UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period ended September 30, 2015
Commission File No. 001-31446
CIMAREX ENERGY CO.
1700 Lincoln Street, Suite 3700
Denver, Colorado 80203
(303) 295-3995
Incorporated in the |
|
Employer Identification |
State of Delaware |
|
No. 45-0466694 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.
The number of shares of Cimarex Energy Co. common stock outstanding as of September 30, 2015 was 94,559,630.
CIMAREX ENERGY CO.
GLOSSARY
Bbl/d—Barrels (of oil or natural gas liquids) per day
Bbls—Barrels (of oil or natural gas liquids)
Bcf—Billion cubic feet
Bcfe—Billion cubic feet equivalent
Btu—British thermal unit
MBbls—Thousand barrels
Mcf—Thousand cubic feet (of natural gas)
Mcfe—Thousand cubic feet equivalent
MMBbl/MMBbls—Million barrels
MMBtu—Million British thermal units
MMcf—Million cubic feet
MMcf/d—Million cubic feet per day
MMcfe—Million cubic feet equivalent
MMcfe/d—Million cubic feet equivalent per day
Net Acres—Gross acreage multiplied by working interest percentage
Net Production—Gross production multiplied by net revenue interest
NGL or NGLs—Natural gas liquids
Tcf—Trillion cubic feet
Tcfe—Trillion cubic feet equivalent
Energy equivalent is determined using the ratio of one barrel of crude oil, condensate or NGL to six Mcf of natural gas
CAUTIONARY INFORMATION ABOUT FORWARD-LOOKING STATEMENTS
Throughout this Form 10-Q, we make statements that may be deemed “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. These forward-looking statements include, among others, statements concerning our outlook with regard to timing and amount of future production of oil and gas, price realizations, amounts, nature and timing of capital expenditures for exploration and development, plans for funding operations and capital expenditures, drilling of wells, operating costs and other expenses, marketing of oil, gas, and NGLs and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. The forward-looking statements in this report are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements.
These risks and uncertainties include, but are not limited to, fluctuations in the price we receive for our oil and gas production, full cost ceiling impairments to the carrying values of our oil and gas properties, reductions in the quantity of oil and gas sold due to decreased industry-wide demand and/or curtailments in production from specific properties or areas due to mechanical, transportation, marketing, weather or other problems, operating and capital expenditures that are either significantly higher or lower than anticipated because the actual cost of identified projects varied from original estimates and/or from the number of exploration and development opportunities being greater or fewer than currently anticipated, and increased financing costs due to a significant increase in interest rates. In addition, exploration and development opportunities that we pursue may not result in economic, productive oil and gas properties. There are also numerous uncertainties inherent in estimating quantities of proved reserves, projecting future rates of production and the timing of development expenditures. These and other risks and uncertainties affecting us are discussed in greater detail in this report and in our other filings with the Securities and Exchange Commission.
3
CIMAREX ENERGY CO.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
September 30, |
|
December 31, |
||
|
|
2015 |
|
2014 |
||
|
|
(in thousands, except share data) |
||||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
899,312 |
|
$ |
405,862 |
Receivables, net |
|
|
260,060 |
|
|
412,108 |
Oil and gas well equipment and supplies |
|
|
65,096 |
|
|
89,780 |
Deferred income taxes |
|
|
6,863 |
|
|
13,475 |
Derivative instruments |
|
|
1,501 |
|
|
— |
Prepaid expenses |
|
|
4,229 |
|
|
9,356 |
Other current assets |
|
|
1,400 |
|
|
1,223 |
Total current assets |
|
|
1,238,461 |
|
|
931,804 |
Oil and gas properties at cost, using the full cost method of accounting: |
|
|
|
|
|
|
Proved properties |
|
|
15,206,618 |
|
|
14,402,064 |
Unproved properties and properties under development, not being amortized |
|
|
584,799 |
|
|
759,149 |
|
|
|
15,791,417 |
|
|
15,161,213 |
Less — accumulated depreciation, depletion, amortization and impairment |
|
|
(11,597,715) |
|
|
(8,257,502) |
Net oil and gas properties |
|
|
4,193,702 |
|
|
6,903,711 |
Fixed assets, net |
|
|
229,136 |
|
|
211,031 |
Goodwill |
|
|
620,232 |
|
|
620,232 |
Derivative instruments |
|
|
467 |
|
|
— |
Other assets, net |
|
|
54,364 |
|
|
58,515 |
|
|
$ |
6,336,362 |
|
$ |
8,725,293 |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
71,620 |
|
$ |
138,051 |
Accrued liabilities |
|
|
286,760 |
|
|
447,384 |
Revenue payable |
|
|
122,728 |
|
|
190,892 |
Total current liabilities |
|
|
481,108 |
|
|
776,327 |
Long-term debt |
|
|
1,500,000 |
|
|
1,500,000 |
Deferred income taxes |
|
|
733,371 |
|
|
1,754,706 |
Other liabilities |
|
|
187,916 |
|
|
193,628 |
Total liabilities |
|
|
2,902,395 |
|
|
4,224,661 |
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued |
|
|
— |
|
|
— |
Common stock, $0.01 par value, 200,000,000 shares authorized, 94,559,630 and 87,592,535 shares issued, respectively |
|
|
946 |
|
|
876 |
Paid-in capital |
|
|
2,753,768 |
|
|
1,997,080 |
Retained earnings |
|
|
678,950 |
|
|
2,501,574 |
Accumulated other comprehensive income |
|
|
303 |
|
|
1,102 |
|
|
|
3,433,967 |
|
|
4,500,632 |
|
|
$ |
6,336,362 |
|
$ |
8,725,293 |
See accompanying notes to consolidated financial statements.
4
CIMAREX ENERGY CO.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
|
|
For the Three Months |
|
For the Nine Months |
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
|
|
(in thousands, except per share data) |
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
192,501 |
|
$ |
348,276 |
|
$ |
647,850 |
|
$ |
1,028,229 |
Gas sales |
|
|
114,649 |
|
|
176,539 |
|
|
331,985 |
|
|
519,139 |
NGL sales |
|
|
40,159 |
|
|
111,701 |
|
|
135,236 |
|
|
297,128 |
Gas gathering and other |
|
|
8,754 |
|
|
12,951 |
|
|
26,165 |
|
|
39,699 |
Gas marketing, net |
|
|
(8) |
|
|
273 |
|
|
104 |
|
|
1,430 |
|
|
|
356,055 |
|
|
649,740 |
|
|
1,141,340 |
|
|
1,885,625 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties |
|
|
1,180,649 |
|
|
— |
|
|
2,751,535 |
|
|
— |
Depreciation, depletion and amortization |
|
|
185,654 |
|
|
219,359 |
|
|
619,883 |
|
|
588,279 |
Asset retirement obligation |
|
|
2,615 |
|
|
1,420 |
|
|
6,393 |
|
|
8,288 |
Production |
|
|
69,334 |
|
|
89,084 |
|
|
222,145 |
|
|
250,310 |
Transportation, processing, and other operating |
|
|
46,290 |
|
|
54,573 |
|
|
129,645 |
|
|
145,299 |
Gas gathering and other |
|
|
8,429 |
|
|
8,588 |
|
|
28,599 |
|
|
27,413 |
Taxes other than income |
|
|
19,717 |
|
|
33,510 |
|
|
67,678 |
|
|
99,454 |
General and administrative |
|
|
20,413 |
|
|
20,240 |
|
|
50,405 |
|
|
57,523 |
Stock compensation |
|
|
4,737 |
|
|
3,603 |
|
|
14,880 |
|
|
10,875 |
(Gain) loss on derivative instruments, net |
|
|
(1,968) |
|
|
(9,229) |
|
|
(1,968) |
|
|
8,960 |
Other operating, net |
|
|
60 |
|
|
(181) |
|
|
844 |
|
|
34 |
|
|
|
1,535,930 |
|
|
420,967 |
|
|
3,890,039 |
|
|
1,196,435 |
Operating income (loss) |
|
|
(1,179,875) |
|
|
228,773 |
|
|
(2,748,699) |
|
|
689,190 |
Other (income) and expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
21,416 |
|
|
20,879 |
|
|
63,969 |
|
|
51,645 |
Capitalized interest |
|
|
(7,100) |
|
|
(10,005) |
|
|
(25,087) |
|
|
(25,870) |
Other, net |
|
|
(2,375) |
|
|
(11,123) |
|
|
(9,814) |
|
|
(22,207) |
Income (loss) before income tax |
|
|
(1,191,816) |
|
|
229,022 |
|
|
(2,777,767) |
|
|
685,622 |
Income tax expense (benefit) |
|
|
(428,532) |
|
|
84,707 |
|
|
(999,327) |
|
|
254,210 |
Net income (loss) |
|
$ |
(763,284) |
|
$ |
144,315 |
|
$ |
(1,778,440) |
|
$ |
431,412 |
Earnings (loss) per share to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(8.21) |
|
$ |
1.65 |
|
$ |
(19.14) |
|
$ |
4.94 |
Diluted |
|
$ |
(8.21) |
|
$ |
1.65 |
|
$ |
(19.14) |
|
$ |
4.94 |
Dividends per share |
|
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.48 |
|
$ |
0.48 |
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(763,284) |
|
$ |
144,315 |
|
$ |
(1,778,440) |
|
$ |
431,412 |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of investments, net of tax |
|
|
(609) |
|
|
(123) |
|
|
(800) |
|
|
(139) |
Total comprehensive income (loss) |
|
$ |
(763,893) |
|
$ |
144,192 |
|
$ |
(1,779,240) |
|
$ |
431,273 |
See accompanying notes to consolidated financial statements.
5
CIMAREX ENERGY CO.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Nine Months |
||||
|
|
Ended September 30, |
||||
|
|
2015 |
|
2014 |
||
|
|
(in thousands) |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,778,440) |
|
$ |
431,412 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
Impairment of oil and gas properties |
|
|
2,751,535 |
|
|
— |
Depreciation, depletion and amortization |
|
|
619,883 |
|
|
588,279 |
Asset retirement obligation |
|
|
6,393 |
|
|
8,288 |
Deferred income taxes |
|
|
(1,014,264) |
|
|
254,210 |
Stock compensation |
|
|
14,880 |
|
|
10,875 |
(Gain) loss on derivative instruments |
|
|
(1,968) |
|
|
8,960 |
Settlements on derivative instruments |
|
|
— |
|
|
(6,015) |
Changes in non-current assets and liabilities |
|
|
16,343 |
|
|
(1,873) |
Other, net |
|
|
3,494 |
|
|
(2,384) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Receivables, net |
|
|
151,783 |
|
|
(63,091) |
Other current assets |
|
|
29,634 |
|
|
(26,110) |
Accounts payable and other current liabilities |
|
|
(222,727) |
|
|
69,419 |
Net cash provided by operating activities |
|
|
576,546 |
|
|
1,271,970 |
Cash flows from investing activities: |
|
|
|
|
|
|
Oil and gas expenditures |
|
|
(771,029) |
|
|
(1,630,929) |
Sales of oil and gas assets |
|
|
38,343 |
|
|
451,710 |
Sales of other assets |
|
|
1,057 |
|
|
8,178 |
Other capital expenditures |
|
|
(58,085) |
|
|
(76,784) |
Net cash used by investing activities |
|
|
(789,714) |
|
|
(1,247,825) |
Cash flows from financing activities: |
|
|
|
|
|
|
Net bank debt borrowings |
|
|
— |
|
|
(174,000) |
Proceeds from other long-term debt |
|
|
— |
|
|
750,000 |
Proceeds from sale of common stock |
|
|
752,100 |
|
|
— |
Financing and underwriting fees |
|
|
(22,663) |
|
|
(11,616) |
Dividends paid |
|
|
(43,211) |
|
|
(39,932) |
Proceeds from exercise of stock options and other |
|
|
20,392 |
|
|
10,529 |
Net cash provided by financing activities |
|
|
706,618 |
|
|
534,981 |
Net change in cash and cash equivalents |
|
|
493,450 |
|
|
559,126 |
Cash and cash equivalents at beginning of period |
|
|
405,862 |
|
|
4,531 |
Cash and cash equivalents at end of period |
|
$ |
899,312 |
|
$ |
563,657 |
See accompanying notes to consolidated financial statements.
6
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
The accompanying unaudited financial statements have been prepared by Cimarex Energy Co. (“Cimarex,” “we” or “us”) pursuant to rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain disclosures required by accounting principles generally accepted in the United States and normally included in Annual Reports on Form 10-K have been omitted. Although management believes that our disclosures in these interim financial statements are adequate, they should be read in conjunction with the financial statements, summary of significant accounting policies, and footnotes included in our Annual Report on Form 10-K/A for the year ended December 31, 2014.
In the opinion of management, the accompanying financial statements reflect all adjustments necessary to present fairly our financial position, results of operations, and cash flows for the periods and as of the dates shown. We have evaluated subsequent events through the date of this filing.
Use of Estimates
Areas of significance requiring the use of management’s judgments relate to the estimation of proved oil and gas reserves, the use of proved reserves in calculating depletion, depreciation, and amortization (DD&A), estimates of future net revenues in computing ceiling test limitations and estimates of future abandonment obligations used in recording asset retirement obligations, and the assessment of goodwill. Estimates and judgments also are required in determining allowance for bad debt, impairments of undeveloped properties and other assets, purchase price allocation, valuation of deferred tax assets, fair value measurements and contingencies.
Oil and Gas Well Equipment and Supplies
Our oil and gas well equipment and supplies are valued at the lower of cost or market using weighted average cost. An analysis of our oil and gas well equipment and supplies was performed and no impairment was required. However, the industry-wide decline in drilling operations has put downward pressure on the price of oil and gas well equipment and supplies. Further declines in future periods could cause us to recognize impairments on these assets. An impairment would not affect cash flow from operating activities, but would adversely affect our net income and stockholders’ equity.
Oil and Gas Properties
We use the full cost method of accounting for our oil and gas operations. Accounting rules require us to perform a quarterly ceiling test calculation to test our oil and gas properties for possible impairment. If the net capitalized cost of our oil and gas properties subject to amortization (the carrying value) exceeds the ceiling limitation, the excess is charged to expense. The ceiling limitation is equal to the sum of the present value discounted at 10% of estimated future net cash flows from proved reserves, the cost of properties not being amortized, the lower of cost or estimated fair value of unproven properties included in the costs being amortized, and all related tax effects. Estimated future net cash flows are determined by commodity prices and proved reserve quantities.
At September 30, 2015, the carrying value of our oil and gas properties subject to the test exceeded the calculated value of the ceiling limitation, and we recognized an impairment of $1.2 billion ($750.2 million, net of tax). We also recognized impairments in the first and second quarters of 2015. Year-to-date impairments totaled $2.8 billion ($1.7 billion, net of tax). These impairments resulted primarily from the impact of decreases in the 12-month average trailing prices for oil, natural gas and NGLs utilized in determining the future net cash flows from proved reserves. If pricing conditions stay at current levels or decline further, or if there is a negative impact on one or more of the other components of the calculation, we will incur full cost ceiling impairments in future quarters. The ceiling calculation is not intended to be indicative of the fair market value of our proved reserves or future results. Impairment charges do not affect cash flow from operating activities, but do adversely affect our net income and stockholders’ equity. Any recorded impairment of oil and gas properties is not reversible at a later date.
7
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
Accounts Receivable, Accounts Payable and Accrued Liabilities
The components of our accounts receivable, accounts payable and accrued liabilities are shown below:
|
|
September 30, |
|
December 31, |
||
(in thousands) |
|
2015 |
|
2014 |
||
Receivables, net of allowance |
|
|
|
|
|
|
Trade |
|
$ |
74,873 |
|
$ |
134,443 |
Oil and gas sales |
|
|
171,583 |
|
|
259,220 |
Gas gathering, processing, and marketing |
|
|
13,377 |
|
|
18,009 |
Other |
|
|
227 |
|
|
436 |
Receivables, net |
|
$ |
260,060 |
|
$ |
412,108 |
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
Trade |
|
$ |
44,311 |
|
$ |
102,276 |
Gas gathering, processing, and marketing |
|
|
27,309 |
|
|
35,775 |
Accounts payable |
|
$ |
71,620 |
|
$ |
138,051 |
|
|
|
|
|
|
|
Accrued liabilities |
|
|
|
|
|
|
Exploration and development |
|
$ |
74,263 |
|
$ |
200,929 |
Taxes other than income |
|
|
22,698 |
|
|
26,950 |
Other |
|
|
189,799 |
|
|
219,505 |
Accrued liabilities |
|
$ |
286,760 |
|
$ |
447,384 |
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). In July 2015, the FASB deferred the effective date by one year to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted, but not before the original effective date of reporting periods beginning after December 15, 2016. We do not intend to adopt the standard early and are currently evaluating the potential impact of this guidance. At this time we do not expect that the adoption of this standard will have a material effect on our financial position or results of operation and related disclosures.
8
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
2.Capital Stock
Authorized capital stock consists of 200 million shares of common stock and 15 million shares of preferred stock. At September 30, 2015, there were no shares of preferred stock outstanding. A summary of our common stock activity for the nine months ended September 30, 2015 follows:
(in thousands) |
|
|
Issued and outstanding as of December 31, 2014 |
|
87,592 |
Issuance of common stock |
|
6,900 |
Issuance of performance stock awards |
|
10 |
Issuance of service-based restricted stock awards |
|
191 |
Restricted stock forfeited and retired |
|
(71) |
Common stock reacquired and retired |
|
(188) |
Option exercises, net of cancellations |
|
126 |
Issued and outstanding as of September 30, 2015 |
|
94,560 |
In May 2015, we completed an underwritten public offering of 6,900,000 shares of common stock, which included 900,000 shares of common stock issued pursuant to an overallotment option to purchase additional shares granted to the underwriters. The stock was sold to the public at $109.00 per share, with a par value of $0.01, and we received net proceeds of approximately $730 million from the sale of these shares of common stock, after deducting underwriting fees.
Dividends
In September 2015, the Board of Directors declared a cash dividend of $0.16 per share. The dividend is payable on December 1, 2015, to stockholders of record on November 13, 2015. Future dividend payments will depend on our level of earnings, financing requirements, and other factors considered relevant by the Board of Directors.
3.Stock-based Compensation
We have recognized stock-based compensation cost as shown below. Historical amounts may not be representative of future amounts as the value of future awards may vary from historical amounts.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
Performance stock awards |
|
$ |
4,984 |
|
$ |
2,900 |
|
$ |
14,627 |
|
$ |
8,714 |
Service-based stock awards |
|
|
1,902 |
|
|
2,925 |
|
|
10,700 |
|
|
9,541 |
|
|
|
6,886 |
|
|
5,825 |
|
|
25,327 |
|
|
18,255 |
Stock option awards |
|
|
855 |
|
|
847 |
|
|
2,141 |
|
|
2,402 |
|
|
|
7,741 |
|
|
6,672 |
|
|
27,468 |
|
|
20,657 |
Less amounts capitalized to oil and gas properties |
|
|
(3,004) |
|
|
(3,069) |
|
|
(12,588) |
|
|
(9,782) |
Compensation expense |
|
$ |
4,737 |
|
$ |
3,603 |
|
$ |
14,880 |
|
$ |
10,875 |
The increase in compensation expense is primarily due to performance stock awards granted in December 2014, a portion of which were amortized during the 2015 periods.
9
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
4.Asset Retirement Obligations
We recognize the fair value of liabilities for retirement obligations associated with tangible long-lived assets in the period in which there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. This liability includes costs related to the plugging and abandonment of wells, the removal of facilities and equipment, and site restorations. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period. If the fair value of a recorded asset retirement obligation changes, a revision is recorded to both the asset retirement obligation and the asset retirement capitalized cost. Capitalized costs are included as a component of the DD&A calculations.
The following table reflects the components of the change in the carrying amount of the asset retirement obligation for the nine months ended September 30, 2015:
(in thousands) |
|
|
|
Asset retirement obligation at January 1, 2015 |
|
$ |
173,008 |
Liabilities incurred |
|
|
2,522 |
Liability settlements and disposals |
|
|
(24,276) |
Accretion expense |
|
|
5,812 |
Revisions of estimated liabilities |
|
|
4,038 |
Asset retirement obligation at September 30, 2015 |
|
|
161,104 |
Less current obligation |
|
|
(9,756) |
Long-term asset retirement obligation |
|
$ |
151,348 |
During the first nine months of 2015, the liability settlements and disposals included $12.6 million related to properties that were sold.
5.Long-Term Debt
Debt at September 30, 2015 and December 31, 2014 consisted of the following:
|
|
September 30, |
|
December 31, |
||
(in thousands) |
|
2015 |
|
2014 |
||
5.875% Senior Notes, due May 1, 2022 |
|
$ |
750,000 |
|
$ |
750,000 |
4.375% Senior Notes, due June 1, 2024 |
|
|
750,000 |
|
|
750,000 |
Total long-term debt |
|
$ |
1,500,000 |
|
$ |
1,500,000 |
All of our long-term debt is senior unsecured debt and is pari passu with respect to the payment of both principal and interest.
10
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
Bank Debt
In October 2015, we entered into a new senior unsecured revolving credit facility (Credit Facility) which matures October 16, 2020. The Credit Facility replaced our previous senior unsecured revolving credit facility (Previous Credit Facility). The Credit Facility has aggregate commitments of $1.0 billion, with an option to increase aggregate commitments to $1.25 billion. The Credit Facility does not have a borrowing base subject to the discretion of the lenders based on the value of our proved reserves. Advances under the Credit Facility will accrue interest based on either LIBOR plus an applicable margin or the base rate (as defined in the Credit Facility) plus an applicable margin. The Credit Facility contains representations, warranties, covenants and events of default that are customary for investment grade, senior unsecured bank credit agreements, including a financial covenant for the maintenance of a total debt-to-capital ratio of no greater than 65%.
Our Previous Credit Facility had a borrowing base of $2.5 billion and aggregate commitments of $1.0 billion. As of September 30, 2015, we had letters of credit outstanding under the Previous Credit Facility of $2.5 million, leaving an unused borrowing availability of $997.5 million. These letters of credit remain outstanding. The Previous Credit Facility also had customary covenants with which we were in compliance as of September 30, 2015.
Senior Notes
Each of our senior notes is governed by an indenture containing certain covenants, events of default and other restrictive provisions with which we were in compliance as of September 30, 2015. Interest on each of the senior notes is payable semi-annually.
11
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
6.Earnings (loss) per Share
The calculations of basic and diluted net earnings (loss) per common share under the two-class method are presented below:
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands, except per share data) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(763,284) |
|
$ |
144,315 |
|
$ |
(1,778,440) |
|
$ |
431,412 |
Participating securities’ share in earnings (1) |
|
|
— |
|
|
(2,411) |
|
|
— |
|
|
(7,206) |
Net income (loss) applicable to common stockholders |
|
$ |
(763,284) |
|
$ |
141,904 |
|
$ |
(1,778,440) |
|
$ |
424,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(763,284) |
|
$ |
144,315 |
|
$ |
(1,778,440) |
|
$ |
431,412 |
Participating securities’ share in earnings (1) |
|
|
— |
|
|
(2,407) |
|
|
— |
|
|
(7,194) |
Net income (loss) applicable to common stockholders |
|
$ |
(763,284) |
|
$ |
141,908 |
|
$ |
(1,778,440) |
|
$ |
424,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding |
|
|
92,969 |
|
|
85,643 |
|
|
92,969 |
|
|
85,643 |
Dilutive effect of stock options |
|
|
— |
|
|
136 |
|
|
— |
|
|
145 |
Fully diluted common stock |
|
|
92,969 |
|
|
85,779 |
|
|
92,969 |
|
|
85,788 |
Excluded (2) |
|
|
1,915 |
|
|
83 |
|
|
1,915 |
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share to common stockholders (3): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(8.21) |
|
$ |
1.65 |
|
$ |
(19.14) |
|
$ |
4.94 |
Diluted |
|
$ |
(8.21) |
|
$ |
1.65 |
|
$ |
(19.14) |
|
$ |
4.94 |
(1) |
Participating securities are not included in undistributed earnings when a loss exists. |
(2) |
Inclusion of certain shares would have an anti-dilutive effect. |
(3) |
Earnings (loss) per share are based on actual figures rather than the rounded figures presented. |
7.Income Taxes
The components of our provision for income taxes are as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Current taxes (benefit) |
|
$ |
14,937 |
|
$ |
— |
|
$ |
14,937 |
|
$ |
— |
|
Deferred taxes (benefit) |
|
|
(443,469) |
|
|
84,707 |
|
|
(1,014,264) |
|
|
254,210 |
|
|
|
$ |
(428,532) |
|
$ |
84,707 |
|
$ |
(999,327) |
|
$ |
254,210 |
|
Combined Federal and State effective income tax rate |
|
|
36.0 |
% |
|
37.0 |
% |
|
36.0 |
% |
|
37.1 |
% |
12
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
For tax year 2014, we had a U.S. net tax operating loss carryforward of approximately $518.0 million, which will expire in tax years 2031 through 2034. We believe that the carryforward will be utilized before it expires. The amount of U.S. net tax operating loss carryforward that will be recorded to equity when utilized to reduce taxes payable is $47.5 million, which relates to stock compensation deductions. We also had an alternative minimum tax credit carryforward of approximately $6.0 million.
At September 30, 2015, we had no unrecognized tax benefits that would impact our effective tax rate and have made no provisions for interest or penalties related to uncertain tax positions. The tax years 2012 through 2014 remain open to examination by the Internal Revenue Service of the United States. We file tax returns with various state taxing authorities, which remain open to examination for the 2011 through 2014 tax years.
Our provision for income taxes differed from the U.S. statutory rate of 35% primarily due to state income taxes and non-deductible expenses.
8.Fair Value Measurements
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.
The following tables provide fair value measurement information for certain assets and liabilities as of September 30, 2015 and December 31, 2014:
September 30, 2015: |
|
Carrying |
|
Fair |
||
(in thousands) |
|
Amount |
|
Value |
||
Financial Assets (Liabilities): |
|
|
|
|
|
|
5.875% Notes due 2022 |
|
$ |
(750,000) |
|
$ |
(797,565) |
4.375% Notes due 2024 |
|
$ |
(750,000) |
|
$ |
(726,953) |
Derivative instruments — assets |
|
$ |
1,968 |
|
$ |
1,968 |
|
|
|
|
|
|
|
December 31, 2014: |
|
Carrying |
|
Fair |
||
(in thousands) |
|
Amount |
|
Value |
||
Financial Assets (Liabilities): |
|
|
|
|
|
|
5.875% Notes due 2022 |
|
$ |
(750,000) |
|
$ |
(776,250) |
4.375% Notes due 2024 |
|
$ |
(750,000) |
|
$ |
(720,000) |
Assessing the significance of a particular input to the fair value measurement requires judgment, including the consideration of factors specific to the asset or liability. The fair value (Level 1) of our 4.375% and 5.875% fixed rate notes was based on their last traded value before period end. The fair value of our derivative instruments (Level 2) was estimated using option pricing models. These models use certain variables including forward price and volatility curves and the strike prices for the instruments. The fair value estimates are adjusted relative to non-performance risk as appropriate. See Note 9 for further information on the fair value of our derivative instruments.
Other Financial Instruments
The carrying amounts of our cash, cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate fair value because of the short-term maturities and/or liquid nature of these assets and liabilities.
13
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
Most of our accounts receivable balances are uncollateralized and result from transactions with other companies in the oil and gas industry. Concentration of customers may impact our overall credit risk because our customers may be similarly affected by changes in economic or other conditions within the industry.
We routinely assess the recoverability of all material accounts receivable to determine their collectability. We accrue a reserve to the allowance for doubtful accounts when it is probable that a receivable will not be collected and the amount of the reserve may be reasonably estimated. At September 30, 2015 and December 31, 2014, the allowance for doubtful accounts was $1.8 million and $1.5 million, respectively.
9.Derivative Instruments/Hedging
We periodically use derivative instruments to mitigate our exposure to a decline in commodity prices and the corresponding negative impact on cash flow available for reinvestment. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes. Depending on changes in oil and gas futures markets and management’s view of underlying supply and demand trends, we may increase or decrease our hedging positions.
The following table summarizes our outstanding derivative contracts as of September 30, 2015:
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
|
||||
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Total |
|||||
Gas Collars: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEPL (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
910,000 |
|
|
910,000 |
|
|
920,000 |
|
|
920,000 |
|
|
3,660,000 |
Wtd Avg Price - Floor |
$ |
2.70 |
|
$ |
2.70 |
|
$ |
2.70 |
|
$ |
2.70 |
|
$ |
2.70 |
Wtd Avg Price - Ceiling |
$ |
2.85 |
|
$ |
2.85 |
|
$ |
2.85 |
|
$ |
2.85 |
|
$ |
2.85 |
Perm EP (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
1,820,000 |
|
|
1,210,000 |
|
|
920,000 |
|
|
920,000 |
|
|
4,870,000 |
Wtd Avg Price - Floor |
$ |
2.75 |
|
$ |
2.75 |
|
$ |
2.75 |
|
$ |
2.75 |
|
$ |
2.75 |
Wtd Avg Price - Ceiling |
$ |
3.12 |
|
$ |
3.09 |
|
$ |
3.06 |
|
$ |
3.06 |
|
$ |
3.09 |
2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perm EP (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBtu) |
|
900,000 |
|
|
910,000 |
|
|
— |
|
|
— |
|
|
1,810,000 |
Wtd Avg Price - Floor |
$ |
2.75 |
|
$ |
2.75 |
|
$ |
— |
|
$ |
— |
|
$ |
2.75 |
Wtd Avg Price - Ceiling |
$ |
3.36 |
|
$ |
3.36 |
|
$ |
— |
|
$ |
— |
|
$ |
3.36 |
(1) PEPL refers to Panhandle Eastern Pipe Line, Tex/OK Mid-Continent Index as quoted in Platt’s Inside FERC. Perm EP refers to El Paso Natural Gas Company, Permian Basin Index as quoted in Platt’s Inside FERC. |
Under a collar agreement, we receive the difference between the published index price and a floor price if the index price is below the floor. We pay the difference between the ceiling price and the index price if the index price is above the contracted ceiling price. No amounts are paid or received if the index price is between the floor and the ceiling price.
Subsequent to September 30, 2015, we hedged 3,000 barrels of oil per day for 2016 production using three-way costless collars with weighted average lower floor (sold put), upper floor (bought put) and ceiling (sold call) prices per barrel of $40, $50, and $60, respectively. Upon settlement of this hedge, if the index price is below the lower floor, we receive the difference between the two floors. If the index price is between the two floors, we receive the difference between the upper floor and the index price. If the index price is between the upper floor and
14
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
the ceiling, we do not receive or pay any amounts. If the index price is above the ceiling, we pay the excess over the ceiling price.
We have elected not to account for our derivatives as cash flow hedges. Therefore, we recognize settlements and changes in the assets or liabilities relating to our open derivative contracts in earnings. Cash settlements of our contracts are included in cash flows from operating activities in our statements of cash flows.
The following table presents the aggregate net gain (loss) from settlements and changes in fair value of our derivative contracts, and the gains (losses) only from settlements during the periods shown below.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on derivative instruments, net |
|
$ |
1,968 |
|
$ |
9,229 |
|
$ |
1,968 |
|
$ |
(8,960) |
Settlement gains (losses) |
|
$ |
— |
|
$ |
(211) |
|
$ |
— |
|
$ |
(6,015) |
Our derivative contracts are carried at their fair value on our balance sheet using Level 2 inputs and are subject to enforceable master netting arrangements, which allow us to offset recognized asset and liability fair value amounts on contracts with the same counterparty. Our policy is to not offset asset and liability positions in our accompanying balance sheets.
The following table presents the amounts and classifications of our derivative assets and liabilities as of September 30, 2015, as well as the potential effect of netting arrangements on contracts with the same counterparty. We did not have any outstanding contracts as of December 31, 2014.
September 30, 2015: |
|
|
|
|
|
|
|
|
(in thousands) |
|
Balance Sheet Location |
|
Asset |
|
Liability |
||
Natural gas contracts |
|
Current assets — Derivative instruments |
|
$ |
1,501 |
|
$ |
— |
Natural gas contracts |
|
Non-current assets — Derivative instruments |
|
|
467 |
|
|
— |
Total gross amounts presented in accompanying balance sheet |
|
|
1,968 |
|
|
— |
||
Less: gross amounts not offset in the accompanying balance sheet |
|
|
— |
|
|
— |
||
Net amount: |
|
|
|
$ |
1,968 |
|
$ |
— |
We are exposed to financial risks associated with our derivative contracts from non-performance by our counterparties. We mitigate our exposure to any single counterparty by contracting with a number of financial institutions, each of which have a high credit rating and is a member of our bank credit facility. Our member banks do not require us to post collateral for our hedge liability positions. Because some of the member banks have discontinued hedging activities, in the future we may hedge with counterparties outside our bank group to obtain competitive terms and to spread counterparty risk.
10.Commitments and Contingencies
Commitments
We have commitments of $163.3 million to finish drilling and completing wells in progress at September 30, 2015. We also have various commitments for drilling rigs. The total minimum expenditure commitments under these agreements are $29.6 million.
15
CIMAREX ENERGY CO.
Notes to Consolidated Financial Statements
September 30, 2015
(Unaudited)
At September 30, 2015, we had firm sales contracts to deliver approximately 44.3 Bcf of natural gas over the next 37 months. If this gas is not delivered, our financial commitment would be approximately $105.4 million. This commitment will fluctuate due to price volatility and actual volumes delivered. However, we believe no financial commitment will be due based on our current proved reserves and production levels from which we can fulfill these obligations.
In connection with gas gathering and processing agreements, we have volume commitments over the next ten years. If no gas is delivered, the maximum amount that would be payable under these commitments would be approximately $207.2 million. However, we believe no financial commitment will be due based on our current proved reserves and production levels from which we can fulfill these obligations.
We have other various transportation, delivery and facilities commitments in the normal course of business, which approximate $47.6 million.
We have various commitments for office space and equipment under operating lease arrangements totaling $99.2 million. Subsequent to September 30, 2015, we pledged to donate $5 million over ten years to a charitable organization in Tulsa, Oklahoma.
All of the noted commitments were routine and made in the ordinary course of our business.
Litigation
We have various litigation matters related to the ordinary course of our business. We assess the probability of estimable amounts related to those matters in accordance with guidance established by the FASB and adjust our accruals accordingly. Though some of the related claims may be significant, we believe the resolution of them, individually or in the aggregate, would not have a material adverse effect on our financial condition or results of operations after consideration of current accruals.
H.B. Krug, et al versus H&P
On April 1, 2014, Cimarex paid the plaintiffs $15.8 million for damages, post-judgment interest, and other expenses, all of which are now final and not appealable. On June 24, 2014, the trial court ruled the plaintiffs were not entitled to prejudgment interest but were entitled to attorney’s fees and costs, the amount of which will be determined at a subsequent hearing. On July 31, 2014, the plaintiffs appealed the trial court’s denial of prejudgment interest, which will be determined by the Oklahoma Supreme Court. The outcome of these remaining issues cannot be determined, and our current estimates and assessments will likely change as a result of future legal proceedings.
11.Supplemental Disclosure of Cash Flow Information
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including capitalized amounts) |
|
$ |
1,014 |
|
$ |
835 |
|
$ |
41,226 |
|
$ |
27,125 |
Interest capitalized |
|
$ |
336 |
|
$ |
30 |
|
$ |
17,333 |
|
$ |
13,587 |
Income taxes |
|
$ |
2 |
|
$ |
— |
|
$ |
558 |
|
$ |
354 |
Cash received for income taxes |
|
$ |
— |
|
$ |
— |
|
$ |
409 |
|
$ |
342 |
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Cimarex is an independent oil and gas exploration and production company. Our operations are entirely located in the United States, mainly in Oklahoma, Texas and New Mexico. Currently our operations are focused in two main areas: the Permian Basin and the Mid-Continent region. Our Permian Basin region encompasses west Texas and southeast New Mexico. Our Mid-Continent region includes Oklahoma and the Texas Panhandle.
Our principal business objective is to profitably grow proved reserves and production for the long-term benefit of our stockholders through a diversified drilling portfolio. Our strategy centers on maximizing cash flow from producing properties and profitably reinvesting that cash flow in exploration and development. We consider property acquisitions, dispositions and occasional mergers to enhance our competitive position.
We believe that detailed technical analysis, operational focus and a disciplined capital investment process mitigates risk and positions us to continue to achieve increases in proved reserves and production. Our diversified drilling portfolio and limited long-term commitments provide the flexibility to respond quickly to industry volatility.
Our investments are generally funded with cash flow provided by operating activities together with bank borrowings, sales of non-strategic assets and public financing. Conservative use of leverage has long been a part of our financial strategy. We believe that maintaining a strong balance sheet mitigates financial risk and enables us to withstand low prices.
Market Conditions
The oil and gas industry is cyclical and commodity prices can be volatile. In the second half of 2014, oil prices began a rapid and significant decline as global supply outpaced demand. Thus far in 2015 oil prices have been erratic and it is likely that they will remain erratic due to the ongoing global supply and demand imbalance and geopolitical factors.
Prices for domestic natural gas and NGLs began to decline during the third quarter of 2014 and have continued to be weak into 2015. The decline in these prices is primarily due to an imbalance between supply and demand across North America, which could result in further declines.
Compared to the third quarter of 2014, our third quarter 2015 realized oil price fell 52% to $41.89/Bbl. Similarly, our realized natural gas price dropped 35% to $2.68/Mcf and our realized price for NGL declined 64% to $12.19/Bbl.
This dramatic decrease in commodity prices had a significant adverse impact on our results of operations and the amount of cash flow available to invest in our exploration and development (E&D) activities.
In the third quarter of 2015, the continued impact of lower prices on the present value of future cash flows from our proved reserves resulted in a non-cash full cost ceiling impairment to our oil and gas properties of $1.2 billion ($750.2 million, net of tax). For the nine months ended September 30, 2015, full cost ceiling impairments have totaled $2.8 billion ($1.7 billion, net of tax). See Operating costs and expenses below for a discussion of the ceiling impairment calculation.
Our 2015 E&D capital expenditures are expected to approximate $900.0 to $950.0 million, down from $1.88 billion in 2014.
See Part II, Item 1A, Risk Factors, in this report, and Item 1A, Risk Factors, in our Annual Report on Form 10-K/A for the year ended December 31, 2014, for a discussion of risk factors that affect our business, financial condition and results of operations. Also see CAUTIONARY INFORMATION ABOUT FORWARD-LOOKING STATEMENTS in this report for important information about these types of statements.
17
Third quarter 2015 summary of operating and financial results:
· |
Average daily production increased modestly to 978.9 MMcfe per day compared to 942.4 MMcfe per day in the prior year. |
· |
Oil production grew 15% to 49,951 barrels per day, gas production and NGL volumes were relatively flat compared to the same period of 2014. |
· |
Oil, natural gas and NGL sales totaled $347.3 million, down 45% from $636.5 million a year earlier. |
· |
Exploration and development expenditures totaled $184.3 million versus $459.6 million in the same period of 2014. |
· |
Cash flow provided by operating activities during the first nine months of 2015 was $576.5 million compared to $1.272 billion a year earlier. |
· |
We incurred a net loss of $763.3 million ($8.21 per diluted share) versus net income of $144.3 million ($1.65 per diluted share) in 2014. |
· |
Total debt at September 30, 2015 was $1.5 billion, unchanged from year-end 2014. |
Revenues
Almost all of our revenues are derived from the sales of oil, natural gas and NGL production. Increases or decreases in our revenue, profitability and future production growth are highly dependent on the commodity prices we receive. Prices are market driven and we expect that future prices will continue to fluctuate due to supply and demand factors, seasonality and geopolitical and economic factors.
Oil sales contributed 58% of our total production revenue for the first nine months of 2015. Gas sales accounted for 30% and NGL sales contributed 12%. A $1.00 per barrel change in our realized oil price would have resulted in a $14.3 million change in revenues. A $0.10 per Mcf change in our realized gas price would have resulted in a $12.5 million change in our gas revenues. A $1.00 per barrel change in NGL prices would have changed revenues by $9.6 million.
The following table presents our average realized commodity prices and certain major U.S. index prices. Our average realized prices do not include settlements of commodity derivative contracts.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Oil Prices: |
|
|
|
|
|
|
|
|
|
|
|
|
Average realized sales price ($/Bbl) |
|
$ |
41.89 |
|
$ |
87.27 |
|
$ |
45.22 |
|
$ |
90.87 |
Average WTI Midland price ($/Bbl) |
|
$ |
47.15 |
|
$ |
87.30 |
|
$ |
50.39 |
|
$ |
92.35 |
Average WTI Cushing price ($/Bbl) |
|
$ |
46.43 |
|
$ |
97.15 |
|
$ |
51.00 |
|
$ |
99.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Prices: |
|
|
|
|
|
|
|
|
|
|
|
|
Average realized sales price ($/Mcf) |
|
$ |
2.68 |
|
$ |
4.10 |
|
$ |
2.65 |
|
$ |
4.62 |
Average Henry Hub price ($/Mcf) |
|
$ |
2.77 |
|
$ |
4.07 |
|
$ |
2.80 |
|
$ |
4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NGL Prices: |
|
|
|
|
|
|
|
|
|
|
|
|
Average realized sales price ($/Bbl) |
|
$ |
12.19 |
|
$ |
34.08 |
|
$ |
14.13 |
|
$ |
36.10 |
During 2015 and 2014, approximately 85% and 80%, respectively, of our oil production was in the Permian Basin, the sale of which is tied to the WTI Midland benchmark price. The impact of changes in realized prices is discussed below under RESULTS OF OPERATIONS.
18
Operating costs and expenses
Costs associated with producing oil and gas are substantial. Some of these costs vary with commodity prices, some trend with the type and volume of production and some are a function of the number of wells we own.
We use the full cost method of accounting for our oil and gas operations. Accounting rules require us to perform a quarterly ceiling test calculation to test our oil and gas properties for possible impairment. If the net capitalized cost of our oil and gas properties subject to amortization (the carrying value) exceeds the ceiling limitation, the excess is charged to expense. The ceiling limitation is equal to the sum of the present value discounted at 10% of estimated future net cash flows from proved reserves, the cost of properties not being amortized, the lower of cost or estimated fair value of unproven properties included in the costs being amortized, and all related tax effects. Estimated future net cash flows are determined by commodity prices and proved reserve quantities.
At September 30, 2015, the carrying value of our oil and gas properties subject to the ceiling test exceeded the calculated value of the ceiling limitation, and we recognized an impairment of $1.2 billion ($750.2 million, net of tax). For the nine months ended September 30, 2015, ceiling test impairments totaled $2.8 billion ($1.7 billion, net of tax). These impairments resulted primarily from the impact of decreases in the 12-month average trailing prices for oil, natural gas and NGLs utilized in determining the future net cash flows from proved reserves. If pricing conditions stay at current levels or decline further we will likely incur full cost ceiling impairments in future quarters, the magnitude of which will be affected by one or more of the other components of the ceiling test calculations, until prices stabilize or improve over a twelve-month period.
At September 30, 2015, commodity prices used in the ceiling calculation, based on the required trailing twelve-month average, were $3.06 per Mcf of gas and $59.21 per barrel of oil. If the commodity prices had been calculated based on a 12-month simple average of the commodity prices on the first day of the month for the ten months ended October 2015 and the prices for October 2015 were used for the remaining two months in the 12-month average, the price would have averaged $2.66 per Mcf of gas and $50.37 per barrel of oil. Based solely on these lower prices and holding all other factors constant, our pre-tax ceiling test impairment would have been approximately $1.9 billion at September 30, 2015. This would have increased the third quarter impairment by approximately $700 million. This calculation of the impact of lower commodity prices is prepared based on the presumption that all other inputs and assumptions are held constant with the exception of oil and natural gas prices. Therefore, this calculation strictly isolates the potential impact of commodity prices on our ceiling test limitation and proved reserves. An amount of any future write-downs or impairment is difficult to reasonably predict and will depend upon not only commodity prices but also other factors that include, but are not limited to, incremental proved reserves that may be added each period, revisions to previous reserve estimates, capital expenditures, operating costs, and all related tax effects. There are numerous uncertainties inherent in the estimation of proved reserves and accounting for oil and natural gas properties in subsequent periods and the estimate described in this paragraph should not be construed as indicative of our development plans or future results.
The ceiling limitation calculation is not intended to be indicative of the fair market value of our proved reserves or future results. Impairment charges do not affect cash flow from operating activities, but do adversely affect our net income and stockholders’ equity. Any recorded impairment of oil and gas properties is not reversible at a later date.
Depletion, depreciation and amortization (DD&A) of our producing properties is computed using the units-of-production method. The economic life of each producing well depends upon the estimated proved reserves for that well, which in turn depend upon the assumed realized sales price for future sales of production. Therefore, fluctuations in oil and gas prices will impact the level of proved reserves used in the calculation. Higher prices generally have the effect of increasing reserves, which reduces depletion expense. Conversely, lower prices generally have the effect of decreasing reserves, which increases depletion expense. The cost of replacing production also impacts our DD&A rate. In addition, changes in estimates of reserve quantities, estimates of operating and future development costs, reclassifications of properties from unproved to proved and impairments of oil and gas properties will also impact depletion expense. The first and second quarter impairments of our oil and gas properties, discussed above, have resulted in lower DD&A rates for the second and third quarters of 2015.
19
Production expense generally consists of costs for labor, equipment, maintenance, salt water disposal, compression, power, treating and miscellaneous other costs. Production expense also includes well workover activity necessary to maintain production from existing wells.
Transportation, processing and other operating costs principally consist of expenditures to prepare and gather production from the wellhead, as well as gas processing costs and costs to transport production to a specified sales point. Costs vary by region and will fluctuate with increases or decreases in production volumes, contractual fees and changes in fuel and compression costs.
General and administrative (G&A) expenses consist primarily of salaries and related benefits, office rent, legal fees, consultants, systems costs and other administrative costs incurred in our offices and not directly associated with exploration, development or production activities. Our G&A expense is reported net of amounts reimbursed to us by working interest owners of the oil and gas properties we operate and net of amounts capitalized pursuant to the full cost method of accounting.
A discussion of changes in operating costs and expenses is included in RESULTS OF OPERATIONS, below.
RESULTS OF OPERATIONS
Three Months and Nine Months Ended September 30, 2015 vs. September 30, 2014
In the third quarter of 2015 we had a net loss of $763.3 million ($8.21 per diluted share) compared to net income of $144.3 million ($1.65 per diluted share) for the same period of 2014. For the first nine months of 2015, we had a net loss of $1.8 billion ($19.14 per diluted share) versus net income of $431.4 million ($4.94 per diluted share) in 2014.
The decreases in 2015 net income were due primarily to significantly lower realized commodity prices, which also brought about impairments of our oil and gas properties. These changes are discussed further in the analysis that follows.
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Production Revenue |
|
|
|
|
|
|
Between |
|
Price/Volume Change |
||||||||
(in thousands or as indicated) |
2015 |
|
2014 |
|
2015 / 2014 |
|
Price |
|
Volume |
|
Total |
||||||
For the Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
$ |
192,501 |
|
$ |
348,276 |
|
(45) |
% |
|
$ |
(208,566) |
|
$ |
52,791 |
|
$ |
(155,775) |
Gas sales |
|
114,649 |
|
|
176,539 |
|
(35) |
% |
|
|
(60,660) |
|
|
(1,230) |
|
|
(61,890) |
NGL sales |
|
40,159 |
|
|
111,701 |
|
(64) |
% |
|
|
(72,128) |
|
|
586 |
|
|
(71,542) |
|
$ |
347,309 |
|
$ |
636,516 |
|
(45) |
% |
|
$ |
(341,354) |
|
$ |
52,147 |
|
$ |
(289,207) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
$ |
647,850 |
|
$ |
1,028,229 |
|
(37) |
% |
|
$ |
(654,028) |
|
$ |
273,649 |
|
$ |
(380,379) |
Gas sales |
|
331,985 |
|
|
519,139 |
|
(36) |
% |
|
|
(246,788) |
|
|
59,634 |
|
|
(187,154) |
NGL sales |
|
135,236 |
|
|
297,128 |
|
(54) |
% |
|
|
(210,253) |
|
|
48,361 |
|
|
(161,892) |
|
$ |
1,115,071 |
|
$ |
1,844,496 |
|
(40) |
% |
|
$ |
(1,111,069) |
|
$ |
381,644 |
|
$ |
(729,425) |
20
|
|
For the Three Months |
|
Change |
|
For the Nine Months |
|
Change |
||||||||||
|
|
Ended September 30, |
|
Between |
|
Ended September 30, |
|
Between |
||||||||||
|
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|
2015 / 2014 |
||||||
Total oil volume — thousand barrels |
|
|
4,596 |
|
|
3,991 |
|
15 |
% |
|
|
14,327 |
|
|
11,316 |
|
27 |
% |
Oil volume — barrels per day |
|
|
49,951 |
|
|
43,376 |
|
15 |
% |
|
|
52,480 |
|
|
41,450 |
|
27 |
% |
Percent of total equivalent production |
|
|
31 |
% |
|
28 |
% |
3 |
% |
|
|
32 |
% |
|
30 |
% |
2 |
% |
Average oil price — per barrel |
|
$ |
41.89 |
|
$ |
87.27 |
|
(52) |
% |
|
$ |
45.22 |
|
$ |
90.87 |
|
(50) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gas volume — MMcf |
|
|
42,718 |
|
|
43,094 |
|
(1) |
% |
|
|
125,273 |
|
|
112,385 |
|
11 |
% |
Gas volume — MMcf per day |
|
|
464.3 |
|
|
468.4 |
|
(1) |
% |
|
|
458.9 |
|
|
411.7 |
|
11 |
% |
Percent of total equivalent production |
|
|
47 |
% |
|
50 |
% |
(3) |
% |
|
|
47 |
% |
|
49 |
% |
(2) |
% |
Average gas price — per Mcf |
|
$ |
2.68 |
|
$ |
4.10 |
|
(35) |
% |
|
$ |
2.65 |
|
$ |
4.62 |
|
(43) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NGL volume — thousand barrels |
|
|
3,295 |
|
|
3,278 |
|
1 |
% |
|
|
9,570 |
|
|
8,231 |
|
16 |
% |
NGL volume — barrels per day |
|
|
35,815 |
|
|
35,627 |
|
1 |
% |
|
|
35,056 |
|
|
30,151 |
|
16 |
% |
Percent of total equivalent production |
|
|
22 |
% |
|
22 |
% |
0 |
% |
|
|
21 |
% |
|
21 |
% |
0 |
% |
Average NGL price — per barrel |
|
$ |
12.19 |
|
$ |
34.08 |
|
(64) |
% |
|
$ |
14.13 |
|
$ |
36.10 |
|
(61) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equivalent production — MMcfe |
|
|
90,061 |
|
|
86,704 |
|
4 |
% |
|
|
268,656 |
|
|
229,667 |
|
17 |
% |
Equivalent production — MMcfe per day |
|
|
978.9 |
|
|
942.4 |
|
4 |
% |
|
|
984.1 |
|
|
841.3 |
|
17 |
% |
As reflected in the tables above, for the third quarter and first nine months of 2015 our production revenues were 45% and 40%, respectively, lower than those in the same periods of 2014. Increased revenues from greater net production volumes were more than offset by decreased revenues from lower realized commodity prices. See Revenues above for a discussion regarding realized prices. For the nine months ended September 30, 2015, the growth in production volumes is due to our drilling programs in the Permian Basin and Mid-Continent region.
21
The table below reflects our regional production volumes.
|
|
For the Three Months |
|
For the Nine Months |
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Oil (Bbls per day) |
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
42,367 |
|
|
34,299 |
|
|
44,632 |
|
|
33,090 |
Mid-Continent |
|
|
6,981 |
|
|
8,158 |
|
|
7,197 |
|
|
7,166 |
Other |
|
|
603 |
|
|
919 |
|
|
651 |
|
|
1,194 |
|
|
|
49,951 |
|
|
43,376 |
|
|
52,480 |
|
|
41,450 |
Gas (MMcf per day) |
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
197.6 |
|
|
126.6 |
|
|
179.3 |
|
|
117.6 |
Mid-Continent |
|
|
260.8 |
|
|
333.3 |
|
|
272.6 |
|
|
284.9 |
Other |
|
|
5.9 |
|
|
8.5 |
|
|
7.0 |
|
|
9.2 |
|
|
|
464.3 |
|
|
468.4 |
|
|
458.9 |
|
|
411.7 |
NGL (Bbls per day) |
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
18,430 |
|
|
12,634 |
|
|
16,938 |
|
|
11,144 |
Mid-Continent |
|
|
17,093 |
|
|
22,604 |
|
|
17,823 |
|
|
18,475 |
Other |
|
|
292 |
|
|
389 |
|
|
295 |
|
|
532 |
|
|
|
35,815 |
|
|
35,627 |
|
|
35,056 |
|
|
30,151 |
Total Equivalent (MMcfe per day) |
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
562.4 |
|
|
408.1 |
|
|
548.7 |
|
|
383.0 |
Mid-Continent |
|
|
405.3 |
|
|
517.9 |
|
|
422.7 |
|
|
438.8 |
Other |
|
|
11.2 |
|
|
16.4 |
|
|
12.7 |
|
|
19.5 |
|
|
|
978.9 |
|
|
942.4 |
|
|
984.1 |
|
|
841.3 |
We sometimes transport, process and market third-party gas that is associated with our equity gas. The table below reflects our pre-tax operating margin (revenues less direct expenses) for third-party gas gathering and processing as well as the marketing margin (revenues less purchases) for marketing third-party gas.
|
|
For the Three Months |
|
For the Nine Months |
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Gas Gathering and Marketing (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Gas gathering and other revenues |
|
$ |
8,754 |
|
$ |
12,951 |
|
$ |
26,165 |
|
$ |
39,699 |
Gas gathering and other costs |
|
|
(8,429) |
|
|
(8,588) |
|
|
(28,599) |
|
|
(27,413) |
Gas gathering and other margin |
|
$ |
325 |
|
$ |
4,363 |
|
$ |
(2,434) |
|
$ |
12,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas marketing revenues, net of related costs |
|
$ |
(8) |
|
$ |
273 |
|
$ |
104 |
|
$ |
1,430 |
Fluctuations in net margins from gas gathering and gas marketing activities are a function of increases and decreases in volumes, prices and costs associated with third-party gas.
Analysis of Operating Costs and Expenses
Total operating costs and expenses (not including gas gathering and marketing costs, other income and expense or income tax expense) for the 2015 periods shown in the tables below were significantly higher than those for the same periods of 2014. The increases resulted because for each quarter of 2015 our ceiling limitation
22
calculations resulted in impairments of our oil and gas properties. See Operating costs and expenses above for a discussion of the ceiling limitation calculation.
Excluding the effect of the impairment, our total quarter-over-quarter operating costs and expenses declined by $65.5 million (16%). Aggregate operating costs and expenses, excluding impairments, for the first nine months of 2015 decreased by $59.1 million (5%). Period-over-period differences are discussed below.
|
For the Three Months |
|
Variance |
|
|
|
|
|
|
|||||
|
Ended September 30, |
|
Between |
|
Per Mcfe |
|||||||||
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|||||
Operating costs and expenses (in thousands, except per Mcfe): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties |
$ |
1,180,649 |
|
$ |
— |
|
$ |
1,180,649 |
|
|
N/A |
|
|
N/A |
Depletion, depreciation and amortization |
|
185,654 |
|
|
219,359 |
|
|
(33,705) |
|
$ |
2.06 |
|
$ |
2.53 |
Asset retirement obligation |
|
2,615 |
|
|
1,420 |
|
|
1,195 |
|
$ |
0.03 |
|
$ |
0.02 |
Production |
|
69,334 |
|
|
89,084 |
|
|
(19,750) |
|
$ |
0.77 |
|
$ |
1.03 |
Transportation, processing and other operating |
|
46,290 |
|
|
54,573 |
|
|
(8,283) |
|
$ |
0.51 |
|
$ |
0.63 |
Taxes other than income |
|
19,717 |
|
|
33,510 |
|
|
(13,793) |
|
$ |
0.22 |
|
$ |
0.39 |
General and administrative |
|
20,413 |
|
|
20,240 |
|
|
173 |
|
$ |
0.23 |
|
$ |
0.23 |
Stock compensation |
|
4,737 |
|
|
3,603 |
|
|
1,134 |
|
$ |
0.05 |
|
$ |
0.04 |
(Gain) loss on derivative instruments, net |
|
(1,968) |
|
|
(9,229) |
|
|
7,261 |
|
|
N/A |
|
|
N/A |
Other operating, net |
|
60 |
|
|
(181) |
|
|
241 |
|
|
N/A |
|
|
N/A |
|
$ |
1,527,501 |
|
$ |
412,379 |
|
$ |
1,115,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
Variance |
|
|
|
|
|
|
|||||
|
Ended September 30, |
|
Between |
|
Per Mcfe |
|||||||||
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|||||
Operating costs and expenses (in thousands, except per Mcfe): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties |
$ |
2,751,535 |
|
$ |
— |
|
$ |
2,751,535 |
|
|
N/A |
|
|
N/A |
Depletion, depreciation and amortization |
|
619,883 |
|
|
588,279 |
|
|
31,604 |
|
$ |
2.31 |
|
$ |
2.56 |
Asset retirement obligation |
|
6,393 |
|
|
8,288 |
|
|
(1,895) |
|
$ |
0.02 |
|
$ |
0.04 |
Production |
|
222,145 |
|
|
250,310 |
|
|
(28,165) |
|
$ |
0.83 |
|
$ |
1.09 |
Transportation, processing and other operating |
|
129,645 |
|
|
145,299 |
|
|
(15,654) |
|
$ |
0.48 |
|
$ |
0.63 |
Taxes other than income |
|
67,678 |
|
|
99,454 |
|
|
(31,776) |
|
$ |
0.25 |
|
$ |
0.43 |
General and administrative |
|
50,405 |
|
|
57,523 |
|
|
(7,118) |
|
$ |
0.19 |
|
$ |
0.25 |
Stock compensation |
|
14,880 |
|
|
10,875 |
|
|
4,005 |
|
$ |
0.06 |
|
$ |
0.05 |
(Gain) loss on derivative instruments, net |
|
(1,968) |
|
|
8,960 |
|
|
(10,928) |
|
|
N/A |
|
|
N/A |
Other operating, net |
|
844 |
|
|
34 |
|
|
810 |
|
|
N/A |
|
|
N/A |
|
$ |
3,861,440 |
|
$ |
1,169,022 |
|
$ |
2,692,418 |
|
|
|
|
|
|
Third quarter 2015 DD&A expense was 15% lower than the same period of 2014. In the third quarter of 2015, increased DD&A from higher production volumes was more than offset by a lower quarterly DD&A rate. For the nine months ended September 30, 2015, DD&A increased by 5% compared to a year earlier. Increased expense due to higher 2015 production volumes was partially offset by lower DD&A rates in 2015. Impairments of our oil and gas properties in the first and second quarters of 2015 have resulted in lower DD&A rates in the quarter following the impairment. DD&A is calculated quarterly before the ceiling test impairment calculation.
23
Production costs consist of lease operating expense and workover expense as follows:
|
|
For the Three Months |
|
Variance |
|
|
|
|
|
|
|||||
|
|
Ended September 30, |
|
Between |
|
Per Mcfe |
|||||||||
(in thousands, except per Mcfe) |
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|||||
Lease operating expense |
|
$ |
57,628 |
|
$ |
71,133 |
|
$ |
(13,505) |
|
$ |
0.64 |
|
$ |
0.82 |
Workover expense |
|
|
11,706 |
|
|
17,951 |
|
|
(6,245) |
|
$ |
0.13 |
|
$ |
0.21 |
|
|
$ |
69,334 |
|
$ |
89,084 |
|
$ |
(19,750) |
|
$ |
0.77 |
|
$ |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
Variance |
|
|
|
|
|
|
|||||
|
|
Ended September 30, |
|
Between |
|
Per Mcfe |
|||||||||
(in thousands, except per Mcfe) |
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|||||
Lease operating expense |
|
$ |
187,642 |
|
$ |
204,379 |
|
$ |
(16,737) |
|
$ |
0.70 |
|
$ |
0.89 |
Workover expense |
|
|
34,503 |
|
|
45,931 |
|
|
(11,428) |
|
$ |
0.13 |
|
$ |
0.20 |
|
|
$ |
222,145 |
|
$ |
250,310 |
|
$ |
(28,165) |
|
$ |
0.83 |
|
$ |
1.09 |
Lease operating expense in the third quarter 2015 declined 19% compared to the same quarter of 2014. Year-over-year lease operating expense for the nine months ended September 30, 2015 declined by 8%. Period-over-period declines were primarily a result of property divestitures, lower salt water disposal costs and decreased equipment and maintenance costs. These decreases were partially offset by increased expense related to new wells acquired and drilled. Increased production volumes in the 2015 periods also contributed to the lower rates per Mcfe in 2015.
Workover expense for the three months and nine months ended September 30, 2015 were lower than the same periods of 2014 by 35% and 25%, respectively. Generally, these costs will fluctuate based on the amount of maintenance and remedial activity planned and/or required during the period.
In the third quarter of 2015, transportation, processing and other operating costs were 15% lower than the same period of 2014. For the nine months ended September 30, 2015, these costs were 11% lower than the prior year. These costs will vary by product type and region. In 2015, lower commodity prices resulted in lower costs associated with fuel and processing fees which were partially offset by higher processing volumes.
Taxes other than income are assessed by state and local taxing authorities on production, revenues or the value of properties. Revenue based production/severance taxes are our largest component of these taxes. During the third quarter and first nine months of 2015, aggregate taxes decreased by 41% and 32%, respectively, compared to the same periods of 2014. The decreases were primarily a result of the significant year-over-year declines in realized commodity prices, which were only partially offset by increased production volumes.
G&A costs were as follows:
|
|
For the Three Months |
|
Variance |
|
For the Nine Months |
|
Variance |
||||||||||
|
|
Ended September 30, |
|
Between |
|
Ended September 30, |
|
Between |
||||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|
2015 / 2014 |
||||||
G&A capitalized to oil & gas properties |
|
$ |
15,371 |
|
$ |
19,838 |
|
$ |
(4,467) |
|
$ |
49,426 |
|
$ |
62,278 |
|
$ |
(12,852) |
G&A expense |
|
|
20,413 |
|
|
20,240 |
|
|
173 |
|
|
50,405 |
|
|
57,523 |
|
|
(7,118) |
|
|
$ |
35,784 |
|
$ |
40,078 |
|
$ |
(4,294) |
|
$ |
99,831 |
|
$ |
119,801 |
|
$ |
(19,970) |
G&A expense per Mcfe |
|
$ |
0.23 |
|
$ |
0.23 |
|
$ |
— |
|
$ |
0.19 |
|
$ |
0.25 |
|
$ |
(0.06) |
During 2015, aggregate G&A has declined compared to the same periods of 2014 by 11% for the third quarter and by 17% for the first nine months of 2015. Because of the adverse effect of lower commodity prices on our financial results, we have reduced our expectations and accruals for short-term incentive-based cash compensation and benefits. G&A expense per Mcfe benefited from higher production volumes in 2015.
24
Stock compensation expense consists of non-cash charges resulting from the amortization of the cost of restricted stock and stock option awards, net of amounts capitalized to oil and gas properties. We have recognized stock-based compensation expense as follows:
|
|
For the Three Months |
|
Variance |
|
For the Nine Months |
|
Variance |
||||||||||
|
|
Ended September 30, |
|
Between |
|
Ended September 30, |
|
Between |
||||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|
2015 / 2014 |
||||||
Restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance stock awards |
|
$ |
4,984 |
|
$ |
2,900 |
|
$ |
2,084 |
|
$ |
14,627 |
|
$ |
8,714 |
|
$ |
5,913 |
Service-based stock awards |
|
|
1,902 |
|
|
2,925 |
|
|
(1,023) |
|
|
10,700 |
|
|
9,541 |
|
|
1,159 |
|
|
|
6,886 |
|
|
5,825 |
|
|
1,061 |
|
|
25,327 |
|
|
18,255 |
|
|
7,072 |
Stock option awards |
|
|
855 |
|
|
847 |
|
|
8 |
|
|
2,141 |
|
|
2,402 |
|
|
(261) |
|
|
|
7,741 |
|
|
6,672 |
|
|
1,069 |
|
|
27,468 |
|
|
20,657 |
|
|
6,811 |
Less amounts capitalized |
|
|
(3,004) |
|
|
(3,069) |
|
|
65 |
|
|
(12,588) |
|
|
(9,782) |
|
|
(2,806) |
Stock compensation |
|
$ |
4,737 |
|
$ |
3,603 |
|
$ |
1,134 |
|
$ |
14,880 |
|
$ |
10,875 |
|
$ |
4,005 |
Expense associated with stock compensation will fluctuate based on the grant-date fair value of awards, the number and size of awards and the timing of the awards. The increase in 2015 stock compensation is primarily related to performance awards granted in December 2014, a portion of which were amortized over the 2015 periods. Historical amounts may not be representative of future amounts as the value of future awards may vary from historical amounts.
Net gains and losses on derivative instruments are a function of fluctuations in the underlying commodity prices, the amount of derivative contracts outstanding and the monthly settlement of contracts. We did not have any derivative contracts outstanding during the first six months of 2015. During the third quarter of 2015 and subsequently, we entered into derivative contracts covering a portion of our 2016 and 2017 production. See Note 9 to the Consolidated Financial Statements of this report for additional information regarding our derivative instruments.
Other (income) and expense
|
|
For the Three Months |
|
Variance |
|
For the Nine Months |
|
Variance |
||||||||||
|
|
Ended September 30, |
|
Between |
|
Ended September 30, |
|
Between |
||||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 / 2014 |
|
2015 |
|
2014 |
|
2015 / 2014 |
||||||
Interest expense |
|
$ |
21,416 |
|
$ |
20,879 |
|
$ |
537 |
|
$ |
63,969 |
|
$ |
51,645 |
|
$ |
12,324 |
Capitalized interest |
|
|
(7,100) |
|
|
(10,005) |
|
|
2,905 |
|
|
(25,087) |
|
|
(25,870) |
|
|
783 |
Other, net |
|
|
(2,375) |
|
|
(11,123) |
|
|
8,748 |
|
|
(9,814) |
|
|
(22,207) |
|
|
12,393 |
|
|
$ |
11,941 |
|
$ |
(249) |
|
$ |
12,190 |
|
$ |
29,068 |
|
$ |
3,568 |
|
$ |
25,500 |
Interest expense is primarily made up of interest on debt and amortization of financing costs. The year-over-year increase for the nine months ended September 30, 2015 is primarily due to the issuance of $750 million of senior notes in June 2014.
Pursuant to the full cost method of accounting, we capitalize interest on non-producing leasehold costs, the in-progress costs of drilling and completing wells and constructing qualified assets. Period-over-period costs will fluctuate based on the current rate of interest and the amount of costs on which interest is calculated.
Components of “Other, net” consist of miscellaneous income and expense items that will vary from period to period, including gain or loss related to oil and gas well equipment and supplies, income and expense associated with other non-operating activities, miscellaneous asset sales and interest income. Other, net income in the third quarter and first nine months of 2015 was 79% and 56% lower, respectively, than in the previous year. The decreases were due to lower gains from sales of fixed assets and oil and gas well equipment and supplies in 2015.
25
We carry our oil and gas well equipment and supplies at their weighted average historical cost. Accounting rules require that these assets be valued at the lower of cost or market value. At September 30, 2015, the aggregate historical cost of our assets was lower than their market value. However, the industry-wide decline in drilling operations has put downward pressure on the price of oil and gas well equipment and supplies. Further declines in future periods could cause us to recognize impairments on these assets. An impairment would not affect cash flow from operating activities, but would adversely affect our net income and stockholders’ equity.
Income Tax Expense
The components of our provision for income taxes are as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Current benefit |
|
$ |
14,937 |
|
$ |
— |
|
$ |
14,937 |
|
$ |
— |
|
Deferred tax expense (benefit) |
|
$ |
(443,469) |
|
$ |
84,707 |
|
$ |
(1,014,264) |
|
$ |
254,210 |
|
|
|
$ |
(428,532) |
|
$ |
84,707 |
|
$ |
(999,327) |
|
$ |
254,210 |
|
Combined Federal and State effective income tax rate |
|
|
36.0 |
% |
|
37.0 |
% |
|
36.0 |
% |
|
37.1 |
% |
Our combined Federal and state effective tax rates differ from the statutory rate of 35% primarily due to state income taxes and non-deductible expenses. See Note 7 to the Consolidated Financial Statements of this report for additional information regarding our income taxes.
LIQUIDITY AND CAPITAL RESOURCES
Overview
We strive to maintain an adequate liquidity level to address volatility and risk. Sources of liquidity include our cash flow from operations, cash on hand, available borrowing capacity under our senior unsecured revolving credit facility (Credit Facility), proceeds from sales of non-core assets and public financings.
In May 2015, we completed an underwritten public offering of 6.9 million shares of our common stock, 900,000 of which were issued pursuant to an overallotment option to purchase additional shares granted to the underwriters. The stock was sold to the public at $109.00 per share, with a par value of $0.01. After deducting customary underwriting discounts, net proceeds of approximately $730 million were received from this offering. Our intent continues to be to use the net proceeds for general corporate purposes and to fund drilling and completion activity.
Our liquidity is highly dependent on prices we receive for the oil, natural gas and NGLs we produce. Prices we receive are determined by prevailing market conditions and greatly influence our revenue, cash flow, profitability, access to capital and future rate of growth. See Market Conditions, Revenues and RESULTS OF OPERATIONS above for further information and analysis of the impact realized prices have had on our 2015 earnings.
We deal with volatility in commodity prices primarily by maintaining flexibility in our capital investment program. We have a diversified drilling portfolio and limited long-term commitments, which enables us to respond quickly to industry volatility. See Capital Expenditures below for information regarding our 2015 E&D investment program.
During the third quarter of 2015 and subsequently, we entered into derivative contracts covering a portion of our 2016 and 2017 production. See Note 9 to the Consolidated Financial Statements of this report for information regarding our derivative instruments.
26
We believe our conservative use of leverage and strong balance sheet will mitigate our exposure to lower prices. Cash and cash equivalents at September 30, 2015 totaled $899.3 million. Our long-term debt consisted of $1.5 billion of senior notes. We had letters of credit outstanding under our Credit Facility of $2.5 million, leaving an unused borrowing availability of $997.5 million.
Our debt to total capitalization at September 30, 2015 was 30%, compared to 25% at December 31, 2014. The reconciliation of debt to total capitalization, which is a non-GAAP measure, is: long-term debt divided by the sum of long-term debt plus stockholders’ equity. Management believes this non-GAAP measure is useful information as it is a common statistic used in the investment community to assist with analysis of the financial condition of an entity.
Our operating cash flow and other capital resources are expected to be adequate to meet our needs for planned capital expenditures, working capital, debt service and dividend payments for the remainder of 2015 and beyond.
Analysis of Cash Flow Changes (See the Condensed Consolidated Statements of Cash Flows)
Net cash flow provided by operating activities (operating cash flow) for the first nine months of 2015 was $576.5 million, down 55% from $1.272 billion in the same period of 2014. The $695.4 million decrease resulted primarily from a year-over-year net decrease in production revenue of $729.4 million, which was partially offset by net decreases in operating expenses. See RESULTS OF OPERATIONS above for details regarding the 2015 decreases in production revenue and certain operating expenses.
For the first nine months of 2015, net cash flow used for investing activities was $789.7 million, a decrease of $458.1 million (37%) from $1.248 billion in the first nine months of 2014. In 2015, E&D expenditures of $771.0 million and other capital expenditures of $58.1 million were partially offset by proceeds from asset sales of $39.4 million. In 2014, E&D expenditures of $1.631 billion and other capital expenditures of $76.8 million were partially offset by asset sales of $459.9 million. See Market Conditions above and Capital Expenditures below for further discussion of our planned E&D investments.
During the first nine months of 2015, net cash provided by financing activities was $706.6 million, compared to $535.0 million for the same period of 2014. In the first nine months of 2015 cash provided by financing activities included approximately $730 million of net proceeds from the sale of common stock, which was partially offset by dividend payments of $43.2 million. In the same period of 2014, cash provided by financing activities included net proceeds of $740.9 million from the issuance of senior notes, which was reduced by payments of $174.0 million of outstanding bank debt and $39.9 million of dividend payments.
Reconciliation of Adjusted Cash Flow from Operations
|
|
Nine Months Ended |
||||
|
|
September 30, |
||||
(in thousands) |
|
2015 |
|
2014 |
||
Net cash provided by operating activities |
|
$ |
576,546 |
|
$ |
1,271,970 |
Change in operating assets and liabilities |
|
|
41,310 |
|
|
19,782 |
Adjusted cash flow from operations |
|
$ |
617,856 |
|
$ |
1,291,752 |
Management believes that the non-GAAP measure of adjusted cash flow from operations is useful information for investors. It is accepted by the investment community as a means of measuring a company’s ability to fund its capital program and dividends without reflecting fluctuations caused by changes in current assets and liabilities (which are included in the GAAP measure of cash flow from operating activities). It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.
27
Capital Expenditures
The following table sets forth certain historical information regarding capitalized expenditures for oil and natural gas acquisitions, E&D activities and property sales.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Proved (*) |
|
$ |
2 |
|
$ |
— |
|
$ |
(2,226) |
|
$ |
144,516 |
Unproved (*) |
|
|
2,237 |
|
|
— |
|
|
(5,511) |
|
|
114,732 |
|
|
|
2,239 |
|
|
— |
|
|
(7,737) |
|
|
259,248 |
Exploration and development: |
|
|
|
|
|
|
|
|
|
|
|
|
Land and seismic |
|
|
10,000 |
|
|
34,697 |
|
|
37,965 |
|
|
143,891 |
Exploration and development |
|
|
174,270 |
|
|
424,861 |
|
|
644,796 |
|
|
1,280,036 |
|
|
|
184,270 |
|
|
459,558 |
|
|
682,761 |
|
|
1,423,927 |
Sales proceeds: |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
|
(24,031) |
|
|
(271,954) |
|
|
(26,336) |
|
|
(272,177) |
Unproved |
|
|
(6,201) |
|
|
(174,403) |
|
|
(12,412) |
|
|
(175,303) |
|
|
|
(30,232) |
|
|
(446,357) |
|
|
(38,748) |
|
|
(447,480) |
|
|
$ |
156,277 |
|
$ |
13,201 |
|
$ |
636,276 |
|
$ |
1,235,695 |
(*) The negative amounts in 2015 reflect purchase price adjustments related to an acquisition in the second quarter of 2014.
Amounts in the table above are presented on an accrual basis. The Condensed Consolidated Statements of Cash Flows in this report reflect activities on a cash basis, when payments are made or received.
We expect 2015 E&D capital expenditures to approximate $900.0 to $950.0 million, down from $1.88 billion in 2014. Based on our current development plans, our estimates of proved reserves have not been materially impacted by our response to lower prices. Our E&D activity is directed toward drilling in the Permian Basin and Mid-Continent regions. During the first nine months of 2015 and 2014, approximately 59% and 72%, respectively, of our E&D expenditures were for Permian Basin projects with the majority of the remainder invested in projects in the Mid-Continent region.
In the ordinary course of business we regularly evaluate opportunities to purchase properties that we believe could benefit from our technical capabilities.
We intend to continue to fund our capital investment program with cash on hand and cash flow from our operating activities. Sales of non-core assets and borrowings under our Credit Facility may also be used to supplement funding of capital expenditures. The timing of capital expenditures and the receipt of cash flows do not necessarily match, which may cause us to borrow and repay funds under our Credit Facility from time-to-time.
28
The following table reflects wells brought on production by region.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Gross wells |
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
4 |
|
|
36 |
|
|
72 |
|
|
117 |
|
Mid-Continent |
|
|
52 |
|
|
30 |
|
|
82 |
|
|
106 |
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
|
56 |
|
|
66 |
|
|
154 |
|
|
225 |
|
Net wells |
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin |
|
|
4 |
|
|
27 |
|
|
52 |
|
|
78 |
|
Mid-Continent |
|
|
10 |
|
|
9 |
|
|
19 |
|
|
43 |
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
|
14 |
|
|
36 |
|
|
71 |
|
|
122 |
|
% Gross wells completed as producers |
|
|
100 |
% |
|
98 |
% |
|
98 |
% |
|
99 |
% |
As of September 30, 2015, we had 60 gross wells awaiting completion: seven Permian Basin and 53 Mid-Continent. We also had seven operated rigs running: three in the Permian Basin and four in the Mid-Continent region. We regularly review our E&D capital expenditures and will adjust our activity based on changes in our outlook for market conditions, including commodity prices and service costs.
We have made, and will continue to make, expenditures to comply with environmental and safety regulations and requirements. These costs are considered normal and recurring. We do not anticipate that we will be required to expend amounts that will have a material adverse effect on our financial position or results from operations, nor are we aware of any pending regulatory changes that would have a material overall impact.
Financial Condition
During the first nine months of 2015, our total assets decreased by $2.4 billion to $6.3 billion, down from $8.7 billion at December 31, 2014. The decrease was mainly attributable to the $2.8 billion impairment of our oil and gas properties, partially offset by a $493.5 million increase in cash and cash equivalents.
Total liabilities at September 30, 2015, were $2.9 billion, compared to $4.2 billion at December 31, 2014. Of the $1.3 billion decrease, $295.2 million is the result of a decrease in total current liabilities primarily related to our oil and gas operations and drilling activity. The remaining decrease is primarily due to a $1.0 billion decrease in deferred income taxes resulting mostly from our net loss for the first nine months of 2015.
Stockholders’ equity totaled $3.4 billion at September 30, 2015, down 24% from $4.5 billion at December 31, 2014. Decreases resulted mainly from a net loss of $1.8 billion for the first nine months of 2015 and dividends of $44.2 million. These decreases were partially offset by net proceeds of $730.0 million from our second quarter common stock offering.
Long-term Debt
Long-term debt at September 30, 2015, and December 31, 2014, consisted of the following:
|
|
September 30, |
|
December 31, |
||
(in thousands) |
|
2015 |
|
2014 |
||
5.875% Senior Notes, due May 1, 2022 |
|
$ |
750,000 |
|
$ |
750,000 |
4.375% Senior Notes, due June 1, 2024 |
|
|
750,000 |
|
|
750,000 |
Total long-term debt |
|
$ |
1,500,000 |
|
$ |
1,500,000 |
29
All of our long-term debt is senior unsecured debt and is pari passu with respect to the payment of both principal and interest.
Bank Debt
At September 30, 2015, our existing Credit Facility had a borrowing base of $2.5 billion and aggregate commitments of $1.0 billion. We had letters of credit outstanding of $2.5 million, leaving an unused borrowing availability of $997.5 million. These letters of credit remain outstanding. During the first nine months of 2015 we had average daily bank debt outstanding of $36.6 thousand, compared to $177.2 million for the same period of 2014. Our highest amount of bank borrowings outstanding during the first nine months of 2015 was $10.0 million, occurring in May. In the same period of 2014, our highest amount of bank borrowings outstanding was $515.0 million, occurring in May.
In October 2015, we entered into a new senior unsecured revolving credit facility with an initial aggregate commitment from the lenders of $1.0 billion. We have the option to increase the commitment to $1.25 billion at any time. Unlike the prior Credit Facility, the new agreement is not a borrowing base facility subject to the discretion of the lenders based on the value of our proved reserves.
At our option, borrowings under the new facility may bear interest at either (a) LIBOR plus 1.125 – 2.0% based on the credit rating for our senior unsecured long-term debt, or (b) a base rate (as defined in the credit agreement) plus 0.125 – 1.0%, based on the credit rating for our senior unsecured long-term debt. Unused borrowings are subject to a commitment fee of 0.125 – 0.35%, based on the credit rating for our senior unsecured long-term debt.
The new credit facility contains representations, warranties, covenants and events of default that are customary for investment grade, senior unsecured bank credit agreements, including a financial covenant for the maintenance of a total debt-to-capital ratio of no greater than 65%.
Senior Notes
Interest on our senior notes is payable semi-annually. Each of the senior notes is governed by an indenture containing customary covenants, events of default and other restrictive provisions with which we were in compliance at September 30, 2015.
Working Capital Analysis
Our working capital fluctuates primarily as a result of our realized commodity prices, increases or decreases in our production volumes, changes in our operating and E&D activities and changes in our cash and cash equivalents.
At September 30, 2015, we had working capital of $757.4 million, an increase of $601.9 million compared to working capital of $155.5 million at December 31, 2014.
Working capital increases consisted of the following:
· |
Cash and cash equivalents increased by $493.5 million, primarily from our second quarter common stock offering. |
· |
Operations-related accounts payable and accrued liabilities decreased by $168.8 million. |
· |
Accrued liabilities related to our E&D expenditures decreased by $126.7 million. |
Increases in working capital were partially offset by the following:
· |
Operations-related accounts receivable decreased by $151.8 million. |
· |
Oil and gas well equipment and supplies decreased by $24.7 million. |
Accounts receivable are a major component of our working capital and include a diverse group of companies comprised of major energy companies, pipeline companies, local distribution companies and other end-
30
users. The collection of receivables during the periods presented has been timely. Historically, losses associated with uncollectible receivables have not been significant.
Dividends
A quarterly cash dividend has been paid to stockholders every quarter since the first quarter of 2006. Future dividend payments will depend on our level of earnings, financing requirements, and other factors considered relevant by our Board of Directors.
Off-Balance Sheet Arrangements
We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of September 30, 2015, our material off-balance sheet arrangements included customary operating lease agreements and are included in the table below.
Contractual Obligations and Material Commitments
At September 30, 2015, we had contractual obligations and material commitments as follows:
|
Payments Due by Period |
|
|||||||||||||
Contractual obligations: |
|
|
|
1 Year or |
|
2 - 3 |
|
4 - 5 |
|
More than |
|
||||
(in thousands) |
Total |
|
Less |
|
Years |
|
Years |
|
5 Years |
|
|||||
Long-term debt (1) |
$ |
1,500,000 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1,500,000 |
|
Fixed-Rate interest payments (1) |
|
603,751 |
|
|
76,876 |
|
|
153,750 |
|
|
153,750 |
|
|
219,375 |
|
Operating leases |
|
99,187 |
|
|
9,232 |
|
|
18,951 |
|
|
18,481 |
|
|
52,523 |
|
Drilling commitments (2) |
|
192,857 |
|
|
190,573 |
|
|
2,284 |
|
|
— |
|
|
— |
|
Asset retirement obligation (3) |
|
161,104 |
|
|
9,756 |
|
|
— |
(3) |
— |
(3) |
— |
(3) |
||
Other liabilities (4) |
|
98,329 |
|
|
26,845 |
|
|
51,745 |
|
|
150 |
|
|
19,589 |
|
Firm transportation |
|
40,893 |
|
|
2,652 |
|
|
8,764 |
|
|
8,734 |
|
|
20,743 |
|
(1) |
See Item 3: Quantitative and Qualitative Disclosures About Market Risk for more information regarding fixed and variable rate debt. |
(2) |
We have drilling commitments of approximately $163.3 million consisting of obligations to finish drilling and completing wells in progress at September 30, 2015. We also have various commitments for drilling rigs. The total minimum expenditure commitments under these agreements are $29.6 million. |
(3) |
We have not included the long-term asset retirement obligations because we are not able to precisely predict the timing of these amounts. |
(4) |
Other liabilities include the estimated value of our commitment associated with our benefit obligations and other miscellaneous commitments. |
31
At September 30, 2015, we had firm sales contracts to deliver approximately 44.3 Bcf of natural gas over the next 37 months. In total, our financial exposure would be approximately $105.4 million should we not deliver this gas. Our exposure will fluctuate with price volatility and actual volumes delivered. However, we believe we will have no financial exposure from these contracts based on our current proved reserves and production levels from which we can fulfill these obligations.
In connection with gas gathering and processing agreements, we have volume commitments over the next ten years. If no gas is delivered, the maximum amount that would be payable under these commitments would be approximately $207.2 million. However, we believe no financial commitment will be due based on our current proved reserves and production levels from which we can fulfill these obligations.
In the normal course of business we have various delivery and facilities commitments which are not material individually or in the aggregate. Subsequent to September 30, 2015, we pledged to donate $5 million over ten years to a charitable organization in Tulsa, Oklahoma.
All of the noted commitments were routine and were made in the normal course of our business.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We consider accounting policies related to oil and gas reserves, full cost accounting, goodwill, contingencies, asset retirement obligations and income taxes to be critical policies and estimates. These are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K/A for the year ended December 31, 2014.
Recent Accounting Developments
Please refer to Note 1, Basis of Presentation – Recently Issued Accounting Standards, to the Consolidated Financial Statements in this report for a discussion of recent accounting pronouncements and their anticipated effect on our business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk refers to the risk of loss arising from adverse changes in commodity prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses.
Price Fluctuations
Our major market risk is pricing applicable to our oil, gas and NGL production. The prices we receive for our production are based on prevailing market conditions and are influenced by many factors that are beyond our control. Pricing for oil, gas and NGL production has been volatile and unpredictable. Oil sales contributed 58% of our total production revenue for the first nine months of 2015. Gas sales accounted for 30% and NGL sales contributed 12%. A $1.00 per barrel change in our realized oil price would have resulted in a $14.3 million change in revenues. A $0.10 per Mcf change in our realized gas price would have resulted in a $12.5 million change in our gas revenues. A $1.00 per barrel change in NGL prices would have changed revenues by $9.6 million.
We periodically enter into financial derivative contracts to hedge a portion of our price risk associated with our future oil and gas production. At September 30, 2015, we have gas collars in place for the years 2016 and 2017 with a total fair value of $1.97 million. Subsequent to September 30, 2015, we entered into oil three-way collars. See Note 9 to the Consolidated Financial Statements of this report for additional information regarding derivative instruments.
While these contracts limit the downside risk of adverse price movements, they may also limit future revenues from favorable price movements. For the gas contracts described above, a hypothetical $0.10 change in the price below or above the contracted price applied to the notional amounts would cause a change in our gain (loss) on mark-to-market derivatives in 2015 of $1.0 million.
32
Counterparty credit risk did not have a significant effect on our cash flow calculations and commodity derivative valuations. This is primarily because we mitigate our exposure to any single counterparty by contracting with a number of financial institutions, each of which have a high credit rating and is a member of our bank credit facility.
Interest Rate Risk
At September 30, 2015, our long-term debt consisted of $750 million in 5.875% senior notes that will mature on May 1, 2022 and $750 million in 4.375% senior notes that will mature on June 1, 2024. Because all of our long-term debt is at a fixed rate, we consider our interest rate exposure to be minimal. This sensitivity analysis for interest rate risk excludes accounts receivable, accounts payable and accrued liabilities because of the short-term maturity of such instruments. No sensitivity analysis is provided for the previous Credit Facility, which had variable interest rates, because no amounts were outstanding at September 30, 2015. See Note 5 and Note 8 to the Consolidated Financial Statements in this report for additional information regarding debt.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Cimarex management, under the supervision and with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), have evaluated the effectiveness of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of September 30, 2015. Based on that evaluation, the CEO and CFO concluded that the disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed in reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are designed to provide reasonable assurance that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate, to allow such persons to make timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
33
The information set forth under the heading “Litigation” in Note 10 to the Consolidated Financial Statements included in Part I, Item 1 of this report is incorporated by reference in response to this item.
In addition to the other information set forth in this report, you should carefully consider the risks discussed in our Annual Report on Form 10-K/A for the year ended December 31, 2014 as well as the updated risk factors set forth below. Other than with respect to the updated risk factors below, there have been no material changes in our risk factors from those described in the Annual Report on Form 10-K/A for the year ended December 31, 2014. The risks described in the Annual Report on Form 10-K/A for the year ended December 31, 2014 and below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Our hydraulic fracturing activities are subject to risks that could negatively impact our operations and profitability.
We use hydraulic fracturing for the completion of almost all of our wells. Hydraulic fracturing is a process that involves pumping fluid and proppant at high pressure into a hydrocarbon bearing formation to create and hold open fractures. Those fractures enable gas or oil to move through the formation's pores to the well bore. Typically, the fluid used in this process is primarily water. In plays where hydraulic fracturing is necessary for successful development, the demand for water may exceed the supply. A lack of readily available water or a significant increase in the cost of water could cause delays or increased completion costs.
While hydraulic fracturing historically has been regulated by state oil and natural gas commissions, the practice has become increasingly controversial in certain parts of the country, resulting in increased scrutiny and regulation from federal agencies. For example, the U.S. Environmental Protection Agency (EPA) has asserted federal regulatory authority over certain hydraulic-fracturing activities under the Safe Drinking Water Act (SDWA) involving the use of diesel fuels and published permitting guidance in February 2014 addressing the use of diesel in fracturing operations. Although the EPA is not the permitting authority for the SDWA’s Underground Injection Control Class II programs in Oklahoma, Texas or New Mexico where we maintain operational acreage, the EPA is encouraging state programs to review and consider use of such draft guidance. Also, the EPA is updating chloride water quality criteria for the protection of aquatic life under the Clean Water Act, which criteria are used by states for establishing acceptable discharge limits. The EPA is expected to release draft criteria in early 2016. On April 7, 2015, the EPA published in the Federal Register a proposed rule requiring federal pre-treatment standards for wastewater generated during the hydraulic fracturing process. Hydraulic fracturing stimulation requires the use of a significant volume of water with some resulting “flowback water” as well as “produced water.” If adopted, the new pretreatment rules will require shale gas operations to pretreat wastewater before transferring it to treatment facilities. The public comment period for the proposed rates ended on June 8, 2015 and final rules have not yet been issued. Moreover, in May 2014, the EPA issued an Advanced Notice of Proposed Rulemaking seeking public comment on its intent to develop and issue regulations under the Toxic Substances Control Act regarding the disclosure of information related to the chemicals used in hydraulic fracturing. The public comment period ended on September 18, 2014.
In addition, on March 26, 2015, the federal Bureau of Land Management published a final rule governing hydraulic fracturing on federal and Indian lands. The rule requires public disclosure of chemicals used in hydraulic fracturing on federal and Indian lands, confirmation that wells used in fracturing operations meet appropriate construction standards, development of appropriate plans for managing flowback water that returns to the surface, increased standards for interim storage of recovered waste fluids, and submission to the Bureau of Land Management of detailed information on the geology, depth and location of preexisting wells. This rule originally was scheduled to take effect on June 24, 2015. However, the rule is the subject of several pending lawsuits filed by industry groups, two Indian tribes, and at least four states, alleging that federal law does not give the Bureau of Land Management authority to regulate hydraulic fracturing. The federal judge has enjoined the rule until the merits of the case can be heard sometime in 2016.
34
There are also certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices. The EPA has commenced a study of the potential environmental effects of hydraulic fracturing on drinking water and groundwater. The EPA’s draft report was released on June 4, 2015. The findings of the report suggest that hydraulic fracturing does not pose a systemic risk to groundwater although there are risks to both groundwater and soils posed by inadequate water handling practices in certain situations. A public comment period on the report was open until August 28, 2015 and a series of public hearings is being conducted by the EPA’s Scientific Advisory Board throughout the fall. Other governmental agencies, including the U.S. Department of Energy and the U.S. Department of the Interior, have evaluated or are evaluating various other aspects of hydraulic fracturing. These ongoing or proposed studies could spur initiatives to further regulate hydraulic fracturing.
Additionally, Congress from time to time has considered the adoption of legislation to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in the hydraulic fracturing process. Most producing states, including Texas and Colorado, have adopted, and other states are considering adopting, regulations that could impose more stringent permitting, public disclosure, and well construction requirements on hydraulic-fracturing operations or otherwise seek to ban fracturing activities altogether.
Any of the above factors could have a material adverse effect on our financial position, results of operations or cash flows and could make it more difficult or costly for us to perform fracturing to stimulate production from dense subsurface rock formations and, in the event of local prohibitions against commercial production of natural gas, may preclude our ability to drill wells. In addition, our fracturing activities could become subject to additional permitting requirements and result in permitting delays as well as potential increases in costs. Restrictions on hydraulic fracturing could also reduce the amount of oil and natural gas that we are ultimately able to produce from our reserves.
Air quality regulations could negatively impact our operations and profitability.
In August 2012, the EPA adopted rules that subject oil and natural gas production, processing, transmission, and storage operations to regulation under the New Source Performance Standards (NSPS) and National Emission Standards for Hazardous Air Pollutants programs. The rules include NSPS standards for completions of hydraulically fractured gas wells and establishes specific new requirements for emissions from compressors, controllers, dehydrators, storage vessels, natural gas processing plants and certain other equipment. The final rules seek to achieve a 95% reduction in volatile organic compounds (VOCs) emitted by requiring the use of reduced emission completions or “green completions” on all hydraulically-fractured wells constructed or refractured after January 1, 2015. The EPA received numerous requests for reconsideration of these rules from both industry and the environmental community. In response, the EPA has issued, and will likely continue to issue, revised rules responsive to some of these requests for reconsideration. In addition, on January 14, 2015, the EPA announced a series of steps it plans to take to address methane and smog-forming VOC emissions from the oil and gas industry. Final rules implementing the various elements of the package are all expected to be published before the end of 2015. These standards, as well as any future laws and their implementing regulations, may require us to obtain pre-approval for the expansion or modification of existing facilities or the construction of new facilities expected to produce air emissions, impose stringent air permit requirements, or utilize specific equipment or technologies to control emissions. Compliance with such rules could result in significant costs, including increased capital expenditures and operating costs, and could adversely impact our business.
Regulation of disposal wells could negatively impact our operations and profitability.
On October 28, 2014, the Texas Railroad Commission adopted disposal well rule amendments designed, amongst other things, to require applicants for new disposal wells that will receive non-hazardous produced water and hydraulic fracturing flowback fluid to conduct seismic activity searches utilizing the U.S. Geological Survey. The searches are intended to determine the potential for earthquakes within a circular area of 100 square miles around a proposed, new disposal well. The disposal well rule amendments also clarify the Commission’s authority to modify, suspend or terminate a disposal well permit if scientific data indicates a disposal well is likely to contribute to seismic activity. The disposal well rule amendments became effective November 17, 2014. Furthermore, in May 2013, the Texas Railroad Commission adopted new rules governing well casing, cementing and other standards for ensuring that hydraulic fracturing operations do not contaminate nearby water resources. In addition to state laws, local land use restrictions, such as city ordinances, may restrict or prohibit the performance of
35
well drilling in general and/or hydraulic fracturing in particular. In the event state, local, or municipal legal restrictions are adopted in areas where we are currently conducting, or in the future plan to conduct operations, we may incur additional costs to comply with such requirements that may be significant in nature, experience delays or curtailment in the pursuit of exploration, development, or production activities, and perhaps even be precluded from the drilling of wells. In Oklahoma, the Oklahoma Corporation Commission has acted several times to address induced seismicity identifying a receiving formation and wells drilled to a certain depth as potentially increasing the likelihood of seismic activity. The Commission has created Areas of Interest in which operators must demonstrate they are not injecting at certain depths or at particular volumes. The Commission continues to monitor the situation and has stated they may take additional action if the situation warrants. Compliance with existing and potential future rules could result in significant costs, including increased capital expenditures and operating costs, and could adversely impact our business.
We may be subject to information technology system failures, network disruptions and breaches in data security, and our business, financial position, results of operations and cash flows could be negatively affected by such security threats and disruptions.
As an oil and gas producer, we face various security threats, including cybersecurity threats such as attempts to gain unauthorized access to sensitive information or to render data or systems unusable; threats to the security of our facilities and infrastructure or third-party facilities and infrastructure, such as gathering and processing facilities, pipelines and refineries; and threats from terrorist acts. Cybersecurity attacks are becoming more sophisticated and include, but are not limited to, malicious software, attempts to gain unauthorized access to data and systems, and other electronic security breaches that could lead to disruptions in critical systems, unauthorized release of confidential or otherwise protected information, and corruption of data, which could have an adverse effect on our reputation, business, financial condition, results of operations or cash flows. While we have not suffered any material losses relating to such attacks, there can be no assurance that we will not suffer such losses in the future.
We rely heavily on our information systems, and the availability and integrity of these systems are essential for us to conduct our business and operations. In addition to cybersecurity and data security threats, other information system failures and network disruptions could have a material adverse effect on our ability to conduct our business. We could experience system failures due to power or telecommunications failures, human error, natural disasters, fire, sabotage, hardware or software malfunction or defects, computer viruses, intentional acts of vandalism or terrorism and similar acts or occurrences. Such system failures could result in the unanticipated disruption of our operations, communications or processing of transactions, as well as loss of, or damage to, sensitive information, facilities, infrastructure and systems essential to our business and operations, the failure to meet regulatory standards and the reporting of our financial results, and other disruptions to our operations, which, in turn, could have a material adverse effect on our business, financial position, results of operations and cash flows.
While management has taken steps to address these concerns by implementing network security and internal control measures to monitor and mitigate security threats and to increase security for our information, facilities, and infrastructure, our implementation of such procedures and controls may result in increased costs, and there can be no assurance that a system failure or data security breach will not occur and have a material adverse effect on our business, financial condition and results of operations. In addition, as cybersecurity threats continue to evolve, we may be required to expend additional resources to continue to modify or enhance our protective measures or to investigate or remediate any cybersecurity or information technology infrastructure vulnerabilities.
36
3.1 |
Amended and Restated Certificate of Incorporation of Cimarex Energy Co. (filed as Exhibit 3.1 to Registrant’s Form 8-K dated June 7, 2005 and incorporated herein by reference). |
3.2 |
Amended and Restated By-laws of Cimarex Energy Co. dated December 11, 2013, (filed as Exhibit 3.1 to Registrant’s Form 8-K dated December 16, 2013 and incorporated herein by reference). |
4.1 |
Specimen Certificate of Cimarex Energy Co. common stock (filed as Exhibit 4.3 to Registration Statement on Form S-3 filed September 17, 2012 (Registration No. 333-183939) and incorporated herein by reference). |
10.1 |
Form of Notice of Grant of Restricted Stock and Award Agreement (Performance Award) (filed as Exhibit 10.24 to the Annual Report on Form 10-K for the year ended December 31, 2014, filed on February 25, 2015 and incorporated herein by reference). |
10.2 |
Succession Agreement dated August 17, 2015, by and between Paul Korus, former Chief Financial Officer, and Cimarex Energy Co. |
10.3 |
Credit Agreement dated as of October 16, 2015, by and among Cimarex, the Administrative Agent, the Syndication Agent, the Documentation Agents and the Lenders filed on October 19, 2015 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference. |
10.4 |
Form of Notice of Grant of Restricted Stock (Director) and Award Agreement (filed as Exhibit 10.2 to Registrant's Form 8-K filed on November 2, 2015 (Commission File no. 001-31446) and incorporated herein by reference). |
31.1 |
Certification of Thomas E. Jorden, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
Certification of G. Mark Burford, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
Certification of Thomas E. Jorden, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. |
32.2 |
Certification of G. Mark Burford, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Taxonomy Extension Schema Document |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
November 4, 2015 |
|
|
|
|
|
|
CIMAREX ENERGY CO. |
|
|
|
|
|
/s/ G. Mark Burford |
|
G. Mark Burford |
|
Vice President and Chief Financial Officer |
|
(Principal Financial Officer) |
|
|
|
|
|
/s/ James H. Shonsey |
|
James H. Shonsey |
|
Vice President, Chief Accounting Officer and Controller |
|
(Principal Accounting Officer) |
38