Quarterly Earnings Report 4Q09                                                                                  March 1, 2010

Operating Income Increased 19.27%


Financial Highlights:
(All figures are expressed in millions of Mexican pesos of purchasing power as of December 2009. Comparisons are made with the same period of 2008, unless otherwise stated. Figures may vary due to rounding practices).

    • Net sales for the quarter declined slightly, by 0.27% to reach $7,803.13 million
    • Gross income decreased 7.61% during the period
    • The gross margin for the quarter was 10.97%
    • Quarterly operating expenses as a percentage of sales were 8.62%, lower than the margin of 9.88% registered during the fourth quarter of 2008
    • Operating income increased 19.27% versus 4Q08
    • The operating margin for the quarter was 2.35%
    • The CCF for the quarter increased 46.21%
    • Tax provisions were 69.83% lower than in 4Q08
    • Net profit for the quarter was $79.29 million, a decrease of 2.87%
    • Cash and cash equivalents at the end of the quarter was $609.83 million

    Mexico City, Mexico, March 1, 2010. Grupo Casa Saba (“Saba”, “GCS”, “the Company” or “the Group”), one of the leading Mexican distributors of pharmaceutical products, health and beauty aids, personal care and consumer goods, general merchandise, publications and other products announces its consolidated financial and operating results for the fourth quarter of 2009.


    QUARTERLY EARNINGS


    NET SALES

    During the fourth quarter of 2009, GCS’s sales were $7,803.13 million, a slight decrease of 0.27%.


    SALES BY DIVISION



    PRIVATE PHARMA

    Sales in our Private Pharma division rose 0.71% during the fourth quarter of 2009.  This growth was primarily driven by an increase in the sales of our Brazilian retail operation. 
     
    Sales for this division reached $6,758.92 million versus $6,711.41 million in 4Q08 and represented 86.62% of the Group’s total sales.

     

    GOVERNMENT PHARMA

    Sales in our Government Pharma division this quarter declined 43.25% to $180.57 million compared to $318.16 million in the fourth quarter of 2008.  This was mainly due to the fact that PEMEX did not conduct its year-end extraordinary purchases in order to avoid supply shortages during the first half of 2010.

    As a percentage of total sales, this division went from representing 4.07% in 4Q08 to 2.31% during the fourth quarter of 2009.

     

    HEALTH, BEAUTY, CONSUMER GOODS, GENERAL MERCHANDISE AND OTHER

    Sales in our Health, Beauty, Consumer Goods, General Merchandise and Other division reached $663.92 million, an increase of 0.36% compared to the fourth quarter of 2008.

    This division represented 8.51% of GCS’s total sales in 4Q09, 6 basis points more than in the same period of the previous year. 

     

    PUBLICATIONS

    Publication sales increased significantly during the quarter, by 49.63%. This growth was due to the fact that Citem reincorporated various publications back into its catalog as well as an increase in sales of specialty titles related to the Christmas season and collectionables.

    Consequently, this division’s participation as a percentage of total sales went from 1.71% in 4Q08 to 2.56% in the fourth quarter of 2009.

     

    As a result, the sales mix for the quarter was:


                                                                      Division                               % of Sales
                                                  Private Pharma                             86.62%
                                              Government Pharma                          2.31%
                                    Health, Beauty, Consumer Goods,
                                      General Merchandise and Other                  8.51%
                                                    Publications                                2.56%

                                                       TOTAL                                   100.00%


    GROSS INCOME

    During the fourth quarter of the year, Grupo Casa Saba’s gross income decreased 7.61% versus the same period of the previous year to reach $856.36 million.  This decline was primarily due to an increase in the cost of sales of the merchandise sold as a percentage of net sales.  As such, the company’s gross margin was 10.97%, 88 basis points lower than the 11.85% margin posted during 4Q08.

     

    OPERATING EXPENSES

    GCS’s operating expenses reached $672.75 million in 4Q09, a decrease of 12.96% compared to the fourth quarter of 2008.  This decline was the result of improvements in our cost control measures in our most important business unit, Private Pharma.

    Operating expenses represented 8.62% of our total sales in 4Q09 compared to 9.88% during the same period of the previous year.

     

    OPERATING INCOME

    Quarterly operating income was $183.61 million, 19.27% higher than the $153.94 million reported in 4Q08.  The improvement can be attributed to the significant reduction in our operating expenses.

    The operating margin was 2.35%, 38 basis points higher than the 1.97% margin registered in the fourth quarter of 2008. 

     

    OPERATING INCOME PLUS DEPRECIATION AND AMORTIZATION

    Operating income plus depreciation and amortization for 4Q09 was $215.67 million, an increase of 16.68% compared to the fourth quarter of 2008.  Depreciation and amortization for the period was $32.06 million, 3.78% higher than in the fourth quarter of 2008.

     

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents at the end of the fourth quarter of 2009 was $609.83 million, an increase of 0.54% compared to the same period of 2008.


    COMPREHENSIVE COST OF FINANCING

    During the period, GCS’s comprehensive cost of financing (CCF) reached $83.25 million, 46.21% higher than the CCF reported during 4Q08. This was primarily due to an increase in interest payments for the long-term credit for the acquisition in Brazil as well as the interest generated from the use of short-term credits for our operations in both Mexico and Brazil.     

     

    OTHER EXPENSES (INCOME)

    During the fourth quarter of 2009, the Company registered an income of $30.59 million in other expenses (income), a decline of 80.37% versus the same period of 2008. The expenses (income) from this line item were derived from activities that are distinct from the company’s everyday business operations.

     

    TAX PROVISIONS

    During the fourth quarter, tax provisions were $51.65 million, 69.83% less than the $171.21 million registered during 4Q08.  Of these, $105.07 million were related to income tax payments and ($53.42) million were attributed to deferred income tax.

     

    NET INCOME

    As a result, GCS’s net income for the fourth quarter was $79.29 million, a decrease of 2.87% compared to the fourth quarter of 2008. This was primarily due to the increase in the CCF and the reduction in other expenses (income).

    Consequently, the net margin for the period was 1.02%, 2 basis points lower than the 1.04% net margin registered during the fourth quarter of 2008.

    .

    WORKING CAPITAL

    During the fourth quarter of 2009, our accounts receivable days increased by 3.9 days from 4Q08 to reach 64.0 days.  In addition, our accounts payable days fell by 4.8 days versus 4Q08, to reach 62.0 days.  Finally, our inventory days were 70.8 days, 3.5 more days compared to the same period of the previous year.

     


    The 265.4 million shares issued by Grupo Casa Saba are listed on the Mexican Stock Exchange and its ADRs on the New York Stock Exchange, both under the symbol “SAB”. One ADR equals 10 ordinary shares.


    Grupo Casa Saba is one of the leading distributors of pharmaceutical products, beauty, personal care and consumer goods, general merchandise, publications and other goods in Mexico. With more than 115 years of experience, the Company distributes to the majority of pharmacies, chains, self-service and convenience stores, as well as other specialized national chains.

    As a precautionary note to investors, except for the historic information contained herein, certain topics discussed in this document constitute forward-looking statements. Such topics imply risks and uncertainties, including the economic conditions in Mexico and other countries in which Grupo Casa Saba operates, as well as variations in the value of the Mexican peso as compared with the US dollar.


    Contacts:
    GRUPO CASA SABA                                    IR Communications:
    Patrik Zielinski                                               Jesús Martínez Rojas
    +52 (55) 5284-6623                                       +52 (55) 5644-1247
    pzielinski@casasaba.com                              jesus@irandpr.com

    Sandra Yatsko                                              
    +52 (55) 5284-6698                                       
    syatsko@casasaba.com


                    GRUPO CASA SABA S.A.B. DE C.V. AND SUBSIDIARIES     CONSOLIDATED BALANCE SHEET           In thousands of Mexican Pesos as of December 2009                                 I T E M December 09 December 08 Change                                 TOTAL ASSETS
    15,885,206
    14,596,067
    1,289,139
           
     
     
     
        CURRENT ASSETS
    12,684,460
    11,691,431
    993,029
        CASH AND CASH EQUIVALENTS
    609,837
    606,552
    3,284
        ACCOUNTS RECEIVABLE (NET)
    5,553,155
    5,222,079
    331,076
        OTHER ACCOUNTS RECEIVABLE (NET)
    976,434
    646,017
    330,418
        INVENTORIES
    5,463,461
    5,154,446
    308,996
        OTHER CURRENT ASSETS
    81,573
    62,317
    19,256
         
        NET PROPERY, PLANT AND EQUIPMENT
    1,328,326
    1,404,985
    (76,659)
        PROPERTY
    1,358,798
    1,353,310
    5,489
        MACHINERY AND EQUIPMENT
    461,772
    555,852
    (94,081)
        OTHER EQUIPMENT
    674,021
    648,664
    25,357
        ACCUMULATED DEPRECIATION
    1,166,264
    1,152,840
    13,424
         
        DEFERRED ASSETS (NET)
    1,601,290
    1,305,227
    296,063
        OTHER ASSETS
    271,130
    194,424
    76,705
           
     
     
     
        TOTAL LIABILITIES
    8,470,797
    7,986,305
    484,492
           
        CURRENT LIABILITIES
    7,157,128
    6,398,594
    758,534
        ACCOUNTS PAYABLE
    5,663,218
    5,956,663
    (293,445)
        BANK DEBT
    1,483,821
    271,824
    1,211,997
        OTHER CURRENT LIABILITIES
    10,089
    170,107
    (160,018)
        LONG TERM LIABILITIES
    891,644
    1,053,000
    (161,356)
        BANK DEBT
    891,644
    1,053,000
    (161,356)
         
        OTHER LIABILITIES
    422,025
    534,711
    (112,686)
           
     
     
     
        SHAREHOLDER'S EQUITY
    7,414,408
    6,609,761
    804,647
           
     
     
     
        PAID-IN CAPITAL
    1,993,642
    1,993,642
    -
        CAPITAL STOCK
    167,903
    167,903
    -
        RESTATEMENT IN CAPITAL STOCK
    955,861
    955,861
    -
        PREMIUM ON STOCK SOLD
    869,878
    869,878
    -
        CAPITAL INCREASE (DECREASE)
    5,420,767
    4,616,119
    804,647
        CUMMULATIVE RESULTS AND EQUITY RESERVE
    3,795,251
    2,958,800
    836,451
        RESERVE FOR SHARES REPURCHASE
    1,062,201
    1,062,201
    -
        NET INCOME
    563,315
    595,118
    (31,803)
                                 

     

     

                           
    GRUPO CASA SABA, S.A.B. DE C.V.
    Figures are expressed in thousands of Mexican pesos as of December 2009
                                                     
    Jan-Dec
    Jan-Dec
    Change
    Oct-Dec
    Oct-Dec
    Change
    Income Statement
    2008
    % of sales
    2009
    % of sales
    $
    %
    2008
    % of sales
    2009
    % of sales
    $
    %
    NET SALES
    28,400,059
    100.00%
    29,818,049
    100.00%
    1,417,990
    4.99%
    7,824,587
    100.00%
    7,803,129
    100.00%
    -21,459
    (0.27%)
    COST OF SALES
    25,334,471
    89.21%
    26,537,360
    89.00%
    1,202,890
    4.75%
    6,897,692
    88.15%
    6,946,768
    89.03%
    49,075
    0.71%
    Gross Profit
    3,065,589
    10.79%
    3,280,689
    11.00%
    215,100
    7.02%
    926,895
    11.85%
    856,361
    10.97%
    -70,534
    (7.61%)
     
    Operating Expenses
    Sales Expenses
    870,212
    3.06%
    958,034
    3.21%
    87,822
    10.09%
    350,538
    4.48%
    291,355
    3.73%
    -59,183
    (16.88%)
    Administrative Expenses
    1,314,899
    4.63%
    1,408,796
    4.72%
    93,897
    7.14%
    422,411
    5.40%
    381,396
    4.89%
    -41,015
    (9.71%)
    Operating Expenses
    2,185,111
    7.69%
    2,366,829
    7.94%
    181,719
    8.32%
    772,949
    9.88%
    672,751
    8.62%
    -100,198
    (12.96%)
     
    Operating Income
    880,478
    3.10%
    913,859
    3.06%
    33,381
    3.79%
    153,947
    1.97%
    183,610
    2.35%
    29,663
    19.27%
     
    COMPREHENSIVE COST OF FINANCING

    Interest Paid

    180,874
    0.64%
    254,723
    0.85%
    73,849
    40.83%
    64,060
    0.82%
    84,053
    1.08%
    19,993
    31.21%

    Interest (Earned)

    -11,817
    (0.04%)
    -5,244
    (0.02%)
    6,573
    (55.62%)
    -7,994
    (0.10%)
    -1,367
    (0.02%)
    6,627
    (82.90%)

    Exchange Loss (Gain)

    2,632
    0.01%
    2,712
    0.01%
    79
    3.02%
    875
    0.01%
    566
    0.01%
    -308
    35.26%

    Monetary Position (gain)

    0
    (0.00%)
    0
    0.00%
    0
    0.00%
    0
    (0.00%)
    0
    0.00%
    0
    0.00%
    Comprehensive Cost of Financing
    171,690
    0.60%
    252,191
    0.85%
    80,501
    46.89%
    56,941
    0.73%
    83,252
    1.07%
    26,311
    46.21%
     
    OTHER EXPENSES (INCOME), net
    -193,973
    (0.68%)
    -75,385
    (0.25%)
    118,588
    (61.14%)
    -155,854
    (1.99%)
    -30,593
    (0.39%)
    125,261
    (80.37%)
     
     
    NET INCOME BEFORE TAXES
    902,762
    3.18%
    737,053
    2.47%
    -165,708
    (18.36%)
    252,859
    3.23%
    130,951
    1.68%
    -121,908
    (48.21%)
     
    PROVISIONS FOR:

    Income Tax

    345,276
    1.22%
    289,629
    0.97%
    -55,048
    (16.12%)
    105,660
    1.35%
    105,075
    1.35%
    -586
    (0.55%)

    Asset Tax

    55,395
    0.20%
    0
    0.00%
    -55,395
    0.00%
    55,395
    0.71%
    0
    0.00%
    -55,395
    0.00%

    Deferred Income Tax

    -98,223
    (0.35%)
    -115,891
    (0.39%)
    -17,668
    17.99%
    8,767
    0.11%
    -53,420
    (0.68%)
    -62,187
    (709.33%)

    Profit sharing due

    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%

    Deferred Profit sharing due

    1,395
    0.00%
    0
    0.00%
    -1,395
    0.00%
    1,395
    0.02%
    0
    0.00%
    -1,395
    0.00%
    Total taxes
    303,844
    1.07%
    173,738
    0.58%
    -130,105
    (42.82%)
    171,218
    2.19%
    51,655
    0.66%
    -119,563
    (69.83%)
     
    Net Income Before Extraordinary Items
    598,918
    2.11%
    563,315
    1.89%
    -35,603
    (5.94%)
    81,642
    1.04%
    79,296
    1.02%
    -2,346
    (2.87%)
     
    Extraordinary Items (Income)
    3,800
    0.01%
    0
    0.00%
    -3,800
    0.00%
    0
    0.00%
    0
    0.00%
    0
    0.00%
    Net Income
    595,118
    2.10%
    563,315
    1.89%
    -31,803
    (5.34%)
    81,642
    1.04%
    79,296
    1.02%
    -2,346
    (2.87%)
     
     
    Depreciation and Amortization
    90,004
    0.32%
    99,113
    0.33%
    9,109
    10.12%
    30,896
    0.39%
    32,064
    0.41%
    1,168
    3.78%
    Operating Income plus Depreciation and Amortization
    970,482
    3.42%
    1,012,972
    3.40%
    42,490
    4.38%
    184,843
    2.36%
    215,674
    2.76%
    30,831
    16.68%
    Minority Interest
    4,742
    2,713
    0.01%
    -2,029
    (42.80%)
    2,727
    -1,038
    (0.01%)
    -3,765
    (138.07%)