UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-12209
RANGE RESOURCES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
34-1312571 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification No.) |
100 Throckmorton Street, Suite 1200 Fort Worth, Texas |
|
76102 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code
(817) 870-2601
Former Name, Former Address and Former Fiscal Year, if changed since last report: Not applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
|
þ |
|
Accelerated Filer |
|
¨ |
|
|
|
|
|||
Non-Accelerated Filer |
|
¨ (Do not check if smaller reporting company) |
|
Smaller Reporting Company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
168,697,568 Common Shares were outstanding on July 25, 2014
RANGE RESOURCES CORPORATION
FORM 10-Q
Quarter Ended June 30, 2014
Unless the context otherwise indicates, all references in this report to “Range,” “we,” “us,” or “our” are to Range Resources Corporation and its wholly-owned subsidiaries and its ownership interests in equity method investees.
TABLE OF CONTENTS
|
|
|
|
Page |
|
|
|||
ITEM 1. |
|
|
3 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
Selected Notes to Consolidated Financial Statements (Unaudited) |
|
7 |
ITEM 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
24 |
ITEM 3. |
|
|
36 |
|
ITEM 4. |
|
|
38 |
|
|
|
|||
ITEM 1. |
|
|
39 |
|
ITEM 1A. |
|
|
39 |
|
ITEM 6. |
|
|
39 |
|
|
|
|
||
|
|
|
40 |
2
PART I – FINANCIAL INFORMATION
RANGE RESOURCES CORPORATION
(In thousands, except share data)
|
June 30, |
|
|
December 31, |
|
||
|
2014 |
|
|
2013 |
|
||
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
292 |
|
|
$ |
348 |
|
Accounts receivable, less allowance for doubtful accounts of $2,743 and $2,494 |
|
183,749 |
|
|
|
179,667 |
|
Derivative assets |
|
5,463 |
|
|
|
4,421 |
|
Deferred tax asset |
|
39,411 |
|
|
|
51,414 |
|
Inventory and other |
|
18,664 |
|
|
|
12,451 |
|
Total current assets |
|
247,579 |
|
|
|
248,301 |
|
Derivative assets |
|
4,760 |
|
|
|
9,233 |
|
Equity method investments |
— |
|
|
|
129,034 |
|
|
Natural gas and oil properties, successful efforts method |
|
9,732,010 |
|
|
|
9,032,881 |
|
Accumulated depletion and depreciation |
|
(2,336,666 |
) |
|
|
(2,274,444 |
) |
|
|
7,395,344 |
|
|
|
6,758,437 |
|
Transportation and field assets |
|
123,471 |
|
|
|
118,625 |
|
Accumulated depreciation and amortization |
|
(84,807 |
) |
|
|
(85,841 |
) |
|
|
38,664 |
|
|
|
32,784 |
|
Other assets |
|
114,211 |
|
|
|
121,297 |
|
Total assets |
$ |
7,800,558 |
|
|
$ |
7,299,086 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
291,107 |
|
|
$ |
258,431 |
|
Asset retirement obligations |
|
5,037 |
|
|
|
5,037 |
|
Accrued liabilities |
|
158,518 |
|
|
|
161,520 |
|
Accrued interest |
|
41,243 |
|
|
|
44,375 |
|
Derivative liabilities |
|
62,965 |
|
|
|
26,198 |
|
Total current liabilities |
|
558,870 |
|
|
|
495,561 |
|
Bank debt |
|
480,000 |
|
|
|
500,000 |
|
Subordinated notes |
|
2,350,000 |
|
|
|
2,640,516 |
|
Deferred tax liability |
|
894,115 |
|
|
|
771,980 |
|
Derivative liabilities |
|
7,101 |
|
|
25 |
|
|
Deferred compensation liability |
|
240,787 |
|
|
|
247,537 |
|
Asset retirement obligations and other liabilities |
|
249,511 |
|
|
|
229,015 |
|
Total liabilities |
|
4,780,384 |
|
|
|
4,884,634 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
Preferred stock, $1 par, 10,000,000 shares authorized, none issued and outstanding |
— |
|
|
— |
|
||
Common stock, $0.01 par, 475,000,000 shares authorized, 168,693,792 issued at June 30, 2014 and 163,441,414 issued at December 31, 2013 |
|
1,687 |
|
|
|
1,634 |
|
Common stock held in treasury, 83,184 shares at June 30, 2014 and 98,520 shares at December 31, 2013 |
|
(3,096 |
) |
|
|
(3,637 |
) |
Additional paid-in capital |
|
2,378,254 |
|
|
|
1,959,636 |
|
Retained earnings |
|
641,379 |
|
|
|
450,583 |
|
Accumulated other comprehensive income |
|
1,950 |
|
|
|
6,236 |
|
Total stockholders’ equity |
|
3,020,174 |
|
|
|
2,414,452 |
|
Total liabilities and stockholders’ equity |
$ |
7,800,558 |
|
|
$ |
7,299,086 |
|
See accompanying notes.
3
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGLs and oil sales |
$ |
477,517 |
|
|
$ |
437,678 |
|
|
$ |
1,049,534 |
|
|
$ |
835,917 |
|
Derivative fair value (loss) income |
|
(24,109 |
) |
|
|
137,760 |
|
|
|
(170,959 |
) |
|
|
37,885 |
|
Gain on the sale of assets |
|
282,064 |
|
|
|
83,287 |
|
|
|
281,711 |
|
|
|
83,121 |
|
Brokered natural gas, marketing and other |
|
30,052 |
|
|
|
14,631 |
|
|
|
62,580 |
|
|
|
35,672 |
|
Total revenues and other income |
|
765,524 |
|
|
|
673,356 |
|
|
|
1,222,866 |
|
|
|
992,595 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
34,935 |
|
|
|
32,636 |
|
|
|
74,730 |
|
|
|
62,824 |
|
Transportation, gathering and compression |
|
76,809 |
|
|
|
66,048 |
|
|
|
150,970 |
|
|
|
128,464 |
|
Production and ad valorem taxes |
|
10,844 |
|
|
|
11,113 |
|
|
|
22,522 |
|
|
|
22,496 |
|
Brokered natural gas and marketing |
|
34,775 |
|
|
|
16,662 |
|
|
|
68,904 |
|
|
|
38,977 |
|
Exploration |
|
13,621 |
|
|
|
13,068 |
|
|
|
28,467 |
|
|
|
29,848 |
|
Abandonment and impairment of unproved properties |
|
9,332 |
|
|
|
19,156 |
|
|
|
19,327 |
|
|
|
34,374 |
|
General and administrative |
|
56,888 |
|
|
|
101,987 |
|
|
|
106,100 |
|
|
|
186,045 |
|
Deferred compensation plan |
|
10,519 |
|
|
|
(6,878 |
) |
|
|
8,484 |
|
|
|
35,482 |
|
Interest expense |
|
45,488 |
|
|
|
45,071 |
|
|
|
90,889 |
|
|
|
87,281 |
|
Loss on early extinguishment of debt |
|
24,596 |
|
|
|
12,280 |
|
|
|
24,596 |
|
|
|
12,280 |
|
Depletion, depreciation and amortization |
|
133,361 |
|
|
|
119,995 |
|
|
|
262,043 |
|
|
|
235,096 |
|
Impairment of proved properties and other assets |
|
24,991 |
|
|
|
741 |
|
|
|
24,991 |
|
|
|
741 |
|
Total costs and expenses |
|
476,159 |
|
|
|
431,879 |
|
|
|
882,023 |
|
|
|
873,908 |
|
Income from operations before income taxes |
|
289,365 |
|
|
|
241,477 |
|
|
|
340,843 |
|
|
|
118,687 |
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
(1 |
) |
|
|
(25 |
) |
|
|
5 |
|
|
|
- |
|
Deferred |
|
117,977 |
|
|
|
97,519 |
|
|
|
136,928 |
|
|
|
50,314 |
|
|
|
117,976 |
|
|
|
97,494 |
|
|
|
136,933 |
|
|
|
50,314 |
|
Net income |
$ |
171,389 |
|
|
$ |
143,983 |
|
|
$ |
203,910 |
|
|
$ |
68,373 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.04 |
|
|
$ |
0.88 |
|
|
$ |
1.24 |
|
|
$ |
0.42 |
|
Diluted |
$ |
1.04 |
|
|
$ |
0.88 |
|
|
$ |
1.24 |
|
|
$ |
0.42 |
|
Dividends paid per common share |
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
161,909 |
|
|
|
160,565 |
|
|
|
161,354 |
|
|
|
160,346 |
|
Diluted |
|
162,813 |
|
|
|
161,414 |
|
|
|
162,323 |
|
|
|
161,223 |
|
See accompanying notes.
4
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
171,389 |
|
|
$ |
143,983 |
|
|
$ |
203,910 |
|
|
$ |
68,373 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized loss (gain) on hedge derivative contract settlements reclassified into natural gas, NGLs and oil sales from other comprehensive income, net of taxes (1) |
— |
|
|
— |
|
|
— |
|
|
|
(14,840 |
) |
|||
De-designated hedges reclassified into natural gas, NGLs and oil sales, net of taxes (2) |
|
(3,046 |
) |
|
|
(18,616 |
) |
|
|
(4,286 |
) |
|
|
(26,041 |
) |
De-designated hedges reclassified to derivative fair value income, net of taxes (3) |
— |
|
|
|
(547 |
) |
|
— |
|
|
|
(1,937 |
) |
||
Change in unrealized deferred hedging (losses) gains, net of taxes (4) |
— |
|
|
— |
|
|
— |
|
|
|
(4,203 |
) |
|||
Total comprehensive income |
$ |
168,343 |
|
|
$ |
124,820 |
|
|
$ |
199,624 |
|
|
$ |
21,352 |
|
(1) |
Amounts are net of income tax benefit of $9,488 for the six months ended June 30, 2013. |
(2) |
Amounts are net of income tax benefit of $1,866 for the three months ended June 30, 2014 and $2,790 for the six months ended June 30, 2014. Amounts are net of income tax benefit of $11,902 for the three months ended June 30, 2013 and $16,649 for the six months ended June 30, 2013. |
(3) |
Amounts relate to transactions not probable of occurring and are presented net of income tax benefit of $350 for the three months ended June 30, 2013 and $1,239 for the six months ended June 30, 2013. |
(4) |
Amounts are net of income tax benefit of $2,687 for the six months ended June 30, 2013. |
See accompanying notes.
5
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|||||
|
Six Months Ended June 30, |
|
|||||
|
2014 |
|
|
2013 |
|
||
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
203,910 |
|
|
$ |
68,373 |
|
Adjustments to reconcile net income to net cash provided from operating activities: |
|
|
|
|
|
|
|
Loss (gain) from equity method investments, net of distributions |
|
3,096 |
|
|
|
(1,552 |
) |
Deferred income tax expense |
|
136,928 |
|
|
|
50,314 |
|
Depletion, depreciation and amortization and impairment |
|
287,034 |
|
|
|
235,837 |
|
Exploration dry hole costs |
|
1 |
|
|
|
(159 |
) |
Abandonment and impairment of unproved properties |
|
19,327 |
|
|
|
34,374 |
|
Derivative fair value loss (income) |
|
170,959 |
|
|
|
(37,885 |
) |
Cash settlements on derivative financial instruments that do not qualify for hedge accounting |
|
(130,762 |
) |
|
|
(21,384 |
) |
Allowance for bad debt |
|
250 |
|
|
|
250 |
|
Amortization of deferred financing costs, loss on extinguishment of debt and other |
|
29,812 |
|
|
|
16,662 |
|
Deferred and stock-based compensation |
|
47,912 |
|
|
|
63,325 |
|
Gain on the sale of assets |
|
(281,711 |
) |
|
|
(83,121 |
) |
Changes in working capital: |
|
|
|
|
|
|
|
Accounts receivable |
|
1,275 |
|
|
|
(2,143 |
) |
Inventory and other |
|
(6,872 |
) |
|
|
1,545 |
|
Accounts payable |
|
20,115 |
|
|
|
(10,381 |
) |
Accrued liabilities and other |
|
(59,751 |
) |
|
|
(34,166 |
) |
Net cash provided from operating activities |
|
441,523 |
|
|
|
279,889 |
|
Investing activities: |
|
|
|
|
|
|
|
Additions to natural gas and oil properties |
|
(546,354 |
) |
|
|
(592,692 |
) |
Additions to field service assets |
|
(5,119 |
) |
|
|
(2,033 |
) |
Acreage purchases |
|
(110,471 |
) |
|
|
(27,449 |
) |
Equity method investments |
|
1,103 |
|
|
|
1,885 |
|
Proceeds from disposal of assets |
|
146,140 |
|
|
|
296,068 |
|
Purchases of marketable securities held by the deferred compensation plan |
|
(11,251 |
) |
|
|
(20,213 |
) |
Proceeds from the sales of marketable securities held by the deferred compensation plan |
|
13,343 |
|
|
|
16,342 |
|
Net cash used in investing activities |
|
(512,609 |
) |
|
|
(328,092 |
) |
Financing activities: |
|
|
|
|
|
|
|
Borrowing on credit facilities |
|
1,175,000 |
|
|
|
893,000 |
|
Repayment on credit facilities |
|
(1,195,000 |
) |
|
|
(1,323,000 |
) |
Issuance of subordinated notes |
|
— |
|
|
|
750,000 |
|
Repayment of subordinated notes |
|
(312,000 |
) |
|
|
(259,063 |
) |
Dividends paid |
|
(13,114 |
) |
|
|
(13,057 |
) |
Debt issuance costs |
|
— |
|
|
|
(12,324 |
) |
Issuance of common stock, net of offering expenses |
|
396,662 |
|
|
|
343 |
|
Change in cash overdrafts |
|
4,679 |
|
|
|
(1,155 |
) |
Proceeds from the sales of common stock held by the deferred compensation plan |
|
14,803 |
|
|
|
13,491 |
|
Net cash provided from financing activities |
|
71,030 |
|
|
|
48,235 |
|
(Decrease) increase in cash and cash equivalents |
|
(56 |
) |
|
|
32 |
|
Cash and cash equivalents at beginning of period |
|
348 |
|
|
|
252 |
|
Cash and cash equivalents at end of period |
$ |
292 |
|
|
$ |
284 |
|
See accompanying notes.
6
RANGE RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) SUMMARY OF ORGANIZATION AND NATURE OF BUSINESS
Range Resources Corporation (“Range,” “we,” “us,” or “our”) is a Fort Worth, Texas-based independent natural gas, natural gas liquids (“NGLs”) and oil company primarily engaged in the exploration, development and acquisition of natural gas and oil properties in the Appalachian and Southwestern regions of the United States. Our objective is to build stockholder value through consistent growth in reserves and production on a cost-efficient basis. Range is a Delaware corporation with our common stock listed and traded on the New York Stock Exchange under the symbol “RRC.”
(2) BASIS OF PRESENTATION
Presentation
These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Range Resources Corporation 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2014. The results of operations for the second quarter and the six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full year. These consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for fair presentation of the results for the periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed. These consolidated financial statements, including selected notes, have been prepared in accordance with the applicable rules of the SEC and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Certain reclassifications have been made to prior years reported amounts in order to conform with the current year presentation including reclassifications between accounts payable and accrued liabilities within cash flow from operating activities and a change in the presentation for our derivative activities. These reclassifications have no impact on previously reported net income, stockholders’ equity or cash flows.
De-designation of Commodity Derivative Contracts
Effective March 1, 2013, we elected to discontinue hedge accounting prospectively. After March 1, 2013, both realized and unrealized gains and losses are recognized in derivative fair value income or loss immediately each quarter as derivative contracts are settled and marked to market. For additional information, see Note 11.
(3) NEW ACCOUNTING STANDARDS
Not Yet Adopted
In May 2014, an accounting standards update was issued for “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Topic 605, Revenue Recognition” and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective retrospectively for us for the reporting period beginning January 1, 2017, with early application not permitted. We are evaluating our existing revenue recognition policies to determine whether any contracts will be affected by the new requirements.
Recently Adopted
In February 2013, an accounting standards update was issued to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date, except for obligations such as asset retirement and environmental obligations, contingencies, guarantees, income taxes and retirement benefits, which are separately addressed within U.S. GAAP. An entity is required to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date as the sum of (1) the amount the entity agreed to pay on the basis of its arrangement among its co-obligors and (2) any amount the entity expects to pay on behalf of its co-obligors. Disclosure of the nature of the obligation, including how the liability arose, the relationship with other co-obligors and the terms and conditions of the arrangement is required. In addition, the total outstanding amount under the arrangement, not reduced by the effect of any amounts that may be recoverable from other entities, plus the carrying amount of any liability or receivable recognized must be disclosed. This accounting standards update is effective for us beginning in first quarter 2014 and should be applied retrospectively for those in-scope obligations resulting from joint and several liability arrangements that exist at the beginning of 2014. Early adoption was permitted and we adopted this new standard in first quarter 2014 which did not have an impact on our consolidated results of operations, financial position or cash flows.
7
In April 2014, an accounting standards update was issued that raised the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other material disposal transactions that do not meet the revised definition of a discontinued operation. Under the updated standard, a disposal of a component or group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the component or group of components of the entity (1) has been disposed of by a sale, (2) has been disposed of other than by sale or (3) is classified as held for sale. This accounting standards update is effective for annual periods beginning on or after December 15, 2014 and is applied prospectively. Early adoption is permitted but only for disposals (or classifications that are held for sale) that have not been reported in financial statements previously issued or available for use. We adopted this new standard in first quarter 2014 and, as a result, the Conger Exchange defined and described in more detail below, is not reported as a discontinued operation.
(4) ACQUISITIONS AND DISPOSITIONS
Conger Exchange Transaction. In April 2014, we entered into an exchange agreement with EQT Corporation and certain of its affiliates (“collectively, EQT”) in which we sold our Conger assets in Glasscock and Sterling Counties, Texas in exchange for producing properties and other EQT assets in Virginia and $145.0 million in cash (“Conger Exchange”). We closed the exchange transaction on June 16, 2014. The assets exchanged meet the definition of a business under accounting standards and was recorded at fair value. We recognized a pre-tax gain of $275.2 million related to this exchange, before selling expenses of $5.0 million, which is recognized as a gain on sale of assets in our consolidated statement of operations for the three months and the six months ended June 30, 2014. The combined carrying amount of our Conger assets prior to the exchange was $271.8 million. We are in the process of identifying and determining the fair value of the assets acquired and liabilities assumed as part of the Conger Exchange. The following table presents a preliminary estimate of the fair value of assets acquired and liabilities assumed in the transaction, pending final closing adjustments (in thousands):
|
Conger Exchange |
|
|
Consideration |
|
|
|
Fair value of net assets transferred |
$ |
550,273 |
|
|
|
|
|
Fair value of assets acquired and liabilities assumed |
|
|
|
Cash |
$ |
145,000 |
|
Working capital – Nora Gathering, LLC |
|
14,244 |
|
Natural gas and oil properties |
|
407,255 |
|
Transportation and field assets |
|
7,793 |
|
Other liabilities-firm transportation contract |
|
(12,092 |
) |
Asset retirement obligations |
|
(11,927 |
) |
Fair value of net assets acquired and liabilities assumed |
$ |
550,273 |
|
In connection with the Conger Exchange, we acquired the remaining 50% interest held by EQT in Nora Gathering, LLC (“NGLLC”), a natural gas gathering operation, which we had previously accounted for using the equity method of accounting. As of June 16, 2014, we have consolidated NGLLC into our consolidated financial statements. Our previous 50% membership interest in NGLLC was remeasured to fair value on the acquisition date, resulting in a gain of $10.0 million which is recognized in gain on sale of assets in our consolidated statement of operations for the three months and the six months ended June 30, 2014. We assumed trade receivables as part of the acquisition of NGLLC of $5.5 million, all of which we expect to collect.
For the period from June 16, 2014 through June 30, 2014, we recognized $2.8 million of natural gas, oil and NGLs sales from the property interests acquired in the Conger Exchange and we recognized $2.1 million of field net operating income (defined as natural gas, oil and NGLs sales less direct operating expenses, production and ad valorem taxes and transportation expenses).
Conger Exchange Fair Value
Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (often referred to as the “exit price”). The fair value measurement is based on the assumptions of market participants and not those of the reporting entity. Therefore, entity-specific intentions do not impact the measurement of fair value unless those assumptions are consistent with market participant views.
The fair value of the Conger Exchange described above was based on an income approach which was supplemented by a market approach. For the natural gas and oil properties, the income approach uses significant inputs not observable in the market, which are Level 3 inputs. The significant inputs assumed include future production and capital, commodity prices, risk-adjusted discount rates, natural gas and oil pricing differentials, and projected reserve recovery factors. The market approach uses inputs such as recent market transactions in a similar geographic region and with similar production. The income approach for the natural gas gathering operations was based on a discounted future net cash flow model, which uses Level 3 inputs and was supplemented by a market approach.
8
Other 2014 Dispositions
In addition to the Conger Exchange above, in the six months ended June 30, 2014, we sold miscellaneous proved property and inventory for proceeds of $1.1 million resulting in a pre-tax gain of $1.6 million.
2013 Dispositions
In April 2013, we completed the sale of certain of our Delaware and Permian Basin properties in southeast New Mexico and West Texas for a price of $275.0 million and we recognized pre-tax gain of $83.3 million, before selling expenses of $4.2 million. In addition, in the six months ended June 30, 2013, we sold miscellaneous proved and unproved properties and inventory for proceeds of $25.2 million resulting in a pre-tax gain of $3.7 million.
(5) INCOME TAXES
Income tax expense from operations was as follows (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
Income tax expense |
$ |
117,976 |
|
|
$ |
97,494 |
|
|
$ |
136,933 |
|
|
$ |
50,314 |
|
Effective tax rate |
|
40.8 |
% |
|
|
40.4 |
% |
|
|
40.2 |
% |
|
|
42.4 |
% |
We compute our quarterly taxes under the effective tax rate method based on applying an anticipated annual effective rate to our year-to-date income, except for discrete items. Income taxes for discrete items are computed and recorded in the period that the specific transaction occurs. For second quarter and the six months ended June 30, 2014 and 2013, our overall effective tax rate on operations was different than the federal statutory rate of 35% due primarily to state income taxes, valuation allowances and other permanent differences.
(6) INCOME PER COMMON SHARE
Basic income or loss per share attributable to common shareholders is computed as (1) income or loss attributable to common shareholders (2) less income allocable to participating securities (3) divided by weighted average basic shares outstanding. Diluted income or loss per share attributable to common stockholders is computed as (1) basic income or loss attributable to common shareholders (2) plus diluted adjustments to income allocable to participating securities (3) divided by weighted average diluted shares outstanding. The following tables set forth a reconciliation of income or loss attributable to common shareholders to basic income or loss attributable to common shareholders to diluted income or loss attributable to common shareholders (in thousands except per share amounts):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
Net income, as reported |
$ |
171,389 |
|
|
$ |
143,983 |
|
|
$ |
203,910 |
|
|
$ |
68,373 |
|
Participating basic earnings (a) |
|
(2,868 |
) |
|
|
(2,335 |
) |
|
|
(3,460 |
) |
|
|
(1,124 |
) |
Basic net income attributed to common shareholders |
|
168,521 |
|
|
|
141,648 |
|
|
|
200,450 |
|
|
|
67,249 |
|
Reallocation of participating earnings (a) |
|
15 |
|
|
|
12 |
|
|
|
19 |
|
|
|
5 |
|
Diluted net income attributed to common shareholders |
$ |
168,536 |
|
|
$ |
141,660 |
|
|
$ |
200,469 |
|
|
$ |
67,254 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.04 |
|
|
$ |
0.88 |
|
|
$ |
1.24 |
|
|
$ |
0.42 |
|
Diluted |
$ |
1.04 |
|
|
$ |
0.88 |
|
|
$ |
1.24 |
|
|
$ |
0.42 |
|
(a) Restricted Stock Awards represent participating securities because they participate in nonforfeitable dividends or distributions with common equity owners. Income allocable to participating securities represents the distributed and undistributed earnings attributable to the participating securities. Participating securities, however, do not participate in undistributed net losses.
9
The following table provides a reconciliation of basic weighted average common shares outstanding to diluted weighted average common shares outstanding (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – basic |
|
161,909 |
|
|
|
160,565 |
|
|
|
161,354 |
|
|
|
160,346 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director and employee stock options and SARs |
|
904 |
|
|
|
849 |
|
|
|
969 |
|
|
|
877 |
|
Weighted average common shares outstanding – diluted |
|
162,813 |
|
|
|
161,414 |
|
|
|
162,323 |
|
|
|
161,223 |
|
Weighted average common shares-basic for the three months ended June 30, 2014 excludes 2.8 million shares and the three months ended June 30, 2013 excludes 2.6 million shares of restricted stock held in our deferred compensation plans (although all awards are issued and outstanding upon grant). Weighted average common shares-basic for the six months ended June 30, 2014 excludes 2.8 million shares of restricted stock compared to 2.7 million in the same period of 2013. All stock appreciation rights (“SARs”) for the three months ended June 30, 2014 or for the six months ended June 30, 2014 were included in the computations of diluted income from operations per share because the grant prices of the SARs were all less than the average market price of the common stock. SARs of 161,000 for the three months ended June 30, 2013 and 252,000 for the six months ended June 30, 2013 were outstanding but not included in the computations of diluted income from operations per share because the grant prices of the SARs were greater than the average market price of the common shares.
(7) SUSPENDED EXPLORATORY WELL COSTS
We capitalize exploratory well costs until a determination is made that the well has either found proved reserves or that it is impaired. Capitalized exploratory well costs are presented in natural gas and oil properties in the accompanying consolidated balance sheets. If an exploratory well is determined to be impaired, the well costs are charged to exploration expense in the accompanying consolidated statements of operations. The following table reflects the changes in capitalized exploratory well costs for the six months ended June 30, 2014 and the year ended December 31, 2013 (in thousands except for number of projects):
|
|
June 30, |
|
|
December 31, |
|
||
Balance at beginning of period |
|
$ |
6,964 |
|
|
$ |
57,360 |
|
Additions to capitalized exploratory well costs pending the determination of proved reserves |
|
|
44,472 |
|
|
|
39,832 |
|
Reclassifications to wells, facilities and equipment based on determination of proved reserves |
|
|
— |
|
|
|
(84,840 |
) |
Capitalized exploratory well costs charged to expense |
|
|
— |
|
|
|
— |
|
Divested wells |
|
|
— |
|
|
|
(5,388 |
) |
Balance at end of period |
|
|
51,436 |
|
|
|
6,964 |
|
Less exploratory well costs that have been capitalized for a period of one year or less |
|
|
(44,472 |
) |
|
|
— |
|
Capitalized exploratory well costs that have been capitalized for a period greater than one year |
|
$ |
6,964 |
|
|
$ |
6,964 |
|
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year |
|
|
1 |
|
|
|
1 |
|
As of June 30, 2014, $7.0 million of capitalized exploratory well costs have been capitalized for more than one year which relates to one well in our Marcellus Shale area where we are evaluating pipeline options. The following table provides an aging of capitalized exploratory well costs that have been suspended for more than one year as of June 30, 2014 (in thousands):
|
|
Total |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
||||
Capitalized exploratory well costs that have been capitalized for more than one year |
|
$ |
6,964 |
|
|
$ |
110 |
|
|
$ |
6,801 |
|
|
$ |
53 |
|
10
(8) INDEBTEDNESS
We had the following debt outstanding as of the dates shown below (bank debt interest rate at June 30, 2014 is shown parenthetically) (in thousands). No interest was capitalized during the three months or the six months ended June 30, 2014 or 2013:
|
|
June 30, |
|
|
December 31, |
|
||
Bank debt (1.9%) |
|
$ |
480,000 |
|
|
$ |
500,000 |
|
Senior subordinated notes: |
|
|
|
|
|
|
|
|
8.00% senior subordinated notes due 2019, net of $9,484 discount |
|
|
¾ |
|
|
|
290,516 |
|
6.75% senior subordinated notes due 2020 |
|
|
500,000 |
|
|
|
500,000 |
|
5.75% senior subordinated notes due 2021 |
|
|
500,000 |
|
|
|
500,000 |
|
5.00% senior subordinated notes due 2022 |
|
|
600,000 |
|
|
|
600,000 |
|
5.00% senior subordinated notes due 2023 |
|
|
750,000 |
|
|
|
750,000 |
|
Total debt |
|
$ |
2,830,000 |
|
|
$ |
3,140,516 |
|
Bank Debt
In February 2011, we entered into an amended and restated revolving bank facility, which we refer to as our bank debt or our bank credit facility, which is secured by substantially all of our assets. The bank credit facility provides for an initial commitment equal to the lesser of the facility amount or the borrowing base. On June 30, 2014, the facility amount was $1.75 billion and the borrowing base was $2.0 billion. The bank credit facility provides for a borrowing base subject to redeterminations semi-annually and for event-driven unscheduled redeterminations. As part of our semi-annual bank review completed on April 3, 2014, our borrowing base was reaffirmed at $2.0 billion and our facility amount was also reaffirmed at $1.75 billion. Our current bank group is composed of twenty-eight financial institutions with no one bank holding more than 9% of the total facility. The bank credit facility amount may be increased to the borrowing base amount with twenty days notice, subject to the banks agreeing to participate in the facility increase and our payment of a mutually acceptable commitment fee to those banks. As of June 30, 2014, the outstanding balance under our bank credit facility was $480.0 million. Additionally, we had $131.0 million of undrawn letters of credit leaving $1.1 billion of borrowing capacity available under the facility. The bank credit facility matures on February 18, 2016. Borrowings under the bank credit facility can either be at the Alternate Base Rate (as defined in the bank credit facility) plus a spread ranging from 0.50% to 1.5% or LIBOR borrowings at the Adjusted LIBO Rate (as defined in the bank credit facility) plus a spread ranging from 1.5% to 2.5%. The applicable spread is dependent upon borrowings relative to the borrowing base. We may elect, from time to time, to convert all or any part of our LIBOR loans to base rate loans or to convert all or any of the base rate loans to LIBOR loans. The weighted average interest rate was 2.1% for the three months ended June 30, 2014 compared to 2.2% for the three months ended June 30, 2013. The weighted average interest rate was 2.1% for both the six months ended June 30, 2014 and 2013. A commitment fee is paid on the undrawn balance based on an annual rate of 0.375% to 0.50%. At June 30, 2014, the commitment fee was 0.375% and the interest rate margin was 1.75% on our LIBOR loans and 0.75% on our base rate loans.
Senior Subordinated Notes
If we experience a change of control, bondholders may require us to repurchase all or a portion of all of our senior subordinated notes at 101% of the aggregate principal amount plus accrued and unpaid interest, if any. All of the senior subordinated notes and the guarantees by our subsidiary guarantors are general, unsecured obligations and are subordinated to our bank debt and will be subordinated to future senior debt that we or our subsidiary guarantors are permitted to incur under the bank credit facility and the indentures governing the subordinated notes.
Early Extinguishment of Debt
On May 27, 2014, we announced a call for the redemption of $300.0 million of our outstanding 8.0% senior subordinated notes due 2019 at 104.0% of par plus accrued and unpaid interest, which were redeemed on June 26, 2014. In second quarter 2014, we recognized a $24.6 million loss on extinguishment of debt, including transaction call premium cost as well as expensing of the remaining deferred financing costs on the repurchased debt.
11
Guarantees
Range Resources Corporation is a holding company which owns no operating assets and has no significant operations independent of its subsidiaries. The guarantees by our subsidiaries, who are 100% owned by Range, of our senior subordinated notes are full and unconditional and joint and several, subject to certain customary release provisions. A subsidiary guarantor may be released from its obligations under the guarantee:
|
in the event of a sale or other disposition of all or substantially all of the assets of the subsidiary guarantor or a sale or other disposition of all the capital stock of the subsidiary guarantor, to any corporation or other person (including an unrestricted subsidiary of Range) by way of merger, consolidation, or otherwise; or |
|
if Range designates any restricted subsidiary that is a guarantor to be an unrestricted subsidiary in accordance with the terms of the indenture. |
Debt Covenants and Maturity
Our bank credit facility contains negative covenants that limit our ability, among other things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain hedging contracts, change the nature of our business or operations, merge, consolidate, or make certain investments. In addition, we are required to maintain a ratio of debt to EBITDAX (as defined in the credit agreement) of no greater than 4.25 to 1.0 and a current ratio (as defined in the credit agreement) of no less than 1.0 to 1.0. We were in compliance with our covenants under the bank credit facility at June 30, 2014.
The indentures governing our senior subordinated notes contain various restrictive covenants that are substantially identical to each other and may limit our ability to, among other things, pay cash dividends, incur additional indebtedness, sell assets, enter into transactions with affiliates, or change the nature of our business. At June 30, 2014, we are in compliance with these covenants.
(9) ASSET RETIREMENT OBLIGATIONS
Our asset retirement obligations primarily represent the estimated present value of the amounts we will incur to plug, abandon and remediate our producing properties at the end of their productive lives. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, estimated future inflation rates and well life. The inputs are calculated based on historical data as well as current estimated costs. A reconciliation of our liability for plugging and abandonment costs for the six months ended June 30, 2014 is as follows (in thousands):
|
|
Six Months |
|
|
Beginning of period |
|
$ |
230,077 |
|
Liabilities incurred |
|
|
3,854 |
|
Acquisitions |
|
|
11,927 |
|
Disposition of wells |
|
|
(12,057 |
) |
Liabilities settled |
|
|
(2,142 |
) |
Change in estimate |
|
|
1,777 |
|
Accretion expense |
|
|
7,370 |
|
End of period |
|
|
240,806 |
|
Less current portion |
|
|
(5,037 |
) |
Long-term asset retirement obligations |
|
$ |
235,769 |
|
Accretion expense is recognized as a component of depreciation, depletion and amortization expense in the accompanying statements of operations.
12
(10) CAPITAL STOCK
We have authorized capital stock of 485.0 million shares which includes 475.0 million shares of common stock and 10.0 million shares of preferred stock. We currently have no preferred stock issued or outstanding. The following is a schedule of changes in the number of common shares outstanding since the beginning of 2013:
|
|
Six Months |
|
|
Year |
|
||
Beginning balance |
|
|
163,342,894 |
|
|
|
162,514,098 |
|
Public offering |
|
|
4,560,000 |
|
|
|
¾ |
|
SARs exercised |
|
|
188,305 |
|
|
|
278,916 |
|
Restricted stock granted |
|
|
266,453 |
|
|
|
401,122 |
|
Restricted stock units vested |
|
|
237,620 |
|
|
|
119,480 |
|
Treasury shares issued |
|
|
15,336 |
|
|
|
29,278 |
|
Ending balance |
|
|
168,610,608 |
|
|
|
163,342,894 |
|
(11) DERIVATIVE ACTIVITIES
We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do not utilize complex derivatives as we typically utilize commodity swaps or collars to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) or Mont Belview for NGLs, approximated a net unrealized pre-tax loss of $68.5 million at June 30, 2014. These contracts expire monthly through December 2016. The following table sets forth our commodity-based derivative volumes by year as of June 30, 2014, excluding our basis swaps which are discussed separately below:
Period |
|
Contract Type |
|
Volume Hedged |
|
Weighted |
Natural Gas |
|
|
|
|
|
|
2014 |
|
Collars |
|
447,500 Mmbtu/day |
|
$ 3.84–$ 4.48 |
2015 |
|
Collars |
|
145,000 Mmbtu/day |
|
$ 4.07–$ 4.56 |
2014 |
|
Swaps |
|
260,000 Mmbtu/day |
|
$ 4.18 |
2015 |
|
Swaps |
|
287,432 Mmbtu/day |
|
$ 4.22 |
2016 |
|
Swaps |
|
90,000 Mmbtu/day |
|
$ 4.21 |
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
2014 |
|
Collars |
|
2,000 bbls/day |
|
$ 85.55–$ 100.00 |
2014 |
|
Swaps |
|
9,500 bbls/day |
|
$ 94.35 |
2015 |
|
Swaps |
|
9,626 bbls day |
|
$ 90.57 |
2016 |
|
Swaps |
|
501 bbls/day |
|
$ 91.10 |
|
|
|
|
|
|
|
NGLs (C3-Propane) |
|
|
|
|
|
|
2014 |
|
Swaps |
|
12,000 bbls/day |
|
$ 1.02/gallon |
2015 |
|
Swaps |
|
1,000 bbls/day |
|
$ 1.10/gallon |
|
|
|
|
|
|
|
NGLs (NC4-Normal butane) |
|
|
|
|
|
|
2014 |
|
Swaps |
|
4,000 bbls/day |
|
$ 1.34/gallon |
|
|
|
|
|
|
|
NGLs (C5-Natural Gasoline) |
|
|
|
|
|
|
2014 |
|
Swaps |
|
3,500 bbls/day |
|
$ 2.17/gallon |
2015 |
|
Swaps |
|
500 bbls/day |
|
$ 2.14/gallon |
13
Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. Through February 28, 2013, changes in the fair value of our derivatives that qualified for hedge accounting were recorded as a component of accumulated other comprehensive income (“AOCI”) in the stockholders’ equity section of the accompanying consolidated balance sheets, which is later transferred to natural gas, NGLs and oil sales when the underlying physical transaction occurs and the hedging contract is settled. As of June 30, 2014, an unrealized pre-tax derivative gain of $3.1 million ($1.9 million after tax) was recorded in AOCI. See additional discussion below regarding the discontinuance of hedge accounting. If the derivative does not qualify as a hedge or is not designated as a hedge, changes in fair value of these non-hedge derivatives are recognized in earnings in derivative fair value income or loss.
For those derivative instruments that qualified or were designated for hedge accounting, settled transaction gains and losses were determined monthly, and were included as increases or decreases to natural gas, NGLs and oil sales in the period the hedged production was sold. Through February 28, 2013, we had elected to designate our commodity derivative instruments that qualified for hedge accounting as cash flow hedges. Natural gas, NGLs and oil sales include $4.9 million of gains in second quarter 2014 compared to gains of $30.5 million in the same period of 2013 related to settled hedging transactions. Natural gas, NGLs and oil sales include $7.1 million of gains in the first six months 2014 compared to gains of $67.0 million in the same period of 2013. Any ineffectiveness associated with these hedge derivatives is reflected in derivative fair value income or loss in the accompanying statements of operations. The ineffective portion is generally calculated as the difference between the changes in fair value of the derivative and the estimated change in future cash flows from the item hedged. Derivative fair value income or loss for the three months and the six months ended June 30, 2014 includes no ineffective gains or losses compared to a loss of $2.9 million in the six months ended June 30, 2013. During the six months ended June 30, 2013, we recognized a pre-tax gain of $3.2 million in derivative fair value income as a result of the discontinuance of hedge accounting where we determined the transaction was probable not to occur primarily due to the sale of certain of our Delaware and Permian Basin properties in New Mexico and West Texas.
Basis Swap Contracts
In addition to the collars and swaps above, at June 30, 2014, we had natural gas basis swap contracts that are not designated for hedge accounting, which lock in the differential between NYMEX and certain of our physical pricing indicies in Appalachia. These contracts are for 215,693 Mmbtu/day and settle monthly through March 2015. The fair value of these contracts was a gain of $8.7 million on June 30, 2014.
Discontinuance of Hedge Accounting
Effective March 1, 2013, we elected to de-designate all commodity contracts that were previously designated as cash flow hedges and elected to discontinue hedge accounting prospectively. AOCI included $103.6 million ($63.2 million after tax) of unrealized net gains, representing the mark-to-market value of the effective portion of our cash flow hedges as of February 28, 2013. As a result of discontinuing hedge accounting, the mark-to-market values included in AOCI as of the de-designation date were frozen and will be reclassified into earnings in natural gas, NGLs and oil sales in future periods as the underlying hedged transactions occur. As of June 30, 2014, we expect to reclassify into earnings $3.1 million of unrealized gains in the remaining months of 2014.
With the election to de-designate hedging instruments, all of our derivative instruments continue to be recorded at fair value with unrealized gains and losses recognized immediately in earnings rather than in AOCI. These mark-to-market adjustments will produce a degree of earnings volatility that can be significant from period to period, but such adjustments will have no cash flow impact relative to changes in market prices. The impact to cash flow occurs upon settlement of the underlying contract.
14
Derivative Assets and Liabilities
The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2014 and December 31, 2013 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):
|
|
|
June 30, 2014 |
|
|||||||||
|
|
|
Gross Amounts |
|
|
Gross Amounts |
|
|
Net Amounts |
|
|||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
4,967 |
|
|
$ |
(1,606 |
) |
|
$ |
3,361 |
|
|
–collars |
|
|
3,594 |
|
|
|
(3,826 |
) |
|
|
(232 |
) |
|
–basis swaps |
|
|
19,606 |
|
|
|
(9,559 |
) |
|
|
10,047 |
|
Crude oil |
–swaps |
|
|
84 |
|
|
|
(2,305 |
) |
|
|
(2,221 |
) |
NGLs |
–C3 swaps |
|
|
1,538 |
|
|
|
(2,160 |
) |
|
|
(622 |
) |
|
–NC4 swap |
|
|
1,227 |
|
|
|
(1,227 |
) |
|
|
— |
|
|
–C5 swaps |
|
|
86 |
|
|
|
(196 |
) |
|
|
(110 |
) |
|
|
|
$ |
31,102 |
|
|
$ |
(20,879 |
) |
|
$ |
10,223 |
|
|
|
|
June 30, 2014 |
|
|||||||||
|
|
|
Gross Amounts (Liabilities) |
|
|
Gross Amounts |
|
|
Net Amounts of (Liabilities) |
|
|||
Derivative (liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
(19,095 |
) |
|
$ |
1,606 |
|
|
$ |
(17,489 |
) |
|
–collars |
|
|
(15,750 |
) |
|
|
3,826 |
|
|
|
(11,924 |
) |
|
–basis swaps |
|
|
(10,934 |
) |
|
|
9,559 |
|
|
|
(1,375 |
) |
Crude oil |
–swaps |
|
|
(36,628 |
) |
|
|
2,305 |
|
|
|
(34,323 |
) |
|
–collars |
|
|
(1,693 |
) |
|
|
— |
|
|
|
(1,693 |
) |
NGLs |
–C3 swaps |
|
|
(6,246 |
) |
|
|
2,160 |
|
|
|
(4,086 |
) |
|
–NC4 swaps |
|
|
(120 |
) |
|
|
1,227 |
|
|
|
1,107 |
|
|
–C5 swaps |
|
|
(479 |
) |
|
|
196 |
|
|
|
(283 |
) |
|
|
|
$ |
(90,945 |
) |
|
$ |
20,879 |
|
|
$ |
(70,066 |
) |
|
|
|
December 31, 2013 |
|
|||||||||
|
|
|
Gross Amounts |
|
|
Gross Amounts |
|
|
Net Amounts |
|
|||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
4,240 |
|
|
$ |
(1,218 |
) |
|
$ |
3,022 |
|
|
–collars |
|
|
16,057 |
|
|
|
(7,671 |
) |
|
|
8,386 |
|
|
–basis swaps |
|
|
7,686 |
|
|
|
(7,686 |
) |
|
|
— |
|
Crude oil |
–swaps |
|
|
3,567 |
|
|
|
(1,321 |
) |
|
|
2,246 |
|
NGLs |
–C3 swaps |
|
|
826 |
|
|
|
(826 |
) |
|
|
— |
|
|
–NC4 swaps |
|
|
863 |
|
|
|
(863 |
) |
|
|
— |
|
|
–C5 swaps |
|
|
121 |
|
|
|
(121 |
) |
|
|
— |
|
|
|
|
$ |
33,360 |
|
|
$ |
(19,706 |
) |
|
$ |
13,654 |
|
15
|
|
|
December 31, 2013 |
|
|||||||||
|
|
|
Gross Amounts |
|
|
Gross Amounts |
|
|
Net Amounts of (Liabilities) |
|
|||
Derivative (liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
–swaps |
|
$ |
(4,790 |
) |
|
$ |
1,218 |
|
|
$ |
(3,572 |
) |
|
–collars |
|
|
(13,345 |
) |
|
|
7,671 |
|
|
|
(5,674 |
) |
|
–basis swaps |
|
|
(3,756 |
) |
|
|
7,686 |
|
|
|
3,930 |
|
Crude oil |
–swaps |
|
|
(4,711 |
) |
|
|
1,321 |
|
|
|
(3,390 |
) |
|
–collars |
|
|
(398 |
) |
|
|
— |
|
|
|
(398 |
) |
NGLs |
–C3 swaps |
|
|
(18,172 |
) |
|
|
826 |
|
|
|
(17,346 |
) |
|
–NC4 swaps |
|
|
(757 |
) |
|
|
863 |
|
|
|
106 |
|
|
–C5 swaps |
|
|
— |
|
|
|
121 |
|
|
|
121 |
|
|
|
|
$ |
(45,929 |
) |
|
$ |
19,706 |
|
|
$ |
(26,223 |
) |
The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below (in thousands):
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||||||||||||||||||
|
Change in Hedge |
|
|
Realized Gain (Loss) |
|
|
Change in Hedge |
|
|
Realized Gain (Loss) |
|
||||||||||||||||||||
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
$ |
— |
|
|
$ |
¾ |
|
|
$ |
1,052 |
|
|
$ |
3,875 |
|
|
$ |
¾ |
|
|
$ |
125 |
|
|
$ |
1,889 |
|
|
$ |
11,922 |
|
Collars |
|
— |
|
|
|
¾ |
|
|
|
3,860 |
|
|
|
27,540 |
|
|
|
¾ |
|
|
|
(7,015 |
) |
|
|
5,188 |
|
|
|
58,272 |
|
Income taxes |
|
— |
|
|
|
¾ |
|
|
|
(1,866 |
) |
|
|
(12,252 |
) |
|
|
¾ |
|
|
|
2,687 |
|
|
|
(2,791 |
) |
|
|
(27,376 |
) |
|
$ |
— |
|
|
$ |
¾ |
|
|
$ |
3,046 |
|
|
$ |
19,163 |
|
|
$ |
¾ |
|
|
$ |
(4,203 |
) |
|
$ |
4,286 |
|
|
$ |
42,818 |
|
(a) |
For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in revenues, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in revenues. See additional discussion above regarding the discontinuance of hedge accounting. |
The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):
|
|
Three Months Ended June 30, |
|
|||||||||||||||||||||
|
|
Gain (Loss) Recognized in |
|
|
Gain (Loss) Recognized in |
|
|
Derivative Fair Value |
|
|||||||||||||||
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||||
Swaps |
|
$ |
(38,521 |
) |
|
$ |
65,003 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(38,521 |
) |
|
$ |
65,003 |
|
Re-purchased swaps |
|
|
— |
|
|
|
(1,663 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,663 |
) |
Collars |
|
|
1,032 |
|
|
|
74,420 |
|
|
|
— |
|
|
|
— |
|
|
|
1,032 |
|
|
|
74,420 |
|
Basis swaps |
|
|
13,380 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,380 |
|
|
|
— |
|
Total |
|
$ |
(24,109 |
) |
|
$ |
137,760 |
|
|
$ |
— |
|
|
$ |
¾ |
|
|
$ |
(24,109 |
) |
|
$ |
137,760 |
|
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
|
Gain (Loss) Recognized in |
|
|
Gain (Loss) Recognized in |
|
|
Derivative Fair Value |
|
|||||||||||||||
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||||
Swaps |
|
$ |
(82,593 |
) |
|
$ |
21,927 |
|
|
$ |
— |
|
|
$ |
(1,995 |
) |
|
$ |
(82,593 |
) |
|
$ |
19,932 |
|
Re-purchased swaps |
|
|
— |
|
|
|
(478 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(478 |
) |
Collars |
|
|
(38,116 |
) |
|
|
19,417 |
|
|
|
— |
|
|
|
(896 |
) |
|
|
(38,116 |
) |
|
|
18,521 |
|
Basis swaps |
|
|
(50,250 |
) |
|
|
(90 |
) |
|
|
— |
|
|
|
— |
|
|
|
(50,250 |
) |
|
|
(90 |
) |
Total |
|
$ |
(170,959 |
) |
|
$ |
40,776 |
|
|
$ |
— |
|
|
$ |
(2,891 |
) |
|
$ |
(170,959 |
) |
|
$ |
37,885 |
|
16
(12) FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three approaches for measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach, each of which includes multiple valuation techniques. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to measure fair value by converting future amounts, such as cash flows or earnings, into a single present value amount using current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace the service capacity of an asset. This is often referred to as current replacement cost. The cost approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.
The fair value accounting standards do not prescribe which valuation technique should be used when measuring fair value and does not prioritize among the techniques. These standards establish a fair value hierarchy that prioritizes the inputs used in applying the various valuation techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the fair value hierarchy while Level 3 inputs are given the lowest priority. The three levels of the fair value hierarchy are as follows:
|
Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
|
Level 3 – Unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value. |
Valuation techniques that maximize the use of observable inputs are favored. Assets and liabilities are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
Fair Values – Recurring
We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):
|
|
Fair Value Measurements at June 30, 2014 using: |
|
|||||||||||||
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
Total |
|
||||
Trading securities held in the deferred compensation plans |
|
$ |
68,129 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
68,129 |
|
Derivatives –swaps |
|
|
— |
|
|
|
(54,665 |
) |
|
|
— |
|
|
|
(54,665 |
) |
–collars |
|
|
— |
|
|
|
(13,849 |
) |
|
|
— |
|
|
|
(13,849 |
) |
–basis swaps |
|
|
— |
|
|
|
6,319 |
|
|
|
2,353 |
|
|
|
8,672 |
|
|
|
Fair Value Measurements at December 31, 2013 using: |
|
|||||||||||||
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
Total |
|
||||
Trading securities held in the deferred compensation plans |
|
$ |
67,766 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
67,766 |
|
Derivatives –swaps |
|
|
— |
|
|
|
(18,812 |
) |
|
|
— |
|
|
|
(18,812 |
) |
–collars |
|
|
— |
|
|
|
2,314 |
|
|
|
— |
|
|
|
2,314 |
|
–basis swaps |
|
|
— |
|
|
|
3,381 |
|
|
|
548 |
|
|
|
3,929 |
|
17
Our trading securities in Level 1 are exchange-traded and measured at fair value with a market approach using end of period market values. Derivatives in Level 2 are measured at fair value with a market approach using third-party pricing services, which have been corroborated with data from active markets or broker quotes. As of June 30, 2014, we have four natural gas basis swaps categorized as Level 3 due to the forward price curve being unavailable for the regional sales point. We based the fair value on the most similar regional forward natural gas basis curve received from a third party pricing service along with assumed basis differentials based on historical trends.
Our trading securities held in the deferred compensation plan are accounted for using the mark-to-market accounting method and are included in other assets in the accompanying consolidated balance sheets. We elected to adopt the fair value option to simplify our accounting for the investments in our deferred compensation plan. Interest, dividends, and mark-to-market gains or losses are included in deferred compensation plan expense in the accompanying statement of operations. For second quarter 2014, interest and dividends were $103,000 and the mark-to-market adjustment was a gain of $2.1 million compared to interest and dividends of $629,000 and mark-to-market loss of $1.0 million in the same period of the prior year. For the six months ended June 30, 2014, interest and dividends were $171,000 and the mark-to-market adjustment was a gain of $2.6 million compared to interest and dividends of $668,000 and mark-to-market adjustment of a gain of $586,000 in the same period of 2013.
Fair Values—Non-recurring