FORM 10-Q/A

                                         SECURITIES AND EXCHANGE COMMISSION
                                               Washington, D.C.  20549

                                                AMENDMENT NO. 1 TO

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
         For the quarterly period ended September 30, 2002.


[   ]    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission file number:  0-24126



                                               FRONTIER AIRLINES, INC.
                               (Exact name of registrant as specified in its charter)



                       Colorado                                               84-1256945
(State or other jurisdiction of incorporated or organization)      (I.R.S. Employer Identification No.)


                  7001 Tower Rd., Denver, CO                                80249
        (Address of principal executive offices)                       (Zip Code)


Issuer's telephone number including area code:  (720) 374-4200


Indicate by check mark  whether  the  registrant  (1) has filed all  reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the preceding 12 months (or for such
shorter  period that the registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.  Yes X   No     

The number of shares of the Company's Common Stock outstanding as of February 12, 2003 was 29,657,550.






                                               EXPLANATORY NOTE

The Company is amending Item 6, Part II of its Form 10-Q for the quarterly period ended September 30,
2002, to replace Exhibits 10.75 and 10.76 with the attached Exhibits 10.75 and 10.76 to clearly reflect
where material was omitted in these exhibits under the Company's Confidential Treatment Request filed with
the Securities and Exchange Commission. The changes in these exhibits were made in response to comments the
Company received from the Securities and Exchange Commission to the Company's Confidential Treatment Request.

                                          PART II. OTHER INFORMATION


Item 6:       Exhibits and Reports on Form 8-K

(a)      Exhibits

         Exhibit
         Numbers

         10.75    * Secured  Credit  Agreement  dated as of October  10, 2002 among  Frontier  Airlines,  Inc.,
                  the Lenders listed on the signature page, and Credit Agricole Indosuez, as Agent.  (1)

         10.76    * Aircraft Mortgage and Security Agreement dated as of October 10, 2002 between Frontier
                  Airlines,  Inc., as Mortgager, and Credit Agricole Indosuez, as Agent and Mortgagee.  (1)

         (1)      Filed herewith.
         (*) Portions of this Exhibit have been omitted and filed separately with the Securities and Exchange
             Commission in a confidential treatment request under Rule 24b-2 of the Securities Exchange Act of
             1934, as amended.

(b)      Reports on Form 8-K

         None.






                                               SIGNATURES

Pursuant to the requirements of the Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


                                                     FRONTIER AIRLINES, INC.


Date:  March 4, 2003                                 By: /s/ Paul H. Tate     
                                                     Paul H. Tate, Vice President and
                                                     Chief Financial Officer

Date:  March 4, 2003                                 By: /s/ Elissa A. Potucek
                                                     Elissa A. Potucek, Vice President, Controller,
                                                     Treasurer and Principal Accounting Officer






                                                   Certification

I, Jeff Potter, certify that:

1.       I have  reviewed  this  Amendment  No. 1 on Form 10-Q/A to the  quarterly  report on Form 10-Q
         of Frontier Airlines, Inc.; and

2.       Based on my knowledge,  this  Amendment  does not contain any untrue  statement of a material
         fact or omit to state a material  fact  necessary to make the  statements  made,  in light of the
         circumstances  under which such statements were made, not misleading with respect to the period
         covered by this Amendment.

Date:  March 4, 2003


                                                       By:       /s/ Jeff  S. Potter         
                                                              Jeff S. Potter
                                                              President and Chief Executive Officer

I, Paul Tate, certify that:

1.       I have  reviewed  this  Amendment  No. 1 on Form 10-Q/A to the quarterly report on Form 10-Q
         of Frontier Airlines, Inc.; and

3.       Based on my knowledge,  this  Amendment  does not contain any untrue  statement of a material
         fact or omit to state a material  fact  necessary to make the  statements  made,  in light of the
         circumstances  under which such statements were made, not misleading with respect to the period
         covered by this Amendment.

Date:  March 4, 2003


                                                       By:       /s/ Paul H. Tate             
                                                              Paul H. Tate
                                                              Chief Financial Officer