Quarterly Earnings Report                                                                                   October 28, 2009
3Q09

Net Income Increased 39.03%


Financial Highlights:
(All figures are expressed in millions of Mexican pesos of purchasing power as of September 2009. Comparisons are made with the same period of 2008, unless otherwise stated. Figures may vary due to rounding practices).

    • Sales for the quarter grew 4.90% to reach $7,009.53 million
    • Gross income increased 2.43%
    • The gross margin for the quarter was 10.87%
    • Quarterly operating expenses as a percentage of sales were 7.87%, slightly higher than the margin of 7.75% registered during the third quarter of 2008
    • Operating income decreased 6.93% versus 3Q08
    • The operating margin for the quarter was 3.00%
    • The CCF for the quarter declined 22.15%
    • Tax provisions were 61.14% lower than in 3Q08
    • Net profit for the quarter was $155.38 million, an increase of 39.03%
    • Cash and cash equivalents at the end of the quarter was $161.17 million

    Mexico City, Mexico, October 28, 2009. Grupo Casa Saba (“Saba”, “GCS”, “the Company” or “the Group”), one of the leading Mexican distributors of pharmaceutical products, health and beauty aids, personal care and consumer goods, general merchandise, publications and other products announces its consolidated financial and operating results for the third quarter of 2009.


    QUARTERLY EARNINGS


    NET SALES

    During the third quarter of 2009, GCS’s sales were $7,009.53 million, an increase of 4.90%.


    SALES BY DIVISION



    PRIVATE PHARMA

    Sales in our Private Pharma division rose 6.19% during the third quarter of 2009.  This growth was primarily driven by our Mexican pharmaceutical distribution business. 
     
    Sales for this division reached $5,951.63 million versus $5,604.89 million in 3Q08 and represented 84.91% of the Group’s total sales.

     

    GOVERNMENT PHARMA

    Sales in our Government Pharma division this quarter grew 5.19% to $269.42 million compared to $256.13 million in the third quarter of 2008.  This was mainly due to an increase in our participation in the bidding processes of the Instituto Mexicano del Seguro Social (IMSS), the Instituto de Seguridad Social del Estado de México y Municipios (ISSEMYM) and the Centro Nacional de Equidad de Género y Salud Reproductiva (National Center for Gender Equity and Reproductive Health).

    As a percentage of total sales, this division went from representing 3.83% in 3Q08 to 3.84% during the third quarter of 2009.

     

    HEALTH, BEAUTY, CONSUMER GOODS, GENERAL MERCHANDISE AND OTHER

    Sales in our Health, Beauty, Consumer Goods, General Merchandise and Other division reached $595.08 million, a decline of 3.14% compared to the third quarter of 2008. This was due to a decrease in promotions and discounts in an effort to improve this division’s operating margin.

    This division represented 8.49% of GCS’s total sales in 3Q09, slightly lower than the same period of the previous year when it accounted for 9.19% of the Group’s total sales. 

    .

    PUBLICATIONS

    Publication sales decreased 6.39% during the quarter, primarily as a result of lower unit sales.  This decrease in units was due to the fact that Citem stopped distributing publications to international clients as well as some publications that no longer met our minimal profitability requirements.

    Consequently, this division’s participation as a percentage of total sales went from 3.09% in 3Q08 to 2.76% in the third quarter of 2009.

    .

     

    There were marginal changes in the sales mix during the quarter. Private Pharma sales represented 84.91% of total sales (compared to 83.88% during the third quarter of 2008), while Government Pharma accounted for 3.84% (versus 3.83% during the third quarter of 2008). Health, Beauty, Consumer Goods, General Merchandise and Other represented 8.49% (compared to 9.19% in the third quarter of 2008) and Publications made up the remaining 2.76% (versus 3.09% during the third quarter of 2008).


                                                                      Division                               % of Sales
                                                  Private Pharma                             84.91%
                                              Government Pharma                          3.84%
                                    Health, Beauty, Consumer Goods,
                                      General Merchandise and Other                  8.49%
                                                    Publications                                2.76%

                                                       TOTAL                                   100.00%


    GROSS INCOME

    During the third quarter of the year, Grupo Casa Saba’s gross income increased 2.43% versus the same period of the previous year to reach $762.04 million.  This growth was primarily driven by our Private Pharma division.   

    The company’s gross margin was 10.87%, 26 basis points lower than the 11.13% margin posted during 3Q08. The margin was affected by an increase in the cost of sales resulting from less favorable commercial conditions with the main Brazilian wholesalers.

     

    OPERATING EXPENSES

    GCS’s operating expenses reached $551.63 million in 3Q09, an increase of 6.52% compared to the third quarter of 2008.  The increase in expenses continues to be related to our Brazilian operations. 

    Operating expenses represented 7.87% of our total sales in 3Q09 compared to 7.75% during the same period of the previous year.

     

    OPERATING INCOME

    Quarterly operating income was $210.41 million, 6.93% lower than the $226.07 reported in 3Q08.  This decline was due to the fact that the growth in sales was not sufficient to offset the increase in operating expenses.

    The operating margin was 3.00%, 38 basis points lower than the 3.38% margin registered in the third quarter of 2008. 

     

    OPERATING INCOME PLUS DEPRECIATION AND AMORTIZATION

    Operating income plus depreciation and amortization for 3Q09 was $235.41 million, a decrease of 5.72% compared to the third quarter of 2008.  Depreciation and amortization for the period was $25.00 million, 5.90% higher than in the third quarter of 2008.

     

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents at the end of the third quarter of 2009 was $161.17 million, a decline of 44.99% compared to the same period of 2008.


    COMPREHENSIVE COST OF FINANCING

    During the period, GCS’s comprehensive cost of financing (CCF) reached $47.71 million, 22.15% lower than the CCF reported during 3Q08. This was primarily due to a reduction in the amount of interest income paid as well as a lower exchange rate loss.

    These interest payments are related to the long-term credit that was obtained as a result of the acquisition in Brazil as well as the interest that was generated from the utilization of short-term credits for our operations in both Mexico and Brazil.   

     

    .OTHER EXPENSES (INCOME)

    During the third quarter of 2009, the Company registered an income of $17.43 million in other expenses (income), an increase of 20.59% versus the same period of 2008. The expenses (income) from this line item were derived from activities that are distinct from the company’s everyday business operations.

     

    TAX PROVISIONS

    During the third quarter, tax provisions were $24.74 million, 61.14% less than the $63.67 million obtained during 3Q08.  Of these, $75.89 million were related to income tax payments and ($51.15) million were attributed to deferred income tax.

    The effective tax rate for the quarter was 13.74%.

     

    NET INCOME

    As a result, GCS’s net income for the third quarter was $155.38 million, an increase of 39.03% compared to the third quarter of 2008. The growth was primarily due to the reduction in both the CCF as well as the tax provisions.

    Consequently, the net margin for the period was 2.22%, 55 basis points higher than the 1.67% net margin registered during the third quarter of 2008.

     

    WORKING CAPITAL

    During the third quarter of 2009, our accounts receivable days increased by 7.3 days from 3Q08 to reach 69.3 days.  In addition, our accounts payable days rose by 6.1 days versus 3Q08, to reach 56.3 days.  Finally, our inventory days were 60.4 days, 0.7 fewer days compared to the same period of the previous year.

     


    The 265.4 million shares issued by Grupo Casa Saba are listed on the Mexican Stock Exchange and its ADRs on the New York Stock Exchange, both under the symbol “SAB”. One ADR equals 10 ordinary shares.


    Grupo Casa Saba is one of the leading distributors of pharmaceutical products, beauty, personal care and consumer goods, general merchandise, publications and other goods in Mexico. With more than 115 years of experience, the Company distributes to the majority of pharmacies, chains, self-service and convenience stores, as well as other specialized national chains.

    As a precautionary note to investors, except for the historic information contained herein, certain topics discussed in this document constitute forward-looking statements. Such topics imply risks and uncertainties, including the economic conditions in Mexico and other countries in which Grupo Casa Saba operates, as well as variations in the value of the Mexican peso as compared with the US dollar.


    Contacts:
    GRUPO CASA SABA                                    IR Communications:
    Patrik Zielinski                                               Jesús Martínez Rojas
    +52 (55) 5284-6623                                       +52 (55) 5644-1247
    pzielinski@casasaba.com                              jesus@irandpr.com

    Sandra Yatsko                                              
    +52 (55) 5284-6698                                       
    syatsko@casasaba.com


                    GRUPO CASA SABA S.A.B. DE C.V. AND SUBSIDIARIES     CONSOLIDATED BALANCE SHEET           In thousands of Mexican Pesos as of September 2009                                 I T E M September 09 September 08 Variation                                 TOTAL ASSETS
    13,798,347
    12,360,269
    1,438,078
           
     
     
     
        CURRENT ASSETS
    10,941,643
    9,643,201
    1,298,442
        CASH AND CASH EQUIVALENTS
    161,173
    292,969
    (131,797)
        ACCOUNTS RECEIVABLE (NET)
    5,396,988
    4,605,3384
    791,605
        OTHER ACCOUNTS RECEIVABLE (NET)
    1,103,140
    613,954
    489,186
        INVENTORIES
    4,194,126
    4,029,527
    164,598
        OTHER CURRENT ASSETS
    86,216
    101,367
    (15,151)
         
    -
        NET PROPERY, PLANT AND EQUIPMENT
    1,362,209
    1,330,677
    31,532
        PROPERTY
    1,358,812
    1,354,852
    3,960
        MACHINERY AND EQUIPMENT
    528,167
    462,808
    65,360
        OTHER EQUIPMENT
    656,090
    630,199
    25,892
        ACCUMULATED DEPRECIATION
    1,180,861
    1,117,182
    63,679
         
        DEFERRED ASSETS (NET)
    1,305,227
    1,155,137
    150,090
        OTHER ASSETS
    189,268
    231,255
    (41,986)
           
     
     
     
        TOTAL LIABILITIES
    6,866,302
    5,811,719
    1,054,583
           
        CURRENT LIABILITIES
    5,447,635
    4,411,134
    1,036,502
        ACCOUNTS PAYABLE
    3,954,131
    3,481,861
    472,270
        BANK DEBT
    1,194,305
    575,340
    618,965
        ACCRUED TAXES
    86,173
    (86,173)
        OTHER CURRENT LIABILITIES
    299,200
    267,759
    31,440
        LONG TERM LIABILITIES
    942,119
    913,000
    29,119
        BANK DEBT
    942,119
    913,000
    29,119
         
        OTHER LIABILITIES
    476,547
    487,585
    (11,038)
           
     
     
     
        SHAREHOLDER'S EQUITY
    6,932,046
    6,548,550
    383,496
           
     
     
     
        PAID-IN CAPITAL
    1,993,875
    1,993,875
    -
        CAPITAL STOCK
    167,903
    167,903
    -
        RESTATEMENT IN CAPITAL STOCK
    956,094
    956,094
    -
        PREMIUM ON STOCK SOLD
    869,878
    869,878
    -
        CAPITAL INCREASE (DECREASE)
    4,938,171
    4,554,675
    383,496
        CUMMULATIVE RESULTS AND EQUITY RESERVE
    6,005,554
    5,582,095
    423,459
        RESERVE FOR SHARES REPURCHASE
    1,062,200
    1,062,200
    -
        OVERAGE (DEFICIT) ON RESTATEMENT ON STOCKHOLDER'S EQUITY
    (2,613,602)
    (2,603,096)
    (10,506)
        NET INCOME
    484,019
    513,476
    (29,457)
                                 

     

     

                           
    GRUPO CASA SABA, S.A.B. DE C.V.
    Figures are expressed in thousands of Mexican pesos as of September 2009
                                                     
    Jan-Sep
    Jan-Sep
    Variation
    Jul-Sep
    Jul-Sep
    Variation
    Income Statement
    2008
    % of sales
    2009
    % of sales
    $
    %
    2008
    % of sales
    2009
    % of sales
    $
    %
    NET SALES
    20,575,472
    100.00%
    22,014,920
    100.00%
    1,439,449
    7.00%
    6,682,023
    100.00%
    7,009,531
    100.00%
    327,508
    4.90%
    COST OF SALES
    18,436,779
    89.61%
    19,590,593
    88.99%
    1,153,814
    6.26%
    5,938,059
    88.87%
    6,247,482
    89.13%
    309,423
    5.21%
    Gross Profit
    2,138,693
    10.39%
    2,424,327
    11.01%
    285,634
    13.36%
    743,964
    11.13%
    762,049
    10.87%
    18,085
    2.43%
     
    Operating Expenses
    Sales Expenses
    519,674
    2.53%
    666,679
    3.03%
    147,005
    28.29%
    180,858
    2.71%
    213,256
    3.04%
    32,399
    17.91%
    Administrative Expenses
    892,488
    4.34%
    1,027,399
    4.67%
    134,911
    15.12%
    337,030
    5.04%
    338,379
    4.83%
    1,349
    0.40%
    Operating Expenses
    1,412,162
    6.86%
    1,694,078
    7.70%
    281,917
    19.96%
    517,888
    7.75%
    551,636
    7.87%
    33,748
    6.52%
     
    Operating Income
    726,532
    3.53%
    730,249
    3.32%
    3,718
    0.51%
    226,077
    3.38%
    210,413
    3.00%
    -15,663
    (6.93%)
     
    COMPREHENSIVE COST OF FINANCING

    Interest Paid

    116,814
    0.57%
    170,671
    0.78%
    53,856
    46.10%
    63,193
    0.95%
    48,985
    0.70%
    -14,208
    (22.48%)

    Interest (Earned)

    -3,823
    (0.02%)
    -3,877
    (0.02%)
    -54
    1.40%
    -2,380
    (0.04%)
    -1,304
    (0.02%)
    1,076
    (45.20%)

    Exchange Loss (Gain)

    1,757
    0.01%
    2,145
    0.01%
    388
    22.07%
    478
    0.01%
    35
    0.00%
    -443
    (92.65%)

    Monetary Position (gain)

    0
    (0.00%)
    0
    0.00%
    0
    0.00%
    0
    (0.00%)
    0
    0.00%
    0
    0.00%
    Comprehensive Cost of Financing
    114,749
    0.56%
    168,939
    0.77%
    54,191
    47.23%
    61,292
    0.92%
    47,716
    0.68%
    -13,575
    (22.15%)
     
    OTHER EXPENSES (INCOME), net
    -38,119
    (0.19%)
    -44,792
    (0.20%)
    -6,673
    17.51%
    -14,459
    (0.22%)
    -17,437
    (0.25%)
    -2,978
    20.59%
     
     
    NET INCOME BEFORE TAXES
    649,902
    3.16%
    606,102
    2.75%
    -43,800
    (6.74%)
    179,244
    2.68%
    180,134
    2.57%
    890
    0.50%
     
    PROVISIONS FOR:

    Income Tax

    239,616
    1.16%
    184,554
    0.84%
    -55,062
    (22.98%)
    99,340
    1.49%
    75,899
    1.08%
    -23,441
    (23.60%)

    Asset Tax

    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%

    Deferred Income Tax

    -106,990
    (0.52%)
    -62,471
    (0.28%)
    44,519
    (41.61%)
    -35,663
    (0.53%)
    -51,151
    (0.73%)
    -15,488
    43.43%

    Profit sharing due

    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%

    Deferred Profit sharing due

    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    Total taxes
    132,626
    0.64%
    122,083
    0.55%
    -10,543
    (7.95%)
    63,677
    0.95%
    24,748
    0.35%
    -38,929
    (61.14%)
     
    Net Income Before Extraordinary Items
    517,276
    2.51%
    484,019
    2.20%
    -33,257
    (6.43%)
    115,567
    1.73%
    155,386
    2.22%
    39,819
    34.45%
     
    Extraordinary Items (Income)
    3,800
    0.02%
    0
    0.00%
    -3,800
    0.00%
    3,800
    0.06%
    0
    0.00%
    -3,800
    0.00%
    Net Income
    513,476
    2.50%
    484,019
    2.20%
    -29,457
    (5.74%)
    111,767
    1.67%
    155,386
    2.22%
    43,619
    39.03%
     
     
    Depreciation and Amortization
    59,107
    0.29%
    67,048
    0.30%
    7,941
    13.44%
    23,609
    0.35%
    25,003
    0.36%
    1,393
    5.90%
    Operating Income plus Depreciation and Amortization
    785,639
    3.82%
    797,298
    3.62%
    11,659
    1.48%
    249,686
    3.74%
    235,416
    3.36%
    (14,270)
    (5.72%)
    Minority Interest
    3,751
    0.02%
    3,751
    0.00%
    -21
    0.00%
    -21
    0.00%