mgm-10q_20160331.htm

 

 

UNITED STATES

SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File No. 001-10362

 

MGM Resorts International

(Exact name of registrant as specified in its charter)

 

 

Delaware

88-0215232

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109

(Address of principal executive offices)

(702) 693-7120

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:   Yes   x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files):   Yes   x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

x

Accelerated filer

¨

 

Non-accelerated filer

¨  

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):   Yes  ¨     No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

 Class 

 

 Outstanding at May 3, 2016 

Common Stock, $.01 par value

 

565,153,753 shares

 

 

 

 

 

 

 


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

 

FORM 10-Q

 

I N D E X

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

 

Consolidated Balance Sheets at March 31, 2016 and December 31, 2015

1

 

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and March 31, 2015

2

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and March 31, 2015

3

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and March 31, 2015

4

 

 

Condensed Notes to Consolidated Financial Statements

5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

38

Item 4.

 

Controls and Procedures

38

 

PART II.

OTHER INFORMATION

 

Item 1.

 

Legal Proceedings

39

Item 1A.

 

Risk Factors

40

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

42

Item 6.

 

Exhibits

43

 

SIGNATURES

44

 

 

 

 


 

Part I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

(In thousands, except share data)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

ASSETS

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,664,905

 

 

$

1,670,312

 

Accounts receivable, net

 

452,751

 

 

 

480,559

 

Inventories

 

97,584

 

 

 

104,200

 

Income tax receivable

 

9,148

 

 

 

15,993

 

Prepaid expenses and other

 

177,256

 

 

 

137,685

 

Total current assets

 

2,401,644

 

 

 

2,408,749

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

15,692,731

 

 

 

15,371,795

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Investments in and advances to unconsolidated affiliates

 

1,478,501

 

 

 

1,491,497

 

Goodwill

 

1,429,547

 

 

 

1,430,767

 

Other intangible assets, net

 

4,116,904

 

 

 

4,164,781

 

Other long-term assets, net

 

377,963

 

 

 

347,589

 

Total other assets

 

7,402,915

 

 

 

7,434,634

 

 

$

25,497,290

 

 

$

25,215,178

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

183,777

 

 

$

182,031

 

Construction payable

 

285,479

 

 

 

250,120

 

Current portion of long-term debt

 

242,900

 

 

 

328,442

 

Accrued interest on long-term debt

 

143,110

 

 

 

165,914

 

Other accrued liabilities

 

1,233,045

 

 

 

1,311,444

 

Total current liabilities

 

2,088,311

 

 

 

2,237,951

 

 

 

 

 

 

 

 

 

Deferred income taxes, net

 

2,687,946

 

 

 

2,680,576

 

Long-term debt

 

12,686,381

 

 

 

12,368,311

 

Other long-term obligations

 

163,392

 

 

 

157,663

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

6,250

 

 

 

6,250

 

Stockholders' equity

 

 

 

 

 

 

 

Common stock, $.01 par value: authorized 1,000,000,000 shares, issued and outstanding 565,144,008 and 564,838,893 shares

 

5,651

 

 

 

5,648

 

Capital in excess of par value

 

5,671,456

 

 

 

5,655,886

 

Accumulated deficit

 

(488,830

)

 

 

(555,629

)

Accumulated other comprehensive income

 

11,622

 

 

 

14,022

 

Total MGM Resorts International stockholders' equity

 

5,199,899

 

 

 

5,119,927

 

Noncontrolling interests

 

2,665,111

 

 

 

2,644,500

 

Total stockholders' equity

 

7,865,010

 

 

 

7,764,427

 

 

$

25,497,290

 

 

$

25,215,178

 

 

 

 

 

 

 

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

1


 

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

Revenues

 

 

 

 

 

 

 

Casino

$

1,134,356

 

 

$

1,278,502

 

Rooms

 

489,486

 

 

 

459,425

 

Food and beverage

 

377,105

 

 

 

384,101

 

Entertainment

 

118,326

 

 

 

125,968

 

Retail

 

45,473

 

 

 

45,037

 

Other

 

117,525

 

 

 

126,550

 

Reimbursed costs

 

101,049

 

 

 

101,060

 

 

 

2,383,320

 

 

 

2,520,643

 

Less: Promotional allowances

 

(173,634

)

 

 

(188,399

)

 

 

2,209,686

 

 

 

2,332,244

 

Expenses

 

 

 

 

 

 

 

Casino

 

640,569

 

 

 

782,808

 

Rooms

 

144,742

 

 

 

141,313

 

Food and beverage

 

221,296

 

 

 

221,521

 

Entertainment

 

92,288

 

 

 

96,999

 

Retail

 

22,001

 

 

 

24,096

 

Other

 

79,768

 

 

 

84,323

 

Reimbursed costs

 

101,049

 

 

 

101,060

 

General and administrative

 

308,543

 

 

 

328,173

 

Corporate expense

 

71,248

 

 

 

50,356

 

Preopening and start-up expenses

 

21,960

 

 

 

15,871

 

Property transactions, net

 

5,131

 

 

 

1,589

 

Depreciation and amortization

 

199,839

 

 

 

206,412

 

 

 

1,908,434

 

 

 

2,054,521

 

Income from unconsolidated affiliates

 

14,702

 

 

 

117,381

 

Operating income

 

315,954

 

 

 

395,104

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(184,669

)

 

 

(216,262

)

Non-operating items from unconsolidated affiliates

 

(18,212

)

 

 

(19,011

)

Other, net

 

(565

)

 

 

(3,490

)

 

 

(203,446

)

 

 

(238,763

)

Income before income taxes

 

112,508

 

 

 

156,341

 

Benefit (provision) for income taxes

 

(21,310

)

 

 

56,305

 

Net income

 

91,198

 

 

 

212,646

 

Less: Net income attributable to noncontrolling interests

 

(24,399

)

 

 

(42,796

)

Net income attributable to MGM Resorts International

$

66,799

 

 

$

169,850

 

Net income per share of common stock attributable to MGM Resorts International

 

 

 

 

 

 

 

Basic

$

0.12

 

 

$

0.35

 

Diluted

$

0.12

 

 

$

0.33

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

2


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

Net income

$

91,198

 

 

$

212,646

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(4,765

)

 

 

2,476

 

Other

 

 

 

 

(672

)

Other comprehensive income (loss)

 

(4,765

)

 

 

1,804

 

Comprehensive income

 

86,433

 

 

 

214,450

 

Less: Comprehensive income attributable to noncontrolling interests

 

(22,034

)

 

 

(44,011

)

Comprehensive income attributable to MGM Resorts International

$

64,399

 

 

$

170,439

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

 

3


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

$

91,198

 

 

$

212,646

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

199,839

 

 

 

206,412

 

Amortization of debt discounts, premiums and issuance costs

 

12,445

 

 

 

9,782

 

Loss on retirement of long-term debt

 

661

 

 

 

 

Provision for doubtful accounts

 

5,009

 

 

 

17,955

 

Stock-based compensation

 

12,048

 

 

 

10,676

 

Property transactions, net

 

5,131

 

 

 

1,589

 

(Income) loss from unconsolidated affiliates

 

5,792

 

 

 

(97,697

)

Distributions from unconsolidated affiliates

 

6,911

 

 

 

4,039

 

Deferred income taxes

 

7,653

 

 

 

(68,648

)

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

22,747

 

 

 

(6,350

)

Inventories

 

6,602

 

 

 

731

 

Income taxes receivable and payable, net

 

6,779

 

 

 

6,879

 

Prepaid expenses and other

 

(40,381

)

 

 

(37,386

)

Prepaid Cotai land concession premium

 

(12,904

)

 

 

(12,953

)

Accounts payable and accrued liabilities

 

(93,704

)

 

 

(77,428

)

Other

 

(11,230

)

 

 

5,401

 

Net cash provided by operating activities

 

224,596

 

 

 

175,648

 

Cash flows from investing activities

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

(427,499

)

 

 

(292,329

)

Dispositions of property and equipment

 

227

 

 

 

164

 

Investments in and advances to unconsolidated affiliates

 

(1,555

)

 

 

(160,079

)

Distributions from unconsolidated affiliates in excess of cumulative earnings

 

1,629

 

 

 

1,111

 

Proceeds from cash deposits - original maturities longer than 90 days

 

 

 

 

570,000

 

Other

 

(2,826

)

 

 

(2,070

)

Net cash provided by (used in) investing activities

 

(430,024

)

 

 

116,797

 

Cash flows from financing activities

 

 

 

 

 

 

 

Net borrowings (repayments) under bank credit facilities – maturities of 90 days or less

 

243,000

 

 

 

(1,318,626

)

Borrowings under bank credit facilities – maturities longer than 90 days

 

 

 

 

1,710,625

 

Retirement of senior debentures

 

(2,661

)

 

 

 

Debt issuance costs

 

(32,577

)

 

 

 

Excess tax benefit from exercise of stock options

 

1,035

 

 

 

142

 

Distributions to noncontrolling interest owners

 

(2,267

)

 

 

(202,624

)

Other

 

(5,568

)

 

 

(294

)

Net cash provided by financing activities

 

200,962

 

 

 

189,223

 

Effect of exchange rate on cash

 

(941

)

 

 

704

 

Cash and cash equivalents

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

(5,407

)

 

 

482,372

 

Change in cash related to assets held for sale

 

 

 

 

(552

)

Balance, beginning of period

 

1,670,312

 

 

 

1,713,715

 

Balance, end of period

$

1,664,905

 

 

$

2,195,535

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

Interest paid, net of amounts capitalized

$

195,028

 

 

$

213,430

 

Federal, state and foreign income taxes paid, net of refunds

 

4,601

 

 

 

4,747

 

Non-cash investing and financing activities

 

 

 

 

 

 

 

Decrease in investment in and advances to CityCenter related to change in completion guarantee liability

 

 

 

 

(8,198

)

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

 

4


 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)  

 

NOTE 1 — ORGANIZATION

 

Organization. MGM Resorts International (the “Company”) is a Delaware corporation that acts largely as a holding company and, through subsidiaries, owns and/or operates casino resorts. The Company owns and operates the following integrated casino, hotel and entertainment resorts in Las Vegas, Nevada: Bellagio, MGM Grand Las Vegas, The Mirage, Mandalay Bay, Luxor, New York-New York, Monte Carlo, Excalibur and Circus Circus Las Vegas. Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of three towers. Along with local investors, the Company owns and operates MGM Grand Detroit in Detroit, Michigan. The Company owns and operates the following resorts in Mississippi: Beau Rivage in Biloxi and Gold Strike in Tunica. The Company also owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of its Las Vegas Strip resorts, Primm Valley Golf Club at the California/Nevada state line and Fallen Oak golf course in Saucier, Mississippi.

 

The Company owns 51% and has a controlling interest in MGM China Holdings Limited (“MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”), the Macau company that owns and operates the MGM Macau resort and casino and the related gaming subconcession and land concessions, and is in the process of developing an 18 acre site on the Cotai Strip in Macau (“MGM Cotai”). MGM Cotai will be an integrated casino, hotel and entertainment resort with capacity for up to 500 gaming tables and up to 1,500 slots, and featuring approximately 1,500 hotel rooms. The actual number of gaming tables allocated to MGM Cotai will be determined by the Macau government prior to opening, and such allocation may be less than MGM Cotai’s 500 gaming table capacity. The total estimated project budget is $3.0 billion, excluding development fees eliminated in consolidation, capitalized interest and land related costs.

 

The Company owns 50% of and manages CityCenter, located between Bellagio and Monte Carlo. The other 50% of CityCenter is owned by Infinity World Development Corp, a wholly owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity. CityCenter consists of Aria, an integrated casino, hotel and entertainment resort; Mandarin Oriental Las Vegas, a non-gaming boutique hotel; and Vdara, a luxury condominium-hotel. In addition, CityCenter features residential units in the Residences at Mandarin Oriental and Veer. In April 2016, CityCenter closed the sale of The Shops at Crystals (“Crystals”), a retail, dining and entertainment district. See Note 3 for additional information related to CityCenter.

 

The Company owns 50% of the Borgata Hotel Casino & Spa (“Borgata”) located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort. The Company also has a 50% interest in Grand Victoria. Grand Victoria is a riverboat casino in Elgin, Illinois; an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. See Note 3 for additional information regarding the Company’s investments in unconsolidated affiliates.

 

The Company owns 50% of the Las Vegas Arena Company, LLC, the entity which owns the T-Mobile Arena. The other 50% is owned by a subsidiary of Anschutz Entertainment Group, Inc. (AEG). The Company manages the T-Mobile Arena, which is located on a parcel of the Company’s land between Frank Sinatra Drive and New York-New York, adjacent to the Las Vegas Strip. The T-Mobile Arena is a 20,000 seat venue designed to host world-class events – from mixed martial arts, boxing, hockey, basketball and bull riding to high profile awards shows and top-name concerts. Effective January 1, 2016, the Company leases the MGM Grand Garden Arena, located adjacent to the MGM Grand Las Vegas, to the Las Vegas Arena Company, LLC. In addition, the Company operates The Park, a dining and entertainment district, which opened in April 2016 and which connects to New York-New York, Monte Carlo and T-Mobile Arena. T-Mobile Arena commenced operations in April 2016.

 

The Maryland Video Lottery Facility Location Commission has awarded the Company’s subsidiary developing MGM National Harbor a license to build and operate a destination integrated casino, hotel and entertainment resort in Prince George’s County at National Harbor, which is a waterfront development located on the Potomac River just outside of Washington D.C. The expected cost to develop and construct MGM National Harbor is approximately $1.3 billion, excluding capitalized interest and land related costs. The Company expects the resort to include a casino with approximately 3,600 slots and 160 table games including poker; a 300-room hotel with luxury spa and rooftop pool; 93,100 square feet of high‑end branded retail and fine and casual dining; a 3,000-seat theater venue; 50,000 square feet of meeting and event space; and a 4,700-space parking garage.

 

A subsidiary of the Company was awarded a casino license to build and operate MGM Springfield in Springfield, Massachusetts. MGM Springfield will be developed on approximately 14 acres of land in downtown Springfield, Massachusetts. The Company’s plans for the resort currently include a casino with approximately 3,000 slots and 100 table games including poker; a 250-room hotel; 100,000 square feet of retail and restaurant space; 44,000 square feet of meeting and event space; and a 3,375 space parking garage, with an expected development and construction cost of approximately $865 million, excluding capitalized interest and land related costs.  

5


 

 

In April 2016, the Company’s subsidiary, MGM Growth Properties LLC (“MGP”), completed its initial public offering of Class A shares (the “IPO”). Following the IPO, the Company will continue to control MGP through its ownership of the sole Class B share (which entitles the Company to an amount of votes representing a majority of the total voting power of MGP’s shares). See Note 11 for additional information related to MGP, the IPO and certain other intercompany agreements and debt financing transactions entered into in connection therewith.

 

The Company has two reportable segments: wholly owned domestic resorts and MGM China. See Note 9 for additional information about the Company’s segments.

 

NOTE 2 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation. As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 2015 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year.

 

Fair value measurements. Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates, cost method investments, assets acquired and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are unobservable inputs. The Company uses Level 1 inputs for its long-term debt fair value disclosures. See Note 4.

 

Property and equipment. The Company had accrued $19 million and $17 million for property and equipment as of March 31, 2016 and December 31, 2015, respectively, within “Accounts payable” and $53 million and $44 million as of March 31, 2016 and December 31, 2015, respectively, related to construction retention in “Other long-term obligations.”

 

Income tax provision. For interim income tax reporting the Company estimates its annual effective tax rate and applies it to its year-to-date ordinary income. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur. The Company’s effective income tax rate was 18.9% for the three months ended March 31, 2016.

 

The Company recognizes deferred tax assets, net of applicable reserves, related to tax loss and credit carryforwards and other temporary differences with a future tax benefit to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied. As of December 31, 2015, the scheduled future reversal of existing U.S. federal taxable temporary differences exceeded the scheduled future reversal of existing U.S. federal deductible temporary differences. Consequently, the Company no longer applies a valuation allowance against its domestic deferred tax assets other than its foreign tax credit deferred tax asset.

 

The Company has generated significant excess foreign tax credits that are attributable to the Macau Special Gaming Tax which is 35% of gross gaming revenue in Macau. Because MGM China is presently exempt from the Macau 12% complementary tax on gaming profits, the Company believes that payment of the Macau Special Gaming Tax qualifies as a tax paid in lieu of an income tax that is creditable against U.S. taxes. As long as the exemption from Macau’s 12% complementary tax on gaming profits continues and the Company continues to receive distributions from MGM China, the Company expects that it will generate excess foreign tax credits in most years and that most of the excess foreign credits will not be utilized before the exemption expires. Although the Company’s current five-year exemption from the Macau 12% complementary tax on gaming profits ends on December 31, 2016, the Company believes it will be entitled to receive a third five-year exemption from Macau based upon exemptions granted to the Company’s competitors in order to ensure non-discriminatory treatment among gaming concessionaires and subconcessionaires. For all periods beyond December 31, 2021, the Company has assumed that it will be paying the Macau 12% complementary tax on gaming profits and will thus not be able to credit the Macau Special Gaming Tax in such years, and has factored that assumption into its assessment of the realization of the foreign tax credit deferred tax asset.

 

6


 

The Company’s assessment of realization of its foreign tax credit deferred tax asset is based on available evidence, including assumptions about future profitability of and distributions from MGM China, as well as its assumption concerning renewals of the five-year exemption from Macau’s 12% complementary tax on gaming profits and future profitability of its U.S. operations. As a result, significant judgment is required in assessing the possible need for a valuation allowance and changes to such assumptions may have a material impact on the amount of the valuation allowance. For example, should the Company in a future period actually receive or be able to assume an additional five-year exemption, an additional valuation allowance would likely need to be provided on some portion or all of the foreign tax credit deferred tax asset, resulting in an increase in the provision for income taxes in such period and such increase may be material. In addition, a change to forecasts of future profitability of, and distributions from, MGM China could also result in a material change in the valuation allowance with a corresponding impact on the provision for income taxes in such period.

 

The Company does not currently rely on future U.S. source operating income in assessing future foreign tax credit realization due to its recent history of cumulative losses in the U.S. and therefore only relies on U.S. federal taxable temporary differences that it expects will reverse during the 10-year foreign tax credit carryover period.  However, due to improvements in its U.S. operations the Company has generated U.S. operating profits for the past five consecutive quarters.  Should these profits continue in future periods, the Company may be able to utilize projections of future U.S. source operating income in its assessment of the realizability of its foreign tax credit deferred tax asset.  This change, which could occur as early as the second quarter of 2016, could result in a reduction in the valuation allowance and a corresponding reduction in the provision for income taxes in such period.  However, the exact timing and amount of reduction in the valuation allowance are subject to change on the basis of the level of profitability that the Company is able to actually achieve.

 

The Company projects that it will be able to realize a benefit and, hence, projects that it will record a deferred tax asset for foreign tax credits, net of valuation allowance, of approximately $106 million as of December 31, 2016 and has reflected this assumption in its annual effective tax rate for 2016.

 

Recently issued accounting standards. In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-02, “Leases (Topic 842),” (“ASU 2016-02”), which replaces the existing guidance in Accounting Standard Codification 840, “Leases.” ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. ASU 2016-02 requires a dual approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use (“ROU”) asset and a corresponding lease liability. For finance leases the lessee would recognize interest expense and amortization of the ROU asset and for operating leases the lessee would recognize a straight-line total lease expense. The Company is currently assessing the impact that adoption of this guidance will have on its consolidated financial statements and footnote disclosures.

 

In August 2015, the FASB issued Accounting Standards Update No. 2015-14, “Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date,” which defers the effective date of Accounting Standards Update No. 2014-09, “Revenue From Contracts With Customers,” (“ASU 2014-09”) to the fiscal year, and interim periods within the year, beginning on or after December 15, 2017. FASB ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. Additionally, the new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company is currently assessing the impact that adoption of this guidance will have on its consolidated financial statements and footnote disclosures.

 

In March 2016, the FASB issued Accounting Standards Update No. 2016-08, “Revenue From Contracts With Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” (“ASU 2016-08”), effective for the fiscal years beginning after December 15, 2017. ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations as it relates to ASU 2014-09. The amendment relates to the assessment an entity is required to perform to determine whether the nature of its promise is to provide the specified good or service itself (that is, the entity is a principal) or to arrange for that good or service to be provided by the other party (that is, the entity is an agent) when another party is involved in providing goods or services to a customer. The Company is currently assessing the impact that adoption of ASU 2016-08 will have on its consolidated financial statements and footnote disclosures.

 

In March 2016, the FASB issued Accounting Standards Update No. 2016-09, “Compensation – Stock Compensation (Topic 718),” (“ASU 2016-09”), effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. ASU 2016-09 simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Company is currently assessing the impact that adoption of this guidance will have on its consolidated financial statements and footnote disclosures.

 

7


 

In March 2016, the FASB issued Accounting Standards Update No. 2016-07, “Investments – Equity Method and Joint Ventures (Topic 323),” (“ASU 2016-07”), effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. ASU 2016-07 eliminates the requirement that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The Company does not expect the adoption of ASU 2016-07 to have a material effect on its consolidated financial statements and footnote disclosures.

 

In July 2015, the FASB issued Accounting Standards Update No. 2015-11, “Simplifying the Measurement of Inventory,” (“ASU 2015-11”), effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. ASU 2015-11 requires inventory that is measured using first-in, first-out (FIFO) or average cost method to be measured “at the lower of cost and net realizable value,” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market (market in this context is defined as one of three different measures). ASU No. 2015-11 will not apply to inventories that are measured by using either the LIFO method or the retail inventory method. The Company does not expect the adoption of ASU 2015-11 to have a material effect on its consolidated financial statements and footnote disclosures.

 

In 2016, the Company adopted FASB Accounting Standards Update No. 2015-02, “Amendments to the Consolidation Analysis,” (“ASU 2015-02”). ASU 2015-02 amended: the assessment of whether a limited partnership is a variable interest entity; the effect that fees paid to a decision-maker have on the consolidation analysis; how variable interests held by a reporting entity’s related parties or de facto agents affect its consolidation conclusion; and for entities other than limited partnerships, clarifies how to determine whether the equity holders as a group have power over an entity. The adoption of ASU 2015-02 did not have a material impact on the Company’s consolidated financial statements and footnote disclosures.

 

 

NOTE 3 — INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

 

Investments in and advances to unconsolidated affiliates consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

CityCenter Holdings, LLC – CityCenter (50%)

$

1,116,405

 

 

$

1,136,452

 

Elgin Riverboat Resort–Riverboat Casino – Grand Victoria (50%)

 

121,257

 

 

 

122,500

 

Marina District Development Company – Borgata (50%)

 

143,254

 

 

 

134,454

 

Las Vegas Arena Company, LLC (50%)

 

89,884

 

 

 

90,352

 

Other

 

7,701

 

 

 

7,739

 

 

$

1,478,501

 

 

$

1,491,497

 

 

The Company recorded its share of the results of operations of unconsolidated affiliates as follows:

  

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Income from unconsolidated affiliates

$

14,702

 

 

$

117,381

 

Preopening and start-up expenses

 

(2,282

)

 

 

(673

)

Non-operating items from unconsolidated affiliates

 

(18,212

)

 

 

(19,011

)

 

$

(5,792

)

 

$

97,697

 

 

8


 

CityCenter

 

Summarized balance sheet information for CityCenter is as follows:

 

 

March 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Current assets

$

900,730

 

 

$

1,092,094

 

Property and other long-term assets, net

 

6,864,048

 

 

 

6,966,689

 

Current liabilities

 

394,184

 

 

 

271,773

 

Long-term debt and other long-term obligations

 

1,232,952

 

 

 

1,499,255

 

Equity

 

6,137,642

 

 

 

6,287,755

 

 

Summarized income statement information for CityCenter is as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

301,541

 

 

$

302,177

 

Operating expenses

 

(328,684

)

 

 

(126,370

)

Operating income (loss)

 

(27,143

)

 

 

175,807

 

Non-operating expenses

 

(21,026

)

 

 

(18,067

)

Net income (loss) from continuing operations

 

(48,169

)

 

 

157,740

 

Discontinued operations

 

(11,557

)

 

 

5,861

 

Net income (loss)

$

(59,726

)

 

$

163,601

 

 

Crystals sale. In April 2016, CityCenter closed the sale of Crystals for approximately $1.1 billion. The carrying value of the Crystals net assets included in the sale was $663 million as of March 31, 2016. As such, CityCenter will recognize a gain on the sale, less costs to sell, during the second quarter of 2016. The Company will recognize its 50% share of such gain, adjusted for the resolution of certain basis differences, during the second quarter of 2016.

 

As of March 31, 2016 and December 31, 2015, assets held for sale related to Crystals of $664 million and $668 million, respectively, and associated liabilities of Crystals were classified as current within the summarized balance sheet information. The results of Crystals are classified as discontinued operations in the summarized income statement information.

 

CityCenter distributions. In March 2016, a $90 million distribution was declared in accordance with CityCenter’s annual distribution policy and in April 2016, CityCenter declared a $990 million special distribution in connection with the Crystals sale. The $90 million distribution was included in current liabilities in the March 31, 2016 summarized balance sheet information. The Company’s $540 million share of such distributions was paid in May 2016.

 

CityCenter litigation settlement. During the first quarter of 2015, CityCenter recognized a $160 million gain as a result of the final resolution of its construction litigation and related settlements, of which the Company recorded $80 million, its 50% share of the gain.

 

9


 

NOTE 4 — LONG-TERM DEBT

 

Long-term debt consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Senior credit facility

$

2,709,000

 

 

$

2,716,000

 

MGM China credit facility

 

1,558,510

 

 

 

1,559,909

 

MGM National Harbor credit agreement

 

250,000

 

 

 

 

$242.9 million 6.875% senior notes, due 2016

 

242,900

 

 

 

242,900

 

$732.7 million 7.5% senior notes, due 2016

 

732,749

 

 

 

732,749

 

$500 million 10% senior notes, due 2016

 

500,000

 

 

 

500,000

 

$743 million 7.625% senior notes, due 2017

 

743,000

 

 

 

743,000

 

$475 million 11.375% senior notes, due 2018

 

475,000

 

 

 

475,000

 

$850 million 8.625% senior notes, due 2019

 

850,000

 

 

 

850,000

 

$500 million 5.25% senior notes, due 2020

 

500,000

 

 

 

500,000

 

$1,000 million 6.75% senior notes, due 2020

 

1,000,000

 

 

 

1,000,000

 

$1,250 million 6.625% senior notes, due 2021

 

1,250,000

 

 

 

1,250,000

 

$1,000 million 7.75% senior notes, due 2022

 

1,000,000

 

 

 

1,000,000

 

$1,250 million 6% senior notes, due 2023

 

1,250,000

 

 

 

1,250,000

 

$0.6 million 7% debentures, due 2036

 

552

 

 

 

552

 

$4.3 million 6.7% debentures, due 2096

 

2,265

 

 

 

4,265

 

 

 

13,063,976

 

 

 

12,824,375

 

Less: Premiums, discounts, and unamortized debt issuance costs, net

 

(134,695

)

 

 

(127,622

)

 

 

12,929,281

 

 

 

12,696,753

 

Less: Current portion, net of discounts and unamortized debt issuance costs

 

(242,900

)

 

 

(328,442

)

 

$

12,686,381

 

 

$

12,368,311

 

 

Debt due within one year of the March 31, 2016 balance sheet was classified as long-term other than the $242.9 million 6.875% senior notes due April 2016, which were classified as current because the Company used cash to repay such notes at maturity. The Company has refinanced its other current maturities on a long-term basis as part of the series of subsequent transactions completed on April 25, 2016 in connection with the MGP IPO as further discussed in Note 11.  At December 31, 2015, the amount available under the Company’s revolving senior credit facility was less than current maturities related to the Company’s term loan credit facilities and senior notes. The Company excluded from the December 31, 2015 current portion of long-term debt the amount available for refinancing under its revolving credit facility.

 

Senior credit facility. At March 31, 2016, the Company’s senior credit facility consisted of a $1.2 billion revolving credit facility, a $1.02 billion term loan A facility and a $1.70 billion term loan B facility. The revolving and term loan A facilities were originally scheduled to mature in December 2017 and the term loan B facility was originally scheduled to mature in December 2019. In April 2016, the senior credit facility was amended and restated as discussed further in Note 11.

 

MGM China credit facility. At March 31, 2016, the MGM China credit facility consisted of $1.55 billion of term loans and a $1.45 billion revolving credit facility, which bear interest at a fluctuating rate per annum based on HIBOR plus a margin that ranges between 1.375% and 2.5% based on MGM China’s leverage ratio. The MGM China credit facility matures in April 2019, with scheduled amortization payments of the term loans beginning in October 2017. The MGM China credit facility is secured by MGM Grand Paradise’s interest in the Cotai land use right, and MGM China, MGM Grand Paradise and their guarantor subsidiaries have granted a security interest in substantially all of their assets to secure the facility. The outstanding balance at March 31, 2016 was comprised solely of term loans. At March 31, 2016, the weighted average interest rate on the term loans was 1.98%.

 

The MGM China credit facility contains customary representations and warranties, events of default, affirmative covenants and negative covenants, which impose restrictions on, among other things, the ability of MGM China and its subsidiaries to make investments, pay dividends and sell assets, and to incur additional liens. As of March 31, 2016, MGM China was required to maintain compliance with a maximum leverage ratio of 4.50 to 1.00 in addition to a minimum interest coverage ratio of 2.50 to 1.00. MGM China was in compliance with its credit facility covenants at March 31, 2016. In February 2016, the MGM China credit facility was amended. The amendment included changes to the required maximum leverage ratio which increases to 6.00 to 1.00 beginning September 30, 2016 through June 30, 2017, then decreases to 5.50 to 1.00 for September 30, 2017, 5.00 to 1.00 for December 31, 2017, and 4.50 to 1.00 for March 31, 2018 and thereafter.

10


 

 

MGM National Harbor credit agreement. In January 2016, MGM National Harbor, LLC, the Company’s wholly owned subsidiary developing and constructing MGM National Harbor, entered into a credit agreement consisting of a $100 million revolving credit facility and a $425 million delayed draw term loan facility, of which $250 million was funded at closing. In connection with any future draws under the delayed draw term loan facility and any revolver draws in excess of $25 million prior to the opening date of the project the Company is required to make a matching cash equity contribution in MGM National Harbor. The revolving and term loan facilities bear interest at LIBOR plus an applicable rate determined by the Company’s total leverage ratio (2.25% as of March 31, 2016). The term loan and revolving facilities are scheduled to mature in January 2021 and the term loan facilities are subject to scheduled amortization payments on the last day of each calendar quarter beginning the fourth full fiscal quarter following the opening date of MGM National Harbor, initially in an amount equal to 1.25% of the aggregate principal balance and increasing to 1.875% and 2.50% of the aggregate principal balance on the last day of the twelfth and sixteenth full fiscal quarters, respectively.  The Company had $275 million of available borrowing capacity under the MGM National Harbor credit agreement as of March 31, 2016.  At March 31, 2016, the interest rate on the term loan A was 2.7%.

 

The credit agreement is secured by a leasehold mortgage on MGM National Harbor and substantially all of the existing and future property of MGM National Harbor. Mandatory prepayments will be required upon the occurrence of certain events, including sales of certain assets, casualty events and the incurrence of certain additional indebtedness, subject to certain exceptions and reinvestment rights. In addition, to the extent MGM National Harbor generates excess cash flow (as defined in the credit agreement), a percentage of such excess cash flow (ranging from 0% to 50% based on a total leverage ratio) will be required to be used to prepay the term loan facilities commencing with the fiscal year ended 2017.  

 

The credit agreement contains customary representations and warranties, events of default, affirmative covenants and negative covenants, which impose restrictions on, among other things, the ability of MGM National Harbor, LLC and its restricted subsidiaries to make investments, pay dividends, sell assets, and to incur additional debt and additional liens. In addition, the credit agreement requires MGM National Harbor, LLC and its restricted subsidiaries to maintain a maximum total leverage ratio and a minimum interest coverage ratio. In addition, borrowings under the credit agreement are subject to a customary “in balance test” (as defined in the credit agreement), which requires that, as of the date of determination prior to the opening date, the available funds (including resources that may be available from the Company) are equal to or exceed the remaining costs for MGM National Harbor.

 

Fair value of long-term debt. The estimated fair value of the Company’s long-term debt at March 31, 2016 was $13.6 billion. At December 31, 2015, the estimated fair value of the Company’s long-term debt was $13.1 billion. Fair value was estimated using quoted market prices for the Company’s senior notes and senior credit facility.

 

NOTE 5 — COMMITMENTS AND CONTINGENCIES

 

Cotai land concession contract. MGM Grand Paradise’s land concession contract for an approximate 18 acre site on the Cotai Strip in Macau became effective on January 9, 2013 and has an initial term of 25 years. The total land premium payable to the Macau government for the land concession contract is $161 million and is composed of a down payment and eight additional semi-annual installments. As of March 31, 2016, MGM China had paid $145 million of the contract premium, including interest due on the semi-annual installments, and the amount paid is recorded within “Other long-term assets, net.” Including interest on the two remaining semi-annual installments, MGM China has approximately $29 million remaining payable for the land concession contract. Under the terms of the land concession contract, MGM Grand Paradise is required to build and open MGM Cotai by January 2018.

 

T-Mobile Arena. In conjunction with Las Vegas Arena Company entering a senior secured credit facility in 2014, the Company and AEG each entered joint and several completion guarantees for the project, as well as a repayment guarantee for term loan B (which is subject to increases and decreases in the event of a rebalancing of the principal amount of indebtedness between term loan A and term loan B facilities). As of March 31, 2016, term loan A was $120 million and term loan B was $80 million.

 

Other guarantees. The Company is party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions. At March 31, 2016, the Company’s senior credit facility limits the amount of letters of credit that can be issued to $500 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit.  At March 31, 2016, the Company had $26 million in letters of credit outstanding. MGM China’s senior credit facility limits the amount of letters of credit that can be issued to $100 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit.  At March 31, 2016, MGM China had provided approximately $39 million of letters of credit outstanding under its credit facility.  MGM National Harbor’s credit agreement limits the amount of letters of credit that can be issued to $30 million, and the amount of available borrowings under the credit agreement is reduced by any outstanding letters of credit.  At March 31, 2016, no letters of credit were outstanding under the MGM National Harbor credit agreement.

 

11


 

Other litigation. The Company is a party to various legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

NOTE 6 — INCOME PER SHARE OF COMMON STOCK

 

The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted income per share consisted of the following:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Numerator:

 

 

 

 

 

 

 

Net income attributable to MGM Resorts International - basic

$

66,799

 

 

$

169,850

 

Interest on convertible debt, net of tax

 

 

 

 

19,967

 

Potentially dilutive effect due to MGM China Share Option Plan

 

 

 

 

(8

)

Net income attributable to MGM Resorts International - diluted

$

66,799

 

 

$

189,809

 

Denominator:

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

565,056

 

 

 

491,422

 

Potential dilution from share-based awards

 

4,399

 

 

 

5,836

 

Potential dilution from assumed conversion of convertible debt

 

 

 

 

78,054

 

Weighted-average common and common equivalent shares - diluted

 

569,455

 

 

 

575,312

 

Antidilutive share-based awards excluded from the calculation of diluted

   earnings per share

 

6,456

 

 

 

4,627

 

 

In April 2015, approximately $1.45 billion in aggregate principal amount of 4.25% convertible senior notes were converted into approximately 78 million shares of the Company’s common stock, and the Company received approximately 6 million shares from capped call transactions entered into in connection with the issuance of certain of the convertible senior notes.  Such shares received from the settlement of the capped call transactions were subsequently retired. Potential dilution from the assumed conversion of convertible debt for the three months ended March 31, 2015 does not take into consideration the 6 million shares received pursuant to the capped call transactions as the effect would be antidilutive.  

 

NOTE 7 — STOCKHOLDERS’ EQUITY

 

MGM China dividends. In February 2016, as part of its regular dividend policy, MGM China’s Board of Directors recommended a final dividend for 2015 of $46 million, subject to approval at the MGM China 2016 annual shareholders meeting to be held in May. If approved, the Company will receive $23 million, its 51% share of the dividend.

 

MGM China paid a $400 million special dividend in March 2015, of which $204 million remained within the consolidated entity and $196 million was distributed to noncontrolling interests.

 

12


 

Supplemental equity information. The following table presents the Company’s changes in stockholders’ equity for the three months ended March 31, 2016:

 

 

MGM Resorts

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

Total

 

 

Stockholders'

 

 

Noncontrolling

 

 

Stockholders'

 

 

Equity

 

 

Interests

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balances, January 1, 2016

$

5,119,927

 

 

$

2,644,500

 

 

$

7,764,427

 

Net income

 

66,799

 

 

 

24,399

 

 

 

91,198

 

Currency translation adjustment

 

(2,400

)

 

 

(2,365

)

 

 

(4,765

)

Stock-based compensation

 

11,242

 

 

 

844

 

 

 

12,086

 

Tax effect of stock-based compensation

 

962

 

 

 

 

 

 

962

 

Issuance of common stock pursuant to stock-based compensation awards

 

(2,448

)

 

 

 

 

 

(2,448

)

Issuance of performance share units

 

5,817

 

 

 

 

 

 

5,817

 

Cash distributions to noncontrolling interest owners

 

 

 

 

(2,267

)

 

 

(2,267

)

Balances, March 31, 2016

$

5,199,899

 

 

$

2,665,111

 

 

$

7,865,010

 

 

Accumulated other comprehensive income (loss). Changes in accumulated other comprehensive income (loss) attributable to MGM Resorts International are as follows:

 

 

 

 

 

 

Accumulated Other

 

 

Comprehensive

 

 

Income

 

 

 

 

 

 

(In thousands)

 

Balances, January 1, 2016

$

14,022

 

Currency translation adjustment

 

(2,400

)

Balances, March 31, 2016

$

11,622

 

 

 

NOTE 8 — STOCK-BASED COMPENSATION

 

2005 Omnibus Incentive Plan. As of March 31, 2016, the Company had an aggregate of 22 million shares of common stock available for grant as share-based awards under the Company’s omnibus incentive plan (“Omnibus Plan”).  A summary of activity under the Company’s share-based payment plans for the three months ended March 31, 2016 is presented below:

 

 

Stock options and stock appreciation rights (“SARs”)

 

 

Units

 

 

Weighted Average

 

 

(000’s)

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2016

 

14,131

 

 

$

14.82

 

Granted

 

25

 

 

 

19.82

 

Exercised

 

(882

)

 

 

10.36

 

Forfeited or expired

 

(47

)

 

 

20.76

 

Outstanding at March 31, 2016

 

13,227

 

 

 

15.10

 

Exercisable at March 31, 2016

 

8,246

 

 

 

12.15

 

 

13


 

Restricted stock units (“RSUs”) and performance share units (“PSUs”)

 

 

RSUs

 

 

PSUs

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Average

 

 

Units

 

 

Grant-Date

 

 

Units

 

 

Grant-Date

 

 

Target

 

 

(000’s)

 

 

Fair Value

 

 

(000’s)

 

 

Fair Value

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2016

 

1,578

 

 

$

20.05

 

 

 

1,818

 

 

$

18.54

 

 

$

26.18

 

Forfeited

 

(15

)

 

 

20.51

 

 

 

 

 

 

 

 

 

 

Nonvested at March 31, 2016

 

1,563

 

 

 

20.05

 

 

 

1,818

 

 

 

18.54

 

 

 

26.18

 

 

Bonus PSUs

 

 

Units

 

 

Weighted Average

 

 

(000’s)

 

 

Target Price

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2016

 

494

 

 

$

29.03

 

Granted

 

291

 

 

 

23.87

 

Outstanding at March 31, 2016

 

785

 

 

 

27.12

 

 

The Company grants PSUs for the portion of any calculated bonus for a Section 16 officer of the Company that is in excess of such officer’s base salary (the “Bonus PSU Policy”). Awards granted under the Bonus PSU Policy have the same terms as the other PSUs granted under the Omnibus Plan with the exception that as of the grant date the awards will not be subject to forfeiture in the event of the officer’s termination.

 

MGM China Share Option Plan. As of March 31, 2016, MGM China had an aggregate of 329 million shares of common stock available for grant as share-based awards under the MGM China share option plan (“MGM China Plan”). A summary of activity under the MGM China Plan for the three months ended March 31, 2016 is presented below:

 

 

Stock options

 

 

Units

 

 

Weighted Average

 

 

(000’s)

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2016

 

49,211

 

 

$

2.54

 

Granted

 

230

 

 

 

1.18

 

Forfeited or expired

 

(2,459

)

 

 

2.44

 

Outstanding at March 31, 2016

 

46,982

 

 

 

2.54

 

Exercisable at March 31, 2016

 

17,371

 

 

 

2.44

 

 

Recognition of compensation cost. Compensation cost for both the Omnibus Plan and MGM China Plan was recognized as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Compensation cost:

 

 

 

 

 

 

 

Omnibus Plan

$

10,364

 

 

$

7,942

 

MGM China Plan

 

1,722

 

 

 

2,760

 

Total compensation cost

 

12,086

 

 

 

10,702

 

Less:  Reimbursed costs and capitalized cost

 

(320

)

 

 

(290

)

Compensation cost after reimbursed costs and capitalized cost

 

11,766

 

 

 

10,412

 

Less:  Related tax benefit

 

(3,675

)

 

 

(2,634

)

Compensation cost, net of tax benefit

$

8,091

 

 

$

7,778

 

 

 

14


 

 

NOTE 9 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s principal operating activities occur in two geographic regions: the United States and Macau S.A.R. The Company has aggregated its operations into two reportable segments based on the similar characteristics of the operating segments within the regions in which they operate: wholly owned domestic resorts and MGM China. The Company’s operations related to investments in unconsolidated affiliates and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results.

 

The Company’s management utilizes Adjusted Property EBITDA as the primary profit measure for its reportable segments. Adjusted Property EBITDA is a measure defined as Adjusted EBITDA before corporate expense and stock compensation expense related to the Omnibus Plan, which are not allocated to the reportable segments or each operating segment, as applicable. MGM China recognizes stock compensation expense related to the MGM China Plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, goodwill impairment charges, and property transactions, net.

 

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net Revenues

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

1,619,223

 

 

$

1,577,895

 

MGM China

 

469,029

 

 

 

630,087

 

Reportable segment net revenues

 

2,088,252

 

 

 

2,207,982

 

Corporate and other

 

121,434

 

 

 

124,262

 

 

$

2,209,686

 

 

$

2,332,244

 

Adjusted Property EBITDA

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

484,931

 

 

$

389,879

 

MGM China

 

114,123

 

 

 

148,456

 

Reportable segment Adjusted Property EBITDA

 

599,054

 

 

 

538,335

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

Corporate and other

 

(56,170

)

 

 

80,641

 

Preopening and start-up expenses

 

(21,960

)

 

 

(15,871

)

Property transactions, net

 

(5,131

)

 

 

(1,589

)

Depreciation and amortization

 

(199,839

)

 

 

(206,412

)

Operating income

 

315,954

 

 

 

395,104

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(184,669

)

 

 

(216,262

)

Non-operating items from unconsolidated affiliates

 

(18,212

)

 

 

(19,011

)

Other, net

 

(565

)

 

 

(3,490

)

 

 

(203,446

)

 

 

(238,763

)

Income before income taxes

 

112,508

 

 

 

156,341

 

Benefit (provision) for income taxes

 

(21,310

)

 

 

56,305

 

Net income

 

91,198

 

 

 

212,646

 

Less: Net income attributable to noncontrolling interests

 

(24,399

)

 

 

(42,796

)

Net income attributable to MGM Resorts International

$

66,799

 

 

$

169,850

 

 

NOTE 10 — RELATED PARTY TRANSACTIONS

 

MGM China. MGM Branding and Development Holdings, Ltd. (together with its subsidiary MGM Development Services, Ltd., “MGM Branding and Development”), an entity included in the Company’s consolidated financial statements in which Ms. Ho,

15


 

Pansy Catilina Chiu King indirectly holds a noncontrolling interest, is party to a brand license agreement with MGM China. In accordance with the terms of this agreement, MGM China pays a license fee to MGM Branding and Development equal to 1.75% of MGM China’s consolidated net revenue, subject to an annual cap of $62 million in 2016 with a 20% increase per annum during the term of the agreement. During the three months ended March 31, 2016 and 2015, MGM China incurred total license fees of $8 million and $11 million, respectively. Such amounts have been eliminated in consolidation. 

 

MGM China is party to a development services agreement with MGM Branding and Development to provide certain development services to MGM China in connection with future expansion of existing projects and development of future resort gaming projects. Such services are subject to a development fee which is calculated separately for each casino resort property upon commencement of development. For each such property, the fee is 2.625% of project costs, to be paid in installments as certain benchmarks are achieved. Project costs are the total costs incurred for the design, development and construction of the casino, casino hotel, integrated resort and other related sites associated with each project, including costs of construction, fixtures and fittings, signage, gaming and other supplies and equipment and all costs associated with the opening of the business to be conducted at each project but excluding the cost of land and gaming concessions and financing costs. The development fee is subject to a cap of $29 million in 2016, which will increase by 10% per annum for each year during the term of the agreement. During the three months ended March 31, 2015, MGM China paid $10 million of fees to MGM Branding and Development related to development services. Such amount is eliminated in consolidation. No fee was paid during the three months ended March 31, 2016.

 

NOTE 11—SUBSEQUENT EVENTS

On April 25, 2016, MGP completed its IPO of 57,500,000 of its Class A shares representing limited liability company interests (inclusive of the full exercise by the underwriters of their option to purchase 7,500,000 Class A shares) at an initial offering price of $21 per share.  In connection with the IPO, the Company and MGP entered into a series of transactions and several agreements that, among other things, set forth the terms and conditions of the IPO and provide a framework for the Company’s relationship with MGP.

MGP is organized as an umbrella partnership REIT (commonly referred to as an “UPREIT”) structure in which substantially all of its assets and substantially all of its businesses will be conducted through its operating partnership subsidiary, MGM Growth Properties Operating Partnership LP (“the Operating Partnership”). MGP used the proceeds from the IPO to purchase 26.7% of the operating partnership units in the Operating Partnership. The general partner of the Operating Partnership is also a subsidiary of MGP. MGP has two classes of authorized and outstanding voting common shares (collectively, the “shares”): Class A shares and a single Class B share. The Company owns MGP’s Class B share.  MGP’s Class A shareholders are entitled to one vote per share, while the Company, as the owner of the Class B share, is entitled to an amount of votes representing a majority of the total voting power of MGP’s shares. As such, the Company owns a controlling interest in MGP and will consolidate MGP in its financial results. The Company also owns 73.3% of the operating partnership units of the Operating Partnership, which is controlled and consolidated by MGP. The ownership units of the Operating Partnership are exchangeable into Class A shares of MGP on a one-to-one basis, or cash at the fair value of a Class A share, at the option of MGP.

Pursuant to a master contribution agreement by and between the Company, MGP and the Operating Partnership, the Company contributed the real estate assets of The Mirage, Mandalay Bay, Luxor, New York-New York, Monte Carlo, Excalibur, the Park, Gold Strike Tunica, MGM Grand Detroit and Beau Rivage to newly formed subsidiaries and subsequently transferred 100% ownership interest in such subsidiaries to the Operating Partnership in exchange for operating partnership units in the Operating Partnership on the closing date of the IPO.

Pursuant to a master lease agreement by and between a subsidiary of the Company (the “Tenant”) and a subsidiary of the Operating Partnership (the “Landlord”), the Tenant has leased the contributed real estate assets from the Landlord. The master lease has an initial lease term of ten years with the potential to extend the term for four additional five-year terms thereafter at the option of the Tenant. The master lease provides that any extension of its term must apply to all of the real estate under the master lease at the time of the extension. The master lease has a triple-net structure, which requires the Tenant to pay substantially all costs associated with the lease, including real estate taxes, insurance, utilities and routine maintenance, in addition to the base rent. Additionally, the master lease provides MGP with a right of first offer with respect to the Company’s development properties located in National Harbor, Maryland and Springfield, Massachusetts, which MGP may exercise should the Company elect to sell these properties in the future.

The annual rent payments due under the master lease will initially be $550 million. Rent under the master lease consists of a “base rent” component and a “percentage rent” component. For the first year, the base rent will represent 90% of the initial total rent payments due under the master lease, or $495 million, and the percentage rent will represent 10% of the initial total rent payments due under the master lease, or $55 million. The base rent includes a fixed annual rent escalator of 2.0% for the second through the sixth lease years (as defined in the master lease). Thereafter, the annual escalator of 2.0% will be subject to the Tenant and, without duplication, the operating subsidiary sublessees of the Tenant, collectively meeting an adjusted net revenue to rent ratio of 6.25:1.00 based on their net revenue from the leased properties subject to the master lease (as determined in accordance with U.S. GAAP,

16


 

adjusted to exclude net revenue attributable to certain scheduled subleases and, at the Company’s option, reimbursed cost revenue). The percentage rent will initially be a fixed amount for approximately the first six years and will then be adjusted every five years based on the average actual annual net revenues of the Tenant and, without duplication, the operating subsidiary sublessees of the Tenant, from the leased properties subject to the master lease at such time for the trailing five calendar-year period (calculated by multiplying the average annual net revenues, excluding net revenue attributable to certain scheduled subleases and, at MGP’s option, reimbursed cost revenue, for the trailing five calendar-year period by 1.4%).

Pursuant to a corporate services agreement the Company will provide MGP and its subsidiaries with financial, administrative and operational support services, including accounting and finance support, human resources support, legal and regulatory compliance support, insurance advisory services, internal audit services, governmental affairs monitoring and reporting services, information technology support, construction services, and various other support services. The Company will be reimbursed for all costs it incurs directly related to providing the services thereunder.

Due to the Company’s continuing involvement with MGP and the Operating Partnership, the contribution and leaseback of the real estate described above does not qualify for sale-leaseback accounting. In addition, all intercompany transactions, including transactions under the corporate services agreement and master lease, will be eliminated in the Company’s consolidation of MGP. The public ownership of MGP’s Class A shares will be recognized as non-controlling interests in the Company’s consolidated financial statements.

The following debt financing transactions were entered into in connection with the closing of the IPO:

Redemption of Senior Notes. The Company notified holders that it would redeem for cash on May 25, 2016 (the “Redemption Date”) all $1.23 billion aggregate principal amount of its outstanding 7.50% Notes due 2016 and 10% Senior Notes due 2016 in accordance with the terms of the applicable indenture. The Company will incur a loss on early retirement of such notes of approximately $22 million.

 

Bridge Facilities. The Company borrowed $4.0 billion under certain bridge facilities (the “Bridge Facilities”), the proceeds of which were used to repay its outstanding obligations under its existing senior credit facility and will be used to repay its 7.5% senior notes due 2016, and its 10% senior notes due 2016 on the Redemption Date. The Bridge Facilities were subsequently contributed to the Operating Partnership pursuant to the Master Contribution Agreement. The Operating Partnership repaid the Bridge Facilities with a combination of proceeds from its financing transactions described below and the proceeds from the IPO.

 

MGP Operating Partnership Credit Agreement. The Operating Partnership entered into a credit agreement, comprised of a $300 million senior secured term loan A facility, a $1.85 billion senior secured term loan B facility, and a $600 million senior secured revolving credit facility. The revolving credit facility and term loan A facility will initially bear interest at LIBOR plus 2.75% for the first six months, and thereafter the interest rate will be determined by reference to a total net leverage ratio pricing grid which would result in an interest rate of LIBOR plus 2.25% to 2.75%. The term loan B facility will bear interest at LIBOR plus 3.25% with a LIBOR floor of 0.75%. The term loan B facility was issued at 99.75% to initial lenders. The revolving credit facility and the term loan A facility will mature in 2021 and the term loan B facility will mature in 2023. No amounts have been drawn on the revolving credit facility.

 

The credit agreement contains customary covenants that, among other things, limit the ability of the Operating Partnership and its restricted subsidiaries to: (i) incur additional indebtedness; (ii) merge with a third party or engage in other fundamental changes; (iii) make restricted payments; (iv) enter into, create, incur or assume  any liens; (v) make certain sales and other dispositions of assets; (vi) enter into certain transactions with affiliates; (vii) make certain payments on certain other indebtedness; (viii) make certain investments; and (ix) incur restrictions on the ability of restricted subsidiaries to make certain distributions, loans or transfers of assets to the Operating Partnership or any restricted subsidiary. These covenants are subject to a number of important exceptions and qualifications, including, with respect to the restricted payments covenant, the ability to make unlimited restricted payments to maintain the REIT status of MGP. The revolving credit facility and term loan A facility also require the Operating Partnership to maintain a maximum secured net debt to adjusted total asset ratio, a maximum total net debt to adjusted asset ratio and a minimum interest coverage ratio, all of which may restrict the Operating Partnership’s ability to incur additional debt to fund its obligations in the near term.

 

The credit agreement also provides for customary events of default, including, without limitation, (i) payment defaults, (ii) inaccuracies of representations and warranties, (iii) covenant defaults, (iv) cross-defaults to certain other indebtedness in excess of specified amounts, (v) certain events of bankruptcy and insolvency, (vi) judgment defaults in excess of specified amounts, (vii) actual or asserted invalidity or impairment of any loan documentation, (viii) the security documents cease to create a valid and perfected first priority lien on any material portion of the collateral, (ix) ERISA defaults, (x) termination of the master lease and (xi) change of control. The term loan facilities are subject to amortization of principal in equal quarterly installments, with 5.0% of the initial aggregate principal amount of the term loan A facility and 1.0% of the initial aggregate principal amount of the term loan B facility to

17


 

be payable each year. The revolving credit facility and the term loan facilities are both guaranteed by each of the Operating Partnership’s existing and subsequently acquired direct and indirect wholly owned material domestic restricted subsidiaries, and secured by a first priority lien security interest on substantially all of the Operating Partnership’s and such restricted subsidiaries’ material assets, including mortgages on its real estate, subject to customary exclusions.

 

MGP Operating Partnership Senior Notes.  On April 20, 2016, a wholly owned subsidiary of the Operating Partnership issued $1.05 billion in aggregate principal amount of 5.625% senior notes due 2024 (the “Notes”) and on April 25, 2016, the Operating Partnership entered into a supplemental indenture through which it assumed the obligations under the Notes from such subsidiary (which merged into the Operating Partnership on such date). The Notes will mature on May 1, 2024. Interest on the Notes is payable on May 1 and November 1 of each year, commencing on November 1, 2016. The Notes are fully and unconditionally guaranteed, jointly and severally, on a senior basis by all of the Operating Partnership’s subsidiaries that guarantee the Operating Partnership’s credit facilities. The Operating Partnership may redeem all or part of the Notes at a redemption price equal to 100% of the principal amount of the Notes plus, to the extent the Operating Partnership is redeeming Notes prior to the date that is three months prior to their maturity date, an applicable make whole premium, plus, in each case, accrued and unpaid interest.

The indenture governing the Notes contains customary covenants that will limit the Operating Partnership’s ability and, in certain instances, the ability of its subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends on or redeem or repurchase operating partnership units, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of debt, and sell assets or merge with other companies. These limitations are subject to a number of important exceptions and qualifications set forth in the indenture governing the Notes, including, with respect to the restricted payments covenant, the ability to make unlimited restricted payments to maintain the REIT status of MGP.

Amended and Restated Senior Credit Facility.  The Company entered into an amended and restated credit agreement comprised of a $1.25 billion revolving facility and a $250 million term loan A facility. The revolving facility and the term loan A facility will initially bear interest at LIBOR plus 2.75% for the first six months, and thereafter the interest rate will be determined by reference to a total net leverage ratio pricing grid which would result in an interest rate of LIBOR plus 1.75% to 2.75%. Both the term loan A facility and the revolving facility will mature in April 2021. The term loan A facility is subject to amortization of principal in equal quarterly installments (commencing with the fiscal quarter ended March 31, 2017), with 5.0% of the initial aggregate principal amount of the term loan A facility to be payable each year. No amounts have been drawn on the revolving credit facility. The Company incurred a loss on early retirement of its prior credit facility of approximately $27 million.

The amended and restated senior credit agreement contains customary covenants that, among other things, limit the ability of the Company and its restricted subsidiaries to: (i) incur additional indebtedness; (ii) merge with a third party or engage in other fundamental changes; (iii) make restricted payments; (iv) enter into, create, incur or assume  any liens; (v) make certain sales and other dispositions of assets; (vi) enter into certain transactions with affiliates; (vii) make certain payments on certain other indebtedness; (viii) make certain investments; and (ix) incur restrictions on the ability of restricted subsidiaries to make certain distributions, loans or transfers of assets to the Company or any restricted subsidiary. These covenants are subject to a number of important exceptions and qualifications. The amended and restated senior credit agreement requires the Company to comply with certain financial covenants, which may restrict the Company’s ability to incur additional debt to fund its obligations in the near term. The amended and restated senior credit agreement also requires the Company to maintain a maximum total net leverage ratio, a maximum first lien net leverage ratio and a minimum interest coverage ratio.

The amended and restated senior credit agreement is secured by (i) a mortgage on the real properties comprising the MGM Grand Las Vegas and the Bellagio, (ii) a pledge of substantially all existing and future personal property of the subsidiaries of the Company that own the MGM Grand Las Vegas and the Bellagio; and (iii) upon receipt of the necessary gaming approvals, a pledge of the equity or limited liability company interests of the entities that own MGM Grand Las Vegas and the Bellagio.

Mandatory prepayments of the credit facilities will be required upon the occurrence of certain events, including sales of certain assets, casualty events and the incurrence of certain additional indebtedness, subject to certain exceptions and reinvestment rights.

The amended and restated senior credit agreement also provides for customary events of default, including, without limitation, (i) payment defaults, (ii) inaccuracies of representations and warranties, (iii) covenant defaults, (iv) cross-defaults to certain other indebtedness in excess of specified amounts, (v) certain events of bankruptcy and insolvency, (vi) judgment defaults in excess of specified amounts, (vii) actual or asserted invalidity or impairment of any loan documentation, (viii) the security documents cease to create a valid and perfected first priority lien on any material portion of the collateral, (ix) ERISA defaults, and (x) change of control. Both the term loan A facility and the revolving facility are guaranteed by each of the Company’s existing and subsequently acquired direct and indirect wholly owned material domestic restricted subsidiaries, subject to certain exclusions.

 

18


 

NOTE 12 — CONDENSED CONSOLIDATING FINANCIAL INFORMATION

 

As of March 31, 2016, all of the Company’s principal debt arrangements were guaranteed by each of its material domestic subsidiaries, other than MGM Grand Detroit, LLC (which is a co-borrower under the Company’s senior credit facility), MGM National Harbor, LLC, Blue Tarp reDevelopment, LLC (the company that will own and operate the Company’s proposed casino in Springfield, Massachusetts), MGP and each of their respective subsidiaries. The Company’s international subsidiaries, including MGM China and its subsidiaries, are not guarantors of such indebtedness. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of March 31, 2016 and December 31, 2015, and for the three months ended March 31, 2016 and 2015, are presented below. Within the Condensed Consolidating Statements of Cash Flows for the three months ended March 31, 2016 and 2015, the Company has presented net changes in intercompany accounts as investing activities if the applicable entities have a net asset in intercompany accounts and as a financing activity if the applicable entities have a net intercompany liability balance.

 

 

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION

 

 

At March 31, 2016

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Current assets

$

540,552

 

 

$

898,946

 

 

$

962,615

 

 

$

(469

)

 

$

2,401,644

 

Property and equipment, net

 

 

 

 

12,304,888

 

 

 

3,399,814

 

 

 

(11,971

)

 

 

15,692,731

 

Investments in subsidiaries

 

20,471,064

 

 

 

2,962,803

 

 

 

 

 

 

(23,433,867

)

 

 

 

Investments in and advances to unconsolidated affiliates

 

 

 

 

1,447,079

 

 

 

6,422

 

 

 

25,000

 

 

 

1,478,501

 

Intercompany accounts

 

 

 

 

3,500,753

 

 

 

 

 

 

(3,500,753

)

 

 

 

Other non-current assets

 

41,824

 

 

 

447,431

 

 

 

5,435,159

 

 

 

 

 

 

5,924,414

 

 

$

21,053,440

 

 

$

21,561,900

 

 

$

9,804,010

 

 

$

(26,922,060

)

 

$

25,497,290

 

Current liabilities

$

417,023

 

 

$

915,160

 

 

$

756,596

 

 

$

(468

)

 

$

2,088,311

 

Intercompany accounts

 

2,560,016

 

 

 

 

 

 

940,737

 

 

 

(3,500,753

)

 

 

 

Deferred income taxes, net

 

2,376,330

 

 

 

 

 

 

311,616

 

 

 

 

 

 

2,687,946

 

Long-term debt

 

10,477,773

 

 

 

2,836

 

 

 

2,205,772

 

 

 

 

 

 

12,686,381

 

Other long-term obligations

 

22,399

 

 

 

61,421

 

 

 

79,572

 

 

 

 

 

 

163,392

 

Total liabilities

 

15,853,541

 

 

 

979,417

 

 

 

4,294,293

 

 

 

(3,501,221

)

 

 

17,626,030

 

Redeemable noncontrolling interest

 

 

 

 

 

 

 

6,250

 

 

 

 

 

 

6,250

 

MGM Resorts International stockholders' equity

 

5,199,899

 

 

 

20,582,483

 

 

 

2,838,356

 

 

 

(23,420,839

)

 

 

5,199,899

 

Noncontrolling interests

 

 

 

 

 

 

 

2,665,111

 

 

 

 

 

 

2,665,111

 

Total stockholders' equity

 

5,199,899

 

 

 

20,582,483

 

 

 

5,503,467

 

 

 

(23,420,839

)

 

 

7,865,010

 

 

$

21,053,440

 

 

$

21,561,900

 

 

$

9,804,010

 

 

$

(26,922,060

)

 

$

25,497,290

 

 

 

19


 

 

At December 31, 2015

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Current assets

$

561,310

 

 

$

932,374

 

 

$

915,979

 

 

$

(914

)

 

$

2,408,749

 

Property and equipment, net

 

 

 

 

12,364,382

 

 

 

3,019,384

 

 

 

(11,971

)

 

 

15,371,795

 

Investments in subsidiaries

 

20,226,258

 

 

 

2,956,404

 

 

 

 

 

 

(23,182,662

)

 

 

 

Investments in and advances to unconsolidated affiliates

 

 

 

 

1,460,084

 

 

 

6,413

 

 

 

25,000

 

 

 

1,491,497

 

Intercompany accounts

 

 

 

 

3,234,271

 

 

 

 

 

 

(3,234,271

)

 

 

 

Other non-current assets

 

38,577

 

 

 

444,333

 

 

 

5,460,227

 

 

 

 

 

 

5,943,137

 

 

$

20,826,145

 

 

$

21,391,848

 

 

$

9,402,003

 

 

$

(26,404,818

)

 

$

25,215,178

 

Current liabilities

$

536,165

 

 

$

994,570

 

 

$

708,130

 

 

$

(914

)

 

$

2,237,951

 

Intercompany accounts

 

2,390,461

 

 

 

 

 

 

843,810

 

 

 

(3,234,271

)

 

 

 

Deferred income taxes, net

 

2,366,443

 

 

 

 

 

 

314,133

 

 

 

 

 

 

2,680,576

 

Long-term debt

 

10,393,197

 

 

 

4,837

 

 

 

1,970,277

 

 

 

 

 

 

12,368,311

 

Other long-term obligations

 

19,952

 

 

 

67,212

 

 

 

70,499

 

 

 

 

 

 

157,663

 

Total liabilities

 

15,706,218

 

 

 

1,066,619

 

 

 

3,906,849

 

 

 

(3,235,185

)

 

 

17,444,501

 

Redeemable noncontrolling interests

 

 

 

 

 

 

 

6,250

 

 

 

 

 

 

6,250

 

MGM Resorts International stockholders' equity

 

5,119,927

 

 

 

20,325,229

 

 

 

2,844,404

 

 

 

(23,169,633

)

 

 

5,119,927

 

Noncontrolling interests

 

 

 

 

 

 

 

2,644,500

 

 

 

 

 

 

2,644,500

 

Total stockholders' equity

 

5,119,927

 

 

 

20,325,229

 

 

 

5,488,904

 

 

 

(23,169,633

)

 

 

7,764,427

 

 

$

20,826,145

 

 

$

21,391,848

 

 

$

9,402,003

 

 

$

(26,404,818

)

 

$

25,215,178

 

 

 

20


 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

Three Months Ended March 31, 2016

 

 

Parent

 

 

 

 

Guarantor

Subsidiaries

 

 

 

 

Non-Guarantor

Subsidiaries

 

 

 

 

Elimination

 

 

Consolidated

 

 

(In thousands)

 

Net revenues

$

 

 

 

 

$

1,600,525

 

$

 

$

610,009

 

 

 

 

$

(848

)

 

$

2,209,686

 

Equity in subsidiaries' earnings

 

286,193

 

 

 

 

 

41,311

 

 

 

 

 

 

 

 

 

 

(327,504

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

2,122

 

 

 

 

 

904,060

 

 

 

 

 

396,379

 

 

 

 

 

(848

)

 

 

1,301,713

 

General and administrative

 

1,613

 

 

 

 

 

252,357

 

 

 

 

 

54,573

 

 

 

 

 

 

 

 

308,543

 

Corporate expense

 

34,556

 

 

 

 

 

36,543

 

 

 

 

 

149

 

 

 

 

 

 

 

 

71,248

 

Preopening and start-up expenses

 

 

 

 

 

 

3,446

 

 

 

 

 

18,514

 

 

 

 

 

 

 

 

21,960

 

Property transactions, net

 

 

 

 

 

 

5,141

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

5,131

 

Depreciation and amortization

 

 

 

 

 

 

132,988

 

 

 

 

 

66,851

 

 

 

 

 

 

 

 

199,839

 

 

 

38,291

 

 

 

 

 

1,334,535

 

 

 

 

 

536,456

 

 

 

 

 

(848

)

 

 

1,908,434

 

Income from unconsolidated affiliates

 

 

 

 

 

 

14,790

 

 

 

 

 

(88

)

 

 

 

 

 

 

 

14,702

 

Operating income (loss)

 

247,902

 

 

 

 

 

322,091

 

 

 

 

 

73,465

 

 

 

 

 

(327,504

)

 

 

315,954

 

Interest expense, net of amounts capitalized

 

(175,694

)

 

 

 

 

(195

)

 

 

 

 

(8,780

)

 

 

 

 

 

 

 

(184,669

)

Other, net

 

13,874

 

 

 

 

 

(19,536

)

 

 

 

 

(13,115

)

 

 

 

 

 

 

 

(18,777

)

Income (loss) before income taxes

 

86,082

 

 

 

 

 

302,360

 

 

 

 

 

51,570

 

 

 

 

 

(327,504

)

 

 

112,508

 

Benefit (provision) for income taxes

 

(19,283

)

 

 

 

 

(3,719

)

 

 

 

 

1,692

 

 

 

 

 

 

 

 

(21,310

)

Net income (loss)

 

66,799

 

 

 

 

 

298,641

 

 

 

 

 

53,262

 

 

 

 

 

(327,504

)

 

 

91,198

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(24,399

)

 

 

 

 

 

 

 

(24,399

)

Net income (loss) attributable to MGM Resorts International

$

66,799

 

 

 

 

$

298,641

 

 

 

 

$

28,863

 

 

 

 

$

(327,504

)

 

$

66,799

 

Net income (loss)

$

66,799

 

 

 

 

$

298,641

 

 

 

 

$

53,262

 

 

 

 

$

(327,504

)

 

$

91,198

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(2,400

)

 

 

 

 

(2,400

)

 

 

 

 

(4,765

)

 

 

 

 

4,800

 

 

 

(4,765

)

Other comprehensive income (loss)

 

(2,400

)

 

 

 

 

(2,400

)

 

 

 

 

(4,765

)

 

 

 

 

4,800

 

 

 

(4,765

)

Comprehensive income (loss)

 

64,399

 

 

 

 

 

296,241

 

 

 

 

 

48,497

 

 

 

 

 

(322,704

)

 

 

86,433

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(22,034

)

 

 

 

 

 

 

 

(22,034

)

Comprehensive income (loss) attributable to MGM Resorts International

$

64,399

 

 

 

 

$

296,241

 

 

 

 

$

26,463

 

 

 

 

$

(322,704

)

 

$

64,399

 

 

 

 

 

21


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION

 

 

Three Months Ended March 31, 2016

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

(206,511

)

 

$

303,576

 

 

$

127,531

 

 

$

 

 

$

224,596

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

 

 

 

(78,454

)

 

 

(349,045

)

 

 

 

 

 

(427,499

)

Dispositions of property and equipment

 

 

 

 

89

 

 

 

138

 

 

 

 

 

 

227

 

Investments in and advances to unconsolidated affiliates

 

 

 

 

(1,555

)

 

 

 

 

 

 

 

 

(1,555

)

Distributions from unconsolidated affiliates in excess of cumulative earnings

 

 

 

 

1,629

 

 

 

 

 

 

 

 

 

1,629

 

Intercompany accounts

 

 

 

 

(266,482

)

 

 

 

 

 

266,482

 

 

 

 

Other

 

 

 

 

(1,988

)

 

 

(838

)

 

 

 

 

 

(2,826

)

Net cash provided by (used in) investing activities

 

 

 

 

(346,761

)

 

 

(349,745

)

 

 

266,482

 

 

 

(430,024

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings (repayments) under bank credit facilities - maturities of 90 days or less

 

(7,000

)

 

 

 

 

 

250,000

 

 

 

 

 

 

243,000

 

Retirement of senior debentures

 

 

 

 

(2,661

)

 

 

 

 

 

 

 

 

(2,661

)

Debt issuance costs

 

(27

)

 

 

 

 

 

(32,550

)

 

 

 

 

 

(32,577

)

Excess tax benefit from exercise of stock options

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

1,035

 

Intercompany accounts

 

199,554

 

 

 

3,760

 

 

 

63,168

 

 

 

(266,482

)

 

 

 

Distributions to noncontrolling interest owners

 

 

 

 

 

 

 

(2,267

)

 

 

 

 

 

(2,267

)

Other

 

(2,449

)

 

 

(3,119

)

 

 

 

 

 

 

 

 

(5,568

)

Net cash provided by (used in) financing activities

 

191,113

 

 

 

(2,020

)

 

 

278,351

 

 

 

(266,482

)

 

 

200,962

 

Effect of exchange rate on cash

 

 

 

 

 

 

 

(941

)

 

 

 

 

 

(941

)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

(15,398

)

 

 

(45,205

)

 

 

55,196

 

 

 

 

 

 

(5,407

)

Balance, beginning of period

 

538,856

 

 

 

304,168

 

 

 

827,288

 

 

 

 

 

 

1,670,312

 

Balance, end of period

$

523,458

 

 

$

258,963

 

 

$

882,484

 

 

$

 

 

$

1,664,905

 

 

22


 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

Three Months Ended March 31, 2015

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(In thousands)

 

Net revenues

$

 

 

$

1,569,282

 

 

$

763,685

 

 

$

(723

)

 

$

2,332,244

 

Equity in subsidiaries' earnings

 

327,766

 

 

 

44,966

 

 

 

 

 

 

(372,732

)

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

1,500

 

 

 

937,439

 

 

 

513,904

 

 

 

(723

)

 

 

1,452,120

 

General and administrative

 

1,201

 

 

 

269,554

 

 

 

57,418

 

 

 

 

 

 

328,173

 

Corporate expense

 

15,516

 

 

 

35,204

 

 

 

(364

)

 

 

 

 

 

50,356

 

Preopening and start-up expenses

 

 

 

 

917

 

 

 

14,954

 

 

 

 

 

 

15,871

 

Property transactions, net

 

 

 

 

1,257

 

 

 

332

 

 

 

 

 

 

1,589

 

Depreciation and amortization

 

 

 

 

127,818

 

 

 

78,594

 

 

 

 

 

 

206,412

 

 

 

18,217

 

 

 

1,372,189

 

 

 

664,838

 

 

 

(723

)

 

 

2,054,521

 

Income from unconsolidated affiliates

 

 

 

 

117,265

 

 

 

116

 

 

 

 

 

 

117,381

 

Operating income (loss)

 

309,549

 

 

 

359,324

 

 

 

98,963

 

 

 

(372,732

)

 

 

395,104

 

Interest expense, net of amounts capitalized

 

(211,077

)

 

 

(288

)

 

 

(4,897

)

 

 

 

 

 

(216,262

)

Other, net

 

12,879

 

 

 

(20,738

)

 

 

(14,642

)

 

 

 

 

 

(22,501

)

Income (loss) before income taxes

 

111,351

 

 

 

338,298

 

 

 

79,424

 

 

 

(372,732

)

 

 

156,341

 

Benefit (provision) for income taxes

 

58,499

 

 

 

(1,686

)

 

 

(508

)

 

 

 

 

 

56,305

 

Net income (loss)

 

169,850

 

 

 

336,612

 

 

 

78,916

 

 

 

(372,732

)

 

 

212,646

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

(42,796

)

 

 

 

 

 

(42,796

)

Net income (loss) attributable to MGM Resorts International

$

169,850

 

 

$

336,612

 

 

$

36,120

 

 

$

(372,732

)

 

$

169,850

 

Net income (loss)

$

169,850

 

 

$

336,612

 

 

$

78,916

 

 

$

(372,732

)

 

$

212,646

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

1,261

 

 

 

1,261

 

 

 

2,476

 

 

 

(2,522

)

 

 

2,476

 

Other

 

(672

)

 

 

(672

)

 

 

 

 

 

672

 

 

 

(672

)

Other comprehensive income (loss)

 

589

 

 

 

589

 

 

 

2,476

 

 

 

(1,850

)

 

 

1,804

 

Comprehensive income (loss)

 

170,439

 

 

 

337,201

 

 

 

81,392

 

 

 

(374,582

)

 

 

214,450

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

(44,011

)

 

 

 

 

 

(44,011

)

Comprehensive income (loss) attributable to MGM Resorts International

$

170,439

 

 

$

337,201

 

 

$

37,381

 

 

$

(374,582

)

 

$

170,439

 

23


 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION

 

 

Three Months Ended March 31, 2015

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

(217,074

)

 

$

293,772

 

 

$

98,950

 

 

$

 

 

$

175,648

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

 

 

 

(105,509

)

 

 

(186,820

)

 

 

 

 

 

(292,329

)

Dispositions of property and equipment

 

 

 

 

100

 

 

 

64

 

 

 

 

 

 

164

 

Investments in and advances to unconsolidated affiliates

 

(140,732

)

 

 

(19,347

)

 

 

 

 

 

 

 

 

(160,079

)

Distributions from unconsolidated affiliates in excess of cumulative earnings

 

 

 

 

1,111

 

 

 

 

 

 

 

 

 

1,111

 

Proceeds from cash deposits - original maturities longer than 90 days

 

570,000

 

 

 

 

 

 

 

 

 

 

 

 

570,000

 

Intercompany accounts

 

 

 

 

(214,237

)

 

 

 

 

 

214,237

 

 

 

 

Other

 

 

 

 

(2,070

)

 

 

 

 

 

 

 

 

(2,070

)

Net cash provided by (used in) investing activities

 

429,268

 

 

 

(339,952

)

 

 

(186,756

)

 

 

214,237

 

 

 

116,797

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net repayments under bank credit facilities - maturities of 90 days or less

 

(1,267,625

)

 

 

 

 

 

(51,001

)

 

 

 

 

 

(1,318,626

)

Borrowings under bank credit facilities - maturities longer than 90 days

 

1,260,625

 

 

 

 

 

 

450,000

 

 

 

 

 

 

1,710,625

 

Excess tax benefit from exercise of stock options

 

142

 

 

 

 

 

 

 

 

 

 

 

 

142

 

Intercompany accounts

 

187,337

 

 

 

10,520

 

 

 

16,380

 

 

 

(214,237

)

 

 

 

Distributions to noncontrolling interest owners

 

 

 

 

 

 

 

(202,624

)

 

 

 

 

 

(202,624

)

Other

 

(294

)

 

 

(2

)

 

 

2

 

 

 

 

 

 

(294

)

Net cash provided by (used in) financing activities

 

180,185

 

 

 

10,518

 

 

 

212,757

 

 

 

(214,237

)

 

 

189,223

 

Effect of exchange rate on cash

 

 

 

 

 

 

 

704

 

 

 

 

 

 

704

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

392,379

 

 

 

(35,662

)

 

 

125,655

 

 

 

 

 

 

482,372

 

Change in cash related to assets held for sale

 

 

 

 

(552

)

 

 

 

 

 

 

 

 

(552

)

Balance, beginning of period

 

799,508

 

 

 

255,655

 

 

 

658,552

 

 

 

 

 

 

1,713,715

 

Balance, end of period

$

1,191,887

 

 

$

219,441

 

 

$

784,207

 

 

$

 

 

$

2,195,535

 

 


24


 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This management’s discussion and analysis of financial condition and results of operations contains forward-looking statements that involve risks and uncertainties. Please see “Cautionary Statement Concerning Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions that may cause our actual results to differ materially from those discussed in the forward-looking statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q, and the audited consolidated financial statements and notes for the fiscal year ended December 31, 2015, which were included in our Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February 29, 2016. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods. MGM Resorts International together with its subsidiaries may be referred to as “we,” “us” or “our.” MGM China Holdings Limited together with its subsidiaries are referred to as “MGM China.”

 

Executive Overview

 

Our primary business is the ownership and operation of casino resorts, which offer gaming, hotel, convention, dining, entertainment, retail and other resort amenities. We own or invest in several of the finest casino resorts in the world and we continually reinvest in our resorts to maintain our competitive advantage. Most of our revenue is cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. We rely heavily on the ability of our resorts to generate operating cash flow to fund capital expenditures, provide excess cash flow for future development and repay debt financings. We make significant investments in our resorts through newly remodeled hotel rooms, restaurants, entertainment and nightlife offerings, as well as other new features and amenities.

 

According to the Las Vegas Convention and Visitors Authority, Las Vegas visitor volume increased 3%, Las Vegas Strip REVPAR increased 7% and Las Vegas Strip gaming revenue decreased 2% in the three months ended March 31, 2016 compared to the prior year quarter. Results of operations for our wholly owned domestic resorts in the first quarter of 2016 benefited from an increase in operating margins resulting from increases in gaming revenue and REVPAR. Our rooms revenue benefited from increased visitation to the Las Vegas market and robust convention business at our Las Vegas Strip resorts, which resulted in increases in occupancy and allowed us to yield higher room rates across our portfolio of resorts.

 

Gross gaming revenues in the Macau market decreased 13% in the three months ended March 31, 2016 compared to the same period in the prior year. As a significant number of MGM Macau’s customers are from mainland China, we believe operating results have been negatively affected by economic conditions and certain policy initiatives in mainland China. Specifically, a recent slowdown in China’s economic growth rate and the Chinese government’s restrictions on travel and cross-border currency transactions have negatively affected MGM Macau’s high-end customers and the gaming promoters with which we conduct our VIP casino gaming operations, as well as the Chinese government’s anti-corruption campaign, which has changed consumption patterns and affected the propensity of our clients to spend on certain areas like gaming or luxury items. Additionally, the Macau government implemented a full main floor casino smoking ban in October 2014. These factors have led to a continued decrease in gross gaming revenues for the Macau market beginning in the second half of 2014, and have primarily impacted VIP casino gaming operations and, to a lesser extent, main floor operations throughout the Macau market. Despite concerns over the recent events and the sustainability of economic growth in China, we expect the Macau market to grow on a long-term basis due to further development and penetration of the mainland China market and infrastructure improvements expected to facilitate more convenient travel to and within Macau. According to statistics published by the Statistics and Census Service of the Macau Government, after several quarters of declines in visitation throughout 2015 visitor arrivals increased 1% in the three months ended March 31, 2016 compared to the same period in the prior year.

 

Our results of operations are affected by decisions we make related to our capital allocation, our access to capital and our cost of capital. While we continue to be focused on improving our financial position, we are also dedicated to capitalizing on development opportunities. In Macau, we plan to spend approximately $3.0 billion, excluding development fees eliminated in consolidation, capitalized interest and land related costs, to develop MGM Cotai, a casino resort with capacity for up to 500 gaming tables and up to 1,500 slots, and featuring approximately 1,500 hotel rooms, built on an approximately 18 acre site on the Cotai Strip in Macau. The actual number of gaming tables allocated to MGM Cotai will be determined by the Macau government prior to opening, and such allocation may be less than our 500 gaming table capacity.  MGM Cotai is expected to open at the end of the first quarter of 2017.

 

We were awarded the sixth and final casino license under current statutes in the State of Maryland by the Maryland Video Lottery Facility Location Commission to build and operate MGM National Harbor, a destination casino resort in Prince George’s County at National Harbor, which is a waterfront development located on the Potomac River just outside of Washington, D.C. We currently expect the cost to develop and construct MGM National Harbor to be approximately $1.3 billion, excluding capitalized interest and land related costs. We designed the resort to include a casino with approximately 3,600 slots and 160 table games including poker; a 300-room hotel with luxury spa and rooftop pool; 93,100 square feet of high-end branded retail and fine and casual

25


 

dining; a 3,000-seat theater venue; 50,000 square feet of meeting and event space; and a 4,700-space parking garage. We expect MGM National Harbor to open in the fourth quarter of 2016.

 

We were awarded a casino license to build and operate MGM Springfield in Springfield, Massachusetts.  MGM Springfield will be developed on approximately 14 acres of land in downtown Springfield, Massachusetts. MGM’s plans for the resort currently include a casino with approximately 3,000 slots and 100 table games including poker; a 250-room hotel; 100,000 square feet of retail and restaurant space; 44,000 square feet of meeting and event space; and a 3,375-space parking garage; with an expected development and construction cost of approximately $865 million, excluding capitalized interest and land-related costs. Construction of MGM Springfield is expected to be completed in late 2018.

 

In August 2015, we announced the implementation of a Profit Growth Plan for sustained growth and margin enhancement. The Profit Growth Plan’s initiatives are focused on improving business processes to optimize our scale for greater efficiency and lower cost throughout our business, and to identify areas of opportunity to organically drive incremental revenue growth. The Profit Growth Plan includes a large number of opportunities to enhance our business operations and we continue to explore additional opportunities to drive further margin enhancements. The plan is expected to result in approximately $300 million of annualized Adjusted EBITDA benefit. Results from the Profit Growth Plan initiatives are well ahead of schedule and the $300 million of annualized Adjusted EBITDA benefit is expected to be fully realized by the end of 2017.

 

Formation and Initial Public Offering of MGM Growth Properties, LLC (“MGP”)

On April 25, 2016, MGP completed its IPO of 57,500,000 of its Class A shares representing limited liability company interests (inclusive of the full exercise by the underwriters of their option to purchase 7,500,000 Class A shares) at an initial offering price of $21 per share. MGP used the proceeds from the IPO to purchase operating partnership units in the Operating Partnership. In connection with the IPO, we contributed the real estate assets associated with The Mirage, Mandalay Bay, Luxor, New York-New York, Monte Carlo, Excalibur, the Park, Gold Strike Tunica, MGM Grand Detroit and Beau Rivage (collectively, the “Properties”) to the Operating Partnership in exchange for operating partnership units in the Operating Partnership on the closing date of the IPO.

 

MGP is organized as an UPREIT structure in which substantially all of its assets and substantially all of its businesses will be conducted through the Operating Partnership. The general partner of the Operating Partnership is also a subsidiary of MGP. MGP has two classes of authorized and outstanding voting common shares: Class A shares and a single Class B share. We own MGP’s Class B share.  MGP’s Class A shareholders are entitled to one vote per share, while we, as the owner of the Class B share, are entitled to an amount of votes representing a majority of the total voting power of MGP’s shares. As such, we own a controlling interest in MGP and will consolidate MGP in our financial results. In addition, our subsidiaries own 73.3% of the operating partnership units of the Operating Partnership, which is controlled and consolidated by MGP.

 

In connection with the formation of MGP, we borrowed $4.0 billion under the Bridge Facilities, the proceeds of which were used to repay outstanding obligations under our existing senior credit facility and will be used to repay our 7.5% senior notes due 2016 and our 10% senior notes due 2016 on the Redemption Date. The Bridge Facilities were subsequently contributed to the Operating Partnership pursuant to the Master Contribution Agreement. The Operating Partnership repaid the Bridge Facilities with a combination of proceeds from certain financing transactions and the proceeds from the IPO. See Note 11 for additional information related to MGP, the IPO and certain other intercompany agreements and financing transactions entered into in connection therewith.  

 

Reportable Segments

 

We have two reportable segments: wholly owned domestic resorts and MGM China. See Note 9 in the accompanying consolidated financial statements for additional information regarding our segments.

 

Wholly Owned Domestic Resorts

 

Over half of the net revenue from our wholly owned domestic resorts is derived from non-gaming operations including hotel, food and beverage, entertainment and other non-gaming amenities. We market to different customer groups and utilize our extensive convention and meeting facilities to maximize hotel occupancy and customer volumes during off-peak times such as mid-week or during traditionally slower leisure travel periods, which also leads to improved labor utilization. Our operating results are highly dependent on demand for our services, and the volume of customers at our resorts, which in turn affects the price we can charge for our hotel rooms and other amenities. Also, we generate a significant portion of our revenue from our wholly owned domestic resorts in Las Vegas, Nevada, which exposes us to certain risks, such as increased competition from new or expanded Las Vegas resorts, and from the expansion of gaming in the United States generally.

 

26


 

Key performance indicators related to gaming and hotel revenue at our wholly owned domestic resorts are:

 

 

·

Gaming revenue indicators – table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Our normal table games hold percentage is in the range of 18% to 22% of table games drop and our normal slots hold percentage is approximately 8.5% of slots handle; and

 

 

·

Hotel revenue indicators – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate). Our calculation of ADR, which is the average price of occupied rooms per day, includes the impact of complimentary rooms. Complimentary room rates are determined based on an analysis of retail or “cash” rates for each customer segment and each type of room product to estimate complimentary rates which are consistent with retail rates. Complimentary rates are reviewed at least annually and on an interim basis if there are significant changes in market conditions. Because the mix of rooms provided on a complimentary basis, particularly to casino customers, includes a disproportionate suite component, the composite ADR including complimentary rooms is slightly higher than the ADR for cash rooms, reflecting the higher retail value of suites.

 

MGM China

 

We own a 51% controlling interest in MGM China, which owns MGM Grand Paradise, the Macau company that owns and operates MGM Macau and the related gaming subconcession and land concessions, and is in the process of developing MGM Cotai, an integrated casino, hotel, and entertainment resort on the Cotai Strip in Macau. We believe our investment in MGM China plays an important role in extending our reach internationally and will foster future growth and profitability.

 

Revenues at MGM Macau are generated from three primary customer segments in the Macau gaming market: VIP casino gaming operations, main floor gaming operations and slot machine operations. VIP players play mostly in dedicated VIP rooms or designated gaming areas. VIP customers can be further divided into customers sourced by in-house VIP programs and those sourced through gaming promoters. A significant portion of our VIP volume is generated through the use of gaming promoters. Gaming promoters introduce VIP gaming players to MGM Macau, assist these customers with travel arrangements, and extend gaming credit to these players. In exchange for their services, gaming promoters are compensated through payment of revenue-sharing arrangements or rolling chip turnover based commissions. In-house VIP players also typically receive a commission based on the program in which they participate. MGM Macau main floor operations primarily consist of walk-in and day trip visitors. Unlike gaming promoters and in-house VIP players, main floor players do not receive commissions. The profit contribution from the main floor segment exceeds the VIP segment due to commission costs paid to gaming promoters. Gaming revenues from the main floor segment have become an increasingly significant portion of total gaming revenues in recent years and we believe this segment represents the most potential for sustainable growth in the future.

 

VIP gaming at MGM Macau is conducted by the use of special purpose nonnegotiable gaming chips. Gaming promoters purchase these nonnegotiable chips from MGM Macau and in turn they sell these chips to their players. The nonnegotiable chips allow MGM Macau to track the amount of wagering conducted by each gaming promoters’ clients in order to determine VIP gaming play.  Gaming promoter commissions are based on either a percentage of actual win plus a monthly complimentary allowance based on a percentage of the rolling chip turnover their customers generate, or a percentage of the rolling chip turnover plus discounted offerings on nongaming amenities. The estimated portion of the gaming promoter payments that represent amounts passed through to VIP customers is recorded as a reduction of casino revenue, and the estimated portion retained by the gaming promoter for its compensation is recorded as casino expense.  In-house VIP commissions are based on a percentage of rolling chip turnover and are recorded as a reduction of casino revenue.

 

In addition to the key performance indicators used by our wholly owned domestic resorts, MGM Macau utilizes “turnover,” which is the sum of nonnegotiable chip wagers won by MGM Macau calculated as nonnegotiable chips purchased plus nonnegotiable chips exchanged less nonnegotiable chips returned. Turnover provides a basis for measuring VIP casino win percentage.  Win for VIP gaming operations at MGM Macau is typically in the range of 2.7% to 3.0% of turnover.

 

Corporate and Other

 

Corporate and other includes our investments in unconsolidated affiliates and certain management and other operations.

 

Results of Operations

 

The following discussion is based on our consolidated financial statements for the three months ended March 31, 2016 and 2015.

 

27


 

Summary Operating Results

 

The following table summarizes our operating results:

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net revenues

$

2,209,686

 

 

$

2,332,244

 

Operating income

 

315,954

 

 

 

395,104

 

 

Consolidated net revenue decreased 5% for the three months ended March 31, 2016, compared to the prior year period due to a decrease in casino revenue at MGM Macau, partially offset by increases in casino and non-casino revenue at our wholly owned domestic resorts. See below for additional information related to segment revenues.

 

Consolidated operating income was $316 million for the three months ended March 31, 2016 compared to $395 million for the same period in the prior year. Operating income at our wholly owned domestic resorts increased 33%, or $91 million, in the three months ended March 31, 2016 compared to the prior year period, and benefited from Profit Growth Plan initiatives as discussed in “Operating Results – Detailed Segment Information,” while operating income at MGM China decreased 34%, or $25 million, compared to the prior year period. Income from unconsolidated affiliates decreased $103 million in the three months ended March 31, 2016 compared to the prior year period. Income from unconsolidated affiliates was negatively affected in the current year period by charges at CityCenter related to the sale of Crystals and accelerated depreciation associated with the closure of the Zarkana Theatre, while the prior year period included $80 million related to our share of a gain recognized by CityCenter as a result of the final resolution of its construction litigation and related settlements. See “Operating Results – Income from Unconsolidated Affiliates” below for additional detail. Consolidated operating income for the three months ended March 31, 2016 benefited by approximately $59 million from Profit Growth Plan initiatives, which includes initiatives implemented at our wholly owned domestic resorts as well as our 50% share of benefits realized from initiatives implemented at CityCenter. Such amount excludes associated costs recorded in corporate expense detailed below.

 

Corporate expense increased 41%, or $21 million, compared to the prior year period, due primarily to costs incurred to implement initiatives in relation to the Profit Growth Plan of $7 million, and costs associated with the MGP transaction of $7 million. Continued development of our MGM Cotai, MGM National Harbor, T-Mobile Arena and The Park projects led to an increase in preopening expense of $6 million for the three months ended March 31, 2016 compared to the prior year period.

 

Operating Results – Detailed Segment Information

 

The following table presents a detail by segment of consolidated net revenues and Adjusted EBITDA. Management uses Adjusted Property EBITDA as the primary profit measure for its reportable segments. See “Non-GAAP Measures” for additional information:

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Net Revenues

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

1,619,223

 

 

$

1,577,895

 

MGM China

 

469,029

 

 

 

630,087

 

Reportable segment net revenues

 

2,088,252

 

 

 

2,207,982

 

Corporate and other

 

121,434

 

 

 

124,262

 

 

$

2,209,686

 

 

$

2,332,244

 

Adjusted EBITDA

 

 

 

 

 

 

 

Wholly owned domestic resorts

$

484,931

 

 

$

389,879

 

MGM China

 

114,123

 

 

 

148,456

 

Reportable segment Adjusted Property EBITDA

 

599,054

 

 

 

538,335

 

Corporate and other

 

(56,170

)

 

 

80,641

 

 

$

542,884

 

 

$

618,976

 

 

28


 

Wholly owned domestic resorts. The following table presents detailed net revenues at our wholly owned domestic resorts:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Casino revenue, net

 

 

 

 

 

 

 

Table games

$

237,611

 

 

$

218,654

 

Slots

 

418,675

 

 

 

421,121

 

Other

 

19,019

 

 

 

19,928

 

Casino revenue, net

 

675,305

 

 

 

659,703

 

Non-casino revenue

 

 

 

 

 

 

 

Rooms

 

475,477

 

 

 

443,584

 

Food and beverage

 

360,545

 

 

 

363,534

 

Entertainment, retail and other

 

260,845

 

 

 

274,120

 

Non-casino revenue

 

1,096,867

 

 

 

1,081,238

 

 

 

1,772,172

 

 

 

1,740,941

 

Less: Promotional allowances

 

(152,949

)

 

 

(163,046

)

 

$

1,619,223

 

 

$

1,577,895

 

 

Casino revenue for three months ended March 31, 2016 increased 4% compared to the same period in the prior year, excluding Gold Strike Jean, Circus Circus Reno and Railroad Pass, which were sold in 2015, due primarily to a 10% increase in table games revenue. Table games volume decreased 6% compared to the prior year quarter while table games hold percentage increased to 22.4% in the first quarter of 2016 compared to 20.1% in the prior year quarter. Slots revenue increased 2% compared to the prior year quarter, excluding Gold Strike Jean, Circus Circus Reno and Railroad Pass.

 

Rooms revenue increased 7% in the first quarter of 2016 as a result of an 8% increase in REVPAR at our Las Vegas Strip resorts when compared to the same period in the prior year. The following table provides key hotel statistics for our Las Vegas Strip resorts:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

Occupancy

 

91

%

 

 

90

%

Average Daily Rate (ADR)

$

162

 

 

$

152

 

Revenue per Available Room (REVPAR)

 

147

 

 

 

136

 

 

Entertainment revenues decreased 7% compared to the prior year quarter, primarily as a result of the Company’s strategic decision to lease MGM Grand Garden Arena to the Las Vegas Arena Company, LLC (the venture between MGM Resorts International and Anschutz Entertainment Group, Inc. (AEG), that owns T-Mobile Arena) effective on January 1, 2016 as well as a decrease in the revenue generated from in-house shows in the current year quarter compared to the prior year quarter.

 

Adjusted Property EBITDA at our wholly owned domestic resorts increased 24% during the three months ended March 31, 2016 compared to the prior year quarter and benefited from an increase in casino revenue and rooms revenue as discussed above and was positively affected by approximately $54 million of incremental Adjusted Property EBITDA as a result of the Company’s Profit Growth Plan initiatives. Adjusted Property EBITDA margin for the first quarter of 2016 increased by 524 basis points to 29.9%.  

 

29


 

MGM China. The following table presents detailed net revenues for MGM China:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Casino revenue, net

 

 

 

 

 

 

 

VIP table games

$

178,186

 

 

$

304,395

 

Main floor table games

 

239,741

 

 

 

261,498

 

Slots

 

41,124

 

 

 

52,906

 

Casino revenue, net

 

459,051

 

 

 

618,799

 

Non-casino revenue

 

29,564

 

 

 

35,282

 

 

 

488,616

 

 

 

654,081

 

Less: Promotional allowances

 

(19,586

)

 

 

(23,994

)

 

$

469,029

 

 

$

630,087

 

 

For the quarter ended March 31, 2016, net revenue for MGM China decreased 26% compared to the same period in the prior year, primarily as a result of a decrease in VIP table games revenue of 41%, as well as a decrease in main floor table games revenue of 8%. VIP table games turnover decreased 34% compared to the prior year quarter and VIP table games hold percentage decreased to 3.0% in the current year quarter from 3.3% in the prior year quarter.

 

MGM China’s Adjusted EBITDA for three months ended March 31, 2016 and 2015 was $114 million and $148 million, respectively. Adjusted EBITDA margin increased 77 basis points to 24.3% in the current year quarter as a result of an increase in main floor table games mix and a decrease in general and administrative expenses. Excluding license fees of $8 million and $11 million for the three months ended March 31, 2016 and 2015, respectively, Adjusted EBITDA decreased 23%.

 

Corporate and other. Corporate and other revenue includes revenue from corporate operations, management services and reimbursed costs revenue primarily related to our CityCenter management agreement. Corporate and other Adjusted EBITDA for the three months ended March 31, 2016 decreased primarily due to including our share of the $80 million gain recognized by CityCenter as a result of the final resolution of its construction litigation and related settlements in the prior year quarter.  Corporate and other expenses also increased during the three months ended March 31, 2016, as compared to the prior year quarter, as a result of costs incurred in relation to the Profit Growth Plan and costs incurred relating to the MGP IPO and related financing transactions, which was partially offset by an increase in our share of operating income from Borgata. See below for additional discussion of our share of operating results from unconsolidated affiliates.

 

Operating Results – Income from Unconsolidated Affiliates

 

The following table summarizes information related to our income from unconsolidated affiliates:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

CityCenter

$

(9,149

)

 

$

101,601

 

Borgata

 

19,550

 

 

 

11,983

 

Other

 

4,301

 

 

 

3,797

 

 

$

14,702

 

 

$

117,381

 

 

Our share of CityCenter’s operating results, including certain basis difference adjustments, for the three months ended March 31, 2016 was a loss of $9 million, which included $31 million related to our share of accelerated depreciation associated with the scheduled April 2016 closure of the Zarkana theatre and $9 million for our share of a charge related to obligations in connection with the sale of Crystals. Our share of CityCenter’s operating results in the prior year quarter included $80 million related to our share of a gain recognized by CityCenter as a result of the final resolution of its construction litigation and related settlements.

 

At Aria, overall casino revenues increased 1% for the three months ended March 31, 2016, due to a 5% increase in table games volume, partially offset by a decrease in hold percentage to 23.8% in the current year quarter compared to 24.3% in the prior year quarter. Slots revenue decreased 2% compared to the same period in the prior year primarily as a result of a 1% decrease in slots volume. REVPAR increased by 5% and 10% at Aria and Vdara, respectively, which led to an 8% increase in CityCenter’s rooms

30


 

revenue in the current quarter compared to the prior year quarter. Food and beverage revenues at Aria increased 8% compared to the same period in the prior year driven by the addition of several new outlets.  Adjusted EBITDA at Aria was $81 million, an increase of 33% compared to the prior year quarter, primarily driven by the increase in rooms revenue and food and beverage revenue, and was positively affected by approximately $10 million of incremental Adjusted EBITDA as a result of our Profit Growth Plan initiatives. Our income from unconsolidated affiliates related to Borgata for the first quarter of 2016 increased 63% compared to the prior year quarter due to higher casino revenue as well as lower property tax expense resulting from the application of credits from a prior tax court judgment to Borgata’s first quarter property tax payment.

 

Non-operating Results

 

Interest expense

 

Gross interest expense for the three months ended March 31, 2016 decreased $15 million compared to the prior year quarter primarily as a result of a decrease in the average debt balance due to the conversion of $1.45 billion of 4.25% convertible senior notes that took place in April 2015 and the repayment of $875 million of 6.625% senior notes in July 2015, partially offset by an increase in borrowings under the MGM China credit facility in June 2015 and an increase in the amortization of debt issuance costs resulting from costs incurred associated with the refinancing of the MGM China credit facility in June 2015 and the amendments to the MGM China credit facility in February 2016. Capitalized interest was $27 million during the three months ended March 31, 2016, compared to $11 million in the prior year quarter. The increase was due primarily to the MGM Cotai and MGM National Harbor projects.

 

Income taxes

 

Our effective tax rate for the three months ended March 31, 2016 increased from a benefit of 36% in the prior year quarter to a provision of 19% in the current year quarter resulting in income tax provision of $21 million for the three months ended March 31, 2016, compared to income tax benefit of $56 million for the three months ended March 31, 2015. The amount of foreign tax credits that we expect to benefit in 2016 will decrease significantly compared to 2015, resulting in less income tax benefit recorded through our effective tax rate for the three months ended March 31, 2016 compared to the three months ended March 31, 2015.  The annual effective tax rate calculation for all periods is impacted by assumptions made regarding projected foreign tax credit usage and valuation allowance. See Note 2 in the accompanying consolidated financial statements for further discussion of these assumptions.

 

 

Non-GAAP Measures

 

“Adjusted EBITDA” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, goodwill impairment charges, and property transactions, net. “Adjusted Property EBITDA” is Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts International stock option plan, which is not allocated to each reportable segment or operating segment, as applicable. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA and Adjusted Property EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming and hospitality industry, and 2) a principal basis for valuation of gaming and hospitality companies.

 

We believe that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluating our earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, we believe excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when we are developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, we use Adjusted Property EBITDA as the primary measure of wholly owned domestic resorts operating performance.

 

Adjusted EBITDA or Adjusted Property EBITDA should not be construed as an alternative to operating income or net income, as an indicator of our performance; or as an alternative to cash flows from operating activities, as a measure of liquidity; or as any other measure determined in accordance with generally accepted accounting principles. We have significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in Adjusted EBITDA

31


 

or Adjusted Property EBITDA. Also, other companies in the gaming and hospitality industries that report Adjusted EBITDA or Adjusted Property EBITDA information may calculate Adjusted EBITDA or Adjusted Property EBITDA in a different manner.

 

The following table presents a reconciliation of Adjusted EBITDA to net income attributable to MGM Resorts International:

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Adjusted EBITDA

$

542,884

 

 

$

618,976

 

Preopening and start-up expenses

 

(21,960

)

 

 

(15,871

)

Property transactions, net

 

(5,131

)

 

 

(1,589

)

Depreciation and amortization

 

(199,839

)

 

 

(206,412

)

Operating income

 

315,954

 

 

 

395,104

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(184,669

)

 

 

(216,262

)

Other, net

 

(18,777

)

 

 

(22,501

)

 

 

(203,446

)

 

 

(238,763

)

Income before income taxes

 

112,508

 

 

 

156,341

 

Benefit (provision) for income taxes

 

(21,310

)

 

 

56,305

 

Net income

 

91,198

 

 

 

212,646

 

Less: Net income attributable to noncontrolling interests

 

(24,399

)

 

 

(42,796

)

Net income attributable to MGM Resorts International

$

66,799

 

 

$

169,850

 

 

The following tables present reconciliations of operating income (loss) to Adjusted Property EBITDA and Adjusted EBITDA:

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

94,168

 

 

$

 

 

$

1

 

 

$

22,482

 

 

$

116,651

 

MGM Grand Las Vegas

 

62,262

 

 

 

 

 

 

763

 

 

 

17,869

 

 

 

80,894

 

Mandalay Bay

 

34,855

 

 

 

14

 

 

 

874

 

 

 

22,379

 

 

 

58,122

 

The Mirage

 

27,994

 

 

 

 

 

 

 

 

 

10,336

 

 

 

38,330

 

Luxor

 

15,885

 

 

 

 

 

 

287

 

 

 

9,219

 

 

 

25,391

 

New York-New York

 

25,487

 

 

 

 

 

 

3

 

 

 

5,413

 

 

 

30,903

 

Excalibur

 

16,969

 

 

 

 

 

 

2,766

 

 

 

4,142

 

 

 

23,877

 

Monte Carlo

 

16,777

 

 

 

 

 

 

91

 

 

 

4,432

 

 

 

21,300

 

Circus Circus Las Vegas

 

9,089

 

 

 

 

 

 

134

 

 

 

4,070

 

 

 

13,293

 

MGM Grand Detroit

 

34,031

 

 

 

 

 

 

 

 

 

6,011

 

 

 

40,042

 

Beau Rivage

 

16,190

 

 

 

 

 

 

10

 

 

 

6,599

 

 

 

22,799

 

Gold Strike Tunica

 

10,831

 

 

 

 

 

 

97

 

 

 

2,401

 

 

 

13,329

 

Wholly owned domestic resorts

 

364,538

 

 

 

14

 

 

 

5,026

 

 

 

115,353

 

 

 

484,931

 

MGM China

 

47,452

 

 

 

5,908

 

 

 

(10

)

 

 

60,773

 

 

 

114,123

 

Unconsolidated resorts

 

12,420

 

 

 

2,282

 

 

 

 

 

 

 

 

 

14,702

 

Management and other operations

 

1,064

 

 

 

1,150

 

 

 

 

 

 

1,901

 

 

 

4,115

 

 

 

425,474

 

 

 

9,354

 

 

 

5,016

 

 

 

178,027

 

 

 

617,871

 

Stock compensation

 

(9,869

)

 

 

 

 

 

 

 

 

 

 

 

(9,869

)

Corporate

 

(99,651

)

 

 

12,606

 

 

 

115

 

 

 

21,812

 

 

 

(65,118

)

 

$

315,954

 

 

$

21,960

 

 

$

5,131

 

 

$

199,839

 

 

$

542,884

 

32


 

 

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

Preopening

 

 

Property

 

 

Depreciation

 

 

 

 

 

 

Operating

 

 

and Start-up

 

 

Transactions,

 

 

and

 

 

Adjusted

 

 

Income (Loss)

 

 

Expenses

 

 

Net

 

 

Amortization

 

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Bellagio

$

66,337

 

 

$

 

 

$

197

 

 

$

22,633

 

 

$

89,167

 

MGM Grand Las Vegas

 

46,726

 

 

 

 

 

 

(10

)

 

 

18,490

 

 

 

65,206

 

Mandalay Bay

 

35,321

 

 

 

 

 

 

259

 

 

 

18,408

 

 

 

53,988

 

The Mirage

 

17,874

 

 

 

54

 

 

 

(1

)

 

 

12,593

 

 

 

30,520

 

Luxor

 

7,762

 

 

 

(1

)

 

 

50

 

 

 

9,488

 

 

 

17,299

 

New York-New York

 

19,672

 

 

 

(307

)

 

 

264

 

 

 

4,964

 

 

 

24,593

 

Excalibur

 

12,909

 

 

 

 

 

 

(19

)

 

 

3,652

 

 

 

16,542

 

Monte Carlo

 

14,314

 

 

 

 

 

 

517

 

 

 

5,225

 

 

 

20,056

 

Circus Circus Las Vegas

 

3,802

 

 

 

231

 

 

 

 

 

 

3,800

 

 

 

7,833

 

MGM Grand Detroit

 

27,739

 

 

 

 

 

 

 

 

 

5,873

 

 

 

33,612

 

Beau Rivage

 

11,859

 

 

 

 

 

 

 

 

 

6,531

 

 

 

18,390

 

Gold Strike Tunica

 

8,622

 

 

 

 

 

 

 

 

 

2,928

 

 

 

11,550

 

Other resort operations

 

893

 

 

 

 

 

 

 

 

 

230

 

 

 

1,123

 

Wholly owned domestic resorts

 

273,830

 

 

 

(23

)

 

 

1,257

 

 

 

114,815

 

 

 

389,879

 

MGM China

 

72,366

 

 

 

3,071

 

 

 

332

 

 

 

72,687

 

 

 

148,456

 

Unconsolidated resorts

 

116,708

 

 

 

673

 

 

 

 

 

 

 

 

 

117,381

 

Management and other operations

 

14,114

 

 

 

267

 

 

 

 

 

 

1,936

 

 

 

16,317

 

 

 

477,018

 

 

 

3,988

 

 

 

1,589

 

 

 

189,438

 

 

 

672,033

 

Stock compensation

 

(7,579

)

 

 

 

 

 

 

 

 

 

 

 

(7,579

)

Corporate

 

(74,335

)

 

 

11,883

 

 

 

 

 

 

16,974

 

 

 

(45,478

)

 

$

395,104

 

 

$

15,871

 

 

$

1,589

 

 

$

206,412

 

 

$

618,976

 

 

Liquidity and Capital Resources

 

Cash Flows

 

Our cash and cash equivalents at March 31, 2016 were $1.7 billion, which included $595 million at MGM China.

 

Operating activities. Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant tax payments or refunds, and by earnings and distributions from unconsolidated affiliates.  Cash provided by operating activities was $225 million for the three months ended March 31, 2016 compared to cash provided by operating activities of $176 million in the prior year period. Operating cash flows increased in the current year period due to increases in operating income at our wholly owned domestic resorts and a decrease in cash paid for interest, partially offset by a decrease in operating income at MGM China.  In the three months ended March 31, 2016, cash provided by operating activities was negatively affected by changes in working capital but to a lesser extent than the same period in the prior year.

 

Investing activities. We made capital expenditures of $427 million for the three months ended March 31, 2016, of which $198 million related to MGM China, excluding capitalized interest on development fees eliminated in consolidation. Capital expenditures at MGM China included $190 million related to the construction of MGM Cotai and $8 million related to projects at MGM Macau. Capital expenditures at our wholly owned domestic resorts and corporate entities of $229 million included $140 million related to the construction of MGM National Harbor, $19 million related to the construction of The Park, and $11 million related to the construction of MGM Springfield, as well as various room remodels including the tower rooms at Mandalay Bay, construction of additional exhibit space at the Mandalay Bay Convention Center, and restaurant and entertainment venue remodels. Most of the costs capitalized at our wholly owned domestic resorts related to construction materials, furniture and fixtures, and external labor costs.

 

We made capital expenditures of $292 million for the three months ended March 31, 2015, of which $146 million related to MGM China, excluding development fees eliminated in consolidation. Capital expenditures at MGM China included $132 million related to the construction of MGM Cotai and $14 million related to improvements at MGM Macau. Capital expenditures at our wholly owned domestic resorts and corporate entities of $146 million included $37 million related to the construction of MGM National Harbor and $17 million related to the construction of MGM Springfield, as well as various room remodels including the tower rooms at Mandalay Bay and the suites at Bellagio, construction of additional exhibit space at the Mandalay Bay Convention Center, construction of The Park entertainment district, a remodel of the facades of New York-New York and Monte Carlo, and restaurant and entertainment venue remodels.

33


 

 

Investments in and advances to unconsolidated affiliates for the three months ended March 31, 2015 primarily represented investments in CityCenter pursuant to the completion guarantee.  For the three months ended March 31, 2015, investing activities also included $570 million related to the maturity of certificates of deposit with original maturities longer than 90 days.  

 

Financing activities. In the three months ended March 31, 2016, we borrowed net debt of $240 million, which included $250 million of borrowings under the MGM National Harbor credit agreement. Additionally, we paid $33 million of debt issuance costs related to the MGM National Harbor credit agreement and the amendment to the MGM China credit facility. During the three months ended March 31, 2015, we borrowed net debt of $392 million, including $400 million of borrowings under the MGM China credit facility.

 

MGM China paid a $400 million special dividend in March 2015, of which $196 million was distributed to noncontrolling interests.  

 

Other Factors Affecting Liquidity

 

Anticipated uses of cash. We have significant outstanding debt and contractual obligations in addition to planned capital expenditures. At March 31, 2016, we had $13.1 billion principal of indebtedness, including $2.7 billion of borrowings outstanding under our $3.9 billion senior credit facility, $1.6 billion of borrowings outstanding under the $3.0 billion MGM China credit facility and $250 million of borrowings outstanding under the $525 million MGM National Harbor credit agreement. As discussed in “Executive Overview” and in Note 11 to the accompanying financial statements we completed a series of transactions related to the MGP IPO and related transactions, including refinancing of a significant amount of indebtedness. Subsequent to such transactions (and after giving effect to the repayment of its 6.875% senior notes at maturity in April 2016 and the redemption of our 10% senior notes due in 2016 and 7.5% senior notes due in 2016 on the Redemption Date), we had $12.3 billion principal of indebtedness, including $250 million of borrowings outstanding under our $1.5 billion senior credit facility, $250 million outstanding under the $525 million MGM National Harbor credit facility, $2.15 billion of borrowings outstanding under MGP’s $2.75 billion credit facility, and $1.6 billion of borrowings outstanding under the $3.0 billion MGM China credit facility. Giving effect to the MGP IPO and related financing transactions, we have an estimated $769 million of cash interest payments based on current outstanding debt and applicable interest rates within the next twelve months. We expect to meet our debt maturities and planned capital expenditure requirements with future anticipated operating cash flows, cash and cash equivalents, and available borrowings under our credit facilities.

 

In addition, we have made significant investments through March 31, 2016 and we expect to make capital investments as described below during the full year 2016. See “Executive Overview” for further information regarding the scope and timing of our significant development projects.

 

 

·

Approximately $440 million in capital expenditures at our wholly owned domestic resorts and corporate entities, excluding MGM National Harbor and MGM Springfield;

 

 

·

Approximately $665 million in capital expenditures, including land costs, related to the MGM National Harbor project; and

 

 

·

Approximately $115 million in capital expenditures, including land costs, related to the MGM Springfield project.

 

During the full year 2016, MGM China expects to spend approximately $50 million in capital improvements at MGM Macau and $1.5 billion on the MGM Cotai project, excluding capitalized interest and land related costs.

 

Our capital expenditures fluctuate depending on our decisions with respect to strategic capital investments in new or existing resorts and the timing of capital investments to maintain the quality of our resorts, the amounts of which can vary depending on timing of larger remodel projects related to our public spaces and hotel rooms. Future capital expenditures could vary from our current expectations depending on the progress of our development efforts and the structure of our ownership interests in future developments.

 

MGP distributions. MGP expects to pay quarterly distributions in cash of approximately $21 million equal to $0.3575 per share ($82 million on an annualized basis equal to $1.43 per share) to its Class A shareholders, which amount may be changed in the future without advance notice.  MGP intends to pay a pro-rated distribution with respect to the period commencing from April 25, 2016, the closing date of the IPO, through the last day of June 30, 2016, based on an initial distribution of $0.3575 per Class A share for a full quarter.

 

Cotai land concession. MGM Grand Paradise’s land concession contract for an approximate 18 acre site on the Cotai Strip in Macau became effective on January 9, 2013 and has an initial term of 25 years. The total land premium payable to the Macau

34


 

government for the land concession contract is $161 million and is composed of a down payment and eight additional semi-annual installments. As of March 31, 2016, MGM China had paid $145 million of the contract premium, including interest due on the semi-annual installments. Including interest on the two remaining semi-annual installments, MGM China has approximately $29 million remaining payable for the land concession contract.

 

CityCenter distributions. In March 2016, a $90 million distribution was declared in accordance with CityCenter’s annual distribution policy and in April 2016, CityCenter declared a $990 million special distribution in connection with the Crystals sale. The Company’s $540 million share of such distributions was paid in May 2016.

 

Principal Debt Arrangements  

 

As discussed in “Executive Overview” in connection with the formation and IPO of MGP, we and MGP entered into several financing transactions including new principal debt agreements.  See Note 11 to the accompanying consolidated financial statements for a description of the material terms of such agreements.

 

Critical Accounting Policies and Estimates

 

A complete discussion of our critical accounting policies and estimates is included in our Form 10-K for the fiscal year ended December 31, 2015. There have been no significant changes in our critical accounting policies and estimates since year end.

 

Market Risk

 

In addition to the inherent risks associated with our normal operations, we are also exposed to additional market risks. Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed-rate borrowings and short-term borrowings under our bank credit facilities. A change in interest rates generally does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions.

 

As of March 31, 2016, variable rate borrowings represented 35% of our total borrowings. Assuming a 100 basis-point increase in LIBOR (in the case of the term loan B facility, over the 1% floor specified in our senior credit facility), our annual interest cost would increase by $27 million based on gross amounts outstanding at March 31, 2016. Assuming a 100 basis-point increase in HIBOR for the MGM Grand Paradise credit facility, our annual interest cost would increase by $16 million based on amounts outstanding at March 31, 2016. The following table provides additional information about our gross long-term debt subject to changes in interest rates prior to the MGP IPO and related financing transactions, discussed in Note 11 to the accompanying consolidated financial statements:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

Debt maturing in

 

 

March 31,

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

Thereafter

 

 

Total

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Fixed-rate

$

1,476

 

 

$

743

 

 

$

475

 

 

$

850

 

 

$

1,500

 

 

$

3,502

 

 

$

8,546

 

 

$

9,124

 

Average interest rate

 

8.3

%

 

 

7.6

%

 

 

11.9

%

 

 

8.6

%

 

 

6.3

%

 

 

6.7

%

 

 

7.5

%

 

 

 

 

Variable rate

$

21

 

 

$

1,107

 

 

$

810

 

 

$

2,360

 

 

$

20

 

 

$

200

 

 

$

4,518

 

 

$

4,504

 

Average interest rate

 

3.4

%

 

 

3.1

%

 

 

2.0

%

 

 

3.0

%

 

 

2.7

%

 

 

2.7

%

 

 

2.9

%

 

 

 

 

 

In addition to the risk associated with our variable interest rate debt, we are also exposed to risks related to changes in foreign currency exchange rates, mainly related to MGM China and to our operations at MGM Macau and the development of MGM Cotai. While recent fluctuations in exchange rates have not been significant, potential changes in policy by governments or fluctuations in the economies of the United States, Macau or Hong Kong could cause variability in these exchange rates. We cannot assure you that the Hong Kong dollar will continue to be pegged to the U.S. dollar or the current peg rate for the Hong Kong dollar will remain at the same level.  The possible changes to the peg of the Hong Kong dollar may result in severe fluctuations in the exchange rate thereof. As of March 31, 2016, a 1% increase in the Hong Kong dollar (the functional currency of MGM China) to the U.S. dollar exchange rate would impact the carrying value of our cash balance by $6 million and a 1% decrease in the exchange rate would impact the carrying value of our debt balance by $16 million.

 

35


 

Cautionary Statement Concerning Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “will,” “may” and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements we make regarding, expected market growth in Macau, our ability to generate significant cash flow and execute on ongoing and future projects, such as the Profit Growth Plan, the expected results of the Profit Growth Plan, amounts we will spend in capital expenditures and investments, the opening of strategic resort developments, the estimated costs and components associated with those developments, the realization of any advantages to the MGP IPO and related financing transactions (and the impact of any opportunities created by the transaction),  dividends and distributions we will receive from MGM China, MGP or CityCenter and amounts projected to be realized as deferred tax assets. The foregoing is not a complete list of all forward-looking statements we make.

 

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Therefore, we caution you against relying on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market, and regulatory conditions and the following:

 

 

·

our substantial indebtedness and significant financial commitments, including our fixed annual lease payment to MGP, could adversely affect our development options and financial results and impact our ability to satisfy our obligations;

 

 

·

current and future economic, capital and credit market conditions could adversely affect our ability to service or refinance our indebtedness and to make planned expenditures and investments as well as strategic initiatives;

 

 

·

restrictions and limitations in the agreements governing our senior credit facility and other senior indebtedness could significantly affect our ability to operate our business, as well as significantly affect our liquidity;

 

 

·

the fact that we are required to pay a significant portion of our cash flows as fixed and percentage rent under the master lease, which could adversely affect our ability to fund our operations and growth, service our indebtedness and

limit our ability to react to competitive and economic changes;

 

 

·

a significant number of our domestic gaming facilities are leased and could experience risks associated with leased property, including risks relating to lease termination, lease extensions, charges and our relationship with the lessor, which could have a material adverse effect on our business, financial position or results of operations;

 

 

·

financial, operational, regulatory or other potential challenges that may arise with respect to MGP, as our sole lessor for a significant portion of our business,  may adversely impair our operations;

 

 

·

James J. Murren, our Chairman, and Daniel J. Taylor, one of our directors, and William J. Hornbuckle, Elisa C. Gois, and John M. McManus, our executive officers, may have actual or potential conflicts of interest because of their positions at MGP;

 

 

·

the fact that MGP has adopted a policy under which certain transactions with us, including transactions involving consideration in excess of $25 million, must be approved by a conflict committee comprised of independent directors of MGP;

 

 

·

significant competition we face with respect to destination travel locations generally and with respect to our peers in the industries in which we compete;

 

 

·

the fact that our businesses are subject to extensive regulation and the cost of compliance or failure to comply with such regulations could adversely affect our business;

 

 

·

the impact on our business of economic and market conditions in the markets in which we operate and in the locations in which our customers reside;

 

36


 

 

·

restrictions on our ability to have any interest or involvement in gaming business in China, Macau, Hong Kong and Taiwan, other than through MGM China;  

 

 

·

the ability of the Macau government to terminate MGM Grand Paradise’s gaming subconcession under certain circumstances without compensating MGM Grand Paradise or refuse to grant MGM Grand Paradise an extension of the subconcession, which is scheduled to expire on March 31, 2020;

 

 

·

our ability to build and open our development in Cotai by January 2018;

 

 

·

the dependence of MGM Macau upon gaming promoters for a significant portion of gaming revenues in Macau;

 

 

·

our ability to recognize our foreign tax credit deferred asset and the variability of the valuation allowance we may apply against such deferred tax asset;

 

 

·

extreme weather conditions or climate change may cause property damage or interrupt business;

 

 

·

the concentration of a majority of our major gaming resorts on the Las Vegas Strip;

 

 

·

the fact that we extend credit to a large portion of our customers and we may not be able to collect gaming receivables;

 

 

·

the potential occurrence of impairments to goodwill, indefinite-lived intangible assets or long-lived assets which could negatively affect future profits;

 

 

·

the susceptibility of leisure and business travel, especially travel by air, to global geopolitical events, such as terrorist attacks or acts of war or hostility, and to disease epidemics;

 

 

·

the fact that co-investing in properties, including our investment in CityCenter, decreases our ability to manage risk;

 

 

·

the fact that future construction or development projects will be susceptible to substantial development and construction risks;

 

 

·

the fact that our insurance coverage may not be adequate to cover all possible losses that our properties could suffer, our insurance costs may increase and we may not be able to obtain similar insurance coverage in the future;

 

 

·

the fact that a failure to protect our trademarks could have a negative impact on the value of our brand names and adversely affect our business;

 

 

·

the risks associated with doing business outside of the United States and the impact of any potential violations of the Foreign Corrupt Practices Act or other similar anti-corruption laws;

 

 

·

risks related to pending claims that have been, or future claims that may be brought against us;

 

 

·

the fact that a significant portion of our labor force is covered by collective bargaining agreements;

 

 

·

the sensitivity of our business to energy prices and a rise in energy prices could harm our operating results;

 

 

·

the potential that failure to maintain the integrity of our computer systems and internal customer information could result in damage of reputation and/or subject us to fines, payment of damages, lawsuits or other restrictions on our use or transfer of data;

 

 

·

increases in gaming taxes and fees in the jurisdictions in which we operate; and

 

 

·

the potential for conflicts of interest to arise because certain of our directors and officers are also directors of MGM China, which is now a publicly traded company listed on the Hong Kong Stock Exchange.

 

Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. If we update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

37


 

 

You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility and are not endorsed by us.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

We incorporate by reference the information appearing under “Market Risk” in Part I, Item 2 of this Form 10-Q.

 

Item 4.

Controls and Procedures

 

Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that our disclosure controls and procedures (as such term is defined in Rules 13(a)-15(e) and 15d-15(e) under the Exchange Act) were effective as of March 31, 2016 to provide reasonable assurance that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations and to provide that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures. This conclusion is based on an evaluation as required by Rule 13a-15(b) under the Exchange Act conducted under the supervision and participation of the principal executive officer and principal financial officer along with company management.

 

During the quarter ended March 31, 2016, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

38


 

Part II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

Securities and derivative litigation. In 2009 various shareholders filed six lawsuits in Nevada federal and state court against the Company and various of its former and current directors and officers alleging federal securities laws violations and/or related breaches of fiduciary duties in connection with statements allegedly made by the defendants during the period August 2007 through the date of such lawsuit filings in 2009 (the “class period”). In general, the lawsuits asserted the same or similar allegations, including that during the relevant period defendants artificially inflated the Company’s common stock price by knowingly making materially false and misleading statements and omissions to the investing public about the Company’s financial statements and condition, operations, CityCenter, and the intrinsic value of the Company’s common stock; that these alleged misstatements and omissions thereby enabled certain Company insiders to derive personal profit from the sale of Company common stock to the public; that defendants caused plaintiffs and other shareholders to purchase Company common stock at artificially inflated prices; and that defendants imprudently implemented a share repurchase program to the detriment of the Company. The lawsuits sought unspecified compensatory damages, restitution and disgorgement of alleged profits and/or attorneys’ fees and costs in amounts to be proven at trial, as well as injunctive relief related to corporate governance.  

 

The state and federal court derivative actions were dismissed pursuant to defendants’ motions. Only two of these lawsuits remain, now pending on appeal. The lawsuits are:

 

In re MGM MIRAGE Securities Litigation, Case No. 2:09-cv-01558-GMN-LRL. In November 2009, the U.S. District Court for Nevada consolidated the Robert Lowinger v. MGM MIRAGE, et al. (Case No. 2:09-cv-01558-RCL-LRL, filed August 19, 2009) and Khachatur Hovhannisyan v. MGM MIRAGE, et al. (Case No. 2:09-cv-02011-LRH-RJJ, filed October 19, 2009) putative class actions under the caption "In re MGM MIRAGE Securities Litigation." The cases named the Company and certain former and current directors and officers as defendants and allege violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder. After transfer of the cases in 2010 to the Honorable Gloria M. Navarro, the court appointed several employee retirement benefits funds as co-lead plaintiffs and their counsel as co-lead and co-liaison counsel.  In January 2011, lead plaintiffs filed a consolidated amended complaint, alleging that between August 2, 2007 and March 5, 2009, the Company, its directors and certain of its officers violated Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 thereunder.  

 

In September 2013, the court denied defendants’ motion to dismiss plaintiffs’ amended complaint. Defendants answered the amended complaint, the court entered a scheduling order and discovery commenced. Plaintiffs filed a motion for class certification in November 2014. Defendants filed their opposition to class certification in February 2015. The court heard oral argument on the class certification motion on April 21, 2015 and took the matter under advisement.  No trial date was set in this case.  

 

In July 2015, the lead plaintiffs and defendants agreed in principle to settle the securities class actions. In August 2015, the lead plaintiffs and defendants entered into a Stipulation and Agreement of Settlement (the “Settlement Agreement”). Under the terms of the Settlement Agreement, the claims against the Company and the named former and current directors and officers will be dismissed with prejudice and released in exchange for a $75 million cash payment by the Company’s directors and officers liability insurers. In August 2015, the lead plaintiffs filed with the court an Unopposed Motion for Preliminary Approval of the Settlement Agreement. In September 2015, the court entered an Order Preliminarily Approving Settlement, preliminarily certified the class for settlement purposes only, established class notification procedures and scheduled a hearing to determine whether to grant final approval to the settlement.

 

On March 1, 2016 the court conducted a settlement hearing and entered a Final Judgment and Order of Dismissal with Prejudice (the “Final Judgment”).  At the hearing, the court considered, among other factors, the strength of the available defenses on the merits, the size of the settlement, the non-objections to the settlement by more than 200,000 putative members of the settlement class, and the express endorsement of the settlement by the four court-appointed institutional lead plaintiffs.  Only one class member objected to the adequacy of the settlement and the court entering Final Judgment. The court entered the Final Judgment over his objection.  

 

In the Final Judgment, the court found that the settlement was fair, reasonable and adequate to the settlement class in all respects.  The court granted final approval of the Settlement Agreement, dismissed the actions and all released claims with prejudice as to all defendants, and expressly provided that neither the settlement nor associated negotiations and proceedings constitute an admission or evidence of liability, fault or omission by the defendants.

 

On March 25, 2016, the objector filed a Notice of Appeal as to the Final Judgment and related orders entered by the court concerning the plan of settlement distribution and award of attorneys’ fees and expenses to the lead plaintiffs’ counsel. Appellant’s opening brief is currently due in July 2016. The Company and all other defendants plan to vigorously defend the Final Judgment on appeal. If the Final Judgment is affirmed, the Company may pursue an award of damages against the objector on the grounds that the

39


 

appeal filed was frivolous. If the Final Judgment is reversed on appeal, the Company and other defendants will vigorously defend against the claims asserted in these securities cases.

 

Other.  We and our subsidiaries are also defendants in various other lawsuits, most of which relate to routine matters incidental to our business. We do not believe that the outcome of such pending litigation, considered in the aggregate, will have a material adverse effect on the Company.

 

Item 1A.

Risk Factors

 

A description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2015. There have been no material changes to those factors for the three months ended March 31, 2016, except as discussed below.

 

Risks Related to Our Business

 

We are required to pay a significant portion of our cash flows as fixed and percentage rent under the master lease, which could adversely affect our ability to fund our operations and growth, service our indebtedness and limit our ability to react to competitive and economic changes.  We are required to pay rent of $550 million per year (with annual escalators of 2% in the second through sixth years of the master lease and the possibility for additional 2% increases thereafter, as well as potential increases in percentage rent every 5 years) to MGP pursuant to and subject to the terms and conditions of the master lease. As a result, our ability to fund our own operations, raise capital, make acquisitions, make investments, service our debt and otherwise respond to competitive and economic changes may be adversely affected. For example, our obligations under the master lease may:

 

 

·

make it more difficult for us to satisfy our obligations with respect to our indebtedness and to obtain additional indebtedness; 

 

 

·

increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;

 

 

·

require us to dedicate a substantial portion of our cash flow from operations to making rent payments, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, development projects and other general corporate purposes;

 

 

·

limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; 

 

 

·

restrict our ability to make acquisitions, divestitures and engage in other significant transactions; and

 

 

·

given that all of the Properties are effectively cross collateralized as a result of the fact that there is a single unitary lease, we could lose our rights with respect to all of the properties if we fail to pay rent or other amounts or otherwise default on the master lease.

 

Any of the above factors could have a material adverse effect on our business, financial condition and results of operations.

 

A significant number of our domestic gaming facilities are leased and could experience risks associated with leased property, including risks relating to lease termination, lease extensions, charges and our relationship with the lessor, which could have a material adverse effect on our business, financial position or results of operations.  We lease nine of our destination resorts and the Park from a subsidiary of MGP pursuant to the master lease. The master lease has a term of 10 years with up to four additional five year extensions, subject to satisfaction of certain conditions. The master lease is commonly known as a triple-net lease. Accordingly, in addition to rent, we are required to pay the following, among other things: (1) all facility maintenance, (2) all insurance required in connection with the leased properties and the business conducted on the leased properties, (3) taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor), (4) all capital expenditures, and (5) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties. We are responsible for paying for these expenses notwithstanding the fact that many of the benefits received in exchange for such costs shall accrue in part to MGP as owner of the associated facilities. In addition, if some of our leased facilities should prove to be unprofitable or experience other issues that would warrant ceasing operations or if we should otherwise decide to exit a particular property, we would remain obligated for lease payments and other obligations under the master lease even if we decided to cease operations at those locations unless we are able to transfer the rights with respect to a particular property in accordance with the requirements of the master lease. Our ability to transfer our obligations under the master lease to a third-party with respect to individual properties should we decide to withdraw from a particular location, is limited to non-Las Vegas properties and no more than two Las Vegas gaming properties and is subject to identifying a willing third-party who meets the requirements for a transferee set forth in the master lease. We may be unable to find an appropriate transferee willing to assume the obligations under the master lease with respect to any such property.  In addition, we

40


 

could incur special charges relating to the closing of such facilities including sublease termination costs, impairment charges and other special charges that would reduce our net income and could have a material adverse effect on our business, financial condition and results of operations. Furthermore, our obligation to pay rent as well as the other costs described above is absolute in virtually all circumstances, regardless of the performance of the properties and other circumstances that might abate rent in leases that now place these risks on the tenant, such as certain events of casualty and condemnation.

 

The master lease provides that the lessor may terminate the lease for a number of reasons, including, subject to applicable cure periods, the default in any payment of rent, taxes or other payment obligations or the breach of any other covenant or agreement in the lease.  Termination of the master lease could have a material adverse effect on our business, financial position or results of operations.  There can also be no assurance that we will be able to comply with our obligations under the master lease in the future.

 

Any financial, operational, regulatory or other potential challenges that may arise with respect to MGP, as our sole lessor for a significant portion of our business, may adversely impair our operations.  We lease a substantial number of the properties that we operate and manage, which represent a significant portion of our operations, from MGP under the Master Lease.  If MGP has financial, operational, regulatory or other challenges, there can be no assurance that MGP will be able to comply with its obligations under the Master Lease or its other agreements with us.  Failure on the part of MGP to fulfill its commitments could have a material adverse effect on our business, financial condition and results of operations.

 

James J. Murren, our Chairman, and Daniel J. Taylor, one of our directors, and William J. Hornbuckle, Elisa C. Gois, and John M. McManus, our executive officers, may have actual or potential conflicts of interest because of their positions at MGP. James J. Murren serves as our Chairman and as the Chairman of MGP. In addition, Daniel J. Taylor, one of our directors, is also a director of MGP and William J. Hornbuckle, Elisa C. Gois, and John M. McManus, our executive officers, are also directors of MGP. While we have procedures in place to address such situations and the organizational documents with respect to MGP contain provisions that reduce or eliminate duties (including fiduciary duties) to any MGP shareholder to the fullest extent permitted by law, these overlapping positions could nonetheless create, or appear to create, potential conflicts of interest when our or MGP's management and directors pursue the same corporate opportunities, such as potential acquisition targets, or face decisions that could have different implications for us and MGP. Further, potential conflicts of interest could arise in connection with the resolution of any dispute between us and MGP (or its subsidiaries) regarding the terms of the agreements governing the separation and the relationship, between us and MGP, such as under the master lease. Potential conflicts of interest could also arise if we and MGP enter into any commercial or other adverse arrangements with each other in the future.

 

Despite our ability to exercise control over the affairs of MGP as a result of our ownership of the single outstanding Class B share of MGP, MGP has adopted a policy under which certain transactions with us, including transactions involving consideration in excess of $25 million, must be approved by a conflicts committee comprised of independent directors of MGP.  We own the single outstanding Class B share of MGP, representing a majority of the voting power of MGP’s shares. We, therefore, have the ability to exercise significant control over MGP’s affairs, including control over the outcome of all matters submitted to MGP’s shareholders for approval. MGP’s operating agreement, however, provides that whenever a potential conflict of interest exists or arises between us or any of our affiliates (other than MGP and its subsidiaries), on the one hand, and MGP or any of its subsidiaries, on the other hand, any resolution or course of action by MGP’s board of directors in respect of such conflict of interest shall be conclusively deemed to be fair and reasonable to us if it is (i) approved by a majority of a conflicts committee which consists solely of “independent” directors (which we refer to as “Special Approval”) (such independence determined in accordance with the NYSE’s listing standards, the standards established by the Securities Exchange Act of 1934 to serve on an audit committee of a board of directors and certain additional independence requirements in our operating agreement), (ii) determined by MGP’s board of directors to be fair and reasonable to MGP or (iii) approved by the affirmative vote of the holders of at least a majority of the voting power of MGP’s outstanding voting shares (excluding voting shares owned by us and our affiliates); provided, however, that MGP’s operating agreement provides that any transaction, individually or in the aggregate, over $25 million between us or any of our affiliates (other than MGP and its subsidiaries), on the one hand, and MGP or any of its subsidiaries, on the other hand (any such transaction (other than the exercise of rights by us or any of our affiliates (other than MGP and its subsidiaries) under any of the material agreements entered into on the closing day of the formation transactions), a “Threshold Transaction”), shall be permitted only if (i) Special Approval is obtained or (ii) such transaction is approved by the affirmative vote of the holders of at least a majority of the voting power of MGP’s outstanding voting shares (excluding voting shares owned by us and our affiliates). As a result, certain transactions, including any Threshold Transactions, that we may want to pursue with MGP and that could have significant benefit to us may require Special Approval. There can be no assurance that the required approval will be obtained with respect to these transactions either from a conflicts committee comprised of independent MGP directors or the affirmative vote of a majority of the shares not held by us and our affiliates. The failure to obtain such requisite consent could materially affect our ability and the cost to execute our operational and strategic objectives.

 

Our substantial indebtedness and significant financial commitments, including our fixed annual lease payment to MGP, could adversely affect our operations and financial results and impact our ability to satisfy our obligations.  Our substantial indebtedness and significant financial commitments, including our fixed annual lease payment to MGP, could adversely affect our operations and

41


 

financial results and impact our ability to satisfy our obligations.  As of March 31, 2016, we had approximately $13.1 billion principal amount of indebtedness outstanding, including $2.7 billion of borrowings outstanding under our senior secured credit facility and $1.2 billion of available borrowing capacity, and $1.6 billion and $250 million of debt outstanding under the MGM China and MGM National Harbor credit facilities, respectively. After giving effect to the  repayment of our 6.875% senior notes at maturity in April 2016 and  the redemption of our 10% senior notes due in 2016 and 7.5% senior notes due 2016 on the Redemption Date, we had $12.3 billion principal of indebtedness, including $250 million of borrowings outstanding under our $1.5 billion senior credit facility, $250 million outstanding under the $525 million MGM National Harbor credit facility, $2.15 billion of borrowings outstanding under MGP’s $2.75 billion credit facility, and $1.6 billion of borrowings outstanding under the $3.0 billion MGM China credit facility. Any increase in the interest rates applicable to our existing or future borrowings would increase the cost of our indebtedness and reduce the cash flow available to fund our other liquidity needs. In connection with the MGP IPO and related financing transactions, the Operating Partnership, a subsidiary of MGP that we consolidate in our financial results, incurred approximately $3.2 billion of indebtedness. We do not guarantee MGM China’s, MGM National Harbor’s or the Operating Partnership’s obligations under their respective credit agreements and, to the extent MGM Macau, MGM National Harbor or the Operating Partnership were to cease to produce cash flow sufficient to service their indebtedness, our ability to make additional investments into such entities is limited by the covenants in our existing senior secured credit facility.

 

In addition, our substantial indebtedness and significant financial commitments could have important negative consequences on us, including:

 

 

·

increasing our exposure to general adverse economic and industry conditions;

 

·

limiting our flexibility to plan for, or react to, changes in our business and industry;

 

·

limiting our ability to borrow additional funds;

 

·

making it more difficult for us to make payments on our indebtedness; or

 

·

placing us at a competitive disadvantage compared to less-leveraged competitors.

Moreover, our businesses are capital intensive.  For our owned, leased and managed resorts to remain attractive and competitive, we must periodically invest significant capital to keep the properties well-maintained, modernized and refurbished (and, under the master lease we are required to spend an aggregate amount of at least 1% of actual adjusted net revenues from the Properties on capital expenditures at the Properties).  Such investment requires an ongoing supply of cash and, to the extent that we cannot fund expenditures from cash generated by operations, funds must be borrowed or otherwise obtained.  Similarly, development projects, including our development projects in Massachusetts and Maryland, and acquisitions could require significant capital commitments, the incurrence of additional debt, guarantees of third-party debt, or the incurrence of contingent liabilities, any or all of which could have an adverse effect on our business, financial condition and results of operations.

 

 Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

42


 

Item 6.

Exhibits 

 

3.1

Amended and Restated Bylaws of the Company, effective January 13, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on January 15, 2016).

 

10.1

Credit Agreement, dated January 28, 2016, among MGM National Harbor, LLC, certain lenders party thereto and Bank of America, N.A., as administrative agent.

 

10.2

Third Supplemental Agreement, by and among MGM China Holdings Limited, MGM Grand Paradise, S.A., the guarantors named therein, and Bank of America, N.A., as facility agent, dated February 2, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on February 4, 2016)

.

10.3

Form of Bonus Performance Share Units Agreement of the Company, effective for awards granted in March 2016 and thereafter.

 

31.1

Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

31.2

Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

101

The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets at March 31, 2016 (unaudited) and December 31, 2015 (audited); (ii) Unaudited Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015; (iii) Unaudited Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2016 and 2015; (iv) Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015; and (v) Condensed Notes to the Unaudited Consolidated Financial Statements.

 

 

 

 

 

 

 

 

43


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MGM Resorts International

 

Date: May 6, 2016

By:    

/s/ JAMES J. MURREN 

 

 

James J. Murren

 

 

Chairman of the Board and Chief Executive Officer (Principal Executive Officer)

 

 

 

Date: May 6, 2016

 

/s/ DANIEL J. D’ARRIGO 

 

 

Daniel J. D’Arrigo

 

 

Executive Vice President, Chief Financial Officer
and Treasurer (Principal Financial Officer)

 

44