FORM 10-Q/A
                               (AMENDMENT NO. 1)

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


(Mark One)
  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 ---  ACT OF 1934
For the Quarterly Period Ended    December 31, 2002
                                --------------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 ---  ACT OF 1934
For the Transition Period From                     To
                               -------------------    -------------------


Commission file number   1-14122


                             D.R. Horton, Inc.
  ------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

              DELAWARE                             75-2386963
  -------------------------------     ------------------------------------
  (State or other jurisdiction of     (I.R.S. Employer Identification No.)
   incorporation or organization)

   1901 Ascension Blvd., Suite 100, Arlington, Texas            76006
  ------------------------------------------------------------------------
       (Address of principal executive offices)               (Zip Code)

                             (817) 856-8200
  ------------------------------------------------------------------------
          (Registrant's telephone number, including area code)


  ------------------------------------------------------------------------
            (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                              Yes  X   No
                                 -----    -----


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                              Yes  X   No
                                 -----    -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   Common stock, $.01 par value -- 146,579,465 shares as of February 10, 2003
                                  -------------

   See "Explanatory Note" regarding this Amended Form 10-Q on the next page.

                         This report contains 31 pages.



     EXPLANATORY NOTE REGARDING FILING THIS AMENDED FORM 10-Q ON FORM 10-Q/A

We are filing  this Form 10-Q/A to correct an error  contained  in our Form 10-Q
filed with the  Securities  and Exchange  Commission  on February 14, 2003.  The
error occurred in "Note E - Debt" to the  Consolidated  Financial  Statements on
page 8. Although the total amount listed for all notes payable was correct,  the
amount listed for the "zero coupon convertible senior notes due 2021, net" had a
"2" missing. This number should have been $210,852,000 and not $10,852,000.  The
error  occurred  during the process of converting the Form 10-Q from text format
to Edgar format,  and has been corrected in this Form 10-Q/A.  This error had no
impact on the Consolidated  Financial Statements as originally filed in the Form
10-Q on February  14, 2003  because  the total  amount of the Debt was  properly
reflected where applicable.



                                      INDEX

                                D.R. HORTON, INC.





PART I.         FINANCIAL INFORMATION.                                           Page
-------         ----------------------                                           ----
                                                                          

ITEM 1.         Financial Statements.
                Consolidated Balance Sheets-- December 31, 2002 and
                     September 30, 2002.                                            3
                Consolidated Statements of Income-- Three Months Ended
                     December 31, 2002 and 2001.                                    4
                Consolidated Statements of Cash Flows-- Three Months Ended
                     December 31, 2002 and 2001.                                    5
                Notes to Consolidated Financial Statements.                      6-15
ITEM 2.         Management's Discussion and Analysis of Results of Operations
                     and Financial Condition.                                   16-22
ITEM 3.         Quantitative and Qualitative Disclosures about Market Risk.        23
ITEM 4.         Controls and Procedures                                            24

PART II.        OTHER INFORMATION.
--------        -----------------
ITEM 2.         Changes in Securities and Use of Proceeds.                         25
ITEM 5.         Other Information                                                  25
ITEM 6.         Exhibits and Reports on Form 8-K.                               25-26

SIGNATURES.                                                                        27
-----------

CERTIFICATIONS.
---------------
                Certification of Chief Executive Officer Pursuant to
                     Section 302 (a) of the Sarbanes-Oxley Act of 2002          28-29

                Certification of Chief Financial Officer Pursuant to
                     Section 302 (a) of the Sarbanes-Oxley Act of 2002          30-31















ITEM 1.  FINANCIAL STATEMENTS

                               D.R. HORTON, INC. AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS




                                                                        December 31,   September 30,
                                                                            2002           2002
                                                                        ------------   -------------
                                                                               (In thousands)
                                                                         (Unaudited)
                                     ASSETS
                                                                                  
Homebuilding:
Cash .................................................................   $  179,995      $   92,106
Inventories:
  Finished homes and construction in progress ........................    2,178,053       2,035,221
  Residential lots - developed and under development .................    2,391,706       2,297,545
  Land held for development ..........................................       10,740          10,303
                                                                         ----------      ----------
                                                                          4,580,499       4,343,069
Property and equipment (net) .........................................       77,057          71,895
Earnest money deposits and other assets ..............................      376,213         430,415
Excess of cost over net assets acquired ..............................      578,994         579,230
                                                                         ----------      ----------
                                                                          5,792,758       5,516,715
                                                                         ----------      ----------
Financial Services:
Cash .................................................................       14,700          12,238
Mortgage loans held for sale .........................................      431,827         464,088
Other assets .........................................................       19,307          24,486
                                                                         ----------      ----------
                                                                            465,834         500,812
                                                                         ----------      ----------
                                                                         $6,258,592      $6,017,527
                                                                         ==========      ==========

                                  LIABILITIES
Homebuilding:
Accounts payable and other liabilities ...............................   $  814,210      $  834,048
Notes payable ........................................................    2,699,559       2,486,976
                                                                         ----------      ----------
                                                                          3,513,769       3,321,024
                                                                         ----------      ----------

Financial Services:
Accounts payable and other liabilities ...............................       13,791          14,340
Notes payable to financial institutions ..............................      338,336         391,355
                                                                         ----------      ----------
                                                                            352,127         405,695
                                                                         ----------      ----------
                                                                          3,865,896       3,726,719
                                                                         ----------      ----------
Minority interests ...................................................       18,552          20,945
                                                                         ----------      ----------

                              STOCKHOLDERS' EQUITY

Preferred stock, $.10 par value, 30,000,000 shares authorized,
  no shares issued ...................................................         --              --
Common stock, $.01 par value, 200,000,000 shares authorized,
  146,557,322 shares at December 31, 2002 and 146,505,091 shares at
  September 30, 2002, issued and outstanding .........................        1,466           1,465
Additional capital ...................................................    1,350,266       1,349,630
Unearned compensation ................................................       (3,847)         (4,453)
Retained earnings ....................................................    1,026,259         923,221
                                                                         ----------      ----------
                                                                          2,374,144       2,269,863
                                                                         ----------      ----------
                                                                         $6,258,592      $6,017,527
                                                                         ==========      ==========





          See accompanying notes to consolidated financial statements.

                                       -3-




                               D.R. HORTON, INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF INCOME




                                                                                           Three Months
                                                                                        Ended December  31,
                                                                              -------------------------------------
                                                                                     2002               2001
                                                                              ------------------  -----------------
                                                                              (In thousands, except per share data)
                                                                                            (Unaudited)
                                                                                             
Homebuilding:
Revenues
  Home sales ...................................................................   $  1,666,449     $  1,125,738
  Land/lot sales ...............................................................         40,244            9,230
                                                                                   ------------     ------------
                                                                                      1,706,693        1,134,968
                                                                                   ------------     ------------
Cost of sales
  Home sales ...................................................................      1,333,758          898,898
  Land/lot sales ...............................................................         34,782            7,907
                                                                                   ------------     ------------
                                                                                      1,368,540          906,805
                                                                                   ------------     ------------
Gross profit
  Home sales ...................................................................        332,691          226,840
  Land/lot sales ...............................................................          5,462            1,323
                                                                                   ------------     ------------
                                                                                        338,153          228,163

Selling, general and administrative expense ....................................        179,181          118,417
Interest expense ...............................................................            347            1,196
Other (income) expense .........................................................           (205)           2,572
                                                                                   ------------     ------------
                                                                                        158,830          105,978
                                                                                   ------------     ------------
Financial Services:
Revenues .......................................................................         38,241           24,922
General and administrative expense .............................................         22,007           15,123
Interest expense ...............................................................          2,067            1,336
Other (income) .................................................................         (5,928)          (3,044)
                                                                                   ------------     ------------
                                                                                         20,095           11,507
                                                                                   ------------     ------------
  INCOME BEFORE INCOME TAXES ...................................................        178,925          117,485
Provision for income taxes .....................................................         67,097           44,057
                                                                                   ------------     ------------
  NET INCOME ...................................................................   $    111,828     $     73,428
                                                                                   ============     ============

Net income per share:
  Basic ........................................................................   $       0.76     $       0.64
  Diluted ......................................................................   $       0.75     $       0.62
                                                                                   ============     ============

Weighted average number of shares of stock outstanding:
  Basic ........................................................................        146,523          115,442
  Diluted ......................................................................        148,503          117,506
                                                                                   ============     ============

Cash dividends per share .......................................................   $       0.06     $       0.05
                                                                                   ============     ============




          See accompanying notes to consolidated financial statements.

                                       -4-



                               D.R. HORTON, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                           Three Months
                                                                                         Ended December 31,
                                                                                   -----------------------------
                                                                                       2002              2001
                                                                                   -----------      ------------
                                                                                          (In thousands)
                                                                                            (Unaudited)
                                                                                             
OPERATING ACTIVITIES
  Net income....................................................................   $   111,828      $    73,428
  Adjustments to reconcile net income to net cash provided by (used in)
   operating activities:
  Depreciation and amortization.................................................         9,004            5,317
  Amortization of debt premiums and fees........................................         1,744            2,272
  Changes in operating assets and liabilities:
   Increase in inventories......................................................      (231,760)        (171,947)
   (Increase) decrease in earnest money deposits and other assets...............        59,111           (7,331)
   (Increase) decrease in mortgage loans held for sale..........................        32,261          (11,040)
   Decrease in accounts payable and other liabilities...........................       (22,673)         (56,462)
                                                                                   ------------     ------------

NET CASH USED IN OPERATING ACTIVITIES...........................................       (40,485)        (165,763)
                                                                                   ------------     ------------

INVESTING ACTIVITIES
  Net purchases of property and equipment.......................................       (13,229)          (7,036)
  Distributions from venture capital entities...................................           --               500
                                                                                   ------------     ------------

NET CASH USED IN INVESTING ACTIVITIES...........................................       (13,229)          (6,536)
                                                                                   ------------     ------------

FINANCING ACTIVITIES
  Proceeds from notes payable...................................................       538,876          450,000
  Issuance of senior notes payable..............................................       214,206              --
  Repayment of notes payable....................................................      (600,757)        (484,662)
  Proceeds from stock associated with certain employee benefit plans............           530            3,506
  Payment of cash dividends.....................................................        (8,790)          (3,845)
                                                                                   ------------     ------------

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES.............................       144,065          (35,001)
                                                                                   ------------     ------------

(DECREASE) INCREASE IN CASH.....................................................        90,351         (207,300)
  Cash at beginning of period...................................................       104,344          239,280
                                                                                   ------------     ------------
  Cash at end of period.........................................................   $   194,695      $    31,980
                                                                                   ============     ============








          See accompanying notes to consolidated financial statements.

                                       -5-



                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002


NOTE A - BASIS OF PRESENTATION

The  accompanying  unaudited,  consolidated  financial  statements  include  the
accounts of D.R. Horton, Inc. and its subsidiaries (the "Company"). Intercompany
accounts and transactions have been eliminated in consolidation.  The statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and  the  instructions  to Form  10-Q  and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.  In the opinion of management,  all adjustments considered
necessary for a fair presentation have been included.  Operating results for the
three-month period ended December 31, 2002 are not necessarily indicative of the
results that may be expected for the year ending September 30, 2003.

Business - The Company is a national  builder  that is engaged  primarily in the
construction  and sale of  single-family  housing in 44 markets and 20 states in
the United States. The Company designs, builds and sells single-family houses on
lots developed by the Company and on finished lots which it purchases, ready for
home construction.  Periodically,  the Company sells lots it has developed.  The
Company also provides title agency and mortgage  brokerage  services to its home
buyers.  The Company does not retain or service the mortgages that it originates
but, rather, sells the mortgages and related servicing rights to investors.

NOTE B - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December  2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 148,  "Accounting for
Stock-Based  Compensation - Transition and Disclosure." SFAS No. 148 amends FASB
Statement No. 123, "Accounting for Stock-Based  Compensation."  Although it does
not require use of fair value  method of  accounting  for  stock-based  employee
compensation,  it does provide alternative methods of transition. It also amends
the  disclosure  provisions  of SFAS No. 123 and APB  Opinion  No. 28,  "Interim
Financial  Reporting,"  to require  disclosure  in the  summary  of  significant
accounting policies of the effects of an entity's accounting policy with respect
to  stock-based  employee  compensation  on reported net income and earnings per
share in annual and interim  financial  statements.  SFAS No. 148's amendment of
the transition and annual disclosure requirements are effective for fiscal years
ending after  December 15, 2002.  The  amendment of disclosure  requirements  of
Opinion No. 28 are effective for interim  periods  beginning  after December 15,
2002. The Company will adopt this standard for the second quarter of fiscal year
2003. Unless the Company elects to adopt the fair value  recognition  provisions
of SFAS No. 123, adoption of SFAS No. 148 will only require expanded  disclosure
to include the effect of stock-based compensation in interim reporting.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities."  Interpretation  No. 46 provides guidance for the
financial  accounting and reporting of certain variable interest  entities.  The
Interpretation clarifies the application of Accounting Research Bulletin No. 51,
"Consolidated  Financial  Statements",  to certain business entities that either
have equity investors with no voting rights or have equity investors that do not
provide  sufficient  financial  resources  for the  entities  to  support  their
activities.  The Interpretation  requires  consolidation of such entities by any
company  that is subject to a  majority  of the risk of loss from the  entities'
activities  or is  entitled  to receive a  majority  of the  entities'  residual
returns or both.  Furthermore,  disclosures about significant  variable interest
entities are required even if the company is not required to  consolidate  them.
The  Interpretation  applies to all variable  interest  entities  created  after
January 31, 2003, and the consolidation  requirements apply to older entities in
the first fiscal year or interim period  beginning after June 15, 2003.  Certain
of the disclosure  requirements  apply in all financial  statements  filed after
January 31, 2003.  The Company has reviewed all of its  unconsolidated  business
relationships  and believes that it has no  significant  investments in variable
interest entities at December 31, 2002. Moreover, the Company believes that full
adoption  of  Interpretation  No. 46 as  required in fiscal 2003 will not have a
material effect on its financial position, results of operations or cash flows.

                                       -6-



                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002


NOTE C - SEGMENT INFORMATION

The Company's financial reporting segments consist of homebuilding and financial
services.  The Company's  homebuilding  operations comprise the most substantial
part of its business,  with  approximately 98% of consolidated  revenues for the
three  months  ended  December  31, 2002 and 2001.  The  homebuilding  reporting
segment is comprised of the  aggregate of the  Company's  regional  homebuilding
operating  segments and  generates the majority of its revenues from the sale of
completed  homes,  with a lesser  amount  from the  sale of land and  lots.  The
financial  services segment  generates its revenues from originating and selling
mortgages and collecting fees for title insurance  agency and closing  services.

Effective  with its  fiscal  year  beginning  October  1,  2002,  the  Company's
wholly-owned  mortgage subsidiary is required by Statement of Position 01-6 (SOP
01-6), of the Accounting Standards Executive Committee of the American Institute
of Certified Public Accountants,  to disclose the minimum net worth requirements
by  regulatory  agencies,  secondary  market  investors  and  states in which it
conducts   business.   Currently,   the  largest  of  these  minimum  net  worth
requirements is $1.0 million, which is insignificant compared to the $35 million
minimum net worth required by the mortgage  subsidiary's  warehouse credit line.
At December 31, 2002, the mortgage subsidiary's total equity was $99.7 million.

NOTE D - EARNINGS PER SHARE

Basic  earnings per share for the three months ended  December 31, 2002 and 2001
is based on the weighted  average number of shares of common stock  outstanding.
Diluted  earnings per share is based on the weighted average number of shares of
common stock and dilutive securities outstanding.

The following  table sets forth the weighted  average number of shares of common
stock and dilutive  securities  outstanding used in the computation of basic and
diluted earnings per share (in thousands):

                                                           Three Months Ended
                                                              December 31,
                                                            2002         2001
                                                         ----------   ----------
Denominator:
  Denominator for basic earnings per share--
   weighted average shares ...........................      146,523      115,442
Effect of dilutive securities:
  Employee stock options .............................        1,980        2,064
                                                         ----------   ----------
  Denominator for diluted earnings per share--
   adjusted weighted average shares ..................      148,503      117,506
                                                         ==========   ==========


In March 2002, the Company's Board of Directors  declared a three-for-two  stock
split  (effected  as a 50% stock  dividend),  payable on April 9, 2002 to common
stockholders  of record on March 26, 2002.  All average share amounts  presented
above have been  restated  to reflect  the  effects of the  three-for-two  stock
split.

Options to  purchase  2,714,000  shares of common  stock at various  prices were
outstanding  during the three  months  ended  December  31,  2002,  but were not
included in the  computation of diluted  earnings per share because the exercise
prices were  greater  than the average  market  price of the common  shares and,
therefore,  their effect would be antidilutive.  All options  outstanding during
the three months ended  December 31, 2001 were  included in the  computation  of
diluted earnings per share.



                                       -7-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002


NOTE E - DEBT

The Company's notes payable consist of the following (in thousands):




                                                                December 31, September 30,
                                                                    2002         2002
                                                                -----------  ------------
                                                                       
Homebuilding:
 Unsecured:
  Revolving credit facility due 2006 .........................   $     --     $     --
  8 3/8% Senior notes due 2004, net ..........................      149,438      149,339
  10 1/2% Senior notes due 2005, net .........................      199,591      199,559
  10% Senior notes due 2006, net .............................      147,853      147,802
  7 1/2% Senior notes due 2007, net ..........................      215,000         --
  9% Senior notes due 2008, net ..............................      102,291      102,427
  8% Senior notes due 2009, net ..............................      383,486      383,438
  9 3/8% Senior notes due 2009, net ..........................      245,502      246,057
  9 3/4% Senior subordinated notes due 2010, net .............      149,015      148,994
  9 3/8% Senior subordinated notes due 2011, net .............      199,715      199,710
  7 7/8% Senior notes due 2011, net ..........................      198,468      198,437
  10 1/2% Senior subordinated notes due 2011, net ............      152,895      153,284
  8 1/2% Senior notes due 2012, net ..........................      248,030      247,995
  Zero coupon convertible senior notes due 2021, net .........      210,852      209,144
 Other secured ...............................................       97,423      100,790
                                                                 ----------   ----------
                                                                 $2,699,559   $2,486,976
                                                                 ==========   ==========

Financial Services:
 Mortgage warehouse facility due 2003 ........................   $  138,336   $  242,355
 Commercial paper conduit facility due 2005 ..................      200,000      149,000
                                                                 ----------   ----------
                                                                 $  338,336   $  391,355
                                                                 ==========   ==========



Homebuilding:

The Company has an $805 million unsecured  revolving credit facility,  including
$125 million  which may be used for letters of credit.  The facility  matures in
January  2006,  and  is  guaranteed  by  substantially   all  of  the  Company's
subsidiaries  other than its financial  services  subsidiaries.  Borrowings bear
daily  interest at rates based upon the London  Interbank  Offered  Rate (LIBOR)
plus a spread based upon the Company's ratio of debt to tangible net worth.  The
interest rate  applicable to the revolving  credit facility at December 31, 2002
was 3.0%.  In  addition  to the stated  interest  rates,  the  revolving  credit
facility requires the Company to pay certain fees.

The revolving credit facility and the indentures related to the Company's Senior
and Senior  Subordinated  Notes contain covenants which,  taken together,  limit
amounts  of  debt  that  may  be  incurred,   investments  in  inventory,  stock
repurchases,  cash dividends and other restricted  payments,  asset dispositions
and creation of liens,  and require  certain  levels of tangible  net worth.  At
December 31, 2002,  these covenants limit the additional  homebuilding  debt the
Company could incur to $1,195.5 million, which included $688.9 million available
under the revolving credit facility.

On December 3, 2002, the Company issued $215 million  principal amount of 7 1/2%
Senior Notes.  The notes,  which are due December 1, 2007, with interest payable
semi-annually,  represent unsecured  obligations of the Company. The Company may
redeem up to 35% of the amount  originally  issued  with the  proceeds of public
offerings at a redemption  price equal to 107.5% of the principal amount through
December 1, 2005, plus accrued interest.  The annual effective  interest rate of
the notes,  after giving effect to the amortization of deferred financing costs,
is 7.6%.

                                       -8-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002


Financial Services:

The  Company's  mortgage  subsidiary  has  a  $190  million,  one-year  mortgage
warehouse line payable to financial  institutions,  maturing August 12, 2003, at
the 30-day LIBOR rate plus a fixed premium.  The Company's  mortgage  subsidiary
also has a $200 million  commercial  paper conduit credit facility which expires
in July 2005, the terms of which are renewable  annually by the sponsoring bank.
The current total borrowing capacity of our mortgage  subsidiary under these two
credit  facilities is $390 million.  These two credit  facilities are secured by
mortgage loans held for sale and are not guaranteed by D.R. Horton,  Inc. or any
of the  guarantors  of the Senior and Senior  Subordinated  Notes.  The interest
rates of the mortgage  warehouse line payable at December 31, 2002 and 2001 were
2.5% and 2.9%,  respectively.  The interest rate on the commercial paper conduit
facility at December 31, 2002 was 2.0%.

NOTE F - INTEREST

The  Company   capitalizes   interest  during   development  and   construction.
Capitalized  interest  is charged to cost of sales as the related  inventory  is
delivered to the home buyer. Homebuilding interest costs are (in thousands):

                                                          Three Months Ended
                                                             December 31,
                                                       ------------------------
                                                           2002         2001
                                                       -----------  -----------

Capitalized interest, beginning of period ..........   $  153,536   $   96,910
Interest incurred - homebuilding ...................       56,735       36,712
Interest expensed:
  Directly - homebuilding ..........................         (347)      (1,196)
  Amortized to cost of sales .......................      (39,519)     (22,300)
                                                       -----------  -----------
Capitalized interest, end of period ................   $  170,405   $  110,126
                                                       ===========  ===========

NOTE G - WARRANTY

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others",  which is effective as to disclosure  requirements  for
all  financial  statements  for periods  ending after  December  15, 2002.  With
respect to the product warranty disclosure  requirements  contained therein, the
Company provides its home buyers a one-year  comprehensive  limited warranty for
all parts  and labor and a  ten-year  limited  warranty  for major  construction
defects.  Since the Company subcontracts its homebuilding work to subcontractors
who  provide  it with an  indemnity  and a  certificate  of  insurance  prior to
receiving  payments for their work, claims relating to workmanship and materials
are  generally  the  primary  responsibility  of  the  subcontractors.  Warranty
reserves  have  been  established  by  charging  cost of sales and  crediting  a
warranty liability for each home delivered. The amounts charged are estimated by
management  to be adequate to cover  expected  warranty-related  costs under all
unexpired warranty obligation periods.  The Company's warranty cost accruals are
based  upon  historical  warranty  cost  experience  in each  market in which it
operates and are adjusted as appropriate to reflect qualitative risks associated
with the types of homes built and the geographic areas in which they are built.

Changes in the Company's warranty liability are as follows (in thousands):


                                                       Three Months Ended
                                                        December 31, 2002
                                                       ------------------
Warranty liability, beginning of period .............      $   39,471
Warranties issued ...................................           8,197
Settlements made ....................................          (5,319)
                                                           ----------
Warranty liability, end of period ...................      $   42,349
                                                           ==========



                                       -9-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002


NOTE H - SUMMARIZED FINANCIAL INFORMATION

The 7 1/2%,  7 7/8%,  8%, 8 3/8%,  8 1/2%,  9%, 9 3/8%,  10% and 10 1/2%  Senior
Notes,  the 9 3/8%, 9 3/4% and 10 1/2% Senior  Subordinated  Notes, and the Zero
Coupon Convertible Senior Notes are fully and unconditionally  guaranteed,  on a
joint  and  several  basis,  by  all  of  the  Company's   direct  and  indirect
subsidiaries   (Guarantor   Subsidiaries),   other   than   financial   services
subsidiaries  and  certain  other  inconsequential  subsidiaries  (collectively,
Non-Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is wholly-owned.
In lieu of providing  separate  audited  financial  statements for the Guarantor
Subsidiaries,  consolidated  condensed financial statements are presented below.
Separate  financial  statements and other  disclosures  concerning the Guarantor
Subsidiaries are not presented  because  management has determined that they are
not material to investors.



                                                   Consolidating Balance Sheet
                                                        December 31, 2002

                                                                                    Non-Guarantor
                                                                                     Subsidiaries
                                                                               -----------------------
                                                       D.R.       Guarantor     Financial              Intercompany
                                                   Horton, Inc.  Subsidiaries   Services      Other    Eliminations     Total
                                                  ------------- -------------  ----------- ----------- ------------- ------------
                                                                                       (In thousands)
                 ASSETS
                                                                                                    
Homebuilding:
 Cash .............................................  $      --    $   170,302   $      --    $   9,693  $       --     $   179,995
 Advances to/investments in unconsolidated
  subsidiaries ....................................    4,447,512      628,797          --         --      (5,076,309)         --
 Inventories ......................................      740,104    3,750,581          --       90,135          (321)    4,580,499
 Property and equipment (net) .....................       11,531       59,079          --        6,447          --          77,057
 Earnest money deposits and other assets ..........      153,681      218,016          --        7,234        (2,718)      376,213
 Excess of cost over net assets acquired ..........         --        578,994          --         --            --         578,994
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       5,352,828    5,405,769          --      113,509    (5,079,348)    5,792,758
                                                     -----------  -----------   -----------  ---------  ------------   -----------
Financial services:
 Cash .............................................         --           --          14,700       --            --          14,700
 Mortgage loans held for sale .....................         --           --         431,827       --            --         431,827
 Other assets .....................................         --           --          19,307       --            --          19,307
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                            --           --         465,834       --            --         465,834
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Assets .....................................  $ 5,352,828  $ 5,405,769   $   465,834  $ 113,509  $ (5,079,348)  $ 6,258,592
                                                     ===========  ===========   ===========  =========  ============   ===========

           LIABILITIES & EQUITY
Homebuilding:
 Accounts payable and other liabilities ...........  $   345,368  $   461,208   $      --    $   7,651  $        (17)  $   814,210
 Advances from parent/unconsolidated subsidiaries .         --      3,374,624          --       50,100    (3,424,724)         --
 Notes payable ....................................    2,633,316       29,445          --       39,499        (2,701)    2,699,559
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       2,978,684    3,865,277          --       97,250    (3,427,442)    3,513,769
                                                     -----------  -----------   -----------  ---------  ------------   -----------
Financial services:
 Accounts payable and other liabilities ...........         --           --          13,791       --            --          13,791
 Advances from parent/unconsolidated subsidiaries .         --           --          14,642       --         (14,642)         --
 Notes payable ....................................         --           --         338,336       --            --         338,336
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                            --           --         366,769       --         (14,642)      352,127
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Liabilities ................................    2,978,684    3,865,277       366,769     97,250    (3,442,084)    3,865,896
                                                     -----------  -----------   -----------  ---------  ------------   -----------

 Minority interests ...............................         --           --              24     18,528          --          18,552
                                                     -----------  -----------   -----------  ---------  ------------   -----------

 Common stock .....................................        1,466           45             6      6,155        (6,206)        1,466
 Additional capital ...............................    1,350,266      355,534         2,886     24,191      (382,611)    1,350,266
 Unearned compensation ............................       (3,847)        --            --         --            --          (3,847)
 Retained earnings ................................    1,026,259    1,184,913        96,149    (32,615)   (1,248,447)    1,026,259
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       2,374,144    1,540,492        99,041     (2,269)   (1,637,264)    2,374,144
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Liabilities & Equity .......................  $ 5,352,828  $ 5,405,769   $   465,834  $ 113,509  $ (5,079,348)  $ 6,258,592
                                                     ===========  ===========   ===========  =========  ============   ===========




                                      -10-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002

NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                                   Consolidating Balance Sheet
                                                       September 30, 2002

                                                                                     Non-Guarantor
                                                                                     Subsidiaries
                                                                                ----------------------
                                                         D.R.      Guarantor     Financial              Intercompany
                                                     Horton, Inc. Subsidiaries   Services      Other    Eliminations      Total
                                                    ------------- ------------  -----------  ---------  ------------   -----------
                                                                                       (In thousands)
                          ASSETS
                                                                                                    
Homebuilding:
 Cash .............................................  $      --    $    80,273   $      --    $  11,833  $       --     $    92,106
 Advances to/investments in unconsolidated
  subsidiaries ....................................    4,126,233      260,725          --           68    (4,387,026)         --
 Inventories ......................................      689,111    3,566,280          --       88,048          (370)    4,343,069
 Property and equipment (net) .....................       10,826       55,424          --        5,645          --          71,895
 Earnest money deposits and other assets ..........      209,990      212,685          --       12,408        (4,668)      430,415
 Excess of cost over net assets acquired ..........         --        579,230          --         --            --         579,230
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       5,036,160    4,754,617          --      118,002    (4,392,064)    5,516,715
                                                     -----------  -----------   -----------  ---------  ------------   -----------

Financial services:
 Cash .............................................         --           --          12,238       --            --          12,238
 Mortgage loans held for sale .....................         --           --         464,088       --            --         464,088
 Other assets .....................................         --           --          24,486       --            --          24,486
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                            --           --         500,812       --            --         500,812
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Assets .....................................  $ 5,036,160  $ 4,754,617   $   500,812  $ 118,002  $ (4,392,064)  $ 6,017,527
                                                     ===========  ===========   ===========  =========  ============   ===========

                   LIABILITIES & EQUITY
Homebuilding:
 Accounts payable and other liabilities ...........  $   341,405  $   483,252   $      --    $   9,415  $        (24)  $   834,048
 Advances from parent/unconsolidated subsidiaries .         --      3,019,521          --       50,370    (3,069,891)         --
 Notes payable ....................................    2,424,892       30,491          --       36,237        (4,644)    2,486,976
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       2,766,297    3,533,264          --       96,022    (3,074,559)    3,321,024
                                                     -----------  -----------   -----------  ---------  ------------   -----------
Financial services:
 Accounts payable and other liabilities ...........         --           --          14,340       --            --          14,340
 Advances from parent/unconsolidated subsidiaries .         --           --          25,386       --         (25,386)         --
 Notes payable ....................................         --           --         391,355       --            --         391,355
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                            --           --         431,081       --         (25,386)      405,695
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Liabilities ................................    2,766,297    3,533,264       431,081     96,022    (3,099,945)    3,726,719
                                                     -----------  -----------   -----------  ---------  ------------   -----------

 Minority interests ...............................         --           --              26     20,919          --          20,945
                                                     -----------  -----------   -----------  ---------  ------------   -----------

 Common stock .....................................        1,465           45             6      6,155        (6,206)        1,465
 Additional capital ...............................    1,349,630      350,347         2,885     29,379      (382,611)    1,349,630
 Unearned compensation ............................       (4,453)        --            --         --            --          (4,453)
 Retained earnings ................................      923,221      870,961        66,814    (34,473)     (903,302)      923,221
                                                     -----------  -----------   -----------  ---------  ------------   -----------
                                                       2,269,863    1,221,353        69,705      1,061    (1,292,119)    2,269,863
                                                     -----------  -----------   -----------  ---------  ------------   -----------
 Total Liabilities & Equity .......................  $ 5,036,160  $ 4,754,617   $   500,812  $ 118,002  $ (4,392,064)  $ 6,017,527
                                                     ===========  ===========   ===========  =========  ============   ===========



                                      -11-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002

NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                                        Consolidating Statement of Income
                                      Three Months Ended December 31, 2002

                                                                                    Non-Guarantor
                                                                                     Subsidiaries
                                                                                 --------------------
                                                          D.R.      Guarantor    Financial            Intercompany
                                                      Horton, Inc. Subsidiaries  Services    Other    Eliminations    Total
                                                      ------------ ------------  ---------  --------- ------------ -----------
                                                                                 (In thousands)
                                                                                                
Homebuilding:
 Revenues:
  Home sales ......................................   $   196,885  $  1,446,988  $    --    $  22,576  $      --   $ 1,666,449
  Land/lot sales ..................................         3,265        36,979       --         --           --        40,244
                                                      -----------  ------------  ---------  ---------  ----------- -----------
                                                          200,150     1,483,967       --       22,576         --     1,706,693
                                                      -----------  ------------  ---------  ---------  ----------- -----------
 Cost of sales:
  Home sales ......................................       148,316     1,168,709       --       16,836         (103)  1,333,758
  Land/lot sales ..................................         3,349        31,433       --         --           --        34,782
                                                      -----------  ------------  ---------  ---------  ----------- -----------
                                                          151,665     1,200,142       --       16,836         (103)  1,368,540
                                                      -----------  ------------  ---------  ---------  ----------- -----------
 Gross profit:
  Home sales ......................................        48,569       278,279       --        5,740          103     332,691
  Land/lot sales ..................................           (84)        5,546       --         --           --         5,462
                                                      -----------  ------------  ---------  ---------  ----------- -----------
                                                           48,485       283,825       --        5,740          103     338,153

 Selling, general and administrative expense ......        44,483       129,288       --        2,844        2,566     179,181
 Interest expense .................................          --              17       --          330         --           347
 Other expense (income) ...........................      (174,923)       (1,813)      --          504      176,027        (205)
                                                      -----------  ------------  ---------  ---------  ----------- -----------
                                                          178,925       156,333       --        2,062     (178,490)    158,830
                                                      -----------  ------------  ---------  ---------  ----------- -----------
Financial services:
 Revenues .........................................          --            --       38,241       --           --        38,241
 General and administrative expense ...............          --            --       24,573       --         (2,566)     22,007
 Interest expense .................................          --            --        2,067       --           --         2,067
 Other (income) ...................................          --            --       (5,928)      --           --        (5,928)
                                                      -----------  ------------  ---------  ---------  ----------- -----------
                                                             --            --       17,529       --          2,566      20,095
                                                      -----------  ------------  ---------  ---------  ----------- -----------
 Income before income taxes .......................       178,925       156,333     17,529      2,062     (175,924)    178,925
 Provision for income taxes .......................        67,097        58,625      6,573        773      (65,971)     67,097
                                                      -----------  ------------  ---------  ---------  ----------- -----------
 Net income .......................................   $   111,828  $     97,708  $  10,956  $   1,289  $ (109,953) $   111,828
                                                      ===========  ============  =========  =========  =========== ===========



                                      -12-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002

NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                        Consolidating Statement of Income
                                      Three Months Ended December 31, 2001

                                                                                     Non-Guarantor
                                                                                     Subsidiaries
                                                                                 --------------------
                                                          D.R.       Guarantor    Financial            Intercompany
                                                      Horton, Inc. Subsidiaries   Services    Other    Eliminations    Total
                                                      ------------ ------------  ---------- ---------  ------------ -----------
                                                                                      (In thousands)
                                                                                                 
Homebuilding:
 Revenues:
  Home sales ......................................   $   179,037  $    938,245  $    --    $   8,456  $      --    $ 1,125,738
  Land/lot sales ..................................           661         8,569       --         --           --          9,230
                                                      -----------  ------------  ---------  ---------  -----------  -----------
                                                          179,698       946,814       --        8,456         --      1,134,968
                                                      -----------  ------------  ---------  ---------  -----------  -----------
 Cost of sales:
  Home sales ......................................       144,418       748,191       --        6,465         (176)     898,898
  Land/lot sales ..................................           759         7,148       --         --           --          7,907
                                                      -----------  ------------  ---------  ---------  -----------  -----------
                                                          145,177       755,339       --        6,465         (176)     906,805
                                                      -----------  ------------  ---------  ---------  -----------  -----------
 Gross profit:
  Home sales ......................................        34,619       190,054       --        1,991          176      226,840
  Land/lot sales ..................................           (98)        1,421       --         --           --          1,323
                                                      -----------  ------------  ---------  ---------  -----------  -----------
                                                           34,521       191,475       --        1,991          176      228,163

 Selling, general and administrative expense ......        30,596        84,941       --        1,295        1,585      118,417
 Interest expense .................................         1,038           157       --           11          (10)       1,196
 Other expense (income) ...........................      (114,598)         (807)      --        4,791      113,186        2,572
                                                      -----------  ------------  ---------  ---------  -----------  -----------
                                                          117,485       107,184       --       (4,106)    (114,585)     105,978
                                                      -----------  ------------  ---------  ---------  -----------  -----------

Financial services:
 Revenues .........................................          --            --       24,922       --           --         24,922
 General and administrative expense ...............          --            --       16,708       --         (1,585)      15,123
 Interest expense .................................          --            --        1,336       --           --          1,336
 Other (income) ...................................          --            --       (3,044)      --           --         (3,044)
                                                      -----------  ------------  ---------  ---------  -----------  -----------
                                                             --            --        9,922       --          1,585       11,507
                                                      -----------  ------------  ---------  ---------  -----------  -----------
 Income before income taxes .......................       117,485       107,184      9,922     (4,106)    (113,000)     117,485
 Provision for income taxes .......................        44,057        40,194      3,721     (1,540)     (42,375)      44,057
                                                      -----------  ------------  ---------  ---------  -----------  -----------
 Net income .......................................   $    73,428  $     66,990  $   6,201  $  (2,566) $   (70,625) $    73,428
                                                      ===========  ============  =========  =========  ===========  ===========




                                      -13-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002

NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                      Consolidating Statement of Cash Flows
                                      Three Months Ended December 31, 2002

                                                                                       Non-Guarantor
                                                                                       Subsidiaries
                                                                                    ------------------
                                                             D.R.      Guarantor    Financial           Intercompany
                                                         Horton, Inc. Subsidiaries  Services    Other   Eliminations      Total
                                                         ------------ ------------  --------- --------  ------------   ----------
                                                                                      (In thousands)
                                                                                                    
OPERATING ACTIVITIES
 Net income ..........................................   $   111,828  $    97,708  $  10,956  $  1,289  $  (109,953)   $  111,828
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Depreciation and amortization ......................         1,250        6,922        420       412         --           9,004
  Amortization of debt premiums and fees .............         1,744         --         --        --           --           1,744
  Changes in operating assets and liabilities:
   Increase in inventories ...........................       (49,304)    (180,320)      --      (2,087)         (49)     (231,760)
   (Increase) decrease in earnest money
    deposits and other assets ........................        56,963       (6,228)     5,152     5,174       (1,950)       59,111
   Decrease in mortgage loans held for sale ..........          --           --       32,261      --           --          32,261
   Increase (decrease) in accounts payable
    and other liabilities ............................         4,070      (22,044)      (551)   (4,155)           7       (22,673)
                                                         -----------  -----------  ---------  --------  -----------    ----------
 Net cash provided by (used in) operating
  activities .........................................       126,551     (103,962)    48,238       633     (111,945)      (40,485)
                                                         -----------  -----------  ---------  --------  -----------    ----------
INVESTING ACTIVITIES
 Net purchases of property and equipment .............        (1,349)     (10,273)      (393)   (1,214)        --         (13,229)
                                                         -----------  -----------  ---------  --------  -----------    ----------

 Net cash used in investing activities ...............        (1,349)     (10,273)      (393)   (1,214)        --         (13,229)
                                                         -----------  -----------  ---------  --------  -----------    ----------
FINANCING ACTIVITIES
 Net change in notes payable .........................       204,336       (4,198)   (53,019)    5,206         --         152,325
 Increase (decrease) in intercompany payables ........      (321,278)     208,462      7,636    (6,765)     111,945          --
 Proceeds from stock associated with certain
  employee benefit plans .............................           530         --         --        --           --             530
 Cash dividends/distributions paid ...................        (8,790)        --         --        --           --          (8,790)
                                                         -----------  -----------  ---------  --------  -----------    ----------
 Net cash provided by (used in) financing
  activities .........................................      (125,202)     204,264    (45,383)   (1,559)     111,945       144,065
                                                         -----------  -----------  ---------  --------  -----------    ----------
Increase (decrease) in cash ..........................          --         90,029      2,462    (2,140)        --          90,351
Cash at beginning of period ..........................          --         80,273     12,238    11,833         --         104,344
                                                         -----------  -----------  ---------  --------  -----------    ----------
Cash at end of period ................................   $      --    $   170,302  $  14,700  $  9,693  $      --      $  194,695
                                                         ===========  ===========  =========  ========  ===========    ==========



                                      -14-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2002

NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                      Consolidating Statement of Cash Flows
                                      Three Months Ended December 31, 2001

                                                                                       Non-Guarantor
                                                                                       Subsidiaries
                                                                                   --------------------
                                                             D.R.      Guarantor    Financial           Intercompany
                                                         Horton, Inc. Subsidiaries  Services    Other   Eliminations    Total
                                                         ------------ ------------ ---------- --------- ------------ ----------
                                                                                       (In thousands)
                                                                                                  
OPERATING ACTIVITIES
 Net income ..........................................   $    73,428  $     66,990 $   6,201  $ (2,566) $   (70,625) $   73,428
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Depreciation and amortization ......................           631         4,216       347       123         --         5,317
  Amortization of debt premiums and fees .............         2,272          --        --        --           --         2,272
  Changes in operating assets and liabilities:
   (Increase) decrease in inventories ................       (48,505)     (123,889)     --         504          (57)   (171,947)
   (Increase) decrease in earnest money
    deposits and other assets ........................        (3,560)       (3,878)     (533)    4,857       (4,217)     (7,331)
   Increase in mortgage loans held for sale ..........          --            --     (11,040)     --           --       (11,040)
   Increase (decrease) in accounts payable
    and other liabilities ............................       (10,268)      (44,074)   (2,315)      172           23     (56,462)
                                                         -----------  ------------ ---------  --------  -----------  ----------
 Net cash provided by (used in) operating
  activities .........................................        13,998      (100,635)   (7,340)    3,090      (74,876)   (165,763)
                                                         -----------  ------------ ---------  --------  -----------  ----------
INVESTING ACTIVITIES
 Net (purchases) dispositions of property and
  equipment ..........................................        (1,772)       (5,214)     (177)      127         --        (7,036)
 Distributions from venture capital entities .........          --            --        --         500         --           500
                                                         -----------  ------------ ---------  --------  -----------  ----------
 Net cash provided by (used in) investing
  activities .........................................        (1,772)       (5,214)     (177)      627         --        (6,536)
                                                         -----------  ------------ ---------  --------  -----------  ----------
FINANCING ACTIVITIES
 Net change in notes payable .........................        (2,123)       (4,684)  (27,855)   (4,294)       4,294     (34,662)
 Increase (decrease) in intercompany payables ........        (9,764)      (19,540)   38,301       311       (9,308)       --
 Proceeds from stock associated with certain
  employee benefit plans .............................         3,506          --        --        --           --         3,506
 Cash dividends/distributions paid ...................        (3,845)      (79,890)     --        --         79,890      (3,845)
                                                         -----------  ------------ ---------  --------  -----------  ----------
 Net cash provided by (used in) financing
  activities .........................................       (12,226)     (104,114)   10,446    (3,983)      74,876     (35,001)
                                                         -----------  ------------ ---------  --------  -----------  ----------
Increase (decrease) in cash ..........................          --        (209,963)    2,929      (266)        --      (207,300)
Cash at beginning of period ..........................          --         230,481     6,975     1,824         --       239,280
                                                         -----------  ------------ ---------  --------  -----------  ----------
Cash at end of period ................................   $      --    $     20,518 $   9,904  $  1,558  $      --    $   31,980
                                                         ===========  ============ =========  ========  ===========  ==========




                                      -15-






ITEM 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CRITICAL ACCOUNTING POLICIES

We  believe  that  there  have  been  no  significant  changes  to our  critical
accounting policies during the three months ended December 31, 2002, as compared
to those we  disclosed  in  Management's  Discussion  and  Analysis of Financial
Condition and Results of  Operations  included in the Annual Report on Form 10-K
for the year ended September 30, 2002.

RESULTS OF OPERATIONS - CONSOLIDATED

We provide  homebuilding  services  in 20 states and 44 markets  through  our 48
homebuilding  divisions.  Through our  financial  services  operations,  we also
provide  mortgage  banking  and  title  agency  services  in many of these  same
markets.

Three Months Ended December 31, 2002 Compared to Three Months Ended December 31,
2001

Consolidated  revenues for the three months ended  December 31, 2002,  increased
50.4%, to $1,744.9  million,  from $1,159.9 million for the comparable period of
2001, due to increases in both  homebuilding  and financial  services  revenues.
Approximately  $356.0  million of the  increase  in  homebuilding  revenues  was
attributable to revenues generated by Schuler Homes, acquired in February 2002.

Income  before  income  taxes for the three  months  ended  December  31,  2002,
increased  52.3%,  to $178.9  million,  from $117.5  million for the  comparable
period of 2001. As a percentage of revenues,  income before income taxes for the
three months ended December 31, 2002,  increased 0.2 percentage  point, to 10.3%
from 10.1% for the  comparable  period of 2001,  primarily  due to the  improved
results achieved by our financial services operations.

The  consolidated  provision for income taxes increased  52.3%, to $67.1 million
for the three months ended  December 31, 2002,  from $44.1  million for the same
period of 2001, due to the corresponding increase in income before income taxes.
The effective income tax rate was 37.5% for both periods.

RESULTS OF OPERATIONS - HOMEBUILDING

The  following  tables set forth certain  operating  and financial  data for our
homebuilding activities:

                                                              Percentages of
                                                          Homebuilding Revenues
                                                         -----------------------
                                                           Three Months Ended
                                                               December 31,
                                                         -----------------------
                                                            2002         2001
                                                         ----------   ----------
Costs and expenses:
 Cost of sales .....................................         80.2%        79.9%
 Selling, general and administrative expense .......         10.5         10.4
 Interest expense ..................................          --           0.1
                                                         ----------   ----------
Total costs and expenses ...........................         90.7         90.4
Other (income) expense .............................          --           0.3
                                                         ----------   ----------
Income before income taxes .........................          9.3%         9.3%
                                                         ==========   ==========



                                      -16-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Homes Closed                               Three Months Ended December 31,
                                      -----------------------------------------
                                             2002                  2001
                                      -------------------   -------------------
                                       Homes                 Homes
                                       Closed    Revenues    Closed    Revenues
                                      --------   --------   --------   --------
                                                  ($'s in millions)
Mid-Atlantic ......................        665   $  134.2        595   $  125.1
Midwest ...........................        426      109.5        463      118.7
Southeast .........................        947      157.3        888      154.9
Southwest .........................      3,080      517.9      2,571      432.6
West ..............................      2,396      747.5      1,174      294.4
                                      --------   --------   --------   --------
                                         7,514   $1,666.4      5,691   $1,125.7
                                      ========   ========   ========   ========

Net New Sales Orders                      Three Months Ended December 31,
                                     -----------------------------------------
                                             2002                  2001
                                     -------------------   -------------------
                                       Homes                 Homes
                                       Sold         $        Sold        $
                                     --------   --------   --------   --------
                                                 ($'s in millions)
Mid-Atlantic .....................        721   $  146.0        628   $  128.1
Midwest ..........................        429      106.9        388       96.9
Southeast ........................        949      169.8        735      118.3
Southwest ........................      2,771      468.9      2,332      379.2
West .............................      2,382      806.9      1,061      298.9
                                     --------   --------   --------   --------
                                        7,252   $1,698.5      5,144   $1,021.4
                                     ========   ========   ========   ========



Sales  Backlog                        December 31, 2002     December 31, 2001
                                     -------------------   -------------------
                                      Homes         $       Homes         $
                                     --------   --------   --------   --------
                                                 ($'s in millions)
Mid-Atlantic .....................      1,309   $  276.6        855   $  193.3
Midwest ..........................        919      235.9        843      241.0
Southeast ........................      1,671      287.3      1,311      216.9
Southwest ........................      4,877      838.7      3,996      684.6
West .............................      3,659    1,218.8      1,711      493.7
                                     --------   --------   --------   --------
                                       12,435   $2,857.3      8,716   $1,829.5
                                     ========   ========   ========   ========



Our market regions consist of the following markets:
  Mid-Atlantic    Charleston, Charlotte, Columbia, Greensboro, Greenville,
                  Hilton Head, Maryland-D.C., Myrtle Beach, New Jersey, Raleigh/
                  Durham and Virginia-D.C.
  Midwest         Chicago and Minneapolis/St. Paul
  Southeast       Atlanta, Birmingham, Fort Myers/Naples, Jacksonville, Miami/
                  West Palm Beach and Orlando
  Southwest       Albuquerque, Austin, Dallas, Fort Worth, Houston, Killeen,
                  Phoenix, San Antonio and Tucson
  West            Colorado Springs, Denver, Fort Collins, Hawaii, Inland Empire
                  (Southern California), Las Vegas, Los Angeles, Oakland, Orange
                  County, Portland, Sacramento, Salt Lake City, San Francisco,
                  San Diego, Seattle/Tacoma and Ventura County


Three Months Ended December 31, 2002 Compared to Three Months Ended December 31,
2001

Revenues from  homebuilding  activities  increased  50.4%,  to $1,706.7  million
(7,514 homes closed) for the three months ended December 31, 2002, from $1,135.0
million  (5,691 homes closed) for the comparable  period of 2001.  Revenues from
home  sales  increased  in four of our  five  market  regions,  with  percentage


                                      -17-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


increases  ranging from 1.5% in the Southeast region to 153.9% in the West. Home
sales  revenues  declined  7.8%  in the  Midwest  region,  primarily  due to our
decision  to  abandon  the  Louisville  market in 2002.  The  increases  in both
revenues  and homes  closed were due to strong  housing  demand  throughout  the
majority of our markets, and the merger with Schuler in February 2002. Excluding
Schuler, home sales revenues in the West region, where all of the former Schuler
divisions  are  located,  increased  38.2%  over  the  year-ago  quarter.  On  a
consolidated basis, in divisions where we operated throughout both periods, home
sales revenues increased 17.9%, to $1,325.9 million (6,437 homes closed) for the
three months ended December 31, 2002, from $1,124.7 million (5,685 homes closed)
for the comparable period of 2001.

The average selling price of homes closed during the three months ended December
31, 2002 was $221,800,  up 12.1% from $197,800 for the same period in 2001.  The
increase in average selling price was primarily due to the Schuler  acquisition.
Schuler's  operations are  concentrated  on the West Coast and in Hawaii,  where
average home  selling  prices are  significantly  higher than in the rest of the
United States.

The value of net new sales orders  increased  66.3% to $1,698.5  million  (7,252
homes) for the three months  ended  December 31,  2002,  from  $1,021.4  million
(5,144  homes) for the same  period of 2001.  The value of net new sales  orders
increased in all of our five market regions,  with percentage  increases ranging
from 10.2% in the Midwest region to 169.9% in the West region.  The increases in
both net new sales  orders  and the  value of same  were due to  strong  housing
demand  throughout  the  majority of our markets and the merger with  Schuler in
February 2002.  Excluding Schuler, the value of net new sales orders in the West
region,  where all of the former Schuler divisions are located,  increased 19.3%
over the year-ago quarter. On a consolidated basis, in markets where we operated
throughout both periods,  the value of net new sales orders  increased 22.2%, to
$1,248.1  million  (6,004  homes) for the three months ended  December 31, 2002,
from $1,021.1  million  (5,141  homes) for the  comparable  period of 2001.  The
average  price of a net new sales order in the three months  ended  December 31,
2002 was $234,200,  up 17.9% from the $198,600 average in the comparable  period
of 2001.  The increase in average  selling price was primarily due to the effect
of the Schuler acquisition.

At December  31,  2002,  the value of our backlog of sales  orders was  $2,857.3
million (12,435 homes), up 56.2% from $1,829.5 million (8,716 homes) at December
31, 2001. In markets where we operated throughout both periods, the value of our
backlog of sales orders  increased  23.3%,  to $2,255.9  million (10,637 homes),
from  $1,829.5  million  (8,716  homes) at December 31, 2001.  The average sales
price of homes in sales  backlog was $229,800 at December 31, 2002, up 9.5% from
the average price of $209,900 at December 31, 2001.

Cost of sales increased by 50.9%, to $1,368.5 million for the three months ended
December 31, 2002,  from $906.8 million for the  comparable  period of 2001. The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues.  Cost of home sales as a percentage of home sales  revenues  increased
0.2  percentage  point,  to 80.0% for the three months ended  December 31, 2002,
from 79.8% for the  comparable  period of 2001.  Compared to all of fiscal 2002,
cost of home sales as a percentage of home sales revenues in the current quarter
decreased by 0.9 percentage  point.  The majority of costs  associated  with the
sales of  inventory  acquired  in the Schuler  acquisition  that had lower gross
margins  as a result of  purchase  accounting  adjustments  that  increased  the
acquired  inventory  to  its  fair  value  as of the  date  of  acquisition  was
recognized in fiscal 2002. A relatively  insignificant  amount was recognized in
the three months ended  December 31, 2002,  which  accounted for the majority of
the 0.2  percentage  point  increase  from the  year-ago  quarter.  For the same
reason,  total  homebuilding cost of sales as a percentage of total homebuilding
revenues  increased  0.3  percentage  point,  to 80.2% in the three months ended
December 31, 2002, from 79.9% in the comparable period of 2001.  Compared to all
of fiscal 2002, total homebuilding cost of sales as a percentage of homebuilding
revenues in the current quarter decreased 1.0 percentage point.

Selling, general and administrative (SG&A) expenses from homebuilding activities
increased by 51.3%,  to $179.2  million in the three  months ended  December 31,
2002,  from $118.4 million in the comparable  period of 2001. As a percentage of
homebuilding  revenues,  SG&A expenses  increased 0.1 percentage point, to 10.5%
for the three months  ended  December  31,  2002,  from 10.4% in the  comparable
period of 2001.  The majority of the increase in SG&A  expenses and the increase
in SG&A expenses as a percentage of  homebuilding  revenues was  attributable to
the SG&A  expenses  incurred  by the former  Schuler  divisions  in the  current
quarter.

                                      -18-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Interest expense  associated with  homebuilding  activities  decreased 71.0%, to
$0.3 million in the three months ended  December 31, 2002,  from $1.2 million in
the comparable  period of 2001. Due to the declining  interest rate  environment
experienced  throughout  calendar 2002, our total interest costs as a percentage
of average  interest-bearing  debt declined.  Also,  throughout the three months
ended December 31, 2002,  inventory under  construction or development grew at a
more rapid pace than  interest-bearing  debt.  Therefore,  virtually  all of the
total homebuilding interest incurred was capitalized to inventory in the current
quarter.  During both periods,  we expensed the portion of incurred interest and
other financing  costs which could not be capitalized to inventory.  Capitalized
interest  and other  financing  costs are  included in cost of sales at the time
homes are closed.

Other income  associated  with  homebuilding  activities was $0.2 million in the
three months ended December 31, 2002,  compared to other expense of $2.6 million
in the comparable  period of 2001. The income in the three months ended December
31, 2002 is primarily  due to an increase in the fair value of our interest rate
swap agreements during the quarter. During the year-ago quarter, the expense was
primarily due to write-downs to estimated fair value of the carrying  amounts of
our investments in start-up and emerging growth companies,  offset in part by an
increase  in the fair  value of our  interest  rate swap  agreements  during the
quarter.

RESULTS OF OPERATIONS - FINANCIAL SERVICES

Financial  services  include  mortgage  financing and title insurance agency and
closing services,  primarily related to purchases of homes we build and sell. We
provide mortgage services in Arizona,  California,  Colorado,  Florida, Georgia,
Illinois, Maryland, Minnesota, Nevada, New Mexico, North Carolina, Oregon, South
Carolina,  Texas,  Virginia and Washington.  We provide title agency and closing
services in Arizona, Florida, Georgia, Maryland,  Minnesota, Texas, Virginia and
Washington.  The following table summarizes  financial and other information for
our financial services operations:



                                                                Three Months Ended
                                                                    December 31,
                                                                -------------------
                                                                  2002       2001
                                                                --------   --------
                                                                  ($ in thousands)
                                                                    
Number of loans originated..................................       6,228      4,423
                                                                --------   --------
Loan origination fees.......................................    $  6,732   $  4,643
Sale of servicing rights and gains from sale of mortgages...      20,134     13,061
Other revenues..............................................       3,635      1,739
                                                                --------   --------
Total mortgage banking revenues.............................      30,501     19,443
Title policy premiums, net..................................       7,740      5,479
                                                                --------   --------
Total revenues..............................................      38,241     24,922
General and administrative expense..........................      22,007     15,123
Interest expense............................................       2,067      1,336
Interest/other (income).....................................      (5,928)    (3,044)
                                                                --------   --------
Income before income taxes..................................    $ 20,095   $ 11,507
                                                                ========   ========


Three Months Ended December 31, 2002 Compared to Three Months Ended December 31,
2001

Revenues from the financial  services segment  increased 53.4%, to $38.2 million
in the  three  months  ended  December  31,  2002,  from  $24.9  million  in the
comparable  period of 2001. The increase in financial  services revenues was due
to the rapid  expansion  of our  mortgage  loan and title  services  provided to
customers  of  our   homebuilding   segment  and  the  effects  of  the  Schuler
acquisition.  General and  administrative  expenses  associated  with  financial
services  increased  45.5%,  to $22.0 million in the three months ended December
31, 2002,  from $15.1 million in the comparable  period of 2001. As a percentage
of financial  services revenues,  general and administrative  expenses decreased
3.2  percentage  points,  to 57.5% in the three months ended  December 31, 2002,
from 60.7% in the  comparable  period in 2001,  due  primarily  to  efficiencies
realized with the increase in revenues generated in markets entered in 2001.


                                      -19-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31,  2002,  we had  available  cash and cash  equivalents  of $194.7
million.  Inventories  (including finished homes,  construction in progress, and
developed  residential lots and other land), at December 31, 2002, had increased
by $237.4  million  since  September  30,  2002,  due to a general  increase  in
business  activity and the  expansion of  operations  in our market  areas.  The
inventory increase was financed largely by issuing senior notes and by retaining
earnings.  Our revolving  credit  facility had no amounts  outstanding at either
December 31, 2002 or September 30, 2002. Our ratio of homebuilding notes payable
(net of cash) to total capital at December 31, 2002,  increased  0.2  percentage
point,  to 51.5% from 51.3% at September 30, 2002. The  stockholders'  equity to
total assets ratio  increased  0.2  percentage  point,  to 37.9% at December 31,
2002, from 37.7% at September 30, 2002.

We have an $805 million,  unsecured  revolving credit  facility,  including $125
million which may be used for letters of credit. The facility matures in January
2006, and is guaranteed by substantially  all of our  wholly-owned  subsidiaries
other than those that make up our financial  services  segment.  At December 31,
2002, we had outstanding  homebuilding debt of $2,699.6 million.  Under the debt
covenants  associated  with  the  revolving  credit  facility,   our  additional
borrowing  capacity  under it is limited to the lesser of the unused  portion of
the facility, $688.9 million at December 31, 2002, or an amount determined under
a borrowing base  arrangement.  Under the borrowing base limitation,  the sum of
our senior debt and the amount drawn under our revolving credit facility may not
exceed  certain  percentages  of the  various  categories  of  our  unencumbered
inventory.  At December 31, 2002,  the  borrowing  base  arrangement  would have
limited our additional  borrowing  capacity from any source to $1,195.5 million.
At  December  31,  2002,  we  were  in  compliance  with  all of the  covenants,
limitations and restrictions that form a part of our public debt obligations and
our bank revolving  credit  facility.  We have entered into multi-year  interest
rate swap agreements,  aggregating a notional amount of $200 million,  that have
the  effect of  fixing  the  interest  rate on a portion  of the  variable  rate
revolving credit facility at 5.1%.

In the  normal  course of  business,  we provide  standby  letters of credit and
performance bonds,  issued by third parties, to secure performance under various
contracts.  At December  31,  2002,  outstanding  standby  letters of credit and
performance  bonds,  the  majority of which  mature in less than one year,  were
$128.2 million and $1,050.8 million, respectively.

At December 31, 2002, our financial services segment had mortgage loans held for
sale of $431.8 million and loan  commitments  for $285.4 million at fixed rates.
We hedge the  interest  rate risk on these  mortgage  loans  and  mortgage  loan
commitments  through the use of  best-efforts  whole loan delivery  commitments,
forward  sales of  mortgage-backed  securities  and the  infrequent  purchase of
options on  financial  instruments.  We record  gains or losses  related to such
hedging  instruments in other income as their market values  change.  Such gains
and losses have not  significantly  affected our financial  services  results of
operations.

As of December 31, 2002,  our  financial  services  segment had a $190  million,
one-year  mortgage  warehouse bank facility that matures on August 12, 2003, and
is secured by certain  mortgage  loans  held for sale.  The  mortgage  warehouse
facility  is  not  guaranteed  by  either  the  parent  company  or  any  of the
subsidiaries that guarantee our homebuilding  debt. At December 31, 2002, $138.3
million had been drawn under the mortgage warehouse  facility.  Our wholly-owned
mortgage company completed a new $100 million  mortgage-backed  commercial paper
conduit  facility  ("CP  conduit  facility")  in July  2002.  The  facility  was
increased to $200 million in November 2002. Although the agreement governing the
CP conduit facility expires on July 3, 2005,  maintenance of the facility beyond
the first (and subsequent)  anniversary date(s) must be annually approved by the
sponsoring  bank.  The CP conduit  facility is also secured by certain  mortgage
loans held for sale and is not guaranteed by either the parent company or any of
the subsidiaries that guarantee our homebuilding  debt. As of December 31, 2002,
$200.0 million had been drawn under the CP conduit facility.  The mortgage loans
pledged  to  secure  the  CP  conduit   facility  are  used  as  collateral  for
mortgage-backed  securities  sold in the secondary  commercial  paper markets at
rates that are more attractive than those  applicable to the mortgage  warehouse
facility.  All  mortgage  company  activities  are  financed  under the mortgage
warehouse  and CP conduit  facilities.  Both of the financial  services'  credit
facilities contain financial covenants with which we are in compliance.


                                      -20-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Our  historical  strategy  of  internal  growth  and growth by  acquisition  has
required  significant  amounts  of cash.  It is  anticipated  that  future  home
construction,  lot and land  purchases and  acquisitions  will be funded through
internally  generated  funds,  existing  and future  credit  facilities  and the
issuance of new debt or equity securities. At December 31, 2002, under currently
effective shelf registration statements, we have approximately 15 million shares
of  common  stock  issuable  to  effect,  in whole or in part,  possible  future
acquisitions and the capacity to issue new debt or equity  securities  amounting
to $785  million.  In the future,  the  Company  intends to continue to maintain
effective  shelf  registration  statements  that will  facilitate  access to the
capital markets.

On December 3, 2002,  we issued $215 million of 7.5% Senior notes due 2007.  The
net  proceeds  from  this  offering  were  used to repay  borrowings  under  the
unsecured revolving credit facility. These notes are guaranteed by substantially
all  of  our  wholly-owned   subsidiaries  other  than  our  financial  services
subsidiaries.

On May 11,  2003,  the holders of our zero coupon  convertible  senior notes due
2021 will have an  opportunity to require us to purchase their notes for cash at
their  accreted  value  of  $559.73  per note on that  date.  If all of the note
holders elect to require us to purchase all of their notes,  we will be required
to purchase  notes having a total accreted value of $213.3 million on that date.
We believe that a combination  of cash resources  available from  operations and
under  our  revolving  bank  credit  facility  will  be  adequate  to  meet  our
obligations  associated with any exercise of the rights of our convertible  note
holders to require us to redeem  their notes on May 11,  2003.  We also  believe
that repaying any notes  submitted for redemption  will not have any significant
adverse  effects on our financial  condition,  operations or cash flows,  except
that we may be  required  to write off a pro-rata  portion of  unamortized  debt
issuance costs that will total approximately $4.8 million on that date.


During the three months ended December 31, 2002, our Board of Directors declared
a quarterly cash dividend of $0.06 per common share,  which was paid on November
15, 2002 to stockholders of record on November 4, 2002.

Except  for  ordinary  expenditures  for  the  construction  of  homes  and  the
acquisition of land and lots for  development and sale of homes, at December 31,
2002, we had no material commitments for capital expenditures.

                                      -21-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SAFE HARBOR STATEMENT

Certain  statements  contained in this report,  as well as in other materials we
have filed or will file with the Securities and Exchange Commission,  statements
made by us in periodic press  releases and oral  statements we make to analysts,
stockholders  and the press in the  course  of  presentations  about us,  may be
construed as  "forward-looking  statements" as defined in the Private Securities
Litigation  Reform  Act of  1995.  These  forward-looking  statements  typically
include words such as "anticipate",  "believe", "expect", "estimate", "project",
and/or "future".  Any or all of the forward-looking  statements included in this
report and in any other of our reports or public  statements  may turn out to be
inaccurate due to known or unknown risks and uncertainties.  As a result, actual
results may differ  materially from the results  discussed in and anticipated by
the forward-looking  statements.  The following risks and uncertainties relevant
to our business  include  factors we believe  could  adversely  affect us. Other
factors beyond those listed below could also adversely affect us.

        -  Changes in general economic, real estate and other conditions
        -  Changes in interest rates and the availability of mortgage financing
        -  Governmental regulations and environmental matters
        -  Our substantial leverage
        -  Competitive conditions within the homebuilding industry
        -  The availability of capital
        -  Our ability to effect our growth strategies successfully

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new information, future events or otherwise. However, any
further  disclosures  made on related  subjects in  subsequent  reports on Forms
10-K, 10-Q and 8-K should be consulted. Additional information about issues that
could lead to material  changes in performance is contained in our annual report
on Form 10-K, which is filed with the Securities and Exchange Commission.


                                      -22-



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are  subject  to  interest  rate risk on our long term debt.  We monitor  our
exposure to changes in interest  rates and utilize both fixed and variable  rate
debt. For fixed rate debt,  changes in interest rates generally affect the value
of the debt  instrument,  but not our  earnings or cash flows.  Conversely,  for
variable rate debt,  changes in interest rates  generally do not impact the fair
value of the debt instrument, but may affect our future earnings and cash flows.
We have mitigated our exposure to changes in interest rates on our variable rate
bank debt by  entering  into  interest  rate swap  agreements  to obtain a fixed
interest rate for a portion of the variable rate borrowings. We generally do not
have an obligation to prepay fixed-rate debt prior to maturity and, as a result,
interest rate risk and changes in fair value would not have a significant impact
on our  fixed-rate  debt  until  such  time  as we are  required  to  refinance,
repurchase or repay such debt.

Our  interest  rate swaps  were not  designated  as hedges  under  Statement  of
Financial  Accounting  Standards No. 133 when it was adopted on October 1, 2000.
We are exposed to market risk  associated with changes in the fair values of the
swaps, since any such changes must be reflected in our income statements.

Our financial  services segment is exposed to interest rate risk associated with
its  mortgage  loan  origination  services.  Mortgage  loans are funded at fixed
interest rates before they are committed to specific investors and interest rate
lock  commitments  (IRLC's) are extended to borrowers  who have applied for loan
funding and who meet certain defined credit and underwriting  criteria.  Forward
sales of  mortgage-backed  securities are designated as fair value hedges of the
risk of changes in the overall fair value of funded loans. Accordingly,  changes
in the value of the derivative  instruments are recognized in current  earnings,
as are the changes in the value of the funded loans.  The  effectiveness  of the
fair value hedge is continuously  monitored and any  ineffectiveness,  which for
the three month periods ended December 31, 2002 and 2001,  was not  significant,
is recognized in current  earnings.  The IRLC's are classified and accounted for
as  non-designated  derivative  instruments  with gains and losses  recorded  in
current  earnings.  Interest rate risk associated with IRLC's is managed through
the use of  best-efforts  whole  loan  delivery  commitments,  forward  sales of
mortgage-backed  securities and the infrequent  purchase of options on financial
instruments. These instruments are considered non-designated derivatives and are
accounted  for at fair  market  value with gains and losses  recorded in current
earnings.  At  December  31,  2002,  total  forward  sales  of  mortgage  backed
securities to mitigate interest rate risk related to uncommitted  mortgage loans
held for sale and IRLC's were  approximately  $178.0  million,  the  duration of
which was less than nine months.

The  following  table  shows,  as of  December  31,  2002,  our long  term  debt
obligations,  principal  cash  flows by  scheduled  maturity,  weighted  average
interest rates and estimated fair market value. In addition, the table shows the
notional  amounts,  weighted  average  interest  rates and estimated fair market
value of our interest rate swaps.




                               Nine Months
                                 Ended                                                                     Fair
                                Sep. 30,               Year ended September 30,                            market
                                --------  --------------------------------------------------              value at
                                  2003      2004      2005      2006      2007    Thereafter    Total     12/31/02
                                --------  --------  --------  --------  --------  ----------  ---------   ---------
                                                                 ($'s in millions)
                                                                                 
Debt:
 Fixed rate .................   $  21.9   $ 167.6   $ 213.5   $ 151.0      --     $ 2,262.7   $ 2,816.7   $ 2,687.8
 Average interest rate ......      7.29%     8.53%    10.63%    10.17%     --          8.09%       8.43%       --
 Variable rate ..............   $ 358.3   $  14.0      --     $   6.1      --          --     $   378.4   $   378.4
 Average interest rate ......      2.30%     4.31%     --        5.25%     --          --          2.43%       --
Interest Rate Swaps:
 Variable to fixed ..........   $ 200.0   $ 200.0   $ 200.0   $ 200.0   $ 200.0   $   200.0        --     $   (22.2)
 Average pay rate ...........      5.10%     5.10%     5.10%     5.10%     5.10%       5.02%       --          --
 Average receive rate .......      90-day LIBOR


                                      -23-



ITEM 4.  CONTROLS AND PROCEDURES.

The  Company's   management  has  long  recognized  its   responsibilities   for
developing,  implementing  and monitoring  effective and efficient  controls and
procedures.  As part of those  responsibilities,  as of December  31,  2002,  an
evaluation was performed under the supervision and with the participation of the
Company's  management,  including the Chief Executive  Officer ("CEO") and Chief
Financial  Officer ("CFO"),  of the effectiveness of the design and operation of
the Company's  disclosure controls and procedures as defined in Rule 13a - 14(c)
and Rule 15d - 14(c) under the  Securities  Exchange Act of 1934.  Based on that
evaluation, the CEO and CFO concluded that the Company's disclosure controls and
procedures  were  effective  in timely  alerting  them to  material  information
relating to the Company, including its consolidated subsidiaries, required to be
included in the  Company's  periodic  filings with the  Securities  and Exchange
Commission.  There have been no  significant  changes in the Company's  internal
controls or in other  factors that could  significantly  affect  these  controls
subsequent  to December 31,  2002.  Accordingly,  there have been no  corrective
actions  taken  as no  significant  deficiencies  or  material  weaknesses  were
detected in these controls.












                                      -24-





PART II.    OTHER INFORMATION


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

On December 3, 2002, the Company issued  $215,000,000 in principal amount of its
7.5% Senior Notes due 2007 (the "Notes").  The Notes bear interest from December
3, 2002 at 7.5% per annum,  payable  semi-annually  on June 1 and  December 1 of
each year  commencing  on June 1, 2003.  As part of that  issuance,  the Company
executed the  Fifteenth  Supplemental  Indenture,  dated as of December 3, 2002,
among the Company,  the  Guarantors  named therein and American Stock Transfer &
Trust Company, as Trustee, authorizing the Notes.

The Supplemental Indenture, and the Indenture to which it relates (dated June 9,
1997, as supplemented), impose limitations on the ability of the Company and its
subsidiaries  guaranteeing the Notes to, among other things, incur indebtedness,
make "Restricted Payments" (as defined,  which includes payments of dividends or
other  distributions on the Common Stock of the Company),  effect certain "Asset
Dispositions"  (as  defined  therein),  enter  into  certain  transactions  with
affiliates,   merge  or  consolidate  with  any  person,   or  transfer  all  or
substantially  all  of  their  properties  and  assets.  These  limitations  are
substantially  similar to the limitations  already  existing with respect to the
Company's  other  senior  notes,   and  related   indentures  and   supplemental
indentures.

Other  information  concerning  the  offering  and  issuance  of the  Notes  has
previously  been  reported  in, and is  described  in the  Company's  Prospectus
Supplement,  dated  November 22, 2002 and filed with the Securities and Exchange
Commission (the  "Commission")  on November 27, 2002 pursuant to Rule 424(b)(5),
and the Company's current report, on Form 8-K, dated November 22, 2002 and filed
with the  Commission on December 2, 2002,  and dated November 26, 2002 and filed
with the Commission on November 26, 2002.


ITEM 5.  OTHER INFORMATION.

On January 30,  2003,  at the  Company's  Annual  Meeting of  Stockholders,  the
Company's  stockholders  approved  an  amendment  to the  Company's  Amended and
Restated  Certificate of  Incorporation,  as amended,  to increase the number of
authorized  shares  of  Common  Stock  from 200  million  to 400  million.  This
amendment  was filed with the  Secretary  of State of the State of  Delaware  on
February 6, 2003 and also became effective on that date.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.


    (a)  Exhibits.
         3.1      Amended and Restated Certificate of Incorporation, as amended,
                  of the Company, effective March 18, 1992, is filed herewith.

         3.1(a)   Amendment to Amended and Restated Certificate of
                  Incorporation, as amended, of the Company effective
                  February 6, 2003, is filed herewith.

         3.2      Amended and Restated Bylaws of the Company are incorporated by
                  reference from Exhibit 3.1  to the Company's Quarterly Report
                  on Form 10-Q for the quarter ended December 31, 1998, filed
                  with the Commission on February 16, 1999.

         4.1      Indenture, dated June 9, 1997, among the Company, the
                  Guarantors named therein and American Stock Transfer & Trust
                  Company, as trustee, is incorporated by reference from Exhibit
                  4.1(a) to the Company's Registration Statement on Form S-3
                  (No. 333-27521) and filed with the Commission on May 21, 1997.

                                      -25-



         4.2      Fifteenth Supplemental Indenture by and among the Company, the
                  Guarantors named therein and American Stock Transfer & Trust
                  Company, as trustee, relating to the 7.5% Senior Notes due
                  2007 issued by the Company is incorporated by reference from
                  Exhibit 4.1 to the Company's Form 8-K dated November 22, 2002
                  and filed with the Commission on December 2, 2002.

        10.1      Second Omnibus Amendment, dated November 25, 2002, to Loan
                  Agreement dated July 9, 2002, among CH Mortgage Company I,
                  Ltd., CH Funding LLC, Atlantic Asset Securitization Corp.,
                  Credit Lyonnais New York Branch and U.S. Bank National
                  Association is incorporated by reference from Exhibit 10.43 to
                  the Company's Form 10-K dated December 13, 2002 and filed with
                  the Commission on December 13, 2002.



----------------
*Filed herewith.



    (b)  Reports on Form 8-K.

          1.   On November 26, 2002,  the Company filed a Current Report on Form
               8-K (Item 5),  dated  November  26,  2002,  which  filed with the
               Commission  unaudited pro forma combined condensed  statements of
               income for the nine months ended June 30, 2002 and the year ended
               September  30,  2001  reflecting  the  Company's  acquisition  of
               Schuler Homes, Inc. which occurred on February 21, 2002.


          2.   On December 2, 2002,  the Company filed a Current  Report on Form
               8-K (Item 5),  dated  November  22,  2002,  which  filed with the
               Commission  (i) an  Underwriting  Agreement,  (ii)  the  form  of
               Fifteenth Supplemental  Indenture,  (iii) legal opinion, and (iv)
               statement of  computation of ratios or earnings to fixed charges,
               all relating to the offering and issuance of  $215,000,000 of the
               Company's 7.5% Senior Notes due 2007.


          3.   On December 13, 2002,  the Company filed a Current Report on Form
               8-K (Item 9), dated  December 13,  2002,  which  submitted to the
               Commission Section 906 certifications made by the Chief Executive
               Officer and Chief Financial Officer of the Company as required by
               the Sarbanes- Oxley Act of 2002.



                                      -26-






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                D.R. HORTON, INC.



Date: February 18, 2003     By     /S/  SAMUEL R. FULLER
                              --------------------------------------------------
                              Samuel R. Fuller, on behalf of D.R. Horton, Inc.
                              and as Executive Vice President, Treasurer and
                              Chief Financial Officer (Principal Financial and
                              Accounting Officer)




































                                      -27-





CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002


I, Donald J. Tomnitz, certify that:


1.   I have reviewed this quarterly report on Form 10-Q/A of D.R. Horton, Inc.;


2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)  designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;


     b)  evaluated the effectiveness of the registrant's disclosure controls and
         procedures as of a date within 90 days prior to the filing date of this
         quarterly report (the "Evaluation Date"); and


     c)  presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;


5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):


     a)  all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and


     b)  any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         controls; and



                                      -28-






6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



     Date: February 18, 2003                      /S/ DONALD J. TOMNITZ
                                              ------------------------------
                                                  By:  Donald J. Tomnitz
                                              Vice Chairman, Chief Executive
                                                   Officer and President



                                      -29-






I, Samuel R. Fuller, certify that:


1.   I have reviewed this quarterly report on Form 10-Q/A of D.R. Horton, Inc.;


2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;


3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;


4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as
     defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
     have:


     a)  designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;


     b)  evaluated the effectiveness of the registrant's disclosure controls and
         procedures as of a date within 90 days prior to the filing date of this
         quarterly report (the "Evaluation Date"); and


     c)  presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;


5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):


     a)  all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

     b)  any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         controls; and



                                      -30-






6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



     Date: February 18, 2003                       /S/ SAMUEL R. FULLER
                                            -----------------------------------
                                                   By:  Samuel R. Fuller
                                            Executive Vice President, Treasurer
                                                and Chief Financial Officer



                                      -31-



Index to Exhibits

         Exhibits.
         3.1      Amended and Restated Certificate of Incorporation, as amended,
                  of the Company, effective March 18, 1992, is filed herewith.

         3.1(a)   Amendment to Amended and Restated Certificate of
                  Incorporation, as amended, of the Company effective
                  February 6, 2003, is filed herewith.

         3.2      Amended and Restated Bylaws of the Company are incorporated by
                  reference from Exhibit 3.1  to the Company's Quarterly Report
                  on Form 10-Q for the quarter ended December 31, 1998, filed
                  with the Commission on February 16, 1999.

         4.1      Indenture, dated June 9, 1997, among the Company, the
                  Guarantors named therein and American Stock Transfer & Trust
                  Company, as trustee, is incorporated by reference from Exhibit
                  4.1(a) to the Company's Registration Statement on Form S-3
                  (No. 333-27521) and filed with the Commission on May 21, 1997.

         4.2      Fifteenth Supplemental Indenture by and among the Company, the
                  Guarantors named therein and American Stock Transfer & Trust
                  Company, as trustee, relating to the 7.5% Senior Notes due
                  2007 issued by the Company is incorporated by reference from
                  Exhibit 4.1 to the Company's Form 8-K dated November 22, 2002
                  and filed with the Commission on December 2, 2002.

        10.1      Second Omnibus Amendment, dated November 25, 2002, to Loan
                  Agreement dated July 9, 2002, among CH Mortgage Company I,
                  Ltd., CH Funding LLC, Atlantic Asset Securitization Corp.,
                  Credit Lyonnais New York Branch and U.S. Bank National
                  Association is incorporated by reference from Exhibit 10.43 to
                  the Company's Form 10-K dated December 13, 2002 and filed with
                  the Commission on December 13, 2002.