011 – VIVO Participações S.A. announces today its consolidated results for the fourth quarter 2010 (4Q10) and for the year 2010. The Company’s operating and financial information is presented in Brazilian Reais and in IFRS, in accordance with Brazilian Corporate Law, and the comparable figures refer to the fourth quarter 2009 (4Q09), except as otherwise mentioned.
HIGHLIGHTS FOR THE PERIOD
|
|
Increased leadership in the postpaid segment. | |
|
|
Enhanced growth in service revenue | |
Increase in profitability in EBITDA | |
Record Profit Increase and sustainable value Generation to shareholders | |
HIGHLIGHTS | |||||||||
Consolidated | |||||||||
Consolidated | Consolidated | Consolidated | Accumulated | ||||||
R$ million | 4 Q 10 | 3 Q 10 | Δ% | 4 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Net operating revenue | 4,863.0 | 4,608.1 | 5.5% | 4,415.2 | 10.1% | 18,105.9 | 16,637.1 | 8.8% | |
Net service revenues | 4,566.9 | 4,307.6 | 6.0% | 4,059.6 | 12.5% | 16,933.8 | 15,415.2 | 9.9% | |
Net handset revenues | 296.1 | 300.5 | -1.5% | 355.6 | -16.7% | 1,172.1 | 1,221.9 | -4.1% | |
Total operating costs | (3,185.3) | (3,070.3) | 3.7% | (3,027.8) | 5.2% | (12,274.1) | (11,412.7) | 7.5% | |
EBITDA | 1,677.7 | 1,537.8 | 9.1% | 1,387.4 | 20.9% | 5,831.8 | 5,224.4 | 11.6% | |
EBITDA Margin (%) | 34.5% | 33.4% | 1.1 p.p. | 31.4% | 3.1 p.p. | 32.2% | 31.4% | 0.8 p.p. | |
Depreciation and amortization | (513.8) | (556.1) | -7.6% | (831.0) | -38.2% | (2,781.4) | (3,228.8) | -13.9% | |
EBIT | 1,163.9 | 981.7 | 18.6% | 556.4 | 109.2% | 3,050.4 | 1,995.6 | 52.9% | |
Net income | 864.2 | 601.8 | 43.6% | 203.3 | 325.1% | 1,893.8 | 878.1 | 115.7% | |
Capex | 996.0 | 675.2 | 47.5% | 670.7 | 48.5% | 2,489.1 | 2,329.5 | 6.9% | |
Capex over net revenues | 20.5% | 14.7% | 5.8 p.p. | 15.2% | 5.3 p.p. | 13.7% | 14.0% | -0.3 p.p. | |
Accesses (thousand) | 60,293 | 57,714 | 4.5% | 51,744 | 16.5% | 60,293 | 51,744 | 16.5% | |
Net additions (thousand) | 2,578 | 1,737 | 48.4% | 2,897 | -11.0% | 8,548 | 6,799 | 25.7% |
Basis for presentation of results
Figures disclosed are subject to differences, due to rounding-up procedures. Information for 2009 was prepared on a consolidated basis and, as a consequence of the effects of the adoption of all the CPC pronouncements/IFRS rules, whenever applicable, some figures disclosed in 4Q09 and 2009 year-to-date were reclassified in order to allow comparison between the periods.
OPERATING HIGHLIGHTS
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||||||
3 Q 10 | 2 Q 10 | Δ% | 3 Q 09 | Δ% | 2010 | 2009 | Δ% | ||
Total number of accesses (thousand) | 60,293 | 57,714 | 4.5% | 51,744 | 16.5% | 60,293 | 51,744 | 16.5% | |
Postpaid | 12,634 | 12,072 | 4.7% | 9,784 | 29.1% | 12,634 | 9,784 | 29.1% | |
Prepaid | 47,659 | 45,642 | 4.4% | 41,960 | 13.6% | 47,659 | 41,960 | 13.6% | |
Market Share (*) | 29.71% | 30.14% | -0.43 p.p. | 29.75% | -0.04 p.p. | 29.71% | 29.75% | -0.04 p.p. | |
Postpaid Market Share | 35.24% | 35.31% | -0.07 p.p. | 32.23% | 3.01 p.p. | 35.24% | 32.23% | 3.01 p.p. | |
Net additions (thousand) | 2,578 | 1,737 | 48.4% | 2,897 | -11.0% | 8,548 | 6,799 | 25.7% | |
Market Share of net additions (*) | 22.5% | 27.4% | -4.9 p.p. | 37.0% | -14.5 p.p. | 29.5% | 29.2% | 0.3 p.p. | |
Market penetration | 104.6% | 99.0% | 5.6 p.p. | 90.5% | 14.1 p.p. | 104.6% | 90.5% | 14.1 p.p. | |
SAC (R$) | 56 | 62 | -9.7% | 62 | -9.7% | 64 | 79 | -19.0% | |
Monthly Churn | 2.7% | 2.9% | -0.2 p.p. | 2.5% | 0.2 p.p. | 2.7% | 2.5% | 0.2 p.p. | |
ARPU (in R$/month) | 25.9 | 25.2 | 2.8% | 27.1 | -4.4% | 25.2 | 27.2 | -7.4% | |
ARPU Inbound | 9.4 | 9.3 | 1.1% | 11.1 | -15.3% | 9.5 | 11.1 | -14.4% | |
ARPU Outgoing | 16.5 | 15.9 | 3.8% | 16.0 | 3.1% | 15.7 | 16.0 | -1.9% | |
Total MOU (minutes) | 118 | 115 | 2.6% | 119 | -0.8% | 116 | 92 | 26.1% | |
MOU Inbound | 24 | 25 | -4.0% | 27 | -11.1% | 25 | 28 | -10.7% | |
MOU Outgoing | 94 | 90 | 4.4% | 92 | 2.2% | 91 | 64 | 42.2% | |
Employees | 13,419 | 13,296 | 0.9% | 10,598 | 26.6% | 13,419 | 10,598 | 26.6% |
(*) source: Anatel
|
|
Competitive advantage and successful commercial strategy produced growth in the customer base and improvement in the mix. | |
Increasing sale of 3G internet accesses and adoption of the “Vivo Você” and “Vivo Família” plans. | |
SAC recorded its lowest historic level. |
|
|
|
ARPU records increase for the third consecutive quarter. |
|
|
|
Campaigns to stimulate usage and the growth in the customer base increased outgoing traffic in the postpaid segment. |
|
|
|
|
OPERATING REVENUE
NET OPERATING REVENUES - VIVO | |||||||||
Consolidated | |||||||||
Consolidated | Consolidated | Consolidated | Accumulated | ||||||
R$ million | 4 Q 10 | 3 Q 10 | Δ% | 4 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Access and Usage | 1,949.0 | 1,889.2 | 3.2% | 1,734.8 | 12.3% | 7,347.1 | 6,975.3 | 5.3% | |
Network usage | 1,589.0 | 1,537.0 | 3.4% | 1,608.9 | -1.2% | 6,121.6 | 6,121.8 | 0.0% | |
Data Revenues plus VAS | 947.5 | 842.7 | 12.4% | 640.3 | 48.0% | 3,279.2 | 2,082.1 | 57.5% | |
SMS + MMS | 325.3 | 285.6 | 13.9% | 230.1 | 41.4% | 1,110.9 | 819.1 | 35.6% | |
Internet Revenues | 504.1 | 457.0 | 10.3% | 304.7 | 65.4% | 1,752.5 | 901.0 | 94.5% | |
Other Data Revenues plus VAS | 118.1 | 100.1 | 18.0% | 105.5 | 11.9% | 415.8 | 362.0 | 14.9% | |
Other services | 81.4 | 38.7 | 110.3% | 75.6 | 7.7% | 185.9 | 236.0 | -21.2% | |
Net service revenues | 4,566.9 | 4,307.6 | 6.0% | 4,059.6 | 12.5% | 16,933.8 | 15,415.2 | 9.9% | |
Net handset revenues | 296.1 | 300.5 | -1.5% | 355.6 | -16.7% | 1,172.1 | 1,221.9 | -4.1% | |
Net Revenues | 4,863.0 | 4,608.1 | 5.5% | 4,415.2 | 10.1% | 18,105.9 | 16,637.1 | 8.8% |
Quality of the customer base ensures sustainable revenue growth. |
The net service revenue recorded a growth of 12.5% over 4Q09, the highest annual rate recorded in 2010 (see chart below). Such variation was due, mainly, to the growth in voice service revenue and maintenance of a high growth in data and VAS revenue, stimulated by the increase in the customer base, higher activity in terms of consumption of minutes and, especially, increased adhesion to internet plans. Thus, the net service revenue in the quarter grew 6.0% in relation to the previous quarter. Access and usage revenue grew 12.3% in relation to 4Q09 and 3.2% in relation to 3Q10, confirming the trend of annual increase recorded in previous quarters. This was due to the increase in the customer base, improvement in the customer mix and increased activity in the prepaid segment, shown by the increase in recharges volume and, consequently, increase in voice service and SMS consumption.
|
|
Due to the seasonality and to the growth in the incoming traffic mobile-mobile off-net, the network usage (interconnection) revenues grew 3.4% over last quarter. In the year-to-year comparison, they recorded a drop of 1.2%, reducing dependence on interconnection revenue, especially when considering the growth of the other lines of revenue, especially data. Data and VAS (Value Added Services) revenues grew 48.0% and 12.4% over 4Q09 and 3Q10, respectively, representing, in 4Q10, 20.7% of the Net Service Revenue. The main driver continues to be the significant increase in the number of customers with 3G plans (+87.3% year-to-year) as a result of Vivo’s leadership in network coverage and quality. Mobile Internet revenue grew 65.4% over 4Q09 and 10.3% over 3Q10, accounting for 53.2% of the data revenue in 4Q10, as a result of the usage incentive through smartphones and modems. The SMS + MMS revenue grew 41.4% when compared to 4Q09, keeping the growth recorded in previous quarters. |
Annual growth of 48% in data revenues and of 65% in revenues from mobile internet services. | |
OPERATING COSTS
OPERATING COSTS - VIVO | |||||||||
Consolidated | |||||||||
Consolidated | Consolidated | Consolidated | Accumulated | ||||||
R$ million | 4 Q 10 | 3 Q 10 | Δ% | 4 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Personnel | (383.8) | (281.4) | 36.4% | (236.5) | 62.3% | (1,175.1) | (867.0) | 35.5% | |
Cost of services rendered | (1,339.6) | (1,328.1) | 0.9% | (1,282.5) | 4.5% | (5,288.5) | (4,644.9) | 13.9% | |
Leased lines | (89.6) | (90.7) | -1.2% | (80.7) | 11.0% | (349.1) | (313.1) | 11.5% | |
Interconnection | (649.8) | (649.2) | 0.1% | (699.9) | -7.2% | (2,621.7) | (2,389.0) | 9.7% | |
Rent/Insurance/Condominium fees | (104.3) | (97.0) | 7.5% | (79.8) | 30.7% | (389.6) | (342.6) | 13.7% | |
Fistel and other taxes and contributions | (301.3) | (280.6) | 7.4% | (286.5) | 5.2% | (1,151.6) | (986.2) | 16.8% | |
Third-party services | (185.6) | (191.8) | -3.2% | (134.6) | 37.9% | (728.4) | (580.0) | 25.6% | |
Others | (9.0) | (18.8) | -52.1% | (1.0) | 800.0% | (48.1) | (34.0) | 41.5% | |
Cost of goods sold | (390.6) | (431.5) | -9.5% | (489.2) | -20.2% | (1,649.3) | (2,001.8) | -17.6% | |
Selling expenses | (934.2) | (907.6) | 2.9% | (894.3) | 4.5% | (3,663.8) | (3,431.1) | 6.8% | |
Provision for bad debt | (54.9) | (36.0) | 52.5% | (40.2) | 36.6% | (169.6) | (213.2) | -20.5% | |
Third-party services | (772.5) | (749.7) | 3.0% | (704.8) | 9.6% | (2,975.5) | (2,600.2) | 14.4% | |
Customer loyalty and donations | (55.1) | (73.3) | -24.8% | (98.0) | -43.8% | (322.2) | (412.9) | -22.0% | |
Others | (51.7) | (48.6) | 6.4% | (51.3) | 0.8% | (196.5) | (204.8) | -4.1% | |
General & administrative expenses | (174.6) | (165.3) | 5.6% | (149.7) | 16.6% | (638.9) | (568.6) | 12.4% | |
Third-party services | (132.0) | (132.2) | -0.2% | (116.2) | 13.6% | (501.3) | (449.9) | 11.4% | |
Others | (42.6) | (33.1) | 28.7% | (33.5) | 27.2% | (137.6) | (118.7) | 15.9% | |
Other operating revenue (expenses), net | 37.5 | 43.6 | -14.0% | 24.4 | 53.7% | 141.5 | 100.7 | 40.5% | |
Operating revenue | 86.2 | 86.9 | -0.8% | 77.4 | 11.4% | 347.6 | 285.9 | 21.6% | |
Operating expenses | (68.8) | (50.3) | 36.8% | (53.1) | 29.6% | (239.2) | (215.5) | 11.0% | |
Other operating revenue (expenses) | 20.1 | 7.0 | 187.1% | 0.1 | n.a. | 33.1 | 30.3 | 9.2% | |
Total costs before depreciation / amortization | (3,185.3) | (3,070.3) | 3.7% | (3,027.8) | 5.2% | (12,274.1) | (11,412.7) | 7.5% | |
Depreciation and amortization | (513.8) | (556.1) | -7.6% | (831.0) | -38.2% | (2,781.4) | (3,228.8) | -13.9% | |
Total operating costs | (3,699.1) | (3,626.4) | 2.0% | (3,858.8) | -4.1% | (15,055.5) | (14,641.5) | 2.8% |
Structural costs under control contributes to maintain profitable growth. |
The total operating costs, excluding depreciation and amortization expenses, amounted for R$3,185.3 million in 4Q10, recording an increase of 5.2% in the comparison with 4Q09. Such growth is due to the increase in personnel expenses, higher commercial activity in the period, increase of 16.5% in the number of accesses, as well as increase in variable expenses related to the higher service revenue. When compared to 3Q10, the operating costs recorded an increase of 3.7%. |
|
The personnel expenses in 4Q10 increased by 62.3% and 36.4% in the comparison to 4Q09 and 3Q10, respectively. Such increase arises out of the completion, in June 2010, of the incorporation of professionals who provide assistance in our own stores (around 5.2 thousand employees), started on September 2009, which has produced an improvement in some operating indicators, especially in productivity increase, turnover reduction and improvement in the customer service quality level. The incorporation resulted in reduction with third-party commercial expenses. In addition, there was an increase due to the collective agreement (base: November) and to the non-recurrent expenses related to restructuring, in the amount of R$66 million. The cost of services rendered in 4Q10 was 4.5% higher than 4Q09, as a result of the increase in the customer base and in its activity. There was an annual growth of 37.9% in expenses with third-party services, especially for network maintenance, and increase of 30.7% in expenses with rental, insurance and condominium fees related mainly to the expansion of the 3G coverage. Worthy of mention is the annual reduction of 7.2% in interconnection expenses due to increased rationality of the offers in the period. When compared to 3Q10 there was a slight growth of 0.9% in the cost of services rendered, due to the increase in Fistel Fee and other taxes. The cost of goods sold in 4Q10 recorded reductions of 20.2% and 9.5% in the comparison with 4Q09 and 3Q10, respectively, due to the increase in sales of naked SIM Cards and to a more restrictive policy for granting subsidies that links the expense to the expected usage profile of each customer. |
|
In the 4Q10, the selling expenses increased by 4.5% in relation to 4Q09. The sales activity in the quarter increased the expenses with third-party services, especially advertising and commissions, this last one due to the growth in accesses of postpaid and data. The reduction in expenses with third-party services in the own stores were partially compensated this growth. In the comparison with 3Q10, the increase of 2.9% is due to the increase in publicity and advertising because of seasonality, offset by lower expenses with commissions due to to the adequacy of the commissions cost to the expected profitability of the customer. |
Reduction in expenses with commissions in relation to 3Q10. | |
|
The Provision for Doubtful Accounts (PDD) in 4Q10 came to R$ 54.9 million, corresponding to 0.80% of the total gross revenue. This result increased 0.15 p.p. in relation to 4Q09 (0.65%), once this period is impacted by extraordinary recoveries related to big corporate customers. Total default in 2010 was R$ 169.6 million (20.5% lower than in 2009) or 0.66% on the gross revenue (0.26 p.p. lower than in 2009). This result was possible due to the continuous improvement of the credit granting model and strict control over collection actions in all segments of customers in previous periods, with impact, mainly, over the most recent recovery level. |
|
The general and administrative expenses grew by 16.6% in 4Q10 in relation to 4Q09 due to the increase in expenses with third-party services, especially collecting expenses due to a larger post-paid customer base and volume of recharges. In relation to the previous quarter, there was an increase of 5.6%, explained, mainly, by the increased costs with materials, donations and other expenses. |
|
Net Other Operating Revenues/Expenses, recorded revenues of R$ 37.5 million. The comparison with 4Q09 shows an increase in the revenue arising out of fines, reversal of the net provision for retirement of property, plant & equipment and other revenues. In relation to 3Q10, it recorded a decrease of 14.0% in the revenue. Such variation arises out of the increase in expenses with taxes, charges and contributions and of the reduction in the revenue from the reversal of the net provision for retirement of property, plant & equipment. |
EBITDA
EBITDA records increase of 20.9% YoY and margin reaches 34.5% |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in 4Q10 was R$ 1,677.7 million, an increase of 20.9% in relation to 4Q09, with an EBITDA Margin of 34.5% (+3.2 p.p. yoy). When compared to 3Q10, the EBITDA recorded an increase of 9.1%. The result in 4Q10 reflects the continued growth in the service revenue, especially data and voice revenue, combined with an efficient control of subsidy, sales commissions and interconnection costs and continuous improvement of processes. |
DEPRECIATION AND AMORTIZATION
Depreciation and amortization expenses decreased by 38.2% in the comparison with 4Q09, due to the end, in June 2010, of the depreciation of the CDMA equipment. In relation to the previous quarter, there was a reduction of 7.6%, due to the concentration of the new investments in the last months of the year, whose depreciation will start being applied in 2011. |
FINANCIAL RESULT
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||||||
Consolidated | |||||||||
Consolidated | Consolidated | Consolidated | Accumulated | ||||||
R$ million | 4 Q 10 | 3 Q 10 | Δ% | 4 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Financial Revenues | 36.5 | 67.0 | -45.5% | 20.1 | 81.6% | 252.6 | 199.8 | 26.4% | |
Income from Financial Transactions | 51.8 | 39.9 | 29.8% | 23.7 | 118.6% | 137.1 | 170.0 | -19.4% | |
Other financial revenues | 21.6 | 27.1 | -20.3% | 19.8 | 9.1% | 154.0 | 72.3 | 113.0% | |
(-) Pis and Cofins taxes | (36.9) | 0.0 | n.a. | (23.4) | 57.7% | (38.5) | (42.5) | -9.4% | |
Financial Expenses | (146.8) | (130.5) | 12.5% | (162.5) | -9.7% | (585.8) | (726.9) | -19.4% | |
Financial Expenses | (134.1) | (129.8) | 3.3% | (145.4) | -7.8% | (554.7) | (741.7) | -25.2% | |
Monetary and exchange variations | (8.8) | (0.9) | 877.8% | (16.0) | -45.0% | (30.1) | 30.7 | n.a. | |
Effects "Lei 11.638/07" | (3.9) | 0.2 | n.a. | (1.1) | 254.5% | (1.0) | (15.9) | -93.7% | |
Net Financial Income | (110.3) | (63.5) | 73.7% | (142.4) | -22.5% | (333.2) | (527.1) | -36.8% |
Decrease of 22.5% in net financial expenses in comparison with 4Q09. |
Vivo’s net financial expenses in 4Q10 decreased by R$ 32.1 million in the comparison with 4Q09. This decrease is mainly due to a lower debt level and lower debt service cost. The factors which mostly contributed to such decrease were the payment of the 3G licenses to Anatel (fully settled in Oct/09) and the breakdown of the debt, which is supported, basically, on structured transactions with development banks. Additionally, we recorded an increase in the financial revenue in 4Q10, due to the higher average volume of cash invested. |
Vivo’s net financial expenses increased by R$ 46.8 million in the comparison of 4Q10 over 3Q10. This increase is mainly due to the expenses with PIS/COFINS on financial revenues, arising out of the allocation of the JSCP (Interest on the Own Capital) of Vivo S.A. and Vivo Part, the higher expenses with adjustments of tax contingencies and the adjustment to present value of the ICMS tax payable, accounts payable and accounts receivable. |
NET PROFIT
Net Profit of R$ 864.2 million in 4Q10. | The consolidated Net Profit of R$ 864.2 million in 4Q10 is four times higher (325.1%) in comparison with 4Q09 and 43.6% higher in relation to 3Q10, reflecting better operational performance, lower depreciation expenses and better financial result. In the year-to-date, the amount of R$ 1,893.8 million, a historic record, represents a growth of 115.7%. The positive results recorded in the last quarters evidence the consistent management of all the factors making up the result. Evolution of the Net Profit |
The Company’s Management proposed the payment of a dividend of R$ 5.732990078 per share, under equal conditions for common and preferred shares, in the total net amount of R$ 2,290,846,090.02. |
||
Dividends and Interest on the Own Capital. | ||
LOANS AND FINANCING - VIVO | ||||||
CURRENCY | ||||||
Lenders (R$ million) | R$ | URTJLP * | UMBND ** | US$ | Yen | Total |
Structured Operations(1) | 672.2 | 1,142.0 | 1.5 | 614.8 | - | 2,430.5 |
Debentures | 1,446.5 | - | - | - | - | 1,446.5 |
Resolution 2770(***) | - | - | - | - | 29.6 | 29.6 |
Others | - | - | - | 0.2 | - | 0.2 |
Adjust "Law 11.638/07" | 3.7 | - | - | 6.6 | - | 10.3 |
Issue Costs | (3.2) | - | - | - | - | (3.2) |
Total | 2,119.2 | 1,142.0 | 1.5 | 621.6 | 29.6 | 3,913.9 |
Exchange rate used | 1.000000 | 1.974080 | 0.032718 | 1.666200 | 0.020500 | |
Payment Schedule | ||||||
2011 | 336.8 | 322.0 | 1.5 | 25.7 | 29.6 | 715.6 |
As from 2011 | 1,782.4 | 820.0 | - | 595.9 | - | 3,198.3 |
Total | 2,119.2 | 1,142.0 | 1.5 | 621.6 | 29.6 | 3,913.9 |
NET DEBT - VIVO | |||
Consolidated | |||
Dec 31, 10 | Sep 30, 10 | Dec 31, 09 | |
Short Term | 715.6 | 811.1 | 954.7 |
Long Term | 3,198.3 | 3,473.4 | 4,169.8 |
Total debt | 3,913.9 | 4,284.5 | 5,124.5 |
Cash and cash equivalents | (2,196.6) | (1,889.0) | (1,309.9) |
Derivatives | 26.2 | 16.3 | 10.6 |
Net Debt | 1,743.5 | 2,411.8 | 3,825.2 |
(1) - Structured operations along with development banks for investments: National Bank for Economic and Social Development (BNDES), Bank of the Northeast (BNB) and European Bank of Investments (BEI).
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant, considered as US$ and its wholly-owned subsidiaries.
** Resolution that refers to funding in foreign currency effected by Banks outside Brazil and internally transferred to the Company in the same currency.
*** Law that deals with funding in foreign currency effected by the company with Banks outside Brazil.
82% of the debt is on long term. | The Company closed 4Q10 with a gross debt of R$ 3,913.9 million, of which 16.7% is denominated in foreign currency. The exchange exposure of the debt is 100% covered by hedge transactions. The net debt recorded R$1,743.5 million in December 2010. |
In relation to 4Q09, the decrease of 54.4% in the net debt is due to the strong cash generation, that could support payment of CAPEX, dividends and JSCP in the year, besides lower debt service cost due to lower effective interest rate. In 4Q10, more than R$ 72.0 million of the credit facility with the BNDES referring to the Investment Support Program were drawn down. With the previous drawdown, of R$ 99.7 million, we came to a total of R$ 171.7 million of the credit facility of R$ 319.9 million. These funds are being used for the acquisition of national equipment intended for network capacity expansion projects. In relation to 3Q10, Vivo’s net debt decreased by 27.7%, due to the consistent operating cash generation in the period. |
|
Reduction of the net debt by 27.7% in the quarter. | |
INVESTMENTS (CAPEX)
CAPEX - VIVO | ||||||
Accumulated | ||||||
R$ million (Consolidated) | 4 Q 10 | 3 Q 10 | 4 Q 09 | 2010 | 2009 | |
Network | 731.0 | 467.7 | 403.7 | 1,677.7 | 1,493.3 | |
Technology / Information System | 122.0 | 90.1 | 114.6 | 361.0 | 346.7 | |
Products and Services, Channels, Administrative and others | 143.0 | 117.4 | 152.4 | 450.4 | 489.5 | |
Total | 996.0 | 675.2 | 670.7 | 2,489.1 | 2,329.5 | |
% Net Revenues | 20.5% | 14.7% | 15.2% | 13.7% | 14.0% |
CAPEX of R$ 996.0 million represents 20.5% of the net revenue in 4Q10. In the constant search for offering the best quality services on the market, Vivo concentrates its investments in expanding the network capacity and improving quality as well as on information technology. In 2010, the total invested was R$ 2,489.1 million, in line with the guidance supplied in early 2010. Vivo’s Board of Directors approved a total Capital Budget of R$ 3,482 million for 2011. Such amount contemplates expenditures with frequencies acquired at the Anatel’s Auction held in last December 2010. The licenses value was estimated at R$782 million, although the actual amount to be paid and the terms will comply with the rules established in the bidding documents. The Capital Budget proposal will be submitted to the 2011 General Shareholders’ Meeting, for approval. |
|
Vivo Internet Brazil plan expands its 3G coverage and reaches 1,206 municipalities | |
Capital Budget Proposal for 2011 of R$ 3,482 million | |
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED) | |||||||||||||||
Variation R$ | Variation R$ | Accumulated | Variation R$ | ||||||||||||
(In millions of Brazilian reais) | 4Q10 | 3Q10 | 4Q10X3Q10 | 4Q09 | 4Q10X4Q09 | 2010 | 2009 | 2010X2009 | |||||||
Cash generation provided by operating activities | 1,459.9 | 1,372.3 | 87.6 | 1,139.4 | 320.5 | 4,461.4 | 4,041.5 | 419.9 | |||||||
Cash applied by investing activities | (443.3) | (392.9) | (50.4) | (452.0) | 8.7 | (1,562.7) | (2,270.8) | 708.1 | |||||||
Cash flow after investing activities | 1,016.6 | 979.4 | 37.2 | 687.4 | 329.2 | 2,898.7 | 1,770.7 | 1,128.0 | |||||||
Cash applied by financing activities | (710.4) | (300.9) | (409.5) | (286.2) | (424.2) | (2,016.5) | (2,695.0) | 678.5 | |||||||
Cash flow after financing activities | 306.2 | 678.5 | (372.3) | 401.2 | (95.0) | 882.2 | (924.3) | 1,806.5 | |||||||
Cash and Equivalents at the beginning | 1,834.6 | 1,156.1 | 678.5 | 857.4 | 977.2 | 1,258.6 | 2,182.9 | (924.3) | |||||||
Cash and Equivalents at the end | 2,140.8 | 1,834.6 | 306.2 | 1,258.6 | 882.2 | 2,140.8 | 1,258.6 | 882.2 |
Operating cash generation of R$ 1,459.9 million in 4Q10. | In the comparison with 4Q09, an increase of R$ 329.2 million was recorded in the cash flow generated after investment activities due to the increase of R$ 320.5 million in operating cash generation, which resulted, mainly, from the higher volume of operating cash generated in the period. In relation to 3Q10, cash after investments increased R$ 37.2 million. Despite the significant increase in cash generation, there was more cash consumption due to the higher volume of investments made in the period. The cash flow after financing activities decreased by R$ 95 million due to the settlement of debts payable in the period, allied to higher payment of interest on own capital and dividends. In the quarter-to-quarter comparison, the cash flow after financing activities decreased by R$ 372.3 million due, mainly, to the higher consumption of cash for settlement of debts payable in the period, in addition to the payment of interest on the own capital and dividends. |
|
The figures mentioned here are parts of the “Statement of Indirect Cash Flow” presented on page 17. |
At September 27, 2010, a relevant fact was disclosed by Telefónica, informing that on that date it acquired 50% of the shares in Brasilcel N.V. previously held by Portugal Telecom, effecting a first payment of 4.5 billion Euros in September 2010 and another payment of 1.0 billion Euros in December 2010. The remaining balance for completing the 7.5 billion Euros shall be paid on October 31, 2011. Portugal Telecom may request this last payment to be advanced to July 29, 2011. In this case, the price of the last installment shall be reduced by approximately 25 million Euros. Consequently, Telefónica became the controlling shareholder of Vivo Participações. At December 21, 2010 Brasilcel N.V. was incorporated by Telefónica S.A. and the documents referring to this operation were received by Vivo in Brazil for register at January 26, 2011. |
|
Closing of Telefónica’s tender offer for the 50% stake held by PT in Brasilcel. | |
Simplified shareholding structure after the acquisition by Telefónica. (excluding treasury shares). | |
Telefônica confirmed in the same relevant fact of September 27 that it would launch a public offering of shares (“OPA”) for acquisition of the voting shares of Vivo Participações for the price equivalent to eighty percent (80%) of the price paid by Telefónica to Portugal Telecom per voting common share of Vivo Participações. At February 11, 2011 CVM registered the OPA under registration number CVM/SER/OPA/ALI/2011/002. The complete call notice for tender was published on February 16, 2011 at Valor Econômico newspaper and is also available on Company’s website www.vivo.com.br/ir with all the information about the current offer.
CAPITAL STOCK OF VIVO PARTICIPAÇÕES S.A. on December 31, 2010 | ||||||
Shareholders | Common Shares | Preferred Shares | TOTAL | |||
Telefónica S.A. | 52,731,031 | 38.4% | 91,087,513 | 34.6% | 143,818,544 | 35.9% |
Portelcom Participações S.A. | 52,116,302 | 38.0% | 24,669,191 | 9.4% | 76,785,493 | 19.2% |
TBS Celular Participações LTDA | 17,204,638 | 12.5% | 291,449 | 0.1% | 17,496,087 | 4.4% |
Controlling Shareholder Group | 122,051,971 | 88.9% | 116,048,153 | 44.1% | 238,100,124 | 59.4% |
Treasury shares | 0 | 0.0% | 1,123,725 | 0.4% | 1,123,725 | 0.3% |
Others shareholders | 15,217,217 | 11.1% | 146,272,761 | 55.5% | 161,489,978 | 40.3% |
TOTAL | 137,269,188 | 100.0% | 263,444,639 | 100.0% | 400,713,827 | 100.0% |
Stock market performance. |
The São Paulo Stock Exchange Index (Ibovespa) closed 4Q10 with 69,305 points, accumulating gains of 1.05% in the year. Vivo’s shares were traded in 100% of the trading sessions in the quarter, showing the liquidity of our shares. At December 31, the common shares were priced at R$ 109.00, the preferred shares at R$ 53.30, and the ADRs, traded at the NYSE, at US$ 32.59 At the year end, Vivo’s market value was R$ 29 billion. |
|
The managements of Vivo Participações (Vivo) and of Telecomunicações de São Paulo S.A. – Telesp, communicated at December 27, 2010, in the form and for the purposes of CVM Instructions no. 319/99 and 358/02, that as of such date their respective boards of directors approved a corporate reorganization proposal concerning the merger of Vivo’s shares into Telesp’s, seeking the unification of the shareholding structure of both companies. Additionally, the Corporate Reorganization has the purpose of simplifying the current organizational structure of the companies, both publicly held and having their shares listed in the BM&FBOVESPA, and with American Depositary Receipts (“ADRs”) traded in the United States of America, thus allowing their respective shareholders to hold shares in one sole company whose shares are listed in Brazilian and international stock exchanges, with more liquidity. Further, the Corporate Reorganization will rationalize the cost structure of the companies and help integrate businesses and generate synergies arising therefrom, having a positive impact on both companies. The managements of the companies will follow the recommendations contained in CVM Orientation no. 35/08, seeking to contribute to the defense of their respective interests and to ensure that the transaction shall abide by commutative principles. Accordingly, special independent committees were organized both in Vivo and in Telesp for the purpose of negotiating the share exchange ratio and to voice their opinion with respect to the other conditions of the Corporate Reorganization as may be proposed, in order to subsequently submit their recommendations to the boards of directors of the companies. In addition to a supplementary relevant fact containing more details with respect to the terms and conditions of the Corporate Reorganization which may be agreed to as set forth above, the respective call notices of the special shareholders’ meetings of the companies in which the contemplated Corporate Reorganization will be decided shall be timely published. More details may be obtained from the website: www.vivo.com.br/ir. At the auction for the sale of sub-bands of band H and unsold sub-bands, held by the Anatel on December 14 and 15, 2010, Vivo won 23 lots among those offered. |
Corporate Reorganization involving Vivo and Telesp. |
|
|
|
|
|
Purchase of incremental Spectrum at the auction of the Band H sub-bands | |
Subsequent event. |
As informed in a notice to the debenture holders on January 14, 2011, the Board of Directors of the Company, at January 13, 2011, approved the full redemption of the debentures of the 1st series, 2nd issue of the Company, totaling 20,000 book-entry type, non-convertible, unsecured debentures, in the face value of R$10 thousand, totaling R$200 million, the conditions of which were approved at the meetings of the Board of Directors of the Company held on April 25, 2005 and on May 13, 2005, and the first renegotiation at March 30, 2009.
The debentures were redeemed at January 31, 2011 and cancelled. |
CONSOLIDATED INCOME STATEMENTS - VIVO PARTICIPAÇÕES S.A. | |||||||||
Accumulated | |||||||||
R$ million | 4 Q 10 | 3 Q 10 | Δ% | 4 Q 09 | Δ% | 2010 | 2009 | Δ% | |
Gross Revenues | 6,869.1 | 6,535.1 | 5.1% | 6,203.2 | 10.7% | 25,716.8 | 23,067.8 | 11.5% | |
Gross service revenues | 6,172.9 | 5,840.8 | 5.7% | 5,390.5 | 14.5% | 22,954.8 | 20,319.5 | 13.0% | |
Deductions – Taxes and others | (1,606.0) | (1,533.2) | 4.7% | (1,330.9) | 20.7% | (6,021.0) | (4,904.3) | 22.8% | |
Gross handset revenues | 696.2 | 694.3 | 0.3% | 812.7 | -14.3% | 2,762.0 | 2,748.3 | 0.5% | |
Deductions – Taxes and others | (400.1) | (393.8) | 1.6% | (457.1) | -12.5% | (1,589.9) | (1,526.4) | 4.2% | |
Net Revenues | 4,863.0 | 4,608.1 | 5.5% | 4,415.2 | 10.1% | 18,105.9 | 16,637.1 | 8.8% | |
Net service revenues | 4,566.9 | 4,307.6 | 6.0% | 4,059.6 | 12.5% | 16,933.8 | 15,415.2 | 9.9% | |
Access and Usage | 1,949.0 | 1,889.2 | 3.2% | 1,734.8 | 12.3% | 7,347.1 | 6,975.3 | 5.3% | |
Network usage | 1,589.0 | 1,537.0 | 3.4% | 1,608.9 | -1.2% | 6,121.6 | 6,121.8 | 0.0% | |
Data Revenues plus VAS | 947.5 | 842.7 | 12.4% | 640.3 | 48.0% | 3,279.2 | 2,082.1 | 57.5% | |
SMS + MMS | 325.3 | 285.6 | 13.9% | 230.1 | 41.4% | 1,110.9 | 819.1 | 35.6% | |
Internet Revenues | 504.1 | 457.0 | 10.3% | 304.7 | 65.4% | 1,752.5 | 901.0 | 94.5% | |
Other Data Revenues plus VAS | 118.1 | 100.1 | 18.0% | 105.5 | 11.9% | 415.8 | 362.0 | 14.9% | |
Other services | 81.4 | 38.7 | 110.3% | 75.6 | 7.7% | 185.9 | 236.0 | -21.2% | |
Net handset revenues | 296.1 | 300.5 | -1.5% | 355.6 | -16.7% | 1,172.1 | 1,221.9 | -4.1% | |
Operating Costs | (3,185.3) | (3,070.3) | 3.7% | (3,027.8) | 5.2% | (12,274.1) | (11,412.7) | 7.5% | |
Personnel | (383.8) | (281.4) | 36.4% | (236.5) | 62.3% | (1,175.1) | (867.0) | 35.5% | |
Cost of services rendered | (1,339.6) | (1,328.1) | 0.9% | (1,282.5) | 4.5% | (5,288.5) | (4,644.9) | 13.9% | |
Leased lines | (89.6) | (90.7) | -1.2% | (80.7) | 11.0% | (349.1) | (313.1) | 11.5% | |
Interconnection | (649.8) | (649.2) | 0.1% | (699.9) | -7.2% | (2,621.7) | (2,389.0) | 9.7% | |
Rent/Insurance/Condominium fees | (104.3) | (97.0) | 7.5% | (79.8) | 30.7% | (389.6) | (342.6) | 13.7% | |
Fistel and other taxes and contributions | (301.3) | (280.6) | 7.4% | (286.5) | 5.2% | (1,151.6) | (986.2) | 16.8% | |
Third-party services | (185.6) | (191.8) | -3.2% | (134.6) | 37.9% | (728.4) | (580.0) | 25.6% | |
Others | (9.0) | (18.8) | -52.1% | (1.0) | 800.0% | (48.1) | (34.0) | 41.5% | |
Cost of handsets | (390.6) | (431.5) | -9.5% | (489.2) | -20.2% | (1,649.3) | (2,001.8) | -17.6% | |
Selling expenses | (934.2) | (907.6) | 2.9% | (894.3) | 4.5% | (3,663.8) | (3,431.1) | 6.8% | |
Provisions to the reduction of recovery value of accounts receivable |
(54.9) | (36.0) | 52.5% | (40.2) | 36.6% | (169.6) | (213.2) | -20.5% | |
Third-party services | (772.5) | (749.7) | 3.0% | (704.8) | 9.6% | (2,975.5) | (2,600.2) | 14.4% | |
Costumer loyalty and donations | (55.1) | (73.3) | -24.8% | (98.0) | -43.8% | (322.2) | (412.9) | -22.0% | |
Others | (51.7) | (48.6) | 6.4% | (51.3) | 0.8% | (196.5) | (204.8) | -4.1% | |
General & administrative expenses | (174.6) | (165.3) | 5.6% | (149.7) | 16.6% | (638.9) | (568.6) | 12.4% | |
Third-party services | (132.0) | (132.2) | -0.2% | (116.2) | 13.6% | (501.3) | (449.9) | 11.4% | |
Others | (42.6) | (33.1) | 28.7% | (33.5) | 27.2% | (137.6) | (118.7) | 15.9% | |
Other operating revenue (expenses), net | 37.5 | 43.6 | -14.0% | 24.4 | 53.7% | 141.5 | 100.7 | 40.5% | |
Operating revenue | 86.2 | 86.9 | -0.8% | 77.4 | 11.4% | 347.6 | 285.9 | 21.6% | |
Operating expenses | (68.8) | (50.3) | 36.8% | (53.1) | 29.6% | (239.2) | (215.5) | 11.0% | |
Other operating revenue (expenses) | 20.1 | 7.0 | n.a. | 0.1 | n.a. | 33.1 | 30.3 | 9.2% | |
EBITDA | 1,677.7 | 1,537.8 | 9.1% | 1,387.4 | 20.9% | 5,831.8 | 5,224.4 | 11.6% | |
Margin % | 34.5% | 33.4% | 1.1 p.p. | 31.4% | 3.1 p.p. | 32.2% | 31.4% | 0.8 p.p. | |
Depreciation and Amortization | (513.8) | (556.1) | -7.6% | (831.0) | -38.2% | (2,781.4) | (3,228.8) | -13.9% | |
EBIT | 1,163.9 | 981.7 | 18.6% | 556.4 | 109.2% | 3,050.4 | 1,995.6 | 52.9% | |
Net Financial Income | (110.3) | (63.5) | 73.7% | (142.4) | -22.5% | (333.2) | (527.1) | -36.8% | |
Financial Revenues | 36.5 | 67.0 | -45.5% | 20.1 | 81.6% | 252.6 | 199.8 | 26.4% | |
Income from Financial Transactions | 51.8 | 39.9 | 29.8% | 23.7 | 118.6% | 137.1 | 170.0 | -19.4% | |
Other financial revenues | 21.6 | 27.1 | -20.3% | 19.8 | 9.1% | 154.0 | 72.3 | 113.0% | |
(-) Pis and Cofins taxes | (36.9) | 0.0 | n.a. | (23.4) | 57.7% | (38.5) | (42.5) | -9.4% | |
Financial Expenses | (146.8) | (130.5) | 12.5% | (162.5) | -9.7% | (585.8) | (726.9) | -19.4% | |
Financial Expenses | (134.1) | (129.8) | 3.3% | (145.4) | -7.8% | (554.7) | (741.7) | -25.2% | |
Monetary and exchange variations | (8.8) | (0.9) | 877.8% | (16.0) | -45.0% | (30.1) | 30.7 | n.a. | |
Effects "Lei 11.638/07" | (3.9) | 0.2 | n.a. | (1.1) | 254.5% | (1.0) | (15.9) | -93.7% | |
Taxes | (189.4) | (316.4) | -40.1% | (210.7) | -10.1% | (823.4) | (590.4) | 39.5% | |
Net income before non-controlling shareholders | 864.2 | 601.8 | 43.6% | 203.3 | 325.1% | 1,893.8 | 878.1 | 115.7% | |
Net Profit attributable to: | |||||||||
Controlling shareholders | 864.2 | 601.8 | 43.6% | 203.3 | 325.1% | 1,893.8 | 850.7 | 122.6% | |
Non controlling shareholders | 0.0 | 0.0 | n.a. | 0.0 | n.a. | 0.0 | 27.4 | n.a. | |
Total Net Income | 864.2 | 601.8 | 43.6% | 203.3 | 325.1% | 1,893.8 | 878.1 | 115.7% |
CONSOLIDATED BALANCE SHEET - VIVO | |||||
R$ million | |||||
ASSETS | Dec 31. 10 | Dec 31. 09 | Δ% | ||
Current Assets | 6,808.3 | 5,963.8 | 14.2% | ||
Cash and equivalents cash | 2,140.8 | 1,258.6 | 70.1% | ||
Net accounts receivable | 2,821.4 | 2,546.8 | 10.8% | ||
Inventory | 287.9 | 423.6 | -32.0% | ||
Deferred and recoverable taxes | 1,003.4 | 1,186.2 | -15.4% | ||
Deposits and blokages court | 138.9 | 200.9 | -30.9% | ||
Derivatives transactions | 0.0 | 14.7 | -100.0% | ||
Prepaid Expenses | 182.9 | 162.0 | 12.9% | ||
Other current assets | 233.0 | 171.0 | 36.3% | ||
Non- Current Assets | 15,035.5 | 15,219.6 | -1.2% | ||
Long Term Assets: | |||||
Temporary cash investments (as collateral) | 93.0 | 90.5 | 2.8% | ||
Recoverable taxes | 1,038.1 | 968.4 | 7.2% | ||
Deferred taxes | 1,789.7 | 2,122.4 | -15.7% | ||
Deposits and blokages court | 1,001.1 | 609.0 | 64.4% | ||
Derivatives transactions | 108.1 | 137.1 | -21.2% | ||
Prepaid Expenses | 17.3 | 23.4 | -26.1% | ||
Other long term assets | 1.6 | 3.1 | -48.4% | ||
Plant, property and equipment | 6,324.4 | 6,408.5 | -1.3% | ||
Net intangible assets | 4,662.2 | 4,857.2 | -4.0% | ||
Total Assets | 21,843.8 | 21,183.4 | 3.1% | ||
LIABILITIES | |||||
Current Liabilities | 6,883.5 | 6,451.5 | 6.7% | ||
Personnel, tax and benefits | 283.1 | 161.3 | 75.5% | ||
Suppliers and Consignment | 3,424.6 | 3,053.6 | 12.1% | ||
Taxes, fees and contributions | 1,005.6 | 953.4 | 5.5% | ||
Loans and financing | 482.5 | 688.4 | -29.9% | ||
Debentures | 233.1 | 266.3 | -12.5% | ||
Interest on own capital and dividends | 492.7 | 322.4 | 52.8% | ||
Provision | 120.1 | 134.2 | -10.5% | ||
Derivatives transactions | 43.5 | 31.0 | 40.3% | ||
Deferred Revenues | 548.5 | 590.3 | -7.1% | ||
Other current liabilities | 249.8 | 250.6 | -0.3% | ||
Non-Current Liabilities | 4,820.0 | 5,388.8 | -10.6% | ||
Long Term Liabilities: | |||||
Taxes, fees and contributions | 1,058.6 | 736.1 | 43.8% | ||
Loans and financing | 1,984.3 | 2,306.6 | -14.0% | ||
Debentures | 1,214.0 | 1,863.2 | -34.8% | ||
Provision | 410.4 | 315.9 | 29.9% | ||
Derivatives transactions | 90.8 | 131.4 | -30.9% | ||
Deferred Revenues | 60.6 | 34.4 | 76.2% | ||
Other long term liabilities | 1.3 | 1.2 | 8.3% | ||
Shareholder's Equity | 10,140.3 | 9,343.1 | 8.5% | ||
Total Liabilities and Shareholder's Equity | 21,843.8 | 21,183.4 | 3.1% |
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED) | |||||||||
In million of R$ | |||||||||
CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 4 Q 10 | 3 Q 10 | 4 Q 09 | Accum 2010 | Accum 2009 |
||||
Net profit for the period | 864.2 | 601.8 | 203.3 | 1,893.8 | 878.1 | ||||
Adjustments for reconciliation of the net profit (loss) of the period with funds generated from operating activities | |||||||||
Depreciation and amortization | 513.8 | 556.1 | 831.0 | 2,781.4 | 3,228.8 | ||||
Losses in investment | - | - | - | - | 2.0 | ||||
Residual cost of written-off fixed assets | (3.6) | (13.6) | 2.4 | (19.4) | 3.9 | ||||
Right off and provision reversion to reduction in inventory recoverable amount, net | (5.1) | 4.9 | 10.5 | (14.2) | (3.6) | ||||
Reversals of provisions for disposal of assets | - | (0.1) | (39.0) | (3.1) | (41.7) | ||||
Provisions (reversals) for suppliers | 146.5 | 3.6 | 6.5 | 124.5 | (12.6) | ||||
Losses in forward and swap contracts | 47.4 | 57.2 | 53.0 | 69.2 | 453.8 | ||||
Provisions (reversals) for taxes and contributions | 3.0 | 7.2 | (17.5) | 131.5 | 51.0 | ||||
Provision (reversal) for post-employment benefit plans | (3.6) | (0.2) | 1.5 | (4.2) | 3.3 | ||||
Losses in loans, financing and debentures | (33.5) | (38.2) | (38.9) | (14.6) | (340.4) | ||||
Monetary variations | 8.1 | (1.8) | (23.4) | (10.3) | (12.9) | ||||
Interest on loans, financing and debentures | 87.0 | 91.8 | 110.7 | 374.2 | 575.5 | ||||
Provisions (reversals) for the reduction of recovery value of accounts receivable | 54.9 | 36.0 | 40.2 | 169.6 | 213.2 | ||||
Provisions for legal and administrative contingencies | 35.2 | 33.6 | 33.4 | 132.0 | 134.7 | ||||
Provisions (reversals) for customer retention program | (35.2) | 5.3 | - | (18.5) | (52.0) | ||||
Provisions for deferred income tax | 36.8 | 141.2 | 193.0 | 327.3 | 348.5 | ||||
Increase in operating assets | |||||||||
Accounts receivable | (202.3) | (164.0) | (53.8) | (444.3) | (181.5) | ||||
Inventory | 98.6 | 11.9 | 54.5 | 150.0 | 358.7 | ||||
Deferred and recoverable taxes | 285.7 | (124.1) | (0.8) | 107.2 | (79.9) | ||||
Prepaid Expenses | 105.4 | 218.9 | 93.6 | (16.9) | 11.9 | ||||
Legal Deposits | (9.1) | (11.2) | (32.2) | (209.3) | (200.6) | ||||
Other current and non-current assets | (58.2) | (18.6) | (88.9) | (63.0) | 93.1 | ||||
Reduction in operating liabilities: | |||||||||
Labor, payroll charges and pension benefits | 72.5 | 45.8 | (13.6) | 121.7 | (24.1) | ||||
Suppliers and accounts payable | (218.2) | (192.1) | (88.2) | (673.6) | (714.3) | ||||
Taxes, duties and contributions | (30.4) | 349.3 | 99.8 | 573.0 | 322.4 | ||||
Income tax and social contribution payable | (150.7) | (164.8) | (76.3) | (439.3) | (161.1) | ||||
Interest on loans, financing and debentures | (129.8) | (68.6) | (148.4) | (453.3) | (774.9) | ||||
Provisions for legal and administrative contingencies (payable) | (8.8) | (20.4) | (33.9) | (78.8) | (131.1) | ||||
Other current and non-current liabilities | (10.7) | 25.4 | 60.9 | (31.2) | 93.3 | ||||
Cash generated from operating activities | 1,459.9 | 1,372.3 | 1,139.4 | 4,461.4 | 4,041.5 | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Additions to property, plant & equipment and intangible assets | (444.5) | (395.3) | (453.6) | (1,569.0) | (2,275.3) | ||||
Proceeds from disposal of property, plant & equipment | 1.2 | 2.4 | 1.6 | 6.3 | 4.5 | ||||
Cash used in investment activities | (443.3) | (392.9) | (452.0) | (1,562.7) | (2,270.8) | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Funding from loans, financing and debentures | 72.0 | - | 940.2 | 543.9 | 1,952.5 | ||||
Repayment of loans, financing and debentures | (351.9) | (289.0) | (906.3) | (1,626.8) | (4,291.4) | ||||
Receipts (payments) for forward contracts and swaps, net | (32.5) | (11.7) | (24.3) | (41.8) | 51.5 | ||||
Receipts for stock replacement - share fractions | - | - | 0.8 | - | 4.1 | ||||
Receipts for capital increase by non controlling shareholders | - | - | - | - | 8.8 | ||||
Proceeds from stock grouping | - | - | (0.1) | (0.4) | (1.6) | ||||
Payments of dividends and interest on own capital | (398.0) | (0.2) | (296.5) | (891.4) | (418.9) | ||||
Cash used in financing activities | (710.4) | (300.9) | (286.2) | (2,016.5) | (2,695.0) | ||||
CASH INCREASE | 306.2 | 678.5 | 401.2 | 882.2 | (924.3) | ||||
CASH | |||||||||
Initial balance | 1,834.6 | 1,156.1 | 857.4 | 1,258.6 | 2,182.9 | ||||
Final balance | 2,140.8 | 1,834.6 | 1,258.6 | 2,140.8 | 1,258.6 | ||||
306.2 | 678.5 | 401.2 | 882.2 | (924.3) |
CONFERENCE CALL – 4Q10
In English
Date: February 24, 2011 (Thursday)
Time: 04:30 p.m. (Brasília time) and 02:30 p.m. (New York time)
Telephone number: (+1 412) 317-6776
Conference Call Code: Vivo
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available until March 02, 2011 at telephone number +1(412) 317-0088 - code: 447741# or in our website.
VIVO – Investor Relations |
Cristiane Barretto Sales |
Telephone: +55 11 7420-1172 e-mail: ir@vivo.com.br Information available in our website: http://www.vivo.com.br/ir |
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms:
CAPEX – Capital Expenditure. Technology and Services CDMA – (Code Division Multiple Access) – Wireless interface technology for cellular networks based on spectral spreading of the radio signal and channel division by code domain. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 01, 2011
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Cristiane Barretto Sales
|
|
Cristiane Barretto Sales
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.