424b1
Filed pursuant to Rule 424(B)(1)
Registration
No. 333-135031
PROSPECTUS
6,562,500 Shares
Copa Holdings, S.A.
CLASS A COMMON
STOCK
The selling shareholder identified in this prospectus is
offering 6,562,500 shares of Class A common stock to
be sold in this offering.
The Class A shares are listed on the New York Stock
Exchange, or NYSE, under the symbol CPA. On
June 28, 2006, the reported last sale price of the
Class A shares was $22.03 per share on the NYSE.
Investing in the companys Class A shares involves
risks. See Risk Factors beginning on
page 13.
|
|
|
|
|
|
|
|
|
|
|
Underwriting
|
|
|
|
|
|
|
Discounts and
|
|
Proceeds to Selling
|
|
|
Price to Public
|
|
Commissions
|
|
Shareholder
|
|
Per share
|
|
$21.75
|
|
$1.03
|
|
$20.72
|
Total
|
|
$142,734,375
|
|
$6,779,719
|
|
$135,954,656
|
Copa Holdings, S.A. will not receive any proceeds from the sale
by the selling shareholder of Class A common stock in this
offering.
The selling shareholder has granted the underwriters the right
to purchase up to an additional 984,375 shares of
Class A common stock to cover any over-allotments.
Neither the Securities and Exchange Commission nor any other
regulatory body has approved or disapproved these securities or
passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.
The underwriters expect to deliver the shares of Class A
common stock to purchasers on July 5, 2006.
|
|
Morgan
Stanley |
Merrill
Lynch & Co. |
Goldman, Sachs &
Co.
June 28, 2006
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
ii
|
|
|
|
|
ii
|
|
|
|
|
iii
|
|
|
|
|
iii
|
|
|
|
|
1
|
|
|
|
|
13
|
|
|
|
|
31
|
|
|
|
|
31
|
|
|
|
|
31
|
|
|
|
|
32
|
|
|
|
|
33
|
|
|
|
|
38
|
|
|
|
|
62
|
|
|
|
|
83
|
|
|
|
|
86
|
|
|
|
|
92
|
|
|
|
|
93
|
|
|
|
|
97
|
|
|
|
|
105
|
|
|
|
|
109
|
|
|
|
|
113
|
|
|
|
|
113
|
|
|
|
|
113
|
|
|
|
|
113
|
|
|
|
|
F-1
|
|
You should rely only on the information contained in this
prospectus. Neither we nor the selling shareholder have, and the
underwriters have not, authorized any other person to provide
you with different information. If anyone provides you with
different or inconsistent information, you should not rely on
it. Neither we nor the selling shareholder are, and the
underwriters are not, making an offer to sell these securities
in any jurisdiction where the offer or sale is not permitted.
This document may only be used where it is legal to sell these
securities. You should assume that the information appearing in
this prospectus is accurate only as of the date on the front
cover of this prospectus, regardless of when this prospectus is
delivered or when any sale of the Class A shares occurs.
Our business, financial condition, results of operations and
prospects may have changed since that date.
In this prospectus, we use the term Copa Holdings to
refer to Copa Holdings, S.A., Copa or Copa
Airlines to refer to Compañía Panameña de
Aviación, S.A., a subsidiary of Copa Holdings, S.A., and
AeroRepública to refer to AeroRepública,
S.A., a subsidiary of Copa Holdings, S.A. The terms
we, us and our refer to Copa
Holdings, S.A. together with its subsidiaries, except where the
context requires otherwise. References to Class A
shares refer to Class A shares of Copa Holdings, S.A.
This prospectus contains terms relating to operating performance
that are commonly used within the airline industry and are
defined as follows:
|
|
|
|
|
Aircraft utilization represents the average number
of block hours operated per day per aircraft for the total
aircraft fleet.
|
|
|
|
Available seat miles or ASMs represents
the aircraft seating capacity multiplied by the number of miles
the seats are flown.
|
|
|
|
Average stage length represents the average number
of miles flown per flight.
|
|
|
|
Block hours refers to the elapsed time between an
aircraft leaving an airport gate and arriving at an airport gate.
|
|
|
|
Break-even load factor represents the load factor
that would have resulted in total revenues being equal to total
expenses.
|
|
|
|
Load factor represents the percentage of aircraft
seating capacity that is actually utilized (calculated by
dividing revenue passenger miles by available seat miles).
|
|
|
|
|
|
Operating expense per available seat mile represents
operating expenses divided by available seat miles.
|
|
|
|
Operating revenue per available seat mile represents
operating revenues divided by available seat miles.
|
|
|
|
Passenger revenue per available seat mile represents
passenger revenue divided by available seat miles.
|
|
|
|
Revenue passenger miles represents the number of
miles flown by revenue passengers.
|
|
|
|
Revenue passengers represents the total number of
paying passengers (including all passengers redeeming OnePass
frequent flyer miles and other travel awards) flown on all
flight segments (with each connecting segment being considered a
separate flight segment).
|
|
|
|
Yield represents the average amount one passenger
pays to fly one mile.
|
MARKET
DATA
This prospectus contains certain statistical data regarding our
airline routes and our competitive position and market share in,
and the market size of, the Latin American airline industry.
This information has been derived from a variety of sources,
including the International Air Transport Association, the
U.S. Federal Aviation Administration, the International
Monetary Fund and other third-party sources, governmental
agencies or industry or general publications. Information for
which no source is cited has been prepared by us on the basis of
our knowledge of Latin American airline markets and other
information available to us. The methodology and terminology
used by different sources are not always consistent, and data
from different sources are not readily comparable. In addition,
sources other than us use methodologies that are not identical
to ours and may produce results that differ from our own
estimates. Although we have not independently verified the
information concerning our competitive position, market share,
market size, market growth or other similar data provided by
third-party sources or by industry or general publications, we
believe these sources and publications are generally accurate
and reliable.
PRESENTATION
OF FINANCIAL AND STATISTICAL DATA
Included elsewhere in this prospectus are our audited
consolidated balance sheets at December 31, 2004 and 2005
and the audited consolidated statements of income, changes in
shareholders equity and cash flows for the years ended
December 31, 2003, 2004 and 2005. Also included herein are
our unaudited consolidated interim financial statements as of
and for the three-month periods ended March 31, 2005 and
2006. The consolidated financial information as of
December 31, 2003 and for the year ended December 31,
2002 has been derived from our audited consolidated financial
statements that were prepared in accordance with accounting
principles generally accepted in the United States, or
U.S. GAAP and which have not been included in this
prospectus. The consolidated financial information as of
December 31, 2001 and 2002 and for the year ended
December 31, 2001 has been derived from our audited
consolidated financial statements that were prepared under
International Financial Reporting Standards and adjusted to be
presented on a basis consistent with U.S. GAAP and which
have not been included in this prospectus.
Our audited and unaudited consolidated financial statements have
been prepared in accordance with U.S. GAAP and are stated
in U.S. dollars. We began consolidating the results of our
AeroRepública operating subsidiary as of its acquisition
date on April 22, 2005. Unless otherwise indicated, all
references in the prospectus to $ or
dollars refer to U.S. dollars, and all
references to Pesos or Ps. refer to
Colombian pesos, the local currency of Colombia.
Unless otherwise indicated, all information contained in this
prospectus assumes no exercise of the underwriters option
to purchase up to 984,375 additional shares of Class A
common stock to cover over-allotments.
Certain figures included in this prospectus have been subject to
rounding adjustments. Accordingly, figures shown as totals in
certain tables may not be an arithmetic aggregation of the
figures that precede them.
ii
ENFORCEABILITY
OF CIVIL LIABILITIES
Copa Holdings is a corporation (sociedad anónima)
organized under the laws of the Republic of Panama. Most of our
directors and officers and certain of the experts named in this
prospectus reside outside of the United States, and all or a
substantial portion of the assets of such persons and ours are
located outside the United States. As a result, it may not be
possible for investors to effect service of process within the
United States upon such persons, including with respect to
matters arising under the Securities Act of 1933, as amended
(the Securities Act), or to effect the due process
necessary to enforce judgments of courts of the United States
against us or any of our directors and officers. We have been
advised by our Panamanian legal counsel, Galindo,
Arias & Lopez, that there is doubt as to the
enforceability, in original actions in Panamanian courts, of
liabilities predicated solely on the United States federal
securities laws. Any judgment rendered by a U.S. court may
be enforced in Panama through a suit on the judgment
(exequatur), would be recognized and accepted by the
courts of Panama and would be enforceable by the courts of
Panama without a new trial or examination of the merits of the
original action, provided due process had been granted to all
parties and that the obligation the judgment is seeking to
enforce is not illegal or against public policy in Panama.
SPECIAL
NOTE ABOUT FORWARD-LOOKING STATEMENTS
This prospectus includes forward-looking statements, principally
under the captions Summary, Risk
Factors, Managements Discussion and Analysis
of Financial Condition and Results of Operations,
The Industry and Business. We have based
these forward-looking statements largely on our current beliefs,
expectations and projections about future events and financial
trends affecting our business. Many important factors, in
addition to those discussed elsewhere in this prospectus, could
cause our actual results to differ substantially from those
anticipated in our forward-looking statements, including, among
other things:
|
|
|
|
|
general economic, political and business conditions in Panama
and Latin America and particularly in the geographic markets we
serve;
|
|
|
|
our managements expectations and estimates concerning our
future financial performance and financing plans and programs;
|
|
|
|
our level of debt and other fixed obligations;
|
|
|
|
demand for passenger and cargo air service in the markets in
which we operate;
|
|
|
|
competitive pressures on pricing;
|
|
|
|
our capital expenditure plans;
|
|
|
|
changes in the regulatory environment in which we operate;
|
|
|
|
changes in labor costs, maintenance costs, fuel costs and
insurance premiums;
|
|
|
|
changes in market prices, customer demand and preferences and
competitive conditions;
|
|
|
|
cyclical and seasonal fluctuations in our operating results;
|
|
|
|
defects or mechanical problems with our aircraft;
|
|
|
|
our ability to successfully implement our growth strategy;
|
|
|
|
our ability to obtain financing on commercially reasonable
terms; and
|
|
|
|
the risk factors discussed under Risk Factors
beginning on page 13.
|
iii
The words believe, may,
will, aim, estimate,
continue, anticipate,
intend, expect and similar words are
intended to identify forward-looking statements. Forward-looking
statements include information concerning our possible or
assumed future results of operations, business strategies,
financing plans, competitive position, industry environment,
potential growth opportunities, the effects of future regulation
and the effects of competition. Forward-looking statements speak
only as of the date they were made, and we undertake no
obligation to update publicly or to revise any forward-looking
statements after we distribute this prospectus because of new
information, future events or other factors. In light of the
risks and uncertainties described above, the forward-looking
events and circumstances discussed in this prospectus might not
occur and are not guarantees of future performance. Considering
these limitations, you should not place undue reliance on
forward-looking statements contained in this prospectus.
iv
SUMMARY
This summary highlights selected information about us and the
Class A shares being offered by the selling shareholder. It
may not contain all of the information that may be important to
you. Before investing in the Class A shares, you should
read this entire prospectus carefully for a more complete
understanding of our business and this offering, including our
audited and unaudited financial statements and the related notes
and the sections entitled Risk Factors and
Managements Discussion and Analysis of Financial
Condition and Results of Operations.
Overview
We are a leading Latin American provider of airline passenger
and cargo service through our two principal operating
subsidiaries, Copa and AeroRepública. Copa operates from
its strategically located position in the Republic of Panama,
and AeroRepública provides service primarily within
Colombia. Our fleet currently consists of 22
Boeing 737-Next Generation aircraft, two Embraer 190
aircraft, 11
MD-80
aircraft and two
DC-9
aircraft (one of which is currently retired). We currently have
firm orders for eight Boeing 737-Next Generation and
18 Embraer 190s and purchase rights and options for up
to nine additional Boeing 737-Next Generation and 35
additional Embraer 190s.
Copa was established in 1947 and currently offers approximately
92 daily scheduled flights among 30 destinations in 20 countries
in North, Central and South America and the Caribbean from its
Panama City hub. Copa provides passengers with access to flights
to more than 120 other destinations through codeshare
arrangements with Continental Airlines Inc., or
Continental, pursuant to which each airline places its name and
flight designation code on the others flights. Through its
Panama City hub, Copa is able to consolidate passenger traffic
from multiple points to serve each destination effectively.
Copa operates a modern fleet of 22 Boeing 737-Next
Generation aircraft and two Embraer 190 aircraft with an average
age of approximately 3.6 years as of May 31, 2006. To
meet its growing capacity requirements, Copa has firm
commitments to accept delivery of 21 additional aircraft through
2009 and has purchase rights and options that, if exercised,
would allow it to accept delivery of up to 24 additional
aircraft through 2009. Copas firm orders are for eight
additional Boeing 737-Next Generation aircraft and 13
additional Embraer 190s, and its purchase rights and options are
for up to nine Boeing 737-Next Generation aircraft and up
to 15 Embraer 190s.
Copa started its strategic alliance with Continental in 1998.
Since then, it has conducted joint marketing and code-sharing
arrangements, and participated in the award-winning OnePass
frequent flyer loyalty program globally and on a co-branded
basis in Latin America. We believe that Copas co-branding
and joint marketing activities with Continental have enhanced
its brand in Latin America, and that the relationship with
Continental has afforded it cost-related benefits, such as
improving purchasing power in negotiations with aircraft vendors
and insurers. Copas alliance and related services
agreements with Continental are in effect until 2015.
During the second quarter of 2005, we purchased
AeroRepública, a Colombian air carrier that was the
second-largest domestic carrier in Colombia in terms of number
of passengers carried in 2005, providing predominantly
point-to-point
service among 12 cities in Colombia and to Copas
Panama City hub. AeroRepública currently operates a fleet
of eleven leased MD-80s and two owned DC-9s (one of which is
currently retired). As part of its fleet modernization and
expansion plan, AeroRepública has firm commitments to
accept delivery of five Embraer 190 aircraft through 2007
and purchase rights and options to purchase up to 20 additional
Embraer 190 aircraft through 2011.
Since January 2001, we have grown significantly and have
established a track record of consistent profitability,
recording five consecutive years of increasing earnings. Our
total operating revenues have increased from $290.4 million
in 2001 to $608.6 million in 2005, while our net income has
increased from $14.8 million to $83.0 million over the
same period. Our operating margins also improved from 8.6% in
2001 to 17.9% in 2005.
1
Our
Strengths
We believe our primary business strengths that have allowed us
to compete successfully in the airline industry include the
following:
|
|
|
|
|
Our Hub of the Americas airport is strategically
located. We believe that Copas base of
operations at the geographically central location of Tocumen
International Airport in Panama City, Panama provides convenient
connections to our principal markets in North, Central and South
America and the Caribbean, enabling us to consolidate traffic to
serve several destinations that do not generate enough demand to
justify
point-to-point
service. Flights from Panama operate with few service
disruptions due to weather, contributing to high completion
factors and on-time performance. Tocumen International
Airports sea-level altitude allows our aircraft to operate
without performance restrictions that they would be subject to
at higher-altitude airports. We believe that Copas hub in
Panama allows us to benefit from Panama Citys status as a
center for financial services, shipping and commerce and from
Panamas stable, dollar-based economy, free-trade zone and
growing tourism industry.
|
|
|
|
We focus on keeping our operating costs
low. In recent years, our low operating costs and
efficiency have contributed significantly to our profitability.
Our operating cost per available seat mile was 8.72 cents
in 2004 and 9.30 cents in 2005. Our operating cost per
available seat mile excluding costs for fuel and fleet
impairment charges was 7.50 cents in 2001, 7.59 cents in 2002,
7.17 cents in 2003, 7.01 cents in 2004, 6.52 cents in 2005 and
6.37 cents for the three months ended March 31, 2006. See
Managements Discussion and Analysis of Financial
Condition and Results of OperationsResults of
Operations for a reconciliation of our operating cost per
available seat mile when excluding costs for fuel and fleet
impairment charges to our operating cost per available seat
mile. We believe that our cost per available seat mile reflects
our modern fleet, efficient operations and the competitive cost
of labor in Panama.
|
|
|
|
Copa operates a modern fleet. Copa completed
the replacement of all of its Boeing 737-200 aircraft in
the first quarter of 2005 with Boeing 737-Next Generation
aircraft equipped with winglets and other modern cost-saving and
safety features. Copa also recently accepted delivery of its
first two Embraer 190 aircraft. Over the next four years,
Copa intends to enhance its modern fleet through the addition of
at least eight additional Boeing 737-Next Generation
aircraft and 13 new Embraer 190s. We believe that
Copas modern fleet contributes to its on-time performance
and high completion factor (percentage of scheduled flights not
cancelled). We expect our Boeing 737-700s and 737-800s and
our new Embraer 190s to offer substantial operational cost
savings over the replaced aircraft in terms of fuel efficiency
and maintenance costs. AeroRepública is currently
implementing a fleet modernization and expansion plan with firm
commitments on five new Embraer 190s and options for an
additional 20 Embraer 190 aircraft.
|
|
|
|
We believe Copa has a strong brand and a reputation for
quality service. We believe that the Copa brand
is associated with value to passengers, providing world-class
service and competitive pricing. For the three months ended
March 31, 2006, Copa Airlines statistic for on-time
performance was 92.3%, completion factor was 99.7% and baggage
handling was 1.2 mishandled bags per 1000 passengers. Our goal
is to apply our expertise in these areas to improve
AeroRepúblicas service statistics to comparable
levels. Our focus on customer service has helped to build
passenger loyalty. We believe that our brand has also been
enhanced through our relationship with Continental, including
our joint marketing of the OnePass loyalty program in Latin
America, the similarity of our aircraft livery and aircraft
interiors and our participation in Continentals
Presidents Club lounge program.
|
|
|
|
Our management fosters a culture of teamwork and continuous
improvement. Our management team has been
successful at creating a culture based on teamwork and focused
on continuous improvement. Each of our employees at Copa has
individual objectives based on corporate goals that serve as a
basis for measuring performance. When corporate operational and
financial targets are met, employees at Copa are eligible to
receive bonuses according to our profit sharing program. See
BusinessEmployees. We also recognize
outstanding performance of individual employees through
company-wide recognition, one-time awards, special events and,
in the case of our senior management, grants of restricted stock
and stock options. Copas goal-oriented culture and
incentive programs have contributed to a motivated work force
that is focused on satisfying customers, achieving efficiencies
and growing profitability. We seek to create a similar culture
at AeroRepública.
|
2
Our
Strategy
Our goal is to continue to grow profitably and enhance our
position as a leader in Latin American aviation by providing a
combination of superior customer service, convenient schedules
and competitive fares, while maintaining competitive costs. The
key elements of our business strategy include the following:
|
|
|
|
|
Expand our network by increasing frequencies and adding new
destinations. We believe that demand for air
travel in Latin America is likely to expand in the next decade,
and we intend to use our increasing fleet capacity to meet this
growing demand. We intend to focus on expanding our operations
by increasing flight frequencies on our most profitable routes
and initiating service to new destinations. Copas Panama
City hub allows us to consolidate traffic and provide service to
certain underserved markets, particularly in Central America and
the Caribbean, and we intend to focus on providing new service
to regional destinations that we believe best enhance the
overall connectivity and profitability of our network. With the
addition of Embraer 190 aircraft and growth in overall capacity,
we expect to have more flexibility in scheduling our flights for
our customers convenience.
|
|
|
|
Continue to focus on keeping our costs low. We
seek to reduce our cost per available seat mile without
sacrificing services valued by our customers as we execute our
growth plans. Our goal is to maintain a modern fleet and to make
effective use of our resources through efficient aircraft
utilization and employee productivity. We intend to reduce our
distribution costs by increasing direct sales, including
internet and call center sales, as well as improving efficiency
through technology and automated processes.
|
|
|
|
Introduce service with new Embraer 190
aircraft. We believe that the addition of the
Embraer 190 aircraft allows us to provide efficient service
to new destinations in underserved markets. In addition, we
believe that the Embraer 190s enhance our ability to efficiently
match our capacity to demand, allowing us to improve service
frequencies to currently served markets and to redeploy our
higher capacity aircraft to serve routes with greater demand.
|
|
|
|
Emphasize superior service and value to our
customers. We intend to continue to focus on
satisfying our customers and earning their loyalty by providing
a combination of superior service and competitive fares. We
believe that continuing our operational success in keeping
flights on time, reducing mishandled luggage and offering
convenient schedules to attractive destinations will be
essential to achieving this goal. We intend to continue to
incentivize our employees to improve or maintain operating and
service metrics relating to our customers satisfaction by
continuing our profit sharing plan and employee recognition
programs and to reward customer loyalty with the popular OnePass
frequent flyer program, upgrades and access to Presidents
Club lounges.
|
|
|
|
Capitalize on opportunities at
AeroRepública. We are seeking to enhance
AeroRepúblicas market share and profitability through
a variety of initiatives, including modernizing its fleet,
integrating its route network with Copas and improving
overall efficiency. We also seek to increase customer loyalty by
making further operational improvements at AeroRepública,
such as on-time performance which improved from 70.4% during the
six months ended December 31, 2005 to 81.9% during the
three months ended March 31, 2006, and in March 2006, we
implemented the OnePass frequent flyer program at
AeroRepública.
|
Selling
Shareholder
Our equity structure provides for two classes of stock with
different voting rights. Class A shares initially have no
voting rights except in certain circumstances and Class B
shares are entitled to one vote per share on all matters.
Continental currently holds approximately 38.4% of our
Class A shares, representing approximately 27.3% of our
total capital stock. After the completion of this offering,
Continental is expected to hold approximately 17.3% of our
Class A shares, representing approximately 12.3% of our
total capital stock, assuming the underwriters
over-allotment option is not exercised. Corporación de
Inversiones Aéreas, S.A., or CIASA, holds all of our
Class B shares, representing approximately 29.2% of our
total capital stock and all of the voting rights associated with
our capital stock. CIASA is therefore entitled to elect a
majority of our directors and to determine the outcome of the
voting on substantially all actions that require shareholder
approval. See Description of Capital Stock.
3
Our
Organizational Structure
The following is an organizational chart showing Copa Holdings
and its principal subsidiaries:
|
|
|
*
|
|
Includes ownership by us held
through wholly-owned holding companies organized in the British
Virgin Islands.
|
Copa is our principal airline operating subsidiary that operates
out of our hub in Panama and provides passenger service in
North, South and Central America and the Caribbean.
AeroRepública S.A. is our operating subsidiary that is
primarily engaged in domestic air travel within Colombia. Oval
Financial Leasing, Ltd. controls the special purpose vehicles
that have a beneficial interest in the majority of our aircraft.
OPAC, S.A. is a property holding company that owns our former
corporate headquarters facility.
Copa Holdings was formed on May 6, 1998 as a corporation
(sociedad anónima) duly incorporated under the laws
of Panama with an indefinite duration. Copa Holdings was
organized to be a holding company for Copa and related companies
in connection with the acquisition by Continental of its 49%
interest in us at that time.
Our principal executive offices are located at Boulevard Costa
del Este, Avenida Principal y Avenida de la Rotonda,
Urbanización Costa del Este, Complejo Business Park, Torre
Norte, Parque Lefevre, Panama City, Panama, and our telephone
number is
+507 304-2677.
The website of Copa is www.copaair.com. AeroRepública
maintains a website at www.aerorepublica.com.co. Information
contained on, or accessible through, these websites is not
incorporated by reference herein and shall not be considered
part of this prospectus. Our agent for service in the United
States is Puglisi & Associates, 850 Library
Avenue, Suite 204, Newark, Delaware 19715, and its
telephone number is
(302) 738-6680.
4
The
Offering
|
|
|
Issuer |
|
Copa Holdings, S.A. |
|
Selling shareholder |
|
Continental Airlines, Inc. |
|
Shares offered |
|
6,562,500 Class A shares, without par value. |
|
Over-allotment option |
|
The selling shareholder has granted the underwriters the right
for a period of 30 days to purchase up to an additional
984,375 Class A shares solely to cover
over-allotments, if any. |
|
Offering price |
|
$21.75 per Class A share. |
|
Shares outstanding after the offering |
|
Immediately following the offering (assuming the
underwriters over-allotment option is not exercised), the
number of shares of our capital stock will be as shown below: |
|
|
|
|
|
Class A:
|
|
|
|
|
Public, including management
|
|
|
25,612,500 shares
|
|
Continental
|
|
|
5,359,375 shares
|
|
Total Class A shares
|
|
|
30,971,875 shares
|
|
Class B:
|
|
|
|
|
CIASA
|
|
|
12,778,125 shares
|
|
|
|
|
|
|
Total outstanding shares
|
|
|
43,750,000 shares
|
|
|
|
|
Voting rights |
|
The holders of the Class A shares have no voting rights
except with respect to certain corporate transformations,
mergers, consolidations or spin-offs, changes of our corporate
purpose, voluntary delistings of the Class A shares from
the NYSE, approval of nominations of the independent directors
or amendments to the foregoing provisions that adversely affect
the rights and privileges of any Class A shares. Under
certain circumstances which we believe are not likely in the
foreseeable future, each Class A share will entitle its
record holder to one vote on all matters on which our
shareholders are entitled to vote. |
|
|
|
Each Class B share is entitled to one vote on all matters
for which shareholders are entitled to vote. |
|
|
|
See Description of Capital Stock. |
|
Controlling shareholder |
|
Following this offering, CIASA will continue to beneficially own
100% of our Class B shares which will represent all of the
voting power of our capital stock. CIASA will therefore be
entitled to elect a majority of our directors and to determine
the outcome of the voting on substantially all actions that
require shareholder approval. |
|
Ownership restrictions |
|
Our independent directors have the power under certain
circumstances to control or restrict the level of non-Panamanian
ownership of our Class B shares and the exercise of voting
rights attaching to Class A shares held by non-Panamanian
nationals in order to allow us to comply with Panamanian airline
ownership and control requirements. See Description of
Capital Stock. |
|
Tag-along rights |
|
Our board of directors may refuse to register any transfer of
shares in which CIASA proposes to sell Class B shares at a
price per share that is greater than the average public trading
price per share of the Class A shares for the preceding
30 days to an unrelated third party that would, |
5
|
|
|
|
|
after giving effect to such sale, have the right to elect a
majority of the board of directors and direct our management and
policies, unless the proposed purchaser agrees to make, as
promptly as possible, a public offer for the purchase of all
outstanding Class A shares and Class B shares at a
price per share equal to the price per share paid for the CIASA
shares being sold. However, a proposed purchaser could acquire
control of Copa Holdings in a transaction that would not give
holders of Class A shares the right to participate,
including a sale by a party that had previously acquired control
from CIASA, the sale of interests by another party in
conjunction with a sale by CIASA, the sale by CIASA of control
to more than one party, or the sale of controlling interests in
CIASA itself. See Description of Capital
StockTag-Along Rights. |
|
Use of proceeds |
|
We will not receive any proceeds from the sale of our
Class A shares by the selling shareholder. |
|
Dividends |
|
Holders of the Class A and Class B shares will be
entitled to receive dividends to the extent they are declared by
our board of directors in its absolute discretion. Our Articles
of Incorporation provide that all dividends declared by our
board of directors will be paid equally with respect to all of
the Class A and Class B shares. Our board of directors
has adopted a dividend policy that contemplates the annual
payment of equal dividends to our Class A and Class B
shareholders in an aggregate amount approximately equal to 10%
of our consolidated net income for each year. This dividend
policy can be amended or discontinued by our board of directors
at any time for any reason. See Dividends and Dividend
Policy and Description of Capital Stock. |
|
Lock-up
agreements |
|
The selling shareholder has agreed, subject to certain
exceptions, not to issue or transfer without the consent of the
underwriters, until after the first anniversary (or 90 days
solely in the case of the over-allotment shares to the extent
such option is not exercised in full or at all) of the date of
this prospectus, any shares of our capital stock, any options or
warrants to purchase shares of our capital stock or any
securities convertible into or exchangeable for shares of our
capital stock. The selling shareholder has also agreed, subject
to the same exceptions, not to issue or transfer without the
consent of CIASA, until after the second anniversary of the date
of this prospectus, any shares of our capital stock, any options
or warrants to purchase shares of our capital stock or any
securities convertible into or exchangeable for shares of our
capital stock. In addition, we, our directors and executive
officers have agreed, subject to certain exceptions, not to
issue or transfer without the consent of the underwriters, until
90 days after the date of this prospectus, any shares of
our capital stock, any options or warrants to purchase shares of
our capital stock or any securities convertible into or
exchangeable for shares of our capital stock. CIASA has agreed,
subject to certain exceptions, not to issue or transfer without
the consent of the underwriters, until 180 days after the
date of this prospectus, any shares of our capital stock, any
options or warrants to purchase shares of our capital stock or
any securities convertible into or exchangeable for shares of
our capital stock. |
|
Listing |
|
The Class A shares trade on the NYSE. |
|
NYSE symbol for the Class A shares |
|
CPA. |
6
|
|
|
Risk factors |
|
See Risk Factors beginning on page 13 and the
other information included in this prospectus for a discussion
of certain important risks you should carefully consider before
deciding to invest in the Class A shares. |
|
|
|
|
|
Expected offering timetable:
|
|
|
|
|
Commencement of marketing of the
offering
|
|
|
June 22, 2006
|
|
Announcement of offer price and
allocation of Class A shares
|
|
|
June 28, 2006
|
|
Settlement and delivery of
Class A shares
|
|
|
July 5, 2006
|
|
7
Summary
Financial and Operating Data
The following table presents summary consolidated financial and
operating data as of the dates and for the periods indicated.
Our consolidated financial statements are prepared in accordance
with U.S. GAAP and are stated in U.S. dollars. You
should read this information in conjunction with our
consolidated financial statements included in this prospectus
and Managements Discussion and Analysis of Results
of Operations and Financial Condition appearing elsewhere
in this prospectus.
The summary consolidated financial information as of
December 31, 2004 and 2005 and for the years ended
December 31, 2003, 2004 and 2005 has been derived from our
audited consolidated financial statements included elsewhere in
this prospectus. The consolidated financial information as of
December 31, 2003 and for the year ended December 31,
2002 has been derived from our audited consolidated financial
statements that were prepared under U.S. GAAP and which
have not been included in this prospectus. The consolidated
financial information as of December 31, 2001 and 2002 and
for the year ended December 31, 2001 has been derived from
our audited consolidated financial statements that were prepared
under International Accounting Standards and adjusted to be
presented on a basis consistent with U.S. GAAP and which
have not been included in this prospectus.
The summary consolidated financial data as of and for the three
months ended March 31, 2005 and 2006 has been derived from
our unaudited interim consolidated financial statements for
these periods appearing elsewhere in this prospectus. The
results of operations for the three months ended March 31,
2006 are not necessarily indicative of the operating results to
be expected for the entire year ending December 31, 2006 or
for any other period.
We acquired 99.8% of the stock of AeroRepública, a
Colombian air carrier, and began consolidating its results on
April 22, 2005. As a result of this acquisition, our
financial information at and for the year ended
December 31, 2005 and for the three months ended
March 31, 2006 is not comparable to the information at and
for the year ended December 31, 2004 and for the three
months ended March 31, 2005, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
INCOME STATEMENT
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenue
|
|
$
|
257,918
|
|
|
$
|
269,629
|
|
|
$
|
311,683
|
|
|
$
|
364,611
|
|
|
$
|
565,131
|
|
|
$
|
105,141
|
|
|
$
|
180,358
|
|
Cargo, mail and other
|
|
|
32,454
|
|
|
|
31,008
|
|
|
|
30,106
|
|
|
|
35,226
|
|
|
|
43,443
|
|
|
|
8,467
|
|
|
|
11,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
290,372
|
|
|
|
300,637
|
|
|
|
341,789
|
|
|
|
399,837
|
|
|
|
608,574
|
|
|
|
113,608
|
|
|
|
191,726
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel
|
|
|
46,514
|
|
|
|
40,024
|
|
|
|
48,512
|
|
|
|
62,549
|
|
|
|
149,303
|
|
|
|
21,336
|
|
|
|
47,110
|
|
Salaries and benefits
|
|
|
38,709
|
|
|
|
39,264
|
|
|
|
45,254
|
|
|
|
51,701
|
|
|
|
69,730
|
|
|
|
13,385
|
|
|
|
19,446
|
|
Passenger servicing
|
|
|
32,834
|
|
|
|
33,892
|
|
|
|
36,879
|
|
|
|
39,222
|
|
|
|
50,622
|
|
|
|
10,431
|
|
|
|
14,634
|
|
Commissions
|
|
|
31,652
|
|
|
|
28,720
|
|
|
|
27,681
|
|
|
|
29,073
|
|
|
|
45,087
|
|
|
|
7,481
|
|
|
|
13,101
|
|
Reservations and sales
|
|
|
18,629
|
|
|
|
16,707
|
|
|
|
18,011
|
|
|
|
22,118
|
|
|
|
29,213
|
|
|
|
5,725
|
|
|
|
8,265
|
|
Maintenance, materials and repairs
|
|
|
25,369
|
|
|
|
20,733
|
|
|
|
20,354
|
|
|
|
19,742
|
|
|
|
32,505
|
|
|
|
4,714
|
|
|
|
10,287
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,857
|
|
|
|
4,739
|
|
|
|
5,417
|
|
Flight operations
|
|
|
13,887
|
|
|
|
14,567
|
|
|
|
15,976
|
|
|
|
17,904
|
|
|
|
24,943
|
|
|
|
4,972
|
|
|
|
7,713
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
27,631
|
|
|
|
4,678
|
|
|
|
8,861
|
|
Landing fees and other rentals
|
|
|
8,451
|
|
|
|
8,495
|
|
|
|
10,551
|
|
|
|
12,155
|
|
|
|
17,909
|
|
|
|
3,343
|
|
|
|
5,555
|
|
Other
|
|
|
15,892
|
|
|
|
19,166
|
|
|
|
25,977
|
|
|
|
29,306
|
|
|
|
32,622
|
|
|
|
6,827
|
|
|
|
9,574
|
|
Fleet impairment
charge(1)
|
|
|
|
|
|
|
13,669
|
|
|
|
3,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
265,368
|
|
|
|
269,796
|
|
|
|
283,493
|
|
|
|
317,494
|
|
|
|
499,422
|
|
|
|
87,631
|
|
|
|
149,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
25,004
|
|
|
|
30,841
|
|
|
|
58,296
|
|
|
|
82,343
|
|
|
|
109,152
|
|
|
|
25,977
|
|
|
|
41,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(10,988
|
)
|
|
|
(7,629
|
)
|
|
|
(11,613
|
)
|
|
|
(16,488
|
)
|
|
|
(21,629
|
)
|
|
|
(4,557
|
)
|
|
|
(6,278
|
)
|
Interest capitalized
|
|
|
1,592
|
|
|
|
1,114
|
|
|
|
2,009
|
|
|
|
963
|
|
|
|
1,089
|
|
|
|
143
|
|
|
|
508
|
|
Interest income
|
|
|
701
|
|
|
|
831
|
|
|
|
887
|
|
|
|
1,423
|
|
|
|
3,584
|
|
|
|
687
|
|
|
|
1,262
|
|
Other,
net(2)
|
|
|
331
|
|
|
|
(1,490
|
)
|
|
|
2,554
|
|
|
|
6,063
|
|
|
|
395
|
|
|
|
2,196
|
|
|
|
(909
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expenses, net
|
|
|
(8,364
|
)
|
|
|
(7,174
|
)
|
|
|
(6,163
|
)
|
|
|
(8,039
|
)
|
|
|
(16,561
|
)
|
|
|
(1,531
|
)
|
|
|
(5,417
|
)
|
Income (loss) before income taxes
|
|
|
16,640
|
|
|
|
23,667
|
|
|
|
52,133
|
|
|
|
74,304
|
|
|
|
92,591
|
|
|
|
24,446
|
|
|
|
36,346
|
|
Provision for income taxes
|
|
|
(1,822
|
)
|
|
|
(2,999
|
)
|
|
|
(3,644
|
)
|
|
|
(5,732
|
)
|
|
|
(9,592
|
)
|
|
|
(1,886
|
)
|
|
|
(4,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
14,818
|
|
|
|
20,668
|
|
|
|
48,489
|
|
|
|
68,572
|
|
|
|
82,999
|
|
|
|
22,560
|
|
|
|
32,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and
short-term investments
|
|
$
|
28,385
|
|
|
$
|
34,476
|
|
|
$
|
61,432
|
|
|
$
|
110,943
|
|
|
$
|
114,490
|
|
|
$
|
111,143
|
|
|
$
|
114,819
|
|
Accounts receivable, net
|
|
|
30,210
|
|
|
|
24,006
|
|
|
|
31,019
|
|
|
|
27,706
|
|
|
|
49,492
|
|
|
|
32,372
|
|
|
|
58,096
|
|
Total current assets
|
|
|
69,040
|
|
|
|
68,940
|
|
|
|
103,523
|
|
|
|
152,087
|
|
|
|
184,793
|
|
|
|
158,876
|
|
|
|
198,919
|
|
Purchase deposits for flight
equipment
|
|
|
46,540
|
|
|
|
55,867
|
|
|
|
45,869
|
|
|
|
7,190
|
|
|
|
52,753
|
|
|
|
23,163
|
|
|
|
59,673
|
|
Total property and equipment
|
|
|
227,717
|
|
|
|
345,411
|
|
|
|
480,488
|
|
|
|
541,211
|
|
|
|
637,543
|
|
|
|
553,117
|
|
|
|
643,308
|
|
Total assets
|
|
|
300,121
|
|
|
|
421,935
|
|
|
|
591,915
|
|
|
|
702,050
|
|
|
|
916,912
|
|
|
|
721,862
|
|
|
|
936,429
|
|
Long-term debt
|
|
|
111,125
|
|
|
|
211,698
|
|
|
|
311,991
|
|
|
|
380,827
|
|
|
|
402,954
|
|
|
|
384,236
|
|
|
|
393,541
|
|
Total shareholders equity
|
|
|
46,426
|
|
|
|
67,094
|
|
|
|
115,583
|
|
|
|
174,155
|
|
|
|
245,867
|
|
|
|
196,715
|
|
|
|
278,090
|
|
CASH FLOW
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
32,997
|
|
|
$
|
55,543
|
|
|
$
|
73,479
|
|
|
$
|
98,051
|
|
|
$
|
119,089
|
|
|
$
|
13,635
|
|
|
$
|
21,100
|
|
Net cash used in investing
activities
|
|
|
(39,473
|
)
|
|
|
(150,203
|
)
|
|
|
(151,802
|
)
|
|
|
(85,738
|
)
|
|
|
(163,570
|
)
|
|
|
(10,345
|
)
|
|
|
(10,368
|
)
|
Net cash provided by financing
activities
|
|
|
14,466
|
|
|
|
100,400
|
|
|
|
105,298
|
|
|
|
29,755
|
|
|
|
38,921
|
|
|
|
2,687
|
|
|
|
(6,640
|
)
|
OTHER FINANCIAL
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(3)
|
|
|
38,660
|
|
|
|
42,728
|
|
|
|
74,890
|
|
|
|
107,685
|
|
|
|
129,404
|
|
|
|
32,912
|
|
|
|
46,271
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
27,631
|
|
|
|
4,678
|
|
|
|
8,861
|
|
Operating
margin(4)
|
|
|
8.6
|
%
|
|
|
10.3
|
%
|
|
|
17.1
|
%
|
|
|
20.6
|
%
|
|
|
17.9
|
%
|
|
|
22.9
|
%
|
|
|
21.8
|
%
|
Weighted average shares used in
computing net income per
share(5)
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
Net income (loss) per
share(5)
|
|
$
|
0.35
|
|
|
$
|
0.48
|
|
|
$
|
1.13
|
|
|
$
|
1.60
|
|
|
$
|
1.94
|
|
|
$
|
0.53
|
|
|
$
|
0.75
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
OPERATING
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers
carried(6)
|
|
|
1,794
|
|
|
|
1,819
|
|
|
|
2,028
|
|
|
|
2,333
|
|
|
|
4,361
|
|
|
|
636
|
(22)
|
|
|
1,321
|
(22)
|
Revenue passenger
miles(7)
|
|
|
1,870
|
|
|
|
1,875
|
|
|
|
2,193
|
|
|
|
2,548
|
|
|
|
3,831
|
|
|
|
736
|
(22)
|
|
|
1,155
|
(22)
|
Available seat
miles(8)
|
|
|
2,920
|
|
|
|
2,847
|
|
|
|
3,226
|
|
|
|
3,639
|
|
|
|
5,368
|
|
|
|
1,018
|
|
|
|
1,615
|
|
Load
factor(9)
|
|
|
64.0
|
%
|
|
|
65.9
|
%
|
|
|
68.0
|
%
|
|
|
70.0
|
%
|
|
|
71.4
|
%
|
|
|
72.3
|
%(22)
|
|
|
71.5
|
%(22)
|
Break-even load
factor(10)
|
|
|
58.7
|
%
|
|
|
54.5
|
%
|
|
|
52.8
|
%
|
|
|
52.6
|
%
|
|
|
57.9
|
%
|
|
|
52.1
|
%(22)
|
|
|
55.8
|
%(22)
|
Total block
hours(11)
|
|
|
59,760
|
|
|
|
58,112
|
|
|
|
64,909
|
|
|
|
70,228
|
|
|
|
103,628
|
|
|
|
18,928
|
|
|
|
31,483
|
|
Average daily aircraft
utilization(12)
|
|
|
9.1
|
|
|
|
8.8
|
|
|
|
9.0
|
|
|
|
9.3
|
|
|
|
9.8
|
|
|
|
9.9
|
|
|
|
9.7
|
|
Average passenger fare
|
|
|
143.8
|
|
|
|
148.2
|
|
|
|
153.7
|
|
|
|
156.3
|
|
|
|
129.6
|
|
|
|
165.3(22
|
)
|
|
|
136.5
|
(22)
|
Yield(13)
|
|
|
13.79
|
|
|
|
14.38
|
|
|
|
14.22
|
|
|
|
14.31
|
|
|
|
14.75
|
|
|
|
14.28(22
|
)
|
|
|
15.61
|
(22)
|
Passenger revenue per
ASM(14)
|
|
|
8.83
|
|
|
|
9.47
|
|
|
|
9.66
|
|
|
|
10.02
|
|
|
|
10.53
|
|
|
|
10.33
|
|
|
|
11.17
|
|
Operating revenue per
ASM(15)
|
|
|
9.94
|
|
|
|
10.56
|
|
|
|
10.60
|
|
|
|
10.99
|
|
|
|
11.34
|
|
|
|
11.16
|
|
|
|
11.87
|
|
Operating expenses per ASM
(CASM)(16)
|
|
|
9.09
|
|
|
|
9.48
|
|
|
|
8.79
|
|
|
|
8.72
|
|
|
|
9.30
|
|
|
|
8.61
|
|
|
|
9.29
|
|
Departures
|
|
|
23,742
|
|
|
|
23,361
|
|
|
|
25,702
|
|
|
|
27,434
|
|
|
|
48,934
|
|
|
|
7,096
|
|
|
|
15,826
|
|
Average daily departures
|
|
|
65.0
|
|
|
|
64.0
|
|
|
|
70.4
|
|
|
|
75.0
|
|
|
|
156.6
|
|
|
|
78.8
|
|
|
|
176.2
|
|
Average number of aircraft.
|
|
|
18.0
|
|
|
|
18.1
|
|
|
|
19.8
|
|
|
|
20.6
|
|
|
|
31.0
|
|
|
|
21.2
|
|
|
|
36.1
|
|
Airports served at period end
|
|
|
28
|
|
|
|
27
|
|
|
|
28
|
|
|
|
29
|
|
|
|
43
|
|
|
|
29
|
|
|
|
43
|
|
SEGMENT FINANCIAL
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
290,372
|
|
|
$
|
300,637
|
|
|
$
|
341,789
|
|
|
$
|
399,837
|
|
|
$
|
505,655
|
|
|
$
|
113,608
|
|
|
$
|
151,602
|
|
Operating expenses
|
|
|
265,368
|
|
|
|
269,796
|
|
|
|
283,493
|
|
|
|
317,494
|
|
|
|
402,684
|
|
|
|
87,631
|
|
|
|
110,613
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,242
|
|
|
|
4,739
|
|
|
|
5,227
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
22,096
|
|
|
|
4,678
|
|
|
|
5,858
|
|
Interest expense
|
|
|
10,988
|
|
|
|
7,629
|
|
|
|
11,613
|
|
|
|
16,488
|
|
|
|
19,424
|
|
|
|
4,557
|
|
|
|
5,678
|
|
Interest capitalized
|
|
|
1,592
|
|
|
|
1,114
|
|
|
|
2,009
|
|
|
|
963
|
|
|
|
1,089
|
|
|
|
143
|
|
|
|
508
|
|
Interest income
|
|
|
701
|
|
|
|
831
|
|
|
|
887
|
|
|
|
1,423
|
|
|
|
3,376
|
|
|
|
687
|
|
|
|
1,148
|
|
Net income (loss) before tax
|
|
|
16,640
|
|
|
|
23,667
|
|
|
|
52,133
|
|
|
|
74,304
|
|
|
|
89,745
|
|
|
|
24,446
|
|
|
|
37,032
|
|
Total assets
|
|
|
300,121
|
|
|
|
421,935
|
|
|
|
591,915
|
|
|
|
702,050
|
|
|
|
851,075
|
|
|
|
721,862
|
|
|
|
879,215
|
|
AeroRepública:
(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
102,976
|
|
|
|
|
|
|
$
|
40,246
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,839
|
|
|
|
|
|
|
|
39,472
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
615
|
|
|
|
|
|
|
|
190
|
|
Aircraft rentals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,535
|
|
|
|
|
|
|
|
3,003
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,205
|
|
|
|
|
|
|
|
600
|
|
Interest capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
114
|
|
Net income (loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,846
|
|
|
|
|
|
|
|
(686
|
)
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,091
|
|
|
|
|
|
|
|
90,740
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
SEGMENT OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat
miles(8)
|
|
|
2,920
|
|
|
|
2,847
|
|
|
|
3,226
|
|
|
|
3,639
|
|
|
|
4,409
|
|
|
|
1,018
|
|
|
|
1,216
|
|
Load
factor(9)
|
|
|
64.0
|
%
|
|
|
65.9
|
%
|
|
|
68.0
|
%
|
|
|
70.0
|
%
|
|
|
73.4
|
%
|
|
|
72.3
|
%
|
|
|
77.6
|
%
|
Break-even load factor
|
|
|
58.7
|
%
|
|
|
54.5
|
%
|
|
|
52.8
|
%
|
|
|
52.6
|
%
|
|
|
56.8
|
%
|
|
|
52.1
|
%
|
|
|
55.3
|
%
|
Yield(13)
|
|
|
13.79
|
|
|
|
14.38
|
|
|
|
14.22
|
|
|
|
14.31
|
|
|
|
14.41
|
|
|
|
14.28
|
|
|
|
15.01
|
|
Operating revenue per
ASM(15)
|
|
|
9.94
|
|
|
|
10.56
|
|
|
|
10.60
|
|
|
|
10.99
|
|
|
|
11.47
|
|
|
|
11.16
|
|
|
|
12.46
|
|
CASM(16)
|
|
|
9.09
|
|
|
|
9.48
|
|
|
|
8.79
|
|
|
|
8.72
|
|
|
|
9.13
|
|
|
|
8.61
|
|
|
|
9.09
|
|
Average stage
length(18)
|
|
|
1,023
|
|
|
|
1,010
|
|
|
|
1,028
|
|
|
|
1,047
|
|
|
|
1,123
|
|
|
|
1,115
|
|
|
|
1,158
|
|
On time
performance(17)
|
|
|
87.7
|
%
|
|
|
90.5
|
%
|
|
|
91.4
|
%
|
|
|
91.8
|
%
|
|
|
91.7
|
%
|
|
|
94.9
|
%
|
|
|
92.3
|
%
|
AeroRepública:(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat
miles(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
399
|
|
Load
factor(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
53.1
|
%
|
Break even load factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.8
|
%
|
|
|
|
|
|
|
54.4
|
%
|
Yield(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.61(22
|
)
|
|
|
|
|
|
|
18.32
|
(22)
|
Operating revenue per
ASM(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.74
|
|
|
|
|
|
|
|
10.10
|
|
CASM(16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
9.90
|
|
Average stage
length(18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
357
|
|
On time
performance(19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.4
|
%
|
|
|
|
|
|
|
81.9
|
%
|
|
|
|
(1)
|
|
Represents impairment losses on our
Boeing 737-200 aircraft and related assets. See Note 8 to
our consolidated financial statements.
|
|
(2)
|
|
Consists primarily of changes in
the fair value of fuel derivative contracts, foreign exchange
gains/losses and gains on sale of Boeing 737-200 aircraft. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the notes to our
consolidated financial statements.
|
|
(3)
|
|
EBITDA represents net income (loss)
plus the sum of interest expense, income taxes, depreciation and
amortization minus the sum of interest capitalized and interest
income. EBITDA is presented as supplemental information because
we believe it is a useful indicator of our operating performance
and is useful in comparing our operating performance with other
companies in the airline industry. However, EBITDA should not be
considered in isolation, as a substitute for net income prepared
in accordance with U.S. GAAP or as a measure of a
companys profitability. In addition, our calculation of
EBITDA may not be comparable to other companies similarly
titled measures. The following table presents a reconciliation
of our net income to EBITDA for the specified periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of
dollars)
|
|
|
Net income (loss)
|
|
$
|
14,818
|
|
|
$
|
20,668
|
|
|
$
|
48,489
|
|
|
$
|
68,572
|
|
|
$
|
82,999
|
|
|
$
|
22,560
|
|
|
$
|
32,280
|
|
Interest expense
|
|
|
10,988
|
|
|
|
7,629
|
|
|
|
11,613
|
|
|
|
16,488
|
|
|
|
21,629
|
|
|
|
4,557
|
|
|
|
6,278
|
|
Income taxes
|
|
|
1,822
|
|
|
|
2,999
|
|
|
|
3,644
|
|
|
|
5,732
|
|
|
|
9,592
|
|
|
|
1,886
|
|
|
|
4,066
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,857
|
|
|
|
4,739
|
|
|
|
5,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
40,953
|
|
|
|
44,673
|
|
|
|
77,786
|
|
|
|
110,071
|
|
|
|
134,077
|
|
|
|
33,742
|
|
|
|
48,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
|
(1,592
|
)
|
|
|
(1,114
|
)
|
|
|
(2,009
|
)
|
|
|
(963
|
)
|
|
|
(1,089
|
)
|
|
|
(143
|
)
|
|
|
(508
|
)
|
Interest income
|
|
|
(701
|
)
|
|
|
(831
|
)
|
|
|
(887
|
)
|
|
|
(1,423
|
)
|
|
|
(3,584
|
)
|
|
|
(687
|
)
|
|
|
(1,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
38,660
|
|
|
|
42,728
|
|
|
|
74,890
|
|
|
|
107,685
|
|
|
|
129,404
|
|
|
|
32,912
|
|
|
|
46,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft rentals represents a significant operating expense of
our business. Because we leased several of our aircraft during
the periods presented, we believe that when assessing our EBITDA
you should also consider the impact of our aircraft rent
expense, which was $20.1 million in 2001,
$21.2 million in 2002, $16.7 million in 2003,
$14.4 million in 2004, and $27.6 million in 2005.
|
|
|
(4)
|
|
Operating margin represents
operating income divided by operating revenues.
|
11
|
|
|
(5)
|
|
All share and per share amounts
have been retroactively restated to reflect the current capital
structure described under Description of Capital
Stock and in the notes to our consolidated financial
statements.
|
|
(6)
|
|
Total number of paying passengers
(including all passengers redeeming OnePass frequent flyer miles
and other travel awards) flown on all flight segments, expressed
in thousands.
|
|
(7)
|
|
Number of miles flown by scheduled
revenue passengers, expressed in millions.
|
|
(8)
|
|
Aircraft seating capacity
multiplied by the number of miles the seats are flown, expressed
in millions.
|
|
(9)
|
|
Percentage of aircraft seating
capacity that is actually utilized. Load factors are calculated
by dividing revenue passenger miles by available seat miles.
|
|
(10)
|
|
Load factor that would have
resulted in total revenues being equal to total expenses.
|
|
(11)
|
|
The number of hours from the time
an airplane moves off the departure gate for a revenue flight
until it is parked at the gate of the arrival airport.
|
|
(12)
|
|
Average number of block hours
operated per day per aircraft for the total aircraft fleet.
|
|
(13)
|
|
Average amount (in cents) one
passenger pays to fly one mile.
|
|
(14)
|
|
Passenger revenues (in cents)
divided by the number of available seat miles.
|
|
(15)
|
|
Total operating revenues for
passenger aircraft related costs (in cents) divided by the
number of available seat miles.
|
|
(16)
|
|
Total operating expenses for
passenger aircraft related costs (in cents) divided by the
number of available seat miles.
|
|
(17)
|
|
Percentage of flights that arrive
at the destination gate within fifteen minutes of scheduled
arrival.
|
|
(18)
|
|
The average number of miles flown
per flight.
|
|
(19)
|
|
Percentage of flights that depart
within fifteen minutes of the scheduled departure time.
|
|
(20)
|
|
For AeroRepública operating
data, this period covers from April 22, 2005 until
December 31, 2005 which corresponds to the period that
AeroRepública was consolidated in our financial statements.
|
|
(21)
|
|
We have not included financial
information for the three months ended March 31, 2005 which
preceded our acquisition of AeroRepública on April 22,
2005.
|
|
(22)
|
|
AeroRepública has not
historically distinguished between revenue passengers and
non-revenue passengers. Although we are implementing systems at
AeroRepública to record that information, revenue passenger
information and other statistics derived from revenue passenger
data for the year ended December 31, 2005 and the three
months ended March 31, 2006 has been derived from estimates
that we believe to be materially accurate.
|
12
RISK
FACTORS
An investment in our Class A shares involves a high
degree of risk. You should carefully consider the risks
described below before making an investment decision. Our
business, financial condition and results of operations could be
materially and adversely affected by any of these risks. The
trading price of our Class A shares could decline due to
any of these risks, and you may lose all or part of your
investment. The risks described below are those known to us and
that we currently believe may materially affect us.
Risks
Relating to Our Company
Our
failure to successfully implement our growth strategy may
adversely affect our results of operations and harm the market
value of our Class A shares.
We have grown rapidly over the past five years. We intend to
continue to grow our fleet, expand our service to new markets
and increase the frequency of flights to the markets we
currently serve. Achieving these goals is essential in order for
our business to benefit from cost efficiencies resulting from
economies of scale. We expect to have substantial cash needs as
we expand, including cash required to fund aircraft purchases or
aircraft deposits as we add to our fleet. We cannot assure you
that we will have sufficient cash to fund such projects, and if
we are unable to successfully expand our route system, our
future revenue and earnings growth would be limited.
When we commence a new route, our load factors tend to be lower
than those on our established routes and our advertising and
other promotional costs tend to be higher, which may result in
initial losses that could have a negative impact on our results
of operations as well as require a substantial amount of cash to
fund. We also periodically run special promotional fare
campaigns, particularly in connection with the opening of new
routes. Promotional fares may have the effect of increasing load
factors while reducing our yield on such routes during the
period that they are in effect. The number of markets we serve
and our flight frequencies depend on our ability to identify the
appropriate geographic markets upon which to focus and to gain
suitable airport access and route approval in these markets.
There can be no assurance that the new markets we enter will
provide passenger traffic that is sufficient to make our
operations in those new markets profitable. Any condition that
would prevent or delay our access to key airports or routes,
including limitations on the ability to process more passengers,
the imposition of flight capacity restrictions, the inability to
secure additional route rights under bilateral agreements or the
inability to maintain our existing slots and obtain additional
slots, could constrain the expansion of our operations.
The expansion of our business will also require additional
skilled personnel, equipment and facilities. The inability to
hire and retain skilled pilots and other personnel or secure the
required equipment and facilities efficiently and
cost-effectively may adversely affect our ability to execute our
growth strategy. Expansion of our markets and flight frequencies
may also strain our existing management resources and
operational, financial and management information systems to the
point where they may no longer be adequate to support our
operations, requiring us to make significant expenditures in
these areas. In light of these factors, we cannot assure you
that we will be able to successfully establish new markets or
expand our existing markets, and our failure to do so could harm
our business and results of operations, as well as the value of
our Class A shares.
If we
fail to successfully integrate the new Embraer 190 aircraft we
have agreed to purchase into our operations, our business could
be harmed.
In October 2004, Copa announced an order to purchase ten new
Embraer 190 aircraft with options for an additional 20 new
aircraft. Since then, Copa accepted delivery of two Embraer
aircraft in the fourth quarter of 2005 and increased its firm
orders for the Embraer 190 aircraft by exercising two of these
options in April 2005 and three of these options in April 2006.
In March 2006, AeroRepública announced an order to purchase
five new Embraer 190 aircraft with options for an additional 20
new aircraft. Acquisition of an all-new type of aircraft, such
as the Embraer 190, involves a variety of risks, including:
|
|
|
|
|
difficulties or delays in obtaining the necessary certifications
from the aviation regulatory authorities of the countries to
which we fly;
|
|
|
|
manufacturers delays in meeting the agreed upon aircraft
delivery schedule;
|
13
|
|
|
|
|
difficulties in obtaining financing on acceptable terms to
complete our purchase of all of the aircraft we have committed
to purchase; and
|
|
|
|
the inability of the new aircraft and its components to comply
with agreed upon specifications and performance standards.
|
The Embraer 190 is a new aircraft and, although to date we have
not had any significant problems with this aircraft, certain
other airlines have in the past experienced problems generally
associated with it, including difficulties with the software
that operates the Embraer avionics system. As a result, we may
experience similar or other problems with the Embraer 190s that
will be delivered to us which could result in increased costs or
service interruptions.
In addition, we also face risks in integrating a second type of
aircraft into our existing infrastructure and operations,
including, among other things, the additional costs, resources
and time needed to hire and train new pilots, technicians and
other skilled support personnel. If we fail to successfully take
delivery of, place into service and integrate into our
operations the new Embraer 190 aircraft, our business, financial
condition and results of operations could be harmed.
We are
dependent on our alliance with Continental and cannot assure you
that it will continue.
We maintain a broad commercial and marketing alliance with
Continental that has allowed us to enhance our network and, in
some cases, offer our customers services that we could not
otherwise offer. If Continental were to experience severe
financial difficulties or go bankrupt, our alliance and service
agreements may be terminated or we may not realize the
anticipated benefits from our relationship with Continental.
Continental has incurred significant losses since
September 11, 2001, primarily as a result of record high
fuel prices and decreased yields. Continental reported a net
loss of $68 million for 2005 and has indicated that losses
of the magnitude incurred since September 11, 2001 are not
sustainable if they continue. We cannot assure you that
Continentals results will improve, or that it will avoid
bankruptcy, and as a result we may be materially and adversely
affected by a continuing deterioration of Continentals
financial condition.
Since we began the alliance in 1998, we have benefited from
Continentals support in negotiations for aircraft
purchases, insurance and fuel purchases, sharing of best
practices and engineering support in our maintenance
operations, and significant other intangible support. This
support has assisted us in our growth strategy, while also
improving our operational performance and the quality of our
service. Our alliance relationship with Continental is the
subject of a grant of antitrust immunity from the
U.S. Department of Transportation, or DOT. If our
relationship with Continental were to deteriorate, or our
alliance relationship were no longer to benefit from a grant of
antitrust immunity, or our alliance or services agreements were
terminated, our business, financial condition and results of
operations would likely be materially and adversely affected.
The loss of Copas codesharing relationship with
Continental would likely result in a significant decrease in our
revenues. We also rely on Continentals OnePass frequent
flyer program that we participate in globally and on a
co-branded basis in Latin America, and our business may be
adversely affected if the OnePass program does not remain a
competitive marketing program. In addition, our competitors may
benefit from alliances with other airlines that are more
extensive than our alliance with Continental. We cannot predict
the extent to which we will be disadvantaged by competing
alliances. See Related Party Transactions.
Continentals
economic interest in our continued success can be expected to
further decline over time.
In connection with our initial public offering in December 2005,
Continental reduced its investment in us from 49% to
approximately 27.3% of our capital stock. After giving effect to
this offering, Continental is expected to further reduce its
investment in us to approximately 12.3% of our capital stock (or
10.0% if the over-allotment option is exercised). Continental
can be expected to seek to monetize its remaining investment in
us. Continental has certain rights pursuant to a
shareholders agreement among Continental, CIASA and us,
including the right to appoint one of our directors so long as
our alliance agreement with Continental continues. As a result
of Continentals right, following consummation of this
offering, to appoint one member of our board of directors and
our dependence on the alliance between the airlines, Continental
will continue to have the ability to exercise significant
influence over us following the offering. Nevertheless,
Continentals interests will likely diverge from those of
our other shareholders as Continental reduces its investment in
us over time. Other than certain exclusivity provisions and a
termination event for certain competitive activities contained
in our alliance agreement, we do not have any non-competition
agreement
14
with Continental, and as Continental continues to reduce its
economic stake in us, it may take actions that are adverse to
the interests of the majority of our shareholders. See
Related Party Transactions.
We
operate using a
hub-and-spoke
model and are vulnerable to competitors offering direct flights
between destinations we serve.
The structure of substantially all of our current flight
operations (other than those of AeroRepública) generally
follows what is known in the airline industry as a
hub-and-spoke
model. This model aggregates passengers by operating flights
from a number of spoke origins to a central hub
through which they are transported to their final destinations.
In recent years, many traditional
hub-and-spoke
operators have faced significant and increasing competitive
pressure from low-cost,
point-to-point
carriers on routes with sufficient demand to sustain
point-to-point
service. A
point-to-point
structure enables airlines to focus on the most profitable,
high-demand routes and to offer greater convenience and, in many
instances, lower fares. With the passage of time, and in
particular as demand for air travel in Latin America increases,
it is increasingly likely that one or more of our competitors
will initiate non-stop service between important destinations
that we currently serve through our Panamanian hub. By bypassing
our hub in Panama, any non-stop service would be more convenient
and possibly less expensive, than our connecting service and
could significantly decrease demand for our service to those
destinations. We believe that future competition from
point-to-point
carriers will be directed towards the largest markets that we
serve. As a result, the effect of such competition on us could
be significant and could have a material adverse effect on our
business, financial condition and results of operations.
The
Panamanian Aviation Act and certain of the bilateral agreements
under which we operate contain Panamanian ownership requirements
that are not clearly defined, and our failure to comply with
these requirements could cause us to lose our authority to
operate in Panama or to the international destinations we
serve.
Under Law No. 21 of January 29, 2003, which regulates
the aviation industry in the Republic of Panama and which we
refer to as the Aviation Act, substantial ownership
and effective control of our airline must remain in
the hands of Panamanian nationals. Under certain of the
bilateral agreements between Panama and other countries pursuant
to which we have the right to fly to those other countries and
over their territory, we must continue to have substantial
Panamanian ownership and effective control by Panamanian
nationals to retain these rights. Neither substantial
ownership nor effective control are defined in
the Aviation Act or in the bilateral agreements, and it is
unclear how a Panamanian court or, in the case of the bilateral
agreements, foreign regulatory authorities might interpret these
requirements. In addition, the manner in which these
requirements are interpreted may change over time. We cannot
predict whether these requirements would be satisfied through
ownership and control by Panamanian record holders, or if these
requirements would be satisfied only by direct and indirect
ownership and control by Panamanian beneficial owners.
At the present time, CIASA, a Panamanian entity, is the record
owner of all of our Class B voting shares, representing
approximately 29.2% of our total share capital and all of the
voting power of our capital stock.
On November 25, 2005, the Executive Branch of the
Government of Panama promulgated a decree stating that the
substantial ownership and effective
control requirements of the Aviation Act are met if a
Panamanian citizen or a Panamanian company is the record holder
of shares representing 51% or more of the voting power of the
company. Although the decree has the force of law for so long as
it remains in effect, it does not supersede the Aviation Act,
and it can be modified or superseded at any time by a future
Executive Branch decree. Additionally, the decree has no binding
effect on regulatory authorities of other countries whose
bilateral agreements impose Panamanian ownership and control
limitations on us. We cannot assure you that the decree will not
be challenged, modified or superseded in the future, or that
record ownership of a majority of our Class B shares by
Panamanian entities will be sufficient to satisfy the
substantial ownership requirement of the Aviation
Act and the decree. If the Panamanian Civil Aviation Authority
(the Autoridad de Aeronáutica Civil), which we refer
to as the AAC, or a Panamanian court were to determine that
substantial Panamanian ownership should be
determined on the basis of our direct and indirect ownership, we
could lose our license to operate our airline in Panama.
Likewise, if a foreign regulatory authority were to determine
that our direct or indirect Panamanian ownership fails to
satisfy the minimum Panamanian ownership requirements for a
Panamanian carrier under the applicable bilateral agreement,
15
we may lose the benefit of that agreement and be prohibited from
flying to the relevant country or over its territory. Any such
determination would have a material adverse effect on our
business, financial condition and results of operations, as well
as on the value of the Class A shares.
Our
business is subject to extensive regulation which may restrict
our growth or our operations or increase our
costs.
Our business, financial condition and results of operations
could be adversely affected if we or certain aviation
authorities in the countries to which we fly fail to maintain
the required foreign and domestic governmental authorizations
necessary for our operations. In order to maintain the necessary
authorizations issued by the AAC and other corresponding foreign
authorities, we must continue to comply with applicable
statutes, rules and regulations pertaining to the airline
industry, including any rules and regulations that may be
adopted in the future. We cannot predict or control any actions
that the AAC or foreign aviation regulators may take in the
future, which could include restricting our operations or
imposing new and costly regulations. Also, our fares are
technically subject to review by the AAC and the regulators of
certain other countries to which we fly, any of which may in the
future impose restrictions on our fares.
We are also subject to international bilateral air transport
agreements that provide for the exchange of air traffic rights
between Panama and various other countries, and we must obtain
permission from the applicable foreign governments to provide
service to foreign destinations. There can be no assurance that
existing bilateral agreements between the countries in which our
airline operating companies are based and foreign governments
will continue, or that we will be able to obtain more route
rights under those agreements to accommodate our future
expansion plans. A modification, suspension or revocation of one
or more bilateral agreements could have a material adverse
effect on our business, financial condition and results of
operations. The suspension of our permits to operate to certain
airports or destinations or the imposition of other sanctions
could also have a material adverse effect. Due to the nature of
bilateral agreements, we can fly to many destinations only from
Panama. We cannot assure you that a change in a foreign
governments administration of current laws and regulations
or the adoption of new laws and regulations will not have a
material adverse effect on our business, financial condition and
results of operations.
We plan to continue to increase the scale of our operations and
revenues by expanding our presence on new and existing routes.
Our ability to successfully implement this strategy will depend
upon many factors, several of which are outside our control or
subject to change. These factors include the permanence of a
suitable political, economic and regulatory environment in the
Latin American countries in which we operate or intend to
operate and our ability to identify strategic local partners.
The most active government regulator among the countries to
which we fly is the U.S. Federal Aviation Administration,
or FAA. The FAA from time to time issues directives and other
regulations relating to the maintenance and operation of
aircraft that require significant expenditures. FAA requirements
cover, among other things, collision avoidance systems, airborne
windshear avoidance systems, noise abatement and other
environmental issues, and increased inspections and maintenance
procedures to be conducted on older aircraft. We expect to
continue incurring expenses to comply with the FAAs
regulations, and any increase in the cost of compliance could
have an adverse effect on our financial condition and results of
operations. Additional new regulations continue to be regularly
implemented by the U.S. Transportation Security
Administration, or TSA, as well.
The
growth of our operations to the United States and the benefits
of our code-sharing arrangements with Continental are dependent
on Panamas continued favorable safety
assessment.
The FAA periodically audits the aviation regulatory authorities
of other countries. As a result of its investigation, each
country is given an International Aviation Safety Assessment, or
IASA, rating. In May 2001, Panamas IASA rating was
downgraded from Category 1 to Category 2 due to alleged
deficiencies in Panamanian air safety standards and AACs
capability to provide regulatory oversight. As a result of this
downgrade, we were prevented from offering our Copa flights to
any new destinations in the United States and from certifying
new aircraft for flights to the United States, and Continental
was no longer able to codeshare on our flights. In April 2004,
after extensive investment by the Panamanian government in the
AAC and consultations among Copa, the AAC and U.S. safety
officials, Panamas IASA rating was restored to Category 1.
We cannot
16
assure you that the government of Panama, and the AAC in
particular, will continue to meet international safety
standards, and we have no direct control over their compliance
with IASA guidelines. If Panamas IASA rating were to be
downgraded in the future, it could prohibit us from increasing
service to the United States and Continental would have to
suspend the placing of its code on our flights, causing us to
lose direct revenue from codesharing as well as reducing flight
options to our customers.
We are
highly dependent on our hub at Panama Citys Tocumen
International Airport.
Our business is heavily dependent on our operations at our hub
at Panama Citys Tocumen International Airport.
Substantially all of our Copa flights either depart from or
arrive at our hub. The
hub-and-spoke
structure of our operations is particularly dependent on the
on-time arrival of tightly coordinated groupings of flights to
ensure that passengers can make timely connections to continuing
flights. Like other airlines, we are subject to delays caused by
factors beyond our control, including air traffic congestion at
airports, adverse weather conditions and increased security
measures. Delays inconvenience passengers, reduce aircraft
utilization and increase costs, all of which in turn negatively
affect our profitability. A significant interruption or
disruption in service at Tocumen International Airport could
have a serious impact on our business, financial condition and
operating results. Also, Tocumen International Airport provides
international service to the Republic of Panamas
population of approximately 3.0 million, whereas the hub
markets of our current competitors tend to be much larger,
providing those competitors with a larger base of customers at
their hub.
Tocumen International Airport is operated by a corporation that
is controlled by the government of the Republic of Panama. We
depend on our good working relationship with the
quasi-governmental corporation that operates the airport to
ensure that we have adequate access to aircraft parking
positions, landing rights and gate assignments for our aircraft
to accommodate our current operations and future plans for
expansion. The corporation that operates Tocumen International
Airport does not enter into any formal, written leases or other
agreements with airlines that govern rights to use the
airports jetways or aircraft parking spaces. Therefore, in
connection with the ongoing or future expansion of the airport,
the airport authority could assign new capacity to competing
airlines or could reassign resources that are currently used by
us to other aircraft operators. Either such event could result
in significant new competition for our routes or could otherwise
have a material adverse effect on our current operations or
ability for future growth.
We are
exposed to increases in landing charges and other airport access
fees and cannot be assured access to adequate facilities and
landing rights necessary to achieve our expansion
plans.
We must pay fees to airport operators for the use of their
facilities. Any substantial increase in airport charges could
have a material adverse impact on our results of operations.
Passenger taxes and airport charges have also increased in
recent years, sometimes substantially. Certain important
airports that we use, such as Bogotas El Dorado airport,
may be privatized in the near future which is likely to result
in significant cost increases to the airlines that use these
airports. We cannot assure you that the airports used by us will
not impose, or further increase, passenger taxes and airport
charges in the future, and any such increases could have an
adverse effect on our financial condition and results of
operations.
Certain airports that we serve (or that we plan to serve in the
future) are subject to capacity constraints and impose slot
restrictions during certain periods of the day. We cannot assure
you that we will be able to obtain a sufficient number of slots,
gates and other facilities at airports to expand our services as
we are proposing to do. It is also possible that airports not
currently subject to capacity constraints may become so in the
future. In addition, an airline must use its slots on a regular
and timely basis or risk having those slots re-allocated to
others. Where slots or other airport resources are not available
or their availability is restricted in some way, we may have to
amend our schedules, change routes or reduce aircraft
utilization. Any of these alternatives could have an adverse
financial impact on us.
Some of the airports to which we fly impose various
restrictions, including limits on aircraft noise levels, limits
on the number of average daily departures and curfews on runway
use. In addition, we cannot assure you that airports at which
there are no such restrictions may not implement restrictions in
the future or that, where such restrictions exist, they may not
become more onerous. Such restrictions may limit our ability to
continue to provide or to increase services at such airports.
17
We and
our auditors identified a material weakness in our
internal controls over financial reporting in connection with
the preparation of our financial statements under
U.S. GAAP, and if we fail to remediate this material
weakness and achieve and maintain an effective system of
internal controls, we may not be able to accurately report our
financial results on a timely basis. As a result, current and
potential stockholders could lose confidence in our financial
reporting, which would harm our business and the trading price
of our Class A shares.
In connection with the preparation of our financial statements
under U.S. GAAP as of and for the year ended
December 31, 2005, we and our auditors identified a
material weakness (as defined under standards established by the
Public Company Accounting Oversight Board) in our internal
controls over financial reporting. A material weakness is a
significant deficiency, or combination of significant
deficiencies, that results in more than a remote likelihood that
a material misstatement of our annual or interim financial
statements will not be prevented or detected. Specifically, we
found that we did not have appropriate expertise in
U.S. GAAP accounting and reporting among our financial and
accounting staff to prepare our periodic financial statements
without needing to make material corrective adjustments and
footnote revisions when those statements are audited or
reviewed. In light of this material weakness, in preparing the
financial statements included in this prospectus, we performed
additional analyses and other post-closing procedures in the
course of preparing our financial statements and related
footnotes in accordance with U.S. GAAP.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
beginning with our Annual Report on
Form 20-F
for the fiscal year ending December 31, 2006, we will be
required to furnish a report by our management on our internal
control over financial reporting. This report will contain,
among other matters, an assessment of the effectiveness of our
internal controls over financial reporting as of the end of the
fiscal year, including a statement as to whether or not our
internal controls over financial reporting are effective. We
have contracted an additional accounting manager with experience
in preparing financial statements under U.S. GAAP, we have
engaged an internationally recognized accounting firm to assist
us in developing our procedures to comply with the requirements
of Section 404 and our management and audit committee are
developing other plans to prepare for our compliance with the
requirements of Section 404 and to correct the weakness
identified above. We will incur incremental costs as a result of
these efforts, including increased auditing and legal fees, the
magnitude of which we are not able to estimate at this time. We
may not be able to effectively and timely implement controls and
procedures that adequately respond to Section 404 or other
increased regulatory compliance and reporting requirements that
will be applicable to us as a public company. We cannot assure
you that we will not discover further weaknesses or deficiencies
as we continue to develop these procedures. In addition, we
cannot assure you that the steps we plan to take or the
procedures we plan to implement will be sufficient to ensure
that we will be able to prevent or detect any misstatements to
our financial statements in the future.
Any failure to implement and maintain the improvements in the
controls over our financial reporting, or difficulties
encountered in the implementation of these improvements in our
controls, could result in a material misstatement to the annual
or interim financial statements that would not be prevented or
detected or cause us to fail to meet our reporting obligations
under applicable securities laws. Any failure to improve our
internal controls to address the identified weakness could
result in our incurring substantial liability for not having met
our legal obligations and could also cause investors to lose
confidence in our reported financial information, which could
have a negative impact on the trading price of our Class A
shares.
We
have significant fixed financing costs and expect to incur
additional fixed costs as we expand our fleet.
The airline business is characterized by high leverage, and
accordingly we have a high level of indebtedness. We also have
significant expenditures in connection with our operating leases
and facility rental costs, and substantially all of our property
and equipment is pledged to secure indebtedness. For the year
ended December 31, 2005, our interest expense and aircraft
and facility rental expense under operating leases aggregated
$57.1 million. At March 31, 2006, approximately 62% of
our total indebtedness bore interest at fixed rates, and a small
portion of our lease obligations was determined with reference
to LIBOR. Accordingly, our financing and rent expense will not
decrease significantly if market interest rates decline.
As of May 31, 2006, we had firm commitments to purchase
eight Boeing 737-Next Generation and 18 Embraer 190s, with an
aggregate manufacturers list price of approximately
$1.1 billion. We have arranged for financing for a
significant portion of the commitment relating to such aircraft
and will require substantial capital from external
18
sources to meet our remaining financial commitment. The
acquisition and financing of these aircraft will likely result
in a substantial increase in our leverage and fixed financing
costs. A high degree of leverage and fixed payment obligations
could:
|
|
|
|
|
limit our ability in the future to obtain additional financing
for working capital or other important needs;
|
|
|
|
impair our liquidity by diverting substantial cash from our
operating needs to service fixed financing obligations; or
|
|
|
|
limit our ability to plan for or react to changes in our
business, in the airline industry or in general economic
conditions.
|
Any one of these could have a material adverse effect on our
business, financial condition and results of operations.
The
cost of refinancing our debt and obtaining additional financing
for new aircraft could increase significantly if the
Export-Import Bank of the United States does not continue to
guarantee our debt.
We currently finance our aircraft through bank loans and, to a
lesser extent, operating leases and local bond offerings. In the
past, we have obtained most of the financing for our Boeing
aircraft purchases from commercial financial institutions
utilizing guarantees provided by the Export-Import Bank of the
United States. The Export-Import Bank provides guarantees to
companies that purchase goods from U.S. companies for
export, enabling them to obtain financing at substantially lower
interest rates as compared to those that they could obtain
without a guarantee. The Export-Import Bank will not be able to
provide similar guarantees in connection with financing for our
aircraft purchases from Embraer since those aircraft are not
exports from the United States. At March 31, 2006, we had
$329.3 million of outstanding indebtedness that is owed to
financial institutions under financing arrangements guaranteed
by the Export-Import Bank. We cannot predict whether the
Export-Import Banks credit support will continue to be
available to us to fund future purchases of Boeing aircraft. The
Export-Import Bank may in the future limit its exposure to
Panama-based companies, to our airline or to airlines generally,
or may encourage us to diversify our credit sources by limiting
future guarantees. Similarly, we cannot assure you that we will
be able to continue to raise financing from past sources, or
from other sources, on terms comparable to our existing
financing. We may not be able to continue to obtain lease or
debt financing on terms attractive to us, or at all, and if we
are unable to obtain financing, we may be forced to modify our
aircraft acquisition plans or to incur higher than anticipated
financing costs which could have an adverse impact on the
execution of our growth strategy and business.
Our
existing debt financing agreements and our aircraft operating
leases contain restrictive covenants that impose significant
operating and financial restrictions on us.
Our aircraft financing loans and operating leases and the
instruments governing our other indebtedness contain a number of
significant covenants and restrictions that limit our ability
and our subsidiaries ability to:
|
|
|
|
|
create material liens on our assets;
|
|
|
|
take certain actions that may impair creditors rights to
our aircraft;
|
|
|
|
sell assets or engage in certain mergers or
consolidations; and
|
|
|
|
engage in other specified significant transactions.
|
In addition, several of our aircraft financing agreements
require us to maintain compliance with specified financial
ratios and other financial and operating tests. For example, our
access to certain borrowings under our aircraft financing
arrangements is conditioned upon our maintenance of minimum debt
service coverage and capitalization ratios. See
Managements Discussion and Analysis of Financial
Condition and Results of Operation Liquidity and
Capital Resources. Complying with these covenants may
cause us to take actions that make it more difficult to execute
successfully our business strategy, and we may face competition
from companies not subject to such restrictions. Moreover, our
failure to comply with these covenants could result in an event
of default or refusal by our creditors to extend certain of our
loans.
19
If we
were to determine that our aircraft, rotable parts or inventory
were impaired, it would have a significant adverse effect on our
operating results.
We perform impairment reviews when there are particular risks of
impairment or other indicators described in Statement of
Financial Accounting Standards No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets, in order to
determine whether we need to reduce the carrying value of our
aircraft and related assets with a related charge to our
earnings. In addition to the fact that the value of our fleet
declines as it ages, the excess capacity that currently exists
in the airline industry, airline bankruptcies and other factors
beyond our control may further contribute to the decline of the
fair market value of our aircraft and related rotable parts and
inventory. If such an impairment does occur, we would be
required under U.S. GAAP to write down these assets to
their estimated fair market value through a charge to earnings.
A significant charge to earnings would adversely affect our
financial condition and operating results. In addition, the
interest rates on and the availability of certain of our
aircraft financing loans are tied to the value of the aircraft
securing the loans. If those values were to decrease
substantially, our interest rates may rise or the lenders under
those loans may cease extending credit to us, either of which
could have an adverse impact on our financial condition and
results of operations.
We
rely on information technology systems, and we may become more
dependent on such systems in the future.
We rely upon information technology systems to operate our
business and increase our efficiency. We are highly reliant on
certain critical systems, such as the Sceptre system for
maintenance, the SHARES computer reservation and
check-in system and our new revenue management system. Other
systems are designed to decrease distribution costs through
Internet reservations and to maximize cargo distributions. These
systems may not deliver their anticipated benefits. Also, in
transitioning to new systems we may lose data or experience
interruptions in service, which could harm our business.
Our
quarterly results can fluctuate substantially, and the trading
price of our Class A shares may be affected by such
variations.
The airline industry is by nature cyclical and seasonal, and our
operating results may vary from quarter to quarter. We tend to
experience the highest levels of traffic and revenue in July and
August, with a smaller peak in traffic in December and January.
In general, demand for air travel is higher in the third and
fourth quarters, particularly in international markets, because
of the increase in vacation travel during these periods relative
to the remainder of the year. We generally experience our lowest
levels of passenger traffic in April and May. Given our high
proportion of fixed costs, seasonality can affect our
profitability from quarter to quarter. Demand for air travel is
also affected by factors such as economic conditions, war or the
threat of war, fare levels and weather conditions.
Due to the factors described above and others described in this
prospectus,
quarter-to-quarter
comparisons of our operating results may not be good indicators
of our future performance. In addition, it is possible that in
any quarter our operating results could be below the
expectations of investors and any published reports or analyses
regarding our company. In that event, the price of our
Class A shares could decline, perhaps substantially.
Our
reputation and financial results could be harmed in the event of
an accident or incident involving our aircraft.
An accident or incident involving one of our aircraft could
involve significant claims by injured passengers and others, as
well as significant costs related to the repair or replacement
of a damaged aircraft and its temporary or permanent loss from
service. A short time prior to our acquisition of
AeroRepública, one of its aircraft slid off of a runway in
an accident without serious injuries to passengers; however, the
aircraft was severely damaged and declared a total loss by its
insurers. We are required by our creditors and the lessors of
our aircraft under our
20
operating lease agreements to carry liability insurance, but the
amount of such liability insurance coverage may not be adequate
and we may be forced to bear substantial losses in the event of
any future accident. Our insurance premiums may also increase
due to an accident or incident affecting one of our aircraft.
Substantial claims resulting from an accident in excess of our
related insurance coverage or increased premiums would harm our
business and financial results. Moreover, any aircraft accident
or incident, even if fully insured, could cause the public to
perceive us as less safe or reliable than other airlines which
could harm our business and results of operations. Our business
would also be significantly harmed if the public avoids flying
our aircraft due to an adverse perception of the types of
aircraft that we operate arising from safety concerns or other
problems, whether real or perceived, or in the event of an
accident involving those types of aircraft.
Fluctuations
in foreign exchange rates could negatively affect our net
income.
In 2005, approximately 72% of our expenses and 42% of our
revenues were denominated in U.S. dollars. The remainder of
our expenses and revenues were denominated in the currencies of
the various countries to which we fly, with the largest
non-dollar amount denominated in Pesos. As a result of the
acquisition of AeroRepública in April 2005, we have an
increased exposure to the Colombian Peso. If any of these
currencies decline in value against the U.S. dollar, our
revenues, expressed in U.S. dollars, and our operating
margin would be adversely affected. We may not be able to adjust
our fares denominated in other currencies to offset any
increases in U.S. dollar-denominated expenses, increases in
interest expense or exchange losses on fixed obligations or
indebtedness denominated in foreign currency. Copa currently
does not hedge the risk of fluctuation in foreign exchange
rates, and AeroRepública currently has only limited
hedging. We are exposed to exchange rate losses and gains due to
the fluctuation in the value of local currencies vis-à-vis
the U.S. dollar during the period of time (typically
between 1 to 2 weeks) between the time we are paid in local
currencies and the time we are able to repatriate the revenues
in U.S. dollars.
Our
maintenance costs will increase as Copas fleet ages and as
we perform maintenance on AeroRepúblicas older
fleet.
Because the average age of Copas aircraft was
approximately 3.6 years as of May 31, 2006, the fleet
requires less maintenance now than it will in the future. We
have incurred a low level of maintenance expenses in recent
years because most of the parts on Copas aircraft were
still covered under multi-year warranties. Our maintenance costs
will increase significantly, both on an absolute basis and as a
percentage of our operating expenses as our fleet ages and these
warranties expire.
AeroRepúblicas fleet is considerably older than
Copas fleet, having an average age of 20.4 years as
of May 31, 2006 (not taking into account our currently
retired DC-9
aircraft). The aircraft operated by AeroRepública will
likely be less reliable than Copas newer aircraft and can
be expected to require significantly greater expenditures on
maintenance which may lead to an overall increase in our
consolidated operating expenses.
If we
enter into a prolonged dispute with any of our employees, many
of whom are represented by unions, or if we are required to
increase substantially the salaries or benefits of our
employees, it may have an adverse impact on our operations and
cash flows.
Approximately 61% of our Copa employees belong to a labor union.
There are currently five unions covering our Copa employees
based in Panama: the pilots union; the flight
attendants union; the mechanics union; the traffic
attendants union; and a generalized union, which
represents baggage handlers, aircraft cleaners, counter agents,
and other non-executive administrative staff. Copa is scheduled
to begin its next negotiations with the pilots union in
mid-2008. Copa entered into new collective bargaining agreements
with its general union and its flight attendants union on
October 26, 2005 and April 3, 2006, respectively.
After extensive negotiations which did not lead to a mutually
satisfactory resolution, Copa and the mechanics union
entered into a government-mandated arbitration, and a collective
bargaining agreement was agreed to on March 29, 2006 as a
result of such arbitration proceedings. Previously, Copa has not
had to resort to arbitration to resolve negotiations with its
unions. Collective bargaining agreements in Panama are typically
between three and four year terms. We also have union contracts
with our Copa employees in Brazil and Mexico. AeroRepública
is a party to collective bargaining agreements that cover 95 of
AeroRepúblicas 109 pilots and co-pilots and all of
AeroRepúblicas 176 flight attendants. A strike,
21
work interruption or stoppage or any prolonged dispute with our
employees who are represented by any of these unions could have
an adverse impact on our operations. These risks are typically
exacerbated during periods of renegotiation with the unions. For
example, in 2000 we experienced a brief localized pilots
union work slow-down during contract negotiations that was
eventually resolved to our satisfaction. Any renegotiated
collective bargaining agreement could feature significant wage
increases and a consequent increase in our operating expenses.
Employees outside of Panama that are not currently members of
unions may also form new unions that may seek further wage
increases or benefits.
Our business is labor intensive. We expect salaries, wages and
benefits to increase on a gross basis, and these costs could
increase as a percentage of our overall costs. If we are unable
to hire, train and retain qualified pilots and other employees
at a reasonable cost, our business could be harmed and we may be
unable to complete our expansion plans.
Our
investment in AeroRepública may not generate the benefits
we sought when we purchased the company.
In the second quarter of 2005, we purchased AeroRepública,
a Colombian airline currently providing
point-to-point
service among 12 cities in Colombia and to Panama City.
AeroRepúblicas results of operations are highly
sensitive to competitive conditions in the Colombian domestic
air travel market. AeroRepúblicas rapid growth in
recent years came during a period in which the domestic market
leader, Aerovías del Continente Americano S.A. (Avianca),
experienced severe financial difficulties that resulted in its
bankruptcy and the exit from the market of several other
competitors. Avianca has emerged from bankruptcy with new
management and an improved financial condition. It is therefore
likely that AeroRepública will face stronger competition in
the future than it has in recent years, and its prior results
may not be indicative of its future performance.
AeroRepúblicas results of operations are
significantly less profitable than those of Copa. During the
first three months of 2006, AeroRepública had a net loss of
approximately $746,000 and may have continuing net losses in
future fiscal periods. We may not be able to achieve the cost
savings and other improvements we seek at AeroRepública,
and our failure to do so would harm our consolidated operating
margins and results of operations. Our investment in
AeroRepública is subject to many risks and uncertainties
that will ultimately determine whether the acquisition will
increase or reduce our overall profitability. See
BusinessAeroRepública.
The
integration of AeroRepública into our business may require
a significant amount of our managements time and distract
our management from our core operations.
Although we believe that our acquisition of AeroRepública
represents an attractive opportunity, substantial resources are
needed to implement our plan to improve its profitability.
Implementation of our plan is subject to many uncertainties and
may eventually require us to dedicate a potentially significant
portion of our limited management resources to this effort.
Inconsistencies in standards, internal controls, procedures,
policies, business cultures and compensation structures between
Copa and AeroRepública, and the need to implement,
coordinate and harmonize various business-specific operating
procedures and systems, as well as the financial, accounting,
information and other systems of Copa and AeroRepública,
may result in substantial costs and may divert a substantial
amount of our managements resources from our core
international operations. Diversion of Copas resources
could materially and negatively affect our financial condition
and results of operations.
Our
revenues depend on our relationship with travel agents and tour
operators.
In 2005, approximately 58% of our revenues were derived from
tickets sold by travel agents or tour operators. We cannot
assure you that we will be able to maintain favorable
relationships with these ticket sellers. Our revenues could be
adversely impacted if travel agents or tour operators elect to
favor other airlines or to disfavor us. Our relationship with
travel agents and tour operators may be affected by:
|
|
|
|
|
the size of commissions offered by other airlines;
|
|
|
|
changes in our arrangements with other distributors of airline
tickets; and
|
|
|
|
the introduction and growth of new methods of selling tickets.
|
22
We
rely on third parties to provide our customers and us with
facilities and services that are integral to our
business.
We have entered into agreements with third-party contractors to
provide certain facilities and services required for our
operations, such as heavy aircraft and engine maintenance; call
center services; and catering, ground handling, cargo and
baggage handling, or below the wing aircraft
services. For example, at airports other than Tocumen
International Airport, all of the below the wing
aircraft services for Copa flights are performed by contractors.
AeroRepública contracts ground handling equipment in eleven
of the thirteen cities it serves and has contracted labor for
below the wing tasks in eleven of the thirteen
cities. Overhaul maintenance and C-checks for Copa
are handled by contractors in the United States and Costa Rica,
and some line maintenance for Copa is handled at certain
airports by contract workers rather than our employees.
Substantially all of our agreements with third-party contractors
are subject to termination on short notice. The loss or
expiration of these agreements or our inability to renew these
agreements or to negotiate new agreements with other providers
at comparable rates could harm our business and results of
operations. Further, our reliance on third parties to provide
essential services on our behalf gives us less control over the
costs, efficiency, timeliness and quality of those services. A
contractors negligence could compromise our aircraft or
endanger passengers and crew. This could also have a material
adverse effect on our business. We expect to be dependent on
such agreements for the foreseeable future and if we enter any
new market, we will need to have similar agreements in place.
We
depend on a limited number of suppliers for our aircraft and
engines.
One of the elements of our business strategy is to save costs by
operating a simplified aircraft fleet. Copa currently operates
the Boeing 737-700/800 Next Generation aircraft powered by CFM
56-7B engines from CFM International and the Embraer 190,
powered by General Electric CF 34-10 engines. AeroRepública
has firm commitments to accept delivery of five Embraer 190
aircraft with options to purchase an additional 20 Embraer 190
aircraft. We currently intend to continue to rely exclusively on
these aircraft for the foreseeable future. If any of Boeing,
Embraer, CFM International or GE Engines were unable to perform
their contractual obligations, or if we are unable to acquire or
lease new aircraft or engines from aircraft or engine
manufacturers or lessors on acceptable terms, we would have to
find another supplier for a similar type of aircraft or engine.
If we have to lease or purchase aircraft from another supplier,
we could lose the benefits we derive from our current fleet
composition. We cannot assure you that any replacement aircraft
would have the same operating advantages as the Boeing
737-700/800 Next Generation or Embraer 190 aircraft that would
be replaced or that Copa could lease or purchase engines that
would be as reliable and efficient as the CFM 56-7B and GE
CF34-10. We may also incur substantial transition costs,
including costs associated with retraining our employees,
replacing our manuals and adapting our facilities. Our
operations could also be harmed by the failure or inability of
Boeing, Embraer, CFM International or GE Engines to provide
sufficient parts or related support services on a timely basis.
Our business would be significantly harmed if a design defect or
mechanical problem with any of the types of aircraft that we
operate were discovered that would ground any of our aircraft
while the defect or problem was corrected, assuming it could be
corrected at all. The use of our aircraft could be suspended or
restricted by regulatory authorities in the event of any actual
or perceived mechanical or design problems. Our business would
also be significantly harmed if the public began to avoid flying
with us due to an adverse perception of the types of aircraft
that we operate stemming from safety concerns or other problems,
whether real or perceived, or in the event of an accident
involving those types of aircraft. Carriers that operate a more
diversified fleet are better positioned than we are to manage
such events.
We are
dependent on key personnel.
Our success depends to a significant extent upon the efforts and
abilities of our senior management team and key financial,
commercial, operating and maintenance personnel. In particular,
we depend on the services of our senior management team,
including Pedro Heilbron, our Chief Executive Officer, Victor
Vial, our Chief Financial Officer, Lawrence Ganse, our Chief
Operating Officer, Jorge Isaac García, our Vice-President,
Commercial, and Daniel Gunn, our Vice-President, Planning. We
have no employment agreements or non-competition agreements in
place with members of our senior management team other than
Mr. Heilbron, our Chief Executive Officer.
23
Competition for highly qualified personnel is intense, and the
loss of any executive officer, senior manager or other key
employee without adequate replacement or the inability to
attract new qualified personnel could have a material adverse
effect upon our business, operating results and financial
condition.
Risks
Relating to the Airline Industry
The
airline industry is highly competitive.
We face intense competition throughout our route network.
Overall airline industry profit margins are low and industry
earnings are volatile. Airlines compete in the areas of pricing,
scheduling (frequency and flight times), on-time performance,
frequent flyer programs and other services. We compete with a
number of other airlines that currently serve the routes on
which we operate, including Grupo TACA, American Airlines Inc.
and Avianca. Some of our competitors, such as American Airlines,
have larger customer bases and greater brand recognition in the
markets we serve outside Panama, and some of our competitors
have significantly greater financial and marketing resources
than we have. Airlines based in other countries may also receive
subsidies, tax incentives or other state aid from their
respective governments, which are not provided by the Panamanian
government. The commencement of, or increase in, service on the
routes we serve by existing or new carriers could negatively
impact our operating results. Likewise, competitors
service on routes that we are targeting for expansion may make
those expansion plans less attractive.
We must constantly react to changes in prices and services
offered by our competitors to remain competitive. The airline
industry is highly susceptible to price discounting,
particularly because airlines incur very low marginal costs for
providing service to passengers occupying otherwise unsold
seats. Carriers use discount fares to stimulate traffic during
periods of lower demand to generate cash flow and to increase
market share. Any lower fares offered by one airline are often
matched by competing airlines, which often results in lower
industry yields with little or no increase in traffic levels.
Price competition among airlines in the future could lead to
lower fares or passenger traffic on some or all of our routes,
which could negatively impact our profitability. Grupo TACA
lowered many of its fares over a year ago in an effort to
generate higher demand, and we were forced to respond by
adjusting our fares to remain competitive on the affected
routes. We cannot assure you that Grupo TACA or any of our other
competitors will not undercut our fares in the future or
increase capacity on routes in an effort to increase their
respective market shares as they have done in the past. Although
we intend to compete vigorously and to assert our rights against
any predatory conduct, such activity by other airlines could
reduce the level of fares or passenger traffic on our routes to
the point where profitable levels of operations could not be
maintained. Due to our smaller size and financial resources
compared to several of our competitors, we may be less able to
withstand aggressive marketing tactics or fare wars engaged in
by our competitors should such events occur.
We may
face increasing competition from low-cost carriers offering
discounted fares.
Traditional
hub-and-spoke
carriers in the United States and Europe have in recent years
faced substantial and increasing competitive pressure from
low-cost carriers offering discounted fares. The low-cost
carriers operations are typically characterized by
point-to-point
route networks focusing on the highest demand city pairs, high
aircraft utilization, single class service and fewer in-flight
amenities. As evidenced by the operations of Gol Intelligent
Airlines Inc., or Gol, in Brazil and several new low-cost
carriers planning to start service in Mexico, among others, the
low-cost carrier business model appears to be gaining acceptance
in the Latin American aviation industry. As a result, we may
face new and substantial competition from low-cost carriers in
the future which could result in significant and lasting
downward pressure on the fares we charge for flights on our
routes.
Significant
changes or extended periods of high fuel costs or fuel supply
disruptions could materially affect our operating
results.
Fuel costs constitute a significant portion of our total
operating expenses, representing approximately 17.1% of our
operating expenses in 2003, 19.7% in 2004, 29.9% in 2005 and
31.4% in the three months ended March 31, 2006. Our fuel
prices increased very significantly in 2005 and are likely to
increase further, perhaps significantly. As a result,
substantial increases in fuel costs may materially and adversely
affect our operating results. Jet fuel costs have been subject
to wide fluctuations as a result of increases in demand, sudden
disruptions in and other concerns
24
about global supply, as well as market speculation. Both the
cost and availability of fuel are subject to many economic,
political, weather, environmental and other factors and events
occurring throughout the world that we can neither control nor
accurately predict, including international political and
economic circumstances such as the political instability in
major oil-exporting countries in Latin America, Africa and Asia.
Although we have entered into hedging agreements for a portion
of Copas fuel needs through the first five months of 2007
to hedge against fuel price volatility, these agreements provide
only limited protection against future increases in the price of
fuel, and we may discontinue such agreements in the future. Our
current or future arrangements will not be adequate to protect
us from further increases in the price of fuel, and fuel prices
are likely to increase above their current levels and may do so
in the near future. Indeed, numerous market experts and analysts
have predicted that fuel prices can be expected to increase
further, perhaps significantly, from their already high levels.
If a future fuel supply shortage were to arise as a result of
production curtailments by the Organization of the Petroleum
Exporting Countries, or OPEC, a disruption of oil imports,
supply disruptions resulting from severe weather or natural
disasters, a further delay in the restart of the Gulf Coast
refineries as a result of weather disruptions, the continued
unrest in Iraq, other conflicts in the Middle East or otherwise,
higher fuel prices or further reductions of scheduled airline
services could result. Significant increases in fuel costs would
materially and negatively affect our operating results. We
cannot assure you that we would be able to offset any increases
in the price of fuel by increasing our fares.
Because
the airline industry is characterized by high fixed costs and
relatively elastic revenues, airlines cannot quickly reduce
their costs to respond to shortfalls in expected
revenue.
The airline industry is characterized by low gross profit
margins, high fixed costs and revenues that generally exhibit
substantially greater elasticity than costs. The operating costs
of each flight do not vary significantly with the number of
passengers flown and, therefore, a relatively small change in
the number of passengers, fare pricing or traffic mix could have
a significant effect on operating and financial results. These
fixed costs cannot be adjusted quickly to respond to changes in
revenues and a shortfall from expected revenue levels could have
a material adverse effect on our net income.
Airline
bankruptcies could adversely affect the industry.
Since September 11, 2001 several air carriers have sought
to reorganize under Chapter 11 of the United States
Bankruptcy Code, including some of our competitors such as
Avianca and Delta. Successful completion of such reorganizations
could present us with competitors with significantly lower
operating costs derived from labor, supply and financing
contracts renegotiated under the protection of the Bankruptcy
Code. For example, Avianca emerged from bankruptcy with a
significantly improved financial condition. In addition, air
carriers involved in reorganizations have historically
undertaken substantial fare discounting in order to maintain
cash flows and to enhance continued customer loyalty. Such fare
discounting could further lower yields for all carriers,
including us. Further, the market value of aircraft would likely
be negatively impacted if a number of air carriers seek to
reduce capacity by eliminating aircraft from their fleets.
The
2001 terrorist attacks on the United States have adversely
affected, and any additional terrorist attacks or hostilities
would further adversely affect, the airline industry by
decreasing demand and increasing costs.
The terrorist attacks in the United States on September 11,
2001 had a severe adverse impact on the airline industry.
Airline traffic in the United States fell dramatically after the
attacks and decreased less severely throughout Latin America.
Our revenues depend on the number of passengers traveling on our
flights. Therefore, any future terrorist attacks or threat of
attacks, whether or not involving commercial aircraft, any
increase in hostilities relating to reprisals against terrorist
organizations or otherwise and any related economic impact could
result in decreased passenger traffic and materially and
negatively affect our business, financial condition and results
of operations.
The airline industry experienced increased costs following the
2001 terrorist attacks. Airlines have been required to adopt
additional security measures and may be required to comply with
more rigorous security guidelines in the future. Premiums for
insurance against aircraft damage and liability to third parties
increased substantially, and insurers could reduce their
coverage or increase their premiums even further in the event of
additional terrorist attacks, hijackings, airline crashes or
other events adversely affecting the airline industry abroad
25
or in Latin America. In the future, certain aviation insurance
could become unaffordable, unavailable or available only for
reduced amounts of coverage that are insufficient to comply with
the levels of insurance coverage required by aircraft lenders
and lessors or applicable government regulations. While
governments in other countries have agreed to indemnify airlines
for liabilities that they might incur from terrorist attacks or
provide low-cost insurance for terrorism risks, the Panamanian
government has not indicated an intention to provide similar
benefits to us. Increases in the cost of insurance may result in
both higher airline ticket prices and a decreased demand for air
travel generally, which could materially and negatively affect
our business, financial condition and results of operations.
The
negative impact on the airline industry of the current global
state of affairs, including the aftermath of the Iraq war and
the threat of another outbreak of a communicable disease, may
continue or possibly worsen.
The combination of continued instability in the aftermath of the
Iraq war and the publics concerns about the possibility of
an outbreak of a disease that can be spread by fellow commercial
air passengers (such as avian flu or Severe Acute Respiratory
Syndrome) has continued to have a negative impact on the
publics willingness to travel by air. It is impossible to
determine if and when such adverse effects will abate and
whether they will further decrease demand for air travel, which
could materially and negatively affect our business, financial
condition and results of operations.
Risks
Relating to Panama and our Region
Our
performance is heavily dependent on economic conditions in the
countries in which we do business.
Passenger demand is heavily cyclical and highly dependent on
global and local economic growth, economic expectations and
foreign exchange rate variations. In the past, we have been
negatively impacted by poor economic performance in certain
emerging market countries in which we operate. Any of the
following developments in the countries in which we operate
could adversely affect our business, financial condition and
results of operations:
|
|
|
|
|
changes in economic or other governmental policies;
|
|
|
|
changes in regulatory, legal or administrative practices; or
|
|
|
|
other political or economic developments over which we have no
control.
|
Additionally, a significant portion of our revenues is derived
from discretionary and leisure travel which are especially
sensitive to economic downturns. A worsening of economic
conditions could result in a reduction in passenger traffic, and
leisure travel in particular, which in turn would materially and
negatively affect our financial condition and results of
operations. Any perceived weakening of economic conditions in
this region could likewise negatively affect our ability to
obtain financing to meet our future capital needs in
international capital markets.
We are
highly dependent on conditions in Panama.
A substantial portion of our assets are located in the Republic
of Panama, a significant proportion of our customers are
Panamanian, and substantially all of Copas flights operate
through our hub at Tocumen International Airport. As a result,
we depend on economic and political conditions prevailing from
time to time in Panama. Panamas economic conditions in
turn highly depend on the continued profitability and economic
impact of the Panama Canal. Control of the Panama Canal and many
other assets were transferred from the United States to Panama
in 1999 after nearly a century of U.S. control. Although
the Panamanian government is democratically elected and the
Panamanian political climate is currently stable, we cannot
assure you that current conditions will continue. If the
Panamanian economy experiences a recession or a reduction in its
economic growth rate, or if Panama experiences significant
political disruptions, our business, financial condition and
results of operations could be materially and negatively
affected.
We
have paid low taxes in the past, and any increase in the taxes
we or our shareholders pay in Panama or the other countries
where we do business would adversely affect the value of our
Class A shares.
We cannot assure you that we will not be subject to additional
taxes in the future or that current taxes will not be increased.
Our provision for income taxes was $3.6 million,
$5.7 million and $9.6 million in the years ended
26
December 31, 2003, 2004 and 2005, which represented an
effective income tax rate of 7.0%, 7.7% and 10.4% for the
respective periods. We are subject to local tax regulations in
each of the jurisdictions where we operate, the great majority
of which are related to the taxation of income. In six of the
countries to which we fly, we do not pay any income taxes,
because we do not generate income under the laws of those
countries either because they do not have income tax or because
of treaties or other arrangements those countries have with
Panama. In the remaining countries, we pay income tax at a rate
ranging from 25% to 35% of income. Different countries calculate
income in different ways, but they are typically derived from
sales in the applicable country multiplied by our net margin or
by a presumed net margin set by the relevant tax legislation.
The determination of our taxable income in several countries is
based on a combination of revenues sourced to each particular
country and the allocation of expenses of our operations to that
particular country. The methodology for multinational
transportation company sourcing of revenue and expense is not
always specifically prescribed in the relevant tax regulations,
and therefore is subject to interpretation by both us and the
respective taxing authorities. Additionally, in some countries,
the applicability of certain regulations governing non-income
taxes and the determination of our filing status are also
subject to interpretation. We cannot estimate the amount, if
any, of potential tax liabilities that might result if the
allocations, interpretations and filing positions used by us in
our tax returns were challenged by the taxing authorities of one
or more countries. The low rate at which we pay income tax has
been critical to our profitability in recent years and if it
were to increase, our financial performance and results of
operations would be materially and adversely affected.
In the past, our expenses attributable to operations in Panama
have consistently exceeded our revenues attributable to
operations in Panama. As a result, we have typically experienced
losses for Panamanian income tax purposes and were not subject
to any income tax obligations. Beginning in 2004, we adopted an
alternate method of calculating income tax in Panama. Under this
alternative method, allocation of revenues for operations in
Panama is based on a general territorial principle, not
specifically defined in the tax regulations. If the Panamanian
tax authorities do not agree with our methods of allocating
revenues, we may be subject to additional tax liability.
Airlines in Panama are currently not subject to any taxes
relating specifically to the airline industry other than the 4%
tax collected from passengers on tickets sold in Panama for the
benefit of the Panamanian Tourism Bureau.
Panama has historically afforded favorable tax treatment to
investors in publicly held companies and has exempted capital
gains on the sale of shares registered with the National
Securities Commission, or NSC, and sold in an exchange or other
organized market. From time to time, however, the Panamanian
legislature considers amendments to Panamas favorable tax
regime. For example, a proposed law was recently presented to
the Legislative Assembly that would have imposed a tax on the
sales of shares on exchanges outside of Panama, including the
NYSE. Although this proposal was revised within a week of its
initial presentation so as not to apply to the sale of shares
registered with the NSC, which includes our shares, we cannot
assure you that changes to Panamas current tax regime will
not be implemented in the future. Any future change in the
Panamanian tax law increasing the taxes payable by us or by
investors in our shares could have a material adverse effect on
the demand for, and the market value of, our Class A shares.
Political
unrest and instability in Colombia may adversely affect our
business and the market price of our Class A
shares.
We completed our acquisition of AeroRepública in the second
quarter of 2005. Almost all of AeroRepúblicas
scheduled operations are conducted within Colombia. As a result,
AeroRepúblicas results of operations are highly
sensitive to macroeconomic and political conditions prevailing
in Colombia, which have been highly volatile and unstable and
may continue to be so for the foreseeable future. In addition,
terrorism and violence have plagued Colombia in the past.
Continuing guerrilla activity could cause political unrest and
instability in Colombia, which could adversely affect
AeroRepúblicas financial condition and results of
operations. The threat of terrorist attacks could impose
additional costs on us, including enhanced security to protect
our aircraft, facilities and personnel against possible attacks
as well as increased insurance premiums. As a result, we may
encounter significant unanticipated problems at
AeroRepública which could have a material adverse effect on
our consolidated financial condition and results of operations.
27
Risks
Relating to Our Class A Shares
The
value of our Class A shares may be adversely affected by
ownership restrictions on our capital stock and the power of our
board of directors to take remedial actions to preserve our
operating license and international route rights by requiring
sales of certain outstanding shares or issuing new
stock.
Pursuant to the Panamanian Aviation Act, as amended and
interpreted to date, and certain of the bilateral treaties
affording us the right to fly to other countries, we are
required to be substantially owned and
effectively controlled by Panamanian nationals. Our
failure to comply with such requirements could result in the
loss of our Panamanian operating license
and/or our
right to fly to certain important countries. Our Articles of
Incorporation (Pacto Social) give special powers to our
independent directors to take certain significant actions to
attempt to ensure that the amount of shares held in us by
non-Panamanian nationals does not reach a level which could
jeopardize our compliance with Panamanian and bilateral
ownership and control requirements. If our independent directors
determine it is reasonably likely that we will be in violation
of these ownership and control requirements and our Class B
shares represent less than 10% of our total outstanding capital
stock (excluding newly issued shares sold with the approval of
our independent directors committee), our independent directors
will have the power to issue additional Class B shares or
Class C shares with special voting rights solely to
Panamanian nationals. See Description of Capital
Stock.
If any of these remedial actions are taken, the trading price of
the Class A shares may be materially and adversely
affected. An issuance of Class C shares could have the
effect of discouraging certain changes of control of Copa
Holdings or may reduce any voting power that the Class A
shares enjoy prior to the Class C share issuance. There can
be no assurance that we would be able to complete an issuance of
Class B shares to Panamanian nationals. We cannot assure
you that restrictions on ownership by non-Panamanian nationals
will not impede the development of an active public trading
market for the Class A shares, adversely affect the market
price of the Class A shares or materially limit our ability
to raise capital in markets outside of Panama in the future.
Our
controlling shareholder has the ability to direct our business
and affairs, and its interests could conflict with
yours.
All of our Class B shares, representing approximately 29.2%
of the economic interest in Copa Holdings and all of the voting
power of our capital stock, are owned by CIASA. CIASA is in turn
controlled by a group of Panamanian investors. In order to
comply with the Panamanian Aviation Act, as amended and
interpreted to date, we have amended our organizational
documents to modify our share capital so that CIASA will
continue to exercise voting control of Copa Holdings. CIASA will
not be able to transfer its voting control unless control of our
company will remain with Panamanian nationals. CIASA will
maintain voting control of the company so long as CIASA
continues to own a majority of our Class B shares and the
Class B shares continue to represent more than 10% of our
total share capital (excluding newly issued shares sold with the
approval of our independent directors committee). Even after
CIASA ceases to own the majority of the voting power of our
capital stock, CIASA may continue to control our board of
directors indirectly through its control of our Nominating and
Corporate Governance Committee. As the controlling shareholder,
CIASA may direct us to take actions that could be contrary to
your interests and under certain circumstances CIASA will be
able to prevent other shareholders, including you, from blocking
these actions. Also, CIASA may prevent change of control
transactions that might otherwise provide you with an
opportunity to dispose of or realize a premium on your
investment in our Class A shares.
The
Class A shares will only be permitted to vote in very
limited circumstances and may never have full voting
rights.
The holders of Class A shares have no right to vote at our
shareholders meetings except with respect to corporate
transformations of Copa Holdings, mergers, consolidations or
spin-offs of Copa Holdings, changes of corporate purpose,
voluntary delistings of the Class A shares from the NYSE,
the approval of nominations of our independent directors and
amendments to the foregoing provisions that adversely affect the
rights and privileges of any Class A shares. The holders of
Class B shares have the power, subject to our
shareholders agreement with Continental, to elect the
board of directors and to determine the outcome of all other
matters to be decided by a vote of shareholders. Class A
shares will not have full voting rights unless the Class B
shares represent less than 10% of
28
our total capital stock (excluding newly issued shares sold with
the approval of our independent directors committee). See
Description of Capital Stock. We cannot assure you
that the Class A shares will ever carry full voting rights.
Substantial
future sales of our Class A shares by Continental or CIASA
after this offering could cause the price of the Class A
shares to decrease.
CIASA owns all of our Class B shares, and those
Class B shares will be converted into Class A shares
if they are sold to non-Panamanian investors. In connection with
our initial public offering in December 2005, Continental and
CIASA reduced their ownership of our total capital stock from
49% to approximately 27.3% and from 51% to approximately 29.2%,
respectively. CIASA holds registration rights with respect to a
significant portion of its shares pursuant to a registration
rights agreement entered into in connection with our initial
public offering. The market price of our Class A shares
could drop significantly if Continental or CIASA further reduces
its investment in us, other significant holders of our shares
sell a significant number of shares or if the market perceives
that Continental, CIASA or other significant holders intend to
sell them. In connection with this offering, Continental has
agreed, subject to certain exceptions, not to issue or transfer
without the consent of the underwriters, until the first
anniversary of the date of this prospectus, any shares of our
capital stock, any options or warrants to purchase shares of our
capital stock, or any securities convertible into, or
exchangeable for, shares of our capital stock. Continental has
also agreed not to make any demand for, or exercise any right
with respect to, the registration of any Class A shares or
any security convertible into or exercisable or exchangeable for
Class A shares until one year after the date of this
prospectus. In addition, Continental has agreed, subject to the
same exceptions, not to issue or transfer without the consent of
CIASA, until the second anniversary of the date of this
prospectus, any shares of our capital stock, any options or
warrants to purchase shares of our capital stock or any
securities convertible into or exchangeable for shares of our
capital stock. Nevertheless, these
lock-up
agreements can be waived at any time and, in any event, after
these
lock-up
agreements expire, Continental will not be restricted from
selling its shares in the public market.
Holders
of our common stock are not entitled to preemptive rights, and
as a result you may experience substantial dilution upon future
issuances of stock by us.
Under Panamanian law and our organizational documents, holders
of our Class A shares are not entitled to any preemptive
rights with respect to future issuances of capital stock by us.
Therefore, unlike companies organized under the laws of many
other Latin American jurisdictions, we will be free to issue new
shares of stock to other parties without first offering them to
our existing shareholders. In the future we may sell
Class A or other shares to persons other than our existing
shareholders at a lower price than the shares being sold in this
offering, and as a result you may experience substantial
dilution of your interest in us.
You
may not be able to sell our Class A shares at the price or
at the time you desire because an active or liquid market for
the Class A shares may not develop.
Our Class A shares are listed on the NYSE. During the three
months ended March 31, 2006, the average daily trading
volume for our Class A shares as reported by the NYSE was
approximately 212,477 shares. We cannot predict whether an
active liquid public trading market for our Class A shares
will be sustained. Active, liquid trading markets generally
result in lower price volatility and more efficient execution of
buy and sell orders for our investors. The liquidity of a
securities market is often affected by the volume of shares
publicly held by unrelated parties.
Our
board of directors may, in its discretion, amend or repeal our
dividend policy. You may not receive the level of dividends
provided for in the dividend policy or any dividends at
all.
Our board of directors has adopted a dividend policy that
provides for the payment of dividends to shareholders equal to
approximately 10% of our annual consolidated net income. Our
board of directors may, in its sole discretion and for any
reason, amend or repeal this dividend policy. Our board of
directors may decrease the level of dividends provided for in
this dividend policy or entirely discontinue the payment of
dividends. Future dividends with respect to shares of our common
stock, if any, will depend on, among other things, our results
of operations, cash
29
requirements, financial condition, contractual restrictions,
business opportunities, provisions of applicable law and other
factors that our board of directors may deem relevant. See
Dividend Policy.
To the
extent we pay dividends to our shareholders, we will have less
capital available to meet our future liquidity
needs.
Our board of directors has adopted a dividend policy that
provides for the payment of dividends to shareholders equal to
approximately 10% of our annual consolidated net income. The
aviation industry has cyclical characteristics, and many
international airlines are currently experiencing difficulties
meeting their liquidity needs. Also, our business strategy
contemplates substantial growth over the next several years, and
we expect such growth will require a great deal of liquidity. To
the extent that we pay dividends in accordance with our dividend
policy, the money that we distribute to shareholders will not be
available to us to fund future growth and meet our other
liquidity needs.
Our
Articles of Incorporation impose ownership and control
restrictions on our company which ensure that Panamanian
nationals will continue to control us and that these
restrictions operate to prevent any change of control or some
transfers of ownership in order to comply with the Aviation Act
and other bilateral restrictions.
Under the Panamanian Aviation Act, as amended and interpreted to
date, Panamanian nationals must exercise effective
control over the operations of the airline and must
maintain substantial ownership. These phrases are
not defined in the Aviation Act itself and it is unclear how a
Panamanian court would interpret them. The share ownership
requirements and transfer restrictions contained in our Articles
of Incorporation, as well as the dual-class structure of our
voting capital stock are designed to ensure compliance with
these ownership and control restrictions. See Description
of Capital Stock. These provisions of our Articles of
Incorporation may prevent change of control transactions that
might otherwise provide you with an opportunity to realize a
premium on your investment in our Class A shares. They also
ensure that Panamanians will continue to control all the
decisions of our company for the foreseeable future.
The
protections afforded to minority shareholders in Panama are
different from and more limited than those in the United States
and may be more difficult to enforce.
Under Panamanian law, the protections afforded to minority
shareholders are different from, and much more limited than,
those in the United States and some other Latin American
countries. For example, the legal framework with respect to
shareholder disputes is less developed under Panamanian law than
under U.S. law and there are different procedural
requirements for bringing shareholder lawsuits, including
shareholder derivative suits. As a result, it may be more
difficult for our minority shareholders to enforce their rights
against us or our directors or controlling shareholder than it
would be for shareholders of a U.S. company. In addition,
Panamanian law does not afford minority shareholders as many
protections for investors through corporate governance
mechanisms as in the United States and provides no mandatory
tender offer or similar protective mechanisms for minority
shareholders in the event of a change in control. While our
Articles of Incorporation provide limited rights to holders of
our Class A shares to sell their shares at the same price
as CIASA in the event that a sale of Class B shares by
CIASA results in the purchaser having the right to elect a
majority of our board, there are other change of control
transactions in which holders of our Class A shares would
not have the right to participate, including the sale of
interests by a party that had previously acquired Class B
shares from CIASA, the sale of interests by another party in
conjunction with a sale by CIASA, the sale by CIASA of control
to more than one party, or the sale of controlling interests in
CIASA itself.
Developments
in Latin American countries and other emerging market countries
may cause the market price of our Class A shares to
decrease.
The market value of securities issued by Panamanian companies
may be affected to varying degrees by economic and market
conditions in other countries, including other Latin American
and emerging market countries. Although economic conditions in
emerging market countries outside Latin America may differ
significantly from economic conditions in Panama and Colombia or
elsewhere in Latin America, investors reactions to
developments
30
in these other countries may have an adverse effect on the
market value of securities of Panamanian issuers or issuers with
significant operations in Latin America. As a result of economic
problems in various emerging market countries in recent years
(such as the Asian financial crisis of 1997, the Russian
financial crisis of 1998 and the Argentine financial crisis in
2001), investors have viewed investments in emerging markets
with heightened caution. Crises in other emerging market
countries may hamper investor enthusiasm for securities of
Panamanian issuers, including our shares, which could adversely
affect the market price of our Class A shares.
USE OF
PROCEEDS
We will not receive any proceeds from the sale of our
Class A shares by the selling shareholder.
DIVIDENDS
AND DIVIDEND POLICY
The payment of dividends on our shares is subject to the
discretion of our board of directors. Under Panamanian law, we
may pay dividends only out of retained earnings and capital
surplus. So long as we do not default in our payments under our
loan agreements, there are no covenants or other restrictions on
our ability to declare and pay dividends. Our Articles of
Incorporation provide that all dividends declared by our board
of directors will be paid equally with respect to all of the
Class A and Class B shares. See Description of
Capital StockDividends.
Our board of directors has adopted a dividend policy that
provides for the payment of approximately 10% of our annual
consolidated net income to shareholders as a dividend to be
declared at our annual shareholders meeting and paid
shortly thereafter. Our board of directors may, in its sole
discretion and for any reason, amend or discontinue the dividend
policy. Our board of directors may change the level of dividends
provided for in this dividend policy or entirely discontinue the
payment of dividends. Future dividends with respect to shares of
our common stock, if any, will depend on, among other things,
our results of operations, cash requirements, financial
condition, contractual restrictions, business opportunities,
provisions of applicable law and other factors that our board of
directors may deem relevant.
On May 11, 2006, our board of directors declared an annual
dividend of $0.19 per share payable June 15, 2006 to
shareholders of record as of May 31, 2006 which will
represent in an aggregate dividend payment of $8.3 million.
In addition, we paid an extraordinary dividend of
$10 million to our shareholders in December 2004 and
another extraordinary dividend of $10 million in June 2005.
Prior to the December 2004 dividend payment, we had not paid a
dividend since the formation of Copa Holdings in 1998.
MARKET
INFORMATION
Our Class A shares have been listed on the New York Stock
Exchange, or NYSE, under the symbol CPA since
December 14, 2005. The following table sets forth, for the
periods indicated, the high and low closing sale prices for the
Class A shares on the NYSE for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
2005
|
|
|
|
|
|
|
|
|
Fourth
quarter(1)
|
|
$
|
20.00
|
|
|
$
|
27.30
|
|
Last Six Months
|
|
|
|
|
|
|
|
|
January 2006
|
|
$
|
22.20
|
|
|
$
|
27.10
|
|
February 2006
|
|
$
|
20.90
|
|
|
$
|
23.75
|
|
March 2006
|
|
$
|
21.10
|
|
|
$
|
23.20
|
|
April 2006
|
|
$
|
21.20
|
|
|
$
|
23.13
|
|
May 2006
|
|
$
|
21.15
|
|
|
$
|
23.80
|
|
June
2006(2)
|
|
$
|
22.03
|
|
|
$
|
24.25
|
|
Source: FactSet Research Systems
|
|
|
(1)
|
|
Period beginning December 14,
2005 through December 31, 2005.
|
|
(2)
|
|
Period through June 28, 2006.
|
31
CAPITALIZATION
The following table sets forth our cash and cash equivalents,
short-term debt, long-term debt and total capitalization at
April 30, 2006 on an actual basis. As we will receive no
proceeds from the sale of the Class A shares by the selling
shareholder, there will be no change in our overall
capitalization as a result of this offering. You should read
this table in conjunction with Selected Financial and
Operating Data, Managements Discussion and
Analysis of Financial Condition and Results of Operations
and our financial statements and the related notes included
elsewhere in this prospectus. None of our indebtedness is
guaranteed by a third party.
|
|
|
|
|
|
|
At April 30, 2006
|
|
|
|
Actual
|
|
|
|
(in thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
102,514
|
|
Indebtedness:
|
|
|
|
|
Copa
|
|
|
|
|
Secured indebtedness due through
2017
|
|
|
413,387
|
|
Unsecured indebtedness due through
2006
|
|
|
27,503
|
|
AeroRepública
|
|
|
|
|
Secured indebtedness due through
2012
|
|
|
14,635
|
|
Unsecured indebtedness due through
2010
|
|
|
4,792
|
|
Shareholders equity:
|
|
|
|
|
Class A shares (without par
value)
|
|
|
19,813
|
|
Class B shares (without par
value)
|
|
|
9,410
|
|
Additional paid in capital
|
|
|
303
|
|
Retained earnings
|
|
|
261,487
|
|
Accumulated other comprehensive
loss
|
|
|
(2,527
|
)
|
|
|
|
|
|
Total shareholders equity
|
|
|
288,486
|
|
|
|
|
|
|
Total capitalization
|
|
|
748,802
|
|
|
|
|
|
|
32
SELECTED
FINANCIAL AND OPERATING DATA
The following table presents summary consolidated financial and
operating data as of the dates and for the periods indicated.
Our consolidated financial statements are prepared in accordance
with U.S. GAAP and are stated in U.S. dollars. You
should read this information in conjunction with our
consolidated financial statements included in this prospectus
and Managements Discussion and Analysis of Results
of Operations and Financial Condition appearing elsewhere
in this prospectus.
The summary consolidated financial information as of
December 31, 2004 and 2005 and for the years ended
December 31, 2003, 2004 and 2005 has been derived from our
audited consolidated financial statements included elsewhere in
this prospectus. The consolidated financial information as of
December 31, 2003 and for the year ended December 31,
2002 has been derived from our audited consolidated financial
statements that were prepared under U.S. GAAP and which
have not been included in this prospectus. The consolidated
financial information as of December 31, 2001 and 2002 and
for the year ended December 31, 2001 has been derived from
our audited consolidated financial statements that were prepared
under International Accounting Standards and adjusted to be
presented on a basis consistent with U.S. GAAP and which
have not been included in this prospectus.
The summary consolidated financial data as of and for the three
months ended March 31, 2005 and 2006 has been derived from
our unaudited interim consolidated financial statements for
these periods appearing elsewhere in this prospectus. The
results of operations for the three months ended March 31,
2006 are not necessarily indicative of the operating results to
be expected for the entire year ending December 31, 2006 or
for any other period.
We acquired 99.8% of the stock of AeroRepública, a
Colombian air carrier, and began consolidating its results on
April 22, 2005. As a result of this acquisition, our
financial information at and for the year ended
December 31, 2005 and for the three months ended
March 31, 2006 is not comparable to the information at and
for the year ended December 31, 2004 and for the three
months ended March 31, 2005, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenue
|
|
$
|
257,918
|
|
|
$
|
269,629
|
|
|
$
|
311,683
|
|
|
$
|
364,611
|
|
|
$
|
565,131
|
|
|
$
|
105,141
|
|
|
$
|
180,358
|
|
Cargo, mail and other
|
|
|
32,454
|
|
|
|
31,008
|
|
|
|
30,106
|
|
|
|
35,226
|
|
|
|
43,443
|
|
|
|
8,467
|
|
|
|
11,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
290,372
|
|
|
|
300,637
|
|
|
|
341,789
|
|
|
|
399,837
|
|
|
|
608,574
|
|
|
|
113,608
|
|
|
|
191,726
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel
|
|
|
46,514
|
|
|
|
40,024
|
|
|
|
48,512
|
|
|
|
62,549
|
|
|
|
149,303
|
|
|
|
21,336
|
|
|
|
47,110
|
|
Salaries and benefits
|
|
|
38,709
|
|
|
|
39,264
|
|
|
|
45,254
|
|
|
|
51,701
|
|
|
|
69,730
|
|
|
|
13,385
|
|
|
|
19,446
|
|
Passenger servicing
|
|
|
32,834
|
|
|
|
33,892
|
|
|
|
36,879
|
|
|
|
39,222
|
|
|
|
50,622
|
|
|
|
10,431
|
|
|
|
14,634
|
|
Commissions
|
|
|
31,652
|
|
|
|
28,720
|
|
|
|
27,681
|
|
|
|
29,073
|
|
|
|
45,087
|
|
|
|
7,481
|
|
|
|
13,101
|
|
Reservations and sales
|
|
|
18,629
|
|
|
|
16,707
|
|
|
|
18,011
|
|
|
|
22,118
|
|
|
|
29,213
|
|
|
|
5,725
|
|
|
|
8,265
|
|
Maintenance, materials and repairs
|
|
|
25,369
|
|
|
|
20,733
|
|
|
|
20,354
|
|
|
|
19,742
|
|
|
|
32,505
|
|
|
|
4,714
|
|
|
|
10,287
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,857
|
|
|
|
4,739
|
|
|
|
5,417
|
|
Flight operations
|
|
|
13,887
|
|
|
|
14,567
|
|
|
|
15,976
|
|
|
|
17,904
|
|
|
|
24,943
|
|
|
|
4,972
|
|
|
|
7,713
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
27,631
|
|
|
|
4,678
|
|
|
|
8,861
|
|
Landing fees and other rentals
|
|
|
8,451
|
|
|
|
8,495
|
|
|
|
10,551
|
|
|
|
12,155
|
|
|
|
17,909
|
|
|
|
3,343
|
|
|
|
5,555
|
|
Other
|
|
|
15,892
|
|
|
|
19,166
|
|
|
|
25,977
|
|
|
|
29,306
|
|
|
|
32,622
|
|
|
|
6,827
|
|
|
|
9,574
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
Fleet impairment
charge(1)
|
|
|
|
|
|
|
13,669
|
|
|
|
3,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
265,368
|
|
|
|
269,796
|
|
|
|
283,493
|
|
|
|
317,494
|
|
|
|
499,422
|
|
|
|
87,631
|
|
|
|
149,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
25,004
|
|
|
|
30,841
|
|
|
|
58,296
|
|
|
|
82,343
|
|
|
|
109,152
|
|
|
|
25,977
|
|
|
|
41,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(10,988
|
)
|
|
|
(7,629
|
)
|
|
|
(11,613
|
)
|
|
|
(16,488
|
)
|
|
|
(21,629
|
)
|
|
|
(4,557
|
)
|
|
|
(6,278
|
)
|
Interest capitalized
|
|
|
1,592
|
|
|
|
1,114
|
|
|
|
2,009
|
|
|
|
963
|
|
|
|
1,089
|
|
|
|
143
|
|
|
|
508
|
|
Interest income
|
|
|
701
|
|
|
|
831
|
|
|
|
887
|
|
|
|
1,423
|
|
|
|
3,584
|
|
|
|
687
|
|
|
|
1,262
|
|
Other,
net(2)
|
|
|
331
|
|
|
|
(1,490
|
)
|
|
|
2,554
|
|
|
|
6,063
|
|
|
|
395
|
|
|
|
2,196
|
|
|
|
(909
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expenses, net
|
|
|
(8,364
|
)
|
|
|
(7,174
|
)
|
|
|
(6,163
|
)
|
|
|
(8,039
|
)
|
|
|
(16,561
|
)
|
|
|
(1,531
|
)
|
|
|
(5,417
|
)
|
Income (loss) before income taxes
|
|
|
16,640
|
|
|
|
23,667
|
|
|
|
52,133
|
|
|
|
74,304
|
|
|
|
92,591
|
|
|
|
24,446
|
|
|
|
36,346
|
|
Provision for income taxes
|
|
|
(1,822
|
)
|
|
|
(2,999
|
)
|
|
|
(3,644
|
)
|
|
|
(5,732
|
)
|
|
|
(9,592
|
)
|
|
|
(1,886
|
)
|
|
|
(4,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
14,818
|
|
|
|
20,668
|
|
|
|
48,489
|
|
|
|
68,572
|
|
|
|
82,999
|
|
|
|
22,560
|
|
|
|
32,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and
short-term investments
|
|
$
|
28,385
|
|
|
$
|
34,476
|
|
|
$
|
61,432
|
|
|
$
|
110,943
|
|
|
$
|
114,490
|
|
|
$
|
111,143
|
|
|
$
|
114,819
|
|
Accounts receivable, net
|
|
|
30,210
|
|
|
|
24,006
|
|
|
|
31,019
|
|
|
|
27,706
|
|
|
|
49,492
|
|
|
|
32,372
|
|
|
|
58,096
|
|
Total current assets
|
|
|
69,040
|
|
|
|
68,940
|
|
|
|
103,523
|
|
|
|
152,087
|
|
|
|
184,793
|
|
|
|
158,876
|
|
|
|
198,919
|
|
Purchase deposits for flight
equipment
|
|
|
46,540
|
|
|
|
55,867
|
|
|
|
45,869
|
|
|
|
7,190
|
|
|
|
52,753
|
|
|
|
23,163
|
|
|
|
59,673
|
|
Total property and equipment
|
|
|
227,717
|
|
|
|
345,411
|
|
|
|
480,488
|
|
|
|
541,211
|
|
|
|
637,543
|
|
|
|
553,117
|
|
|
|
643,308
|
|
Total assets
|
|
|
300,121
|
|
|
|
421,935
|
|
|
|
591,915
|
|
|
|
702,050
|
|
|
|
916,912
|
|
|
|
721,862
|
|
|
|
936,429
|
|
Long-term debt
|
|
|
111,125
|
|
|
|
211,698
|
|
|
|
311,991
|
|
|
|
380,827
|
|
|
|
402,954
|
|
|
|
384,236
|
|
|
|
393,541
|
|
Total shareholders equity
|
|
|
46,426
|
|
|
|
67,094
|
|
|
|
115,583
|
|
|
|
174,155
|
|
|
|
245,867
|
|
|
|
196,715
|
|
|
|
278,090
|
|
CASH FLOW
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
32,997
|
|
|
$
|
55,543
|
|
|
$
|
73,479
|
|
|
$
|
98,051
|
|
|
$
|
119,089
|
|
|
$
|
13,635
|
|
|
$
|
21,100
|
|
Net cash used in investing
activities
|
|
|
(39,473
|
)
|
|
|
(150,203
|
)
|
|
|
(151,802
|
)
|
|
|
(85,738
|
)
|
|
|
(163,570
|
)
|
|
|
(10,345
|
)
|
|
|
(10,368
|
)
|
Net cash provided by financing
activities
|
|
|
14,466
|
|
|
|
100,400
|
|
|
|
105,298
|
|
|
|
29,755
|
|
|
|
38,921
|
|
|
|
2,687
|
|
|
|
(6,640
|
)
|
OTHER FINANCIAL
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(3)
|
|
|
38,660
|
|
|
|
42,728
|
|
|
|
74,890
|
|
|
|
107,685
|
|
|
|
129,404
|
|
|
|
32,912
|
|
|
|
46,271
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
27,631
|
|
|
|
4,678
|
|
|
|
8,861
|
|
Operating
margin(4)
|
|
|
8.6
|
%
|
|
|
10.3
|
%
|
|
|
17.1
|
%
|
|
|
20.6
|
%
|
|
|
17.9
|
%
|
|
|
22.9
|
%
|
|
|
21.8
|
%
|
Weighted average shares used in
computing net income per
share(5)
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
Net income (loss) per
share(5)
|
|
$
|
0.35
|
|
|
$
|
0.48
|
|
|
$
|
1.13
|
|
|
$
|
1.60
|
|
|
$
|
1.94
|
|
|
$
|
0.53
|
|
|
$
|
0.75
|
|
OPERATING
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers
carried(6)
|
|
|
1,794
|
|
|
|
1,819
|
|
|
|
2,028
|
|
|
|
2,333
|
|
|
|
4,361
|
|
|
|
636
|
(22)
|
|
|
1,321
|
(22)
|
Revenue passenger
miles(7)
|
|
|
1,870
|
|
|
|
1,875
|
|
|
|
2,193
|
|
|
|
2,548
|
|
|
|
3,831
|
|
|
|
736
|
(22)
|
|
|
1,155
|
(22)
|
Available seat
miles(8)
|
|
|
2,920
|
|
|
|
2,847
|
|
|
|
3,226
|
|
|
|
3,639
|
|
|
|
5,368
|
|
|
|
1,018
|
|
|
|
1,615
|
|
Load
factor(9)
|
|
|
64.0
|
%
|
|
|
65.9
|
%
|
|
|
68.0
|
%
|
|
|
70.0
|
%
|
|
|
71.4
|
%
|
|
|
72.3
|
%(22)
|
|
|
71.5
|
%(22)
|
Break-even load
factor(10)
|
|
|
58.7
|
%
|
|
|
54.5
|
%
|
|
|
52.8
|
%
|
|
|
52.6
|
%
|
|
|
57.9
|
%
|
|
|
52.1
|
%(22)
|
|
|
55.8
|
%(22)
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
Total block
hours(11)
|
|
|
59,760
|
|
|
|
58,112
|
|
|
|
64,909
|
|
|
|
70,228
|
|
|
|
103,628
|
|
|
|
18,928
|
|
|
|
31,483
|
|
Average daily aircraft
utilization(12)
|
|
|
9.1
|
|
|
|
8.8
|
|
|
|
9.0
|
|
|
|
9.3
|
|
|
|
9.8
|
|
|
|
9.9
|
|
|
|
9.7
|
|
Average passenger fare
|
|
|
143.8
|
|
|
|
148.2
|
|
|
|
153.7
|
|
|
|
156.3
|
|
|
|
129.6
|
|
|
|
165.3
|
(22)
|
|
|
136.5
|
(22)
|
Yield(13)
|
|
|
13.79
|
|
|
|
14.38
|
|
|
|
14.22
|
|
|
|
14.31
|
|
|
|
14.75
|
|
|
|
14.28
|
(22)
|
|
|
15.61
|
(22)
|
Passenger revenue per
ASM(14)
|
|
|
8.83
|
|
|
|
9.47
|
|
|
|
9.66
|
|
|
|
10.02
|
|
|
|
10.53
|
|
|
|
10.33
|
|
|
|
11.17
|
|
Operating revenue per
ASM(15)
|
|
|
9.94
|
|
|
|
10.56
|
|
|
|
10.60
|
|
|
|
10.99
|
|
|
|
11.34
|
|
|
|
11.16
|
|
|
|
11.87
|
|
Operating expenses per ASM
(CASM)(16)
|
|
|
9.09
|
|
|
|
9.48
|
|
|
|
8.79
|
|
|
|
8.72
|
|
|
|
9.30
|
|
|
|
8.61
|
|
|
|
9.29
|
|
Departures
|
|
|
23,742
|
|
|
|
23,361
|
|
|
|
25,702
|
|
|
|
27,434
|
|
|
|
48,934
|
|
|
|
7,096
|
|
|
|
15,826
|
|
Average daily departures
|
|
|
65.0
|
|
|
|
64.0
|
|
|
|
70.4
|
|
|
|
75.0
|
|
|
|
156.6
|
|
|
|
78.8
|
|
|
|
176.2
|
|
Average number of aircraft
|
|
|
18.0
|
|
|
|
18.1
|
|
|
|
19.8
|
|
|
|
20.6
|
|
|
|
31.0
|
|
|
|
21.2
|
|
|
|
36.1
|
|
Airports served at period end
|
|
|
28
|
|
|
|
27
|
|
|
|
28
|
|
|
|
29
|
|
|
|
43
|
|
|
|
29
|
|
|
|
43
|
|
SEGMENT FINANCIAL
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
290,372
|
|
|
$
|
300,637
|
|
|
$
|
341,789
|
|
|
$
|
399,837
|
|
|
$
|
505,655
|
|
|
$
|
113,608
|
|
|
$
|
151,602
|
|
Operating expenses
|
|
|
265,368
|
|
|
|
269,796
|
|
|
|
283,493
|
|
|
|
317,494
|
|
|
|
402,684
|
|
|
|
87,631
|
|
|
|
110,613
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,242
|
|
|
|
4,739
|
|
|
|
5,227
|
|
Aircraft rentals
|
|
|
20,106
|
|
|
|
21,182
|
|
|
|
16,686
|
|
|
|
14,445
|
|
|
|
22,096
|
|
|
|
4,678
|
|
|
|
5,858
|
|
Interest expense
|
|
|
10,988
|
|
|
|
7,629
|
|
|
|
11,613
|
|
|
|
16,488
|
|
|
|
19,424
|
|
|
|
4,557
|
|
|
|
5,678
|
|
Interest capitalized
|
|
|
1,592
|
|
|
|
1,114
|
|
|
|
2,009
|
|
|
|
963
|
|
|
|
1,089
|
|
|
|
143
|
|
|
|
508
|
|
Interest income
|
|
|
701
|
|
|
|
831
|
|
|
|
887
|
|
|
|
1,423
|
|
|
|
3,376
|
|
|
|
687
|
|
|
|
1,148
|
|
Net income (loss) before tax
|
|
|
16,640
|
|
|
|
23,667
|
|
|
|
52,133
|
|
|
|
74,304
|
|
|
|
89,745
|
|
|
|
24,446
|
|
|
|
37,032
|
|
Total assets
|
|
|
300,121
|
|
|
|
421,935
|
|
|
|
591,915
|
|
|
|
702,050
|
|
|
|
851,075
|
|
|
|
721,862
|
|
|
|
879,215
|
|
AeroRepública:(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
102,976
|
|
|
|
|
|
|
$
|
40,246
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,839
|
|
|
|
|
|
|
|
39,472
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
615
|
|
|
|
|
|
|
|
190
|
|
Aircraft rentals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,535
|
|
|
|
|
|
|
|
3,003
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,205
|
|
|
|
|
|
|
|
600
|
|
Interest capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
114
|
|
Net income (loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,846
|
|
|
|
|
|
|
|
(686
|
)
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,091
|
|
|
|
|
|
|
|
90,740
|
|
SEGMENT OPERATING
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat
miles(8)
|
|
|
2,920
|
|
|
|
2,847
|
|
|
|
3,226
|
|
|
|
3,639
|
|
|
|
4,409
|
|
|
|
1,018
|
|
|
|
1,216
|
|
Load
factor(9)
|
|
|
64.0
|
%
|
|
|
65.9
|
%
|
|
|
68.0
|
%
|
|
|
70.0
|
%
|
|
|
73.4
|
%
|
|
|
72.3
|
%
|
|
|
77.6
|
%
|
Break-even load factor
|
|
|
58.7
|
%
|
|
|
54.5
|
%
|
|
|
52.8
|
%
|
|
|
52.6
|
%
|
|
|
56.8
|
%
|
|
|
52.1
|
%
|
|
|
55.3
|
%
|
Yield(13)
|
|
|
13.79
|
|
|
|
14.38
|
|
|
|
14.22
|
|
|
|
14.31
|
|
|
|
14.41
|
|
|
|
14.28
|
|
|
|
15.01
|
|
Operating revenue per
ASM(15)
|
|
|
9.94
|
|
|
|
10.56
|
|
|
|
10.60
|
|
|
|
10.99
|
|
|
|
11.47
|
|
|
|
11.16
|
|
|
|
12.46
|
|
CASM(16)
|
|
|
9.09
|
|
|
|
9.48
|
|
|
|
8.79
|
|
|
|
8.72
|
|
|
|
9.13
|
|
|
|
8.61
|
|
|
|
9.09
|
|
Average stage
length(18)
|
|
|
1,023
|
|
|
|
1,010
|
|
|
|
1,028
|
|
|
|
1,047
|
|
|
|
1,123
|
|
|
|
1,115
|
|
|
|
1,158
|
|
On time
performance(19)
|
|
|
87.7
|
%
|
|
|
90.5
|
%
|
|
|
91.4
|
%
|
|
|
91.8
|
%
|
|
|
91.7
|
%
|
|
|
94.9
|
%
|
|
|
92.3
|
%
|
AeroRepública:(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat
miles(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
399
|
|
Load
factor(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
53.1
|
%
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005(20)
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
Break even load factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.8
|
%
|
|
|
|
|
|
|
54.4
|
%
|
Yield(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.61
|
(22)
|
|
|
|
|
|
|
18.32
|
(22)
|
Operating revenue per
ASM(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.74
|
|
|
|
|
|
|
|
10.10
|
|
CASM(16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
9.90
|
|
Average stage
length(18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
357
|
|
On time
performance(19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.4
|
%
|
|
|
|
|
|
|
81.9
|
%
|
|
|
|
(1)
|
|
Represents impairment losses on our
Boeing 737-200 aircraft and related assets. See Note 8 to
our consolidated financial statements.
|
|
(2)
|
|
Consists primarily of changes in
the fair value of fuel derivative contracts, foreign exchange
gains/losses and gains on sale of Boeing 737-200 aircraft. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the notes to our
consolidated financial statements.
|
|
(3)
|
|
EBITDA represents net income (loss)
plus the sum of interest expense, income taxes, depreciation and
amortization minus the sum of interest capitalized and interest
income. EBITDA is presented as supplemental information because
we believe it is a useful indicator of our operating performance
and is useful in comparing our operating performance with other
companies in the airline industry. However, EBITDA should not be
considered in isolation, as a substitute for net income prepared
in accordance with U.S. GAAP or as a measure of a
companys profitability. In addition, our calculation of
EBITDA may not be comparable to other companies similarly
titled measures. The following table presents a reconciliation
of our net income to EBITDA for the specified periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
(in thousands of
dollars)
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
14,818
|
|
|
$
|
20,668
|
|
|
$
|
48,489
|
|
|
$
|
68,572
|
|
|
$
|
82,999
|
|
|
$
|
22,560
|
|
|
$
|
32,280
|
|
Interest expense
|
|
|
10,988
|
|
|
|
7,629
|
|
|
|
11,613
|
|
|
|
16,488
|
|
|
|
21,629
|
|
|
|
4,557
|
|
|
|
6,278
|
|
Income taxes
|
|
|
1,822
|
|
|
|
2,999
|
|
|
|
3,644
|
|
|
|
5,732
|
|
|
|
9,592
|
|
|
|
1,886
|
|
|
|
4,066
|
|
Depreciation
|
|
|
13,325
|
|
|
|
13,377
|
|
|
|
14,040
|
|
|
|
19,279
|
|
|
|
19,857
|
|
|
|
4,739
|
|
|
|
5,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
40,953
|
|
|
|
44,673
|
|
|
|
77,786
|
|
|
|
110,071
|
|
|
|
134,077
|
|
|
|
33,742
|
|
|
|
48,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
|
(1,592
|
)
|
|
|
(1,114
|
)
|
|
|
(2,009
|
)
|
|
|
(963
|
)
|
|
|
(1,089
|
)
|
|
|
(143
|
)
|
|
|
(508
|
)
|
Interest income
|
|
|
(701
|
)
|
|
|
(831
|
)
|
|
|
(887
|
)
|
|
|
(1,423
|
)
|
|
|
(3,584
|
)
|
|
|
(687
|
)
|
|
|
(1,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
38,660
|
|
|
|
42,728
|
|
|
|
74,890
|
|
|
|
107,685
|
|
|
|
129,404
|
|
|
|
32,912
|
|
|
|
46,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft rentals represents a significant operating expense of
our business. Because we leased several of our aircraft during
the periods presented, we believe that when assessing our EBITDA
you should also consider the impact of our aircraft rent
expense, which was $20.1 million in 2001,
$21.2 million in 2002, $16.7 million in 2003,
$14.4 million in 2004, and $27.6 million in 2005.
|
|
|
(4)
|
|
Operating margin represents
operating income divided by operating revenues.
|
|
(5)
|
|
All share and per share amounts
have been retroactively restated to reflect the current capital
structure described under Description of Capital
Stock and in the notes to our consolidated financial
statements.
|
|
(6)
|
|
Total number of paying passengers
(including all passengers redeeming OnePass frequent flyer miles
and other travel awards) flown on all flight segments, expressed
in thousands.
|
|
(7)
|
|
Number of miles flown by scheduled
revenue passengers, expressed in millions.
|
|
(8)
|
|
Aircraft seating capacity
multiplied by the number of miles the seats are flown, expressed
in millions.
|
|
(9)
|
|
Percentage of aircraft seating
capacity that is actually utilized. Load factors are calculated
by dividing revenue passenger miles by available seat miles.
|
|
(10)
|
|
Load factor that would have
resulted in total revenues being equal to total expenses.
|
|
(11)
|
|
The number of hours from the time
an airplane moves off the departure gate for a revenue flight
until it is parked at the gate of the arrival airport.
|
|
(12)
|
|
Average number of block hours
operated per day per aircraft for the total aircraft fleet.
|
|
(13)
|
|
Average amount (in cents) one
passenger pays to fly one mile.
|
|
(14)
|
|
Passenger revenues (in cents)
divided by the number of available seat miles.
|
|
(15)
|
|
Total operating revenues for
passenger aircraft related costs (in cents) divided by the
number of available seat miles.
|
36
|
|
|
(16)
|
|
Total operating expenses for
passenger aircraft related costs (in cents) divided by the
number of available seat miles.
|
|
(17)
|
|
Percentage of flights that arrive
at the destination gate within fifteen minutes of scheduled
arrival.
|
|
(18)
|
|
The average number of miles flown
per flight.
|
|
(19)
|
|
Percentage of flights that depart
within fifteen minutes of the scheduled departure time.
|
|
(20)
|
|
For AeroRepública operating
data, this period covers from April 22, 2005 until
December 31, 2005 which corresponds to the period that
AeroRepública was consolidated in our financial statements.
|
|
(21)
|
|
We have not included financial
information for the three months ended March 31, 2005 which
preceded our acquisition of AeroRepública on April 22,
2005.
|
|
(22)
|
|
AeroRepública has not
historically distinguished between revenue passengers and
non-revenue passengers. Although we are implementing systems at
AeroRepública to record that information, revenue passenger
information and other statistics derived from revenue passenger
data for the year ended December 31, 2005 and the three
months ended March 31, 2006 has been derived from estimates
that we believe to be materially accurate.
|
37
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a leading Latin American provider of airline passenger
and cargo service through our two principal operating
subsidiaries, Copa and AeroRepública. Copa operates from
its strategically located position in the Republic of Panama,
and AeroRepública provides service primarily within
Colombia. Our fleet currently consists of 22 Boeing
737-Next Generation aircraft, two Embraer 190 aircraft,
11 MD-80
aircraft and two
DC-9 aircraft
(one of which is currently retired). We currently have firm
orders for eight Boeing 737-Next Generation and
18 Embraer 190s, and purchase rights and options for
up to nine additional Boeing 737-Next Generation and 35
additional Embraer 190s.
Copa was established in 1947, and currently offers approximately
92 daily scheduled flights among 30 destinations in
20 countries in North, Central and South America and the
Caribbean from its Panama City hub. Copa provides passengers
with access to flights to more than 120 other destinations
through codeshare arrangements with Continental pursuant to
which each airline places its name and flight designation code
on the others flights. Through its Panama City hub, Copa
is able to consolidate passenger traffic from multiple points to
serve each destination effectively.
Copa operates a modern fleet of 22 Boeing 737-Next Generation
aircraft and two Embraer 190 aircraft with an average age of
approximately 3.6 years as of May 31, 2006. To meet
its growing capacity requirements, Copa has firm commitments to
accept delivery of 21 additional aircraft through 2009 and has
purchase rights and options that, if exercised, would allow it
to accept delivery of up to 24 additional aircraft through 2009.
Copas firm orders are for eight additional Boeing 737-Next
Generation aircraft and 13 additional Embraer 190s, and its
purchase rights and options are for up to nine Boeing 737-Next
Generation aircraft and up to 15 Embraer 190s.
Copa started its strategic alliance with Continental in 1998.
Since then, it has conducted joint marketing and code-sharing
arrangements, and participated in the award-winning OnePass
frequent flyer loyalty program globally and on a co-branded
basis in Latin America. We believe that Copas co-branding
and joint marketing activities with Continental have enhanced
its brand in Latin America, and that the relationship with
Continental has afforded it cost-related benefits, such as
improving purchasing power in negotiations with aircraft vendors
and insurers. Copas alliance and related services
agreements with Continental are in effect until 2015.
During the second quarter of 2005, we purchased
AeroRepública S.A., a Colombian air carrier that according
to the Colombian Civil Aviation Administration, Unidad
Especial Administrativa de Aeronáutica Civil, was the
second-largest domestic carrier in Colombia in terms of number
of passengers carried in 2005, providing predominantly
point-to-point
service among 12 cities in Colombia and to Copas
Panama City hub. AeroRepública currently operates a fleet
of eleven leased
MD-80s and
two owned
DC-9s (one
of which is currently retired). As part of its fleet
modernization and expansion plan, AeroRepública has firm
commitments to accept delivery of five Embraer 190 aircraft
through 2007 and purchase rights and options to purchase up to
20 additional Embraer 190 aircraft through 2011.
Fuel is our single largest operating expense and, as a result,
our results of operations are likely to continue to be
materially affected by the cost of fuel as compared with prior
periods. Prices for jet fuel have risen significantly in 2005
and remained at historically high levels during the first
quarter of 2006. Copas fuel cost increased from
$1.01 per gallon during 2003 to $1.32 per gallon in
2004, $1.87 per gallon in 2005 and $1.96 per gallon
for the three-month period ended March 31, 2006. To date,
we have managed to offset some of the increases in fuel prices
with higher load factors, fuel surcharges and fare increases. In
addition, we entered into hedging agreements with respect to
approximately 12% of Copas fuel needs for 2005 and have
hedged approximately 13% of Copas projected fuel needs for
2006 and approximately 5% of the needs for the first five months
of 2007. We will continue to evaluate various hedging
strategies, and we may enter into additional hedging agreements
in the future.
38
Our 2005
acquisition of AeroRepública has affected the comparability
of our recent results of operations.
On April 22, 2005 we acquired an initial 85.6% equity
ownership interest in AeroRepública which was followed by
subsequent acquisitions increasing our total ownership interest
in AeroRepública to 99.8% as of March 31, 2006. The
total purchase price we paid for our investment in
AeroRepública, including acquisition costs, was
$23.4 million. According to the Colombian Civil Aviation
Administration, Unidad Especial Administrativa de
Aeronáutica Civil, in 2005 AeroRepública was the
second-largest domestic carrier in Colombia in terms of number
of passengers carried, providing service among 12 cities in
Colombia and Panama City with a
point-to-point
route network.
We began to consolidate AeroRepúblicas results of
operations in our consolidated financial statements beginning
April 22, 2005. For the year ended December 31, 2005
and the three months ended March 31, 2006 and for future
periods, we are reporting AeroRepúblicas operations
as a separate segment in our financial statements and the
related notes. See Note 5 to our unaudited financial
statements and Note 14 to our audited financial statements
included elsewhere in this prospectus for segment data for
AeroRepública for the three months ended March 31,
2006 and the year ended December 31, 2005. As a result of
this acquisition and our consolidation of
AeroRepúblicas results as of April 22, 2005, our
financial information at and for the year ended
December 31, 2005 and for the three months ended
March 31, 2006 is not comparable to the information at and
for the year ended December 31, 2004 and for the three
months ended March 31, 2005, respectively.
Regional
Economic Environment
Our historical financial results have been, and we expect them
to continue to be, materially affected by the general level of
economic activity and growth of per capita disposable income in
North, South and Central America and the Caribbean (drivers of
our passenger revenue) and the volume of trade between countries
in the region (the principal driver of our cargo revenue).
According to data from The Preliminary Overview of the
Economies of Latin America and the Caribbean, an annual
United Nations publication prepared by the Economic Development
Division, the economy of Latin America (including the Caribbean)
grew by approximately 5.5% in 2004 and 1.9% in 2003, while the
regions per capita gross domestic product is estimated to
have risen by approximately 4% in 2004. According to data from
the International Monetary Fund, in the sub-regions we serve
gross domestic product rose in 2005 (in real terms) by
approximately 4.2% in the Mercosur countries, 6.3% in the Andean
region, 3.8% in Central America and 5.9% in the Caribbean, with
each region continuing to build on gains made during 2004 of
approximately 6.0% in the Mercosur countries, 7.8% in the Andean
region, 3.9% in Central America and 2.3% in the Caribbean. As is
often the case, the regional economic performance was closely
tied to developments in the international economy. World
economic activity increased in 2005, resulting in estimated
global GDP growth of approximately 4.8% (versus 4.0% in 2004).
In recent years, the Panamanian economy has closely tracked the
Latin American economy as a whole, and in 2005 the Panamanian
economy grew in real terms by approximately 5.5% (versus 7.6% in
2004), according to the International Monetary Funds
estimates. Inflation in Panama rose approximately 2.9% in 2005
(versus 0.5% in 2004). Additionally, the Colombian economy has
experienced relatively stable growth. According to the
International Monetary Fund estimates, the Colombian gross
domestic product grew by approximately 3.9% in 2003, 4.8% in
2004 and by 5.1% in 2005, with inflation (as indicated by the
consumer price index) rising by approximately 7.1% in 2003, 5.9%
in 2004 and 5.0% in 2005.
Revenues
We derive our revenues primarily from passenger transportation
which represents approximately 93% of our revenues, with
approximately 7% derived from cargo and other revenues.
We recognize passenger revenue when transportation is provided
and when unused tickets expire. Passenger revenues reflect the
capacity of our aircraft on the routes we fly, load factor and
yield. Our capacity is measured in terms of available seat miles
(ASMs) which represents the number of seats available on our
aircraft multiplied by the number of miles the seats are flown.
Our usage is measured in terms of revenue passenger miles (RPMs)
which is the number of revenue passengers multiplied by the
miles these passengers fly. Load factor, or the percentage of
our capacity that is actually used by paying customers, is
calculated by dividing RPMs by ASMs. Yield is the
39
average amount that one passenger pays to fly one mile. We use a
combination of approaches, taking into account yields, flight
load factors and effects on load factors of connecting traffic,
depending on the characteristics of the markets served, to
arrive at a strategy for achieving the best possible revenue per
available seat mile, balancing the average fare charged against
the corresponding effect on our load factors.
We recognize cargo revenue when transportation is provided. Our
other revenue consists primarily of excess baggage charges,
ticket change fees and charter flights.
Overall demand for our passenger and cargo services is highly
dependent on the regional economic environment in which we
operate, including the GDP of the countries we serve and the
disposable income of the residents of those countries. We
believe that approximately 50% of our passengers travel at least
in part for business reasons, and the growth of intraregional
trade greatly affects that portion of our business. The
remaining 50% of our passengers are tourists or travelers
visiting friends and family.
The following table sets forth our capacity, load factor and
yields for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Three Months Ended
March 31,
|
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
Copa Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity (in available seat miles,
in millions)
|
|
|
3,225.9
|
|
|
|
3,639.4
|
|
|
|
4,409.1
|
|
|
|
1,018.1
|
|
|
|
1,216.3
|
|
Load factor
|
|
|
68.0
|
%
|
|
|
70.0
|
%
|
|
|
73.4
|
%
|
|
|
72.3
|
%
|
|
|
77.6
|
%
|
Yield (in cents)
|
|
|
14.22
|
|
|
|
14.31
|
|
|
|
14.41
|
|
|
|
14.28
|
|
|
|
15.01
|
|
AeroRepública
Segment(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity (in available seat miles,
in millions)
|
|
|
|
|
|
|
|
|
|
|
950.0
|
|
|
|
|
|
|
|
398.7
|
|
Load factor
|
|
|
|
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
53.1
|
%
|
Yield (in
cents)(2)
|
|
|
|
|
|
|
|
|
|
|
16.61
|
|
|
|
|
|
|
|
18.32
|
|
|
|
|
(1)
|
|
Since April 22, 2005.
|
|
(2)
|
|
AeroRepública has not
historically distinguished between revenue passengers and
non-revenue passengers. While we are implementing systems at
AeroRepública to record that information, revenue passenger
information and other statistics derived from revenue passenger
data for the year ended December 31, 2005 and the three
months ended March 31, 2006 has been derived from estimates
that we believe to be materially accurate.
|
Seasonality
Generally, our revenues from and profitability of our flights
peak during the northern hemispheres summer season in July
and August and again during the December and January holiday
season. Given our high proportion of fixed costs, this
seasonality is likely to cause our results of operations to vary
from quarter to quarter.
Operating
Expenses
The main components of our operating expenses are aircraft fuel,
salaries and benefits, passenger servicing, commissions,
aircraft maintenance, reservations and sales and aircraft rent.
A common measure of per unit costs in the airline industry is
cost per available seat mile (CASM) which is generally defined
as operating expenses divided by ASMs.
Aircraft fuel. The price we pay for aircraft
fuel varies significantly from country to country primarily due
to local taxes. While we purchase aircraft fuel at all the
airports to which we fly, we attempt to negotiate fueling
contracts with companies that have a multinational presence in
order to benefit from volume purchases. During 2005, as a result
of the location of its hub, Copa purchased approximately 50% of
its aircraft fuel in Panama, where it was able to obtain better
prices due to volume discounts. Copa has over eleven suppliers
of aircraft fuel across its network. In some cases we tanker
fuel in order to minimize our cost by fueling in airports where
fuel prices are lowest. Our aircraft fuel expenses are variable
and fluctuate based on global oil prices. From 2002 to 2005, the
price of West Texas Intermediate crude oil, a benchmark widely
used for crude oil prices that is measured in barrels and
40
quoted in U.S. dollars, increased by 116.8% from
$26.15 per barrel to $56.70 per barrel. On March 31,
2006, the price was $66.63 per barrel. Historically, we
have not hedged a significant portion of our fuel costs. We
entered into hedging agreements with respect to approximately
12% of Copas fuel needs for 2005 and 13% for 2006 and
approximately 5% of Copas projected fuel needs for the
first five months of 2007. Additionally, because our derivatives
have historically not qualified as hedges for financial
reporting purposes in accordance with Statement of Financial
Accounting Standard No. 133, Accounting for
Derivative Instruments and Hedging Activities, changes
in the fair value of our derivative contracts are recorded
currently, rather than in the period in which the hedged fuel is
consumed, and recorded as a component of Other, net
within non-operating income (expense) in our statement of
operations. We may enter into additional hedging agreements in
the future. Although AeroRepública does not currently have
a hedging policy, we may implement one in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Fuel Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
March 31, 2006
|
|
|
Copa Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price per gallon of jet
fuel into plane (excluding hedge) (in U.S. dollars)
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
$
|
1.01
|
|
|
$
|
1.32
|
|
|
$
|
1.87
|
|
|
$
|
1.96
|
|
Gallons consumed (in thousands)
|
|
|
46,669
|
|
|
|
44,788
|
|
|
|
48,444
|
|
|
|
50,833
|
|
|
|
58,924
|
|
|
|
16,368
|
|
Available seat miles (in millions)
|
|
|
2,920
|
|
|
|
2,847
|
|
|
|
3,226
|
|
|
|
3,639
|
|
|
|
4,409
|
|
|
|
1,216
|
|
Gallons per ASM (in hundredths)
|
|
|
1.60
|
|
|
|
1.57
|
|
|
|
1.50
|
|
|
|
1.40
|
|
|
|
1.34
|
|
|
|
1.35
|
|
AeroRepública
Segment(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price per gallon of jet
fuel into plane (excluding hedge) (in U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.12
|
|
|
$
|
2.08
|
|
Gallons consumed (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,887
|
|
|
|
7,080
|
|
Available seat miles (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950
|
|
|
|
399
|
|
Gallons per ASM (in hundredths)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.88
|
|
|
|
1.78
|
|
|
|
|
(1)
|
|
Since April 22, 2005.
|
Salaries and benefits. Salaries and benefits
expenses have historically increased at the rate of inflation
and by the growth in the number of our employees. In some cases,
we have adjusted salaries of our employees to correspond to
changes in the cost of living in the countries where these
employees work. We do not increase salaries based on seniority.
Passenger servicing expenses. Our passenger
servicing expenses consist of expenses for liability insurance,
baggage handling, catering, in-flight entertainment and other
costs related to aircraft and airport services. These expenses
are generally directly related to the number of passengers we
carry or the number of flights we operate.
Commissions. Our commission expenses consist
primarily of payments for ticket sales made by travel agents and
commissions paid to credit card companies. Travel agents receive
base commissions, not including back-end incentive programs,
ranging from 0% to 9% depending on the country. The weighted
average rate for these commissions during 2005 was 4.9%. During
the last few years we have reduced our commission expense per
available seat mile as a result of an industry-wide trend of
paying lower commissions to travel agencies and by increasing
the proportion of our sales made through direct channels. We
expect this trend to continue as more of our customers become
accustomed to purchasing through our call center and through the
internet. While increasing direct sales may increase the
commissions we pay to credit card companies, we expect that the
savings from the corresponding reduction in travel agency
commissions will more than offset this increase. In recent
years, base commissions paid to travel agents have decreased
significantly. At the same time, we have encouraged travel
agencies to move from standard base commissions to incentive
compensation based on sales volume and fare types.
41
Maintenance, material and repair expenses. Our
maintenance, material and repair expenses consist of aircraft
repair and charges related to light and heavy maintenance of our
aircraft, including maintenance materials. Maintenance and
repair expenses, including overhaul of aircraft components, are
charged to operating expenses as incurred. With an average age
of only 3.6 years as of May 31, 2006, our Copa fleet
requires a low level of maintenance compared to the older fleets
of some of our competitors. We also currently incur lower
maintenance expenses on our Boeing and Embraer aircraft because
a significant number of our aircraft parts remain under
multi-year warranties. As the age of our fleet increases and
when our warranties expire, our maintenance expenses will
increase. We only conduct line maintenance internally and
outsource heavy maintenance to independent third party
contractors. In 2003, we negotiated with GE Engine Services a
maintenance cost per hour program for the repair and maintenance
of our CFM-56 engines which power our Boeing 737 Next Generation
fleet. Our engine maintenance costs are also aided by the
sea-level elevation of our hub and the use of winglets which
allow us to operate the engines on our Boeing 737-700s with
lower thrust thus putting less strain on the engines.
All maintenance for AeroRepúblicas DC-9s and line
maintenance for the MD-80s is performed by
AeroRepúblicas in-house maintenance staff. Heavy
maintenance for the MD-80s is performed by FAA-certified
third-party aviation maintenance companies.
Aircraft rent. Our aircraft rental expenses
are generally fixed by the terms of our operating lease
agreements. Currently, six of Copas operating leases have
fixed rates which are not subject to fluctuations in interest
rates and the seventh is tied to LIBOR. All of
AeroRepúblicas operating leases have fixed rates
which are not subject to fluctuations in interest rates. Our
aircraft rent expense also includes rental payments related to
our wet-leasing of freighter aircraft to supplement our cargo
operations.
Reservations and sales expenses. Our
reservations and sales expenses arise primarily from payments to
global distribution systems, such as Amadeus and Sabre, that
list our flight offerings on reservation systems around the
world. These reservation systems tend to raise their rates
periodically, but we expect that if we are successful in
encouraging our customers to purchase tickets through our direct
sales channels, these costs will decrease as a percentage of our
operating costs. A portion of our reservations and sales expense
is also comprised of our licensing payments for the SHARES
reservation and check-in management software we use, which is
not expected to change significantly from period to period.
Flight operations and landing fees and other rentals
are generally directly related to the number of flights we
operate.
Other include publicity and promotion expenses, expenses
related to our cargo operations, technology related initiatives
and miscellaneous other expenses.
Taxes
We are subject to income tax in Panama based on the principle of
territoriality. Beginning in 2004, we adopted an alternate
method of calculating tax in Panama. Based on Article 121
of Executive Decree 170 of 1993, as amended in 1996, income for
international transportation companies is calculated based on a
territoriality method that determines gross revenues earned in
Panama by applying the percentage of miles flown within the
Panamanian territory against total revenues. Under this method,
loss carry forwards cannot be applied to offset tax liability.
Prior to 2004, our Panamanian taxable income was estimated using
revenues from passengers originating in or destined for Panama
which typically resulted in losses for purposes of Panamanian
corporate income tax. Dividends from our Panamanian
subsidiaries, including Copa, are separately subject to a ten
percent tax if such dividends can be shown to be derived from
Panamanian income that has not been otherwise taxed.
We are also subject to local tax regulations in each of the
jurisdictions where we operate, the great majority of which are
related to the taxation of our income. In some of the countries
to which we fly, we do not pay any income taxes because we do
not generate income under the laws of those countries either
because they do not have income tax or due to treaties or other
arrangements those countries have with Panama. In the remaining
countries, we pay income tax at a rate ranging from 25% to 35%
of our income attributable to those countries. Different
countries calculate our income in different ways, but they are
typically derived from our sales in the applicable country
multiplied by our net margin or by a presumed net margin set by
the relevant tax legislation. It is possible that we may become
subject to tax in jurisdictions in which, for prior years, we
had not been subject to tax and that, in the future, we may
become subject to increased taxes in the countries to which we
fly.
42
AeroRepúblicas taxes are based on Colombian income
tax legislation which calculates tax based on the higher of the
ordinary and presumptive income.
Ordinary income is defined as the companys
operating results under Colombian GAAP, and
presumptive income is defined as 6% of net assets
under Colombian GAAP.
We paid taxes totaling approximately $2.4 million in 2003,
$4.3 million in 2004 and $7.4 million in 2005.
Internal
Controls
In connection with the preparation of our financial statements
under U.S. GAAP as of and for the year ended
December 31, 2005, we and our auditors identified a
material weakness (as defined under standards established by the
Public Company Accounting Oversight Board) in our internal
control over financial reporting. Specifically, we found that we
did not have appropriate expertise in U.S. GAAP accounting
and reporting among our financial and accounting staff to
prepare our periodic financial statements without needing to
make material corrective adjustments and footnote revisions when
those statements are audited or reviewed. This ineffective
control over the application of U.S. GAAP in relation to
our business could result in a material misstatement to the
annual or interim financial statements that would not be
prevented or detected. In light of this material weakness, in
preparing the financial statements in connection with our
initial public offering, we performed additional analyses and
other post-closing procedures in the course of preparing our
financial statements and related footnotes in accordance with
U.S. GAAP so that management would be able to come to the
conclusion that those financial statements fairly presented, in
all material respects, our financial condition, results of
operations and cash flows as of and for the periods presented.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
beginning with our Annual Report on
Form 20-F
for the fiscal year ending December 31, 2006, we will be
required to furnish a report by our management on our internal
control over financial reporting. This report will contain,
among other matters, an assessment of the effectiveness of our
internal controls over financial reporting as of the end of the
fiscal year, including a statement as to whether or not our
internal controls over financial reporting are effective. We
have contracted an additional accounting manager with experience
in preparing financial statements under U.S. GAAP, we have
engaged an internationally recognized accounting firm to assist
us in developing our procedures to comply with the requirements
of Section 404, and our management and audit committee are
developing other plans to prepare for our compliance with the
requirements of Section 404 and to correct the weakness
identified above. We expect that these plans may include hiring
additional personnel with appropriate levels of U.S. GAAP
experience and accounting expertise, requiring further education
and training in U.S. GAAP for our existing personnel and
engaging outside resources to assist in the design and
implementation of procedures for the testing of our internal
controls. We will incur incremental costs as a result of these
efforts, including increased auditing and legal fees, the
magnitude of which we are not able to estimate at this time.
Critical
Accounting Policies and Estimates
The preparation of our consolidated financial statements in
conformity with U.S. GAAP requires our management to adopt
accounting policies and make estimates and judgments to develop
amounts reported in our consolidated financial statements and
related notes. We strive to maintain a process to review the
application of our accounting policies and to evaluate the
appropriateness of the estimates required for the preparation of
our consolidated financial statements. We believe that our
estimates and judgments are reasonable; however, actual results
and the timing of recognition of such amounts could differ from
those estimates. In addition, estimates routinely require
adjustments based on changing circumstances and the receipt of
new or better information.
Critical accounting policies and estimates are defined as those
that are reflective of significant judgments and uncertainties
and potentially result in materially different results under
different assumptions and conditions. For a discussion of these
and other accounting policies, see Note 1 to our annual
consolidated financial statements.
Revenue recognition. Passenger revenue is
recognized when transportation is provided rather than when a
ticket is sold. The amount of passenger ticket sales not yet
recognized as revenue is reflected in the Air traffic
liability line on our consolidated balance sheet. Tickets
whose fares have expired
and/or are
more than one year old are recognized as passenger revenue.
43
Cargo and mail services revenue are recognized when we provide
the shipping services and thereby complete the earning process.
Other revenue is primarily comprised of excess baggage charges,
commissions earned on tickets sold for flights on other airlines
and charter flights and is recognized when transportation or
service is provided.
Frequent flyer program. We participate in
Continentals frequent flyer program OnePass,
through which our passengers receive all the benefits and
privileges offered by the OnePass program. Continental is
responsible for the administration of the OnePass program. Under
the terms of our frequent flyer agreement with Continental,
OnePass members receive OnePass frequent flyer mileage credits
for travel on Copa and AeroRepública, and we pay
Continental a per mile rate for each mileage credit granted by
Continental, at which point we have no further obligation. The
amounts due to Continental under this agreement are expensed by
us as the mileage credits are earned.
Impairment of long-lived assets. We record
impairment losses on long-lived assets used in operations,
consisting principally of property and equipment, when events or
changes in circumstances indicate, in managements
judgment, that the assets might be impaired and that the
undiscounted cash flows estimated to be generated by those
assets are less than the carrying amount of those assets. Our
cash flow estimates are based on historical results adjusted to
reflect our best estimate of future market and operating
conditions. The net carrying value of non-recoverable assets is
reduced to fair value if it is lower than carrying value. Our
estimates of fair value represent our best estimate based on
industry trends and reference to market rates and transactions
and are subject to change. We recognized impairment losses on
our Boeing 737-200 aircraft of $3.6 million during the year
ended December 31, 2003.
Goodwill and indefinite-lived purchased intangible
assets. We review goodwill and purchased
intangible assets with indefinite lives, all of which relate to
our acquisition of AeroRepública, for impairment annually
and whenever events or changes in circumstances indicate the
carrying value of an asset may not be recoverable in accordance
with Statement of Financial Accounting Standard No. 142,
Goodwill and Other Intangible Assets
(SFAS No. 142). The provisions of
SFAS No. 142 require that a two-step impairment test
be performed on goodwill. In the first step, we compare the fair
value of the AeroRepública reporting unit to its carrying
value. If the fair value of the AeroRepública reporting
unit exceeds the carrying value of its net assets, goodwill is
not impaired and we are not required to perform further testing.
If the carrying value of the net assets of the
AeroRepública reporting unit exceeds its fair value, then
we must perform the second step of the impairment test in order
to determine the implied fair value of the AeroRepública
reporting units goodwill. If the carrying value of the
goodwill exceeds its implied fair value, then we record an
impairment loss equal to the difference. SFAS No. 142
also requires that the fair value of the purchased intangible
assets with indefinite lives be estimated and compared to the
carrying value. We recognize an impairment loss when the
estimated fair value of the intangible asset is less than the
carrying value. Determining the fair value of a reporting unit
or an indefinite-lived purchased intangible asset is judgmental
in nature and involves the use of significant estimates and
assumptions. These estimates and assumptions include revenue
growth rates and operating margins used to calculate projected
future cash flows, risk-adjusted discount rates, future economic
and market conditions, and determination of appropriate market
comparables. We base our fair value estimates on assumptions we
believe to be reasonable but that are unpredictable and
inherently uncertain. Actual future results may differ from
those estimates.
Derivative instruments used for aircraft
fuel. In the past, we have periodically entered
into crude oil call options, jet fuel zero cost collars, and jet
fuel swap contracts to provide for short to mid-term hedge
protection (generally three to eighteen months) against sudden
and significant increases in jet fuel prices, while
simultaneously ensuring that we are not competitively
disadvantaged in the event of a substantial decrease in the
price of jet fuel. These derivatives have historically not
qualified as hedges for financial reporting purposes in
accordance with Statement of Financial Accounting Standard
No. 133, Accounting for Derivative Instruments and
Hedging Activities. Accordingly, changes in the fair value
of such derivative contracts, which amounted to
$0.2 million in 2005, ($0.9) million in 2004 and
$0.2 million in 2003, were recorded as a component of
Other, net within Other non-operating income
(expense). The fair value of hedge contracts amounted to
$0.3 million at December 31, 2005 and
$0.2 million at December 31, 2004, and was recorded in
the Other current assets line of our consolidated
balance sheet.
Maintenance and repair costs. Maintenance and
repair costs for owned and leased flight equipment, including
the overhaul of aircraft components, are charged to operating
expenses as incurred. Engine overhaul costs covered by
power-by-the-hour arrangements are paid and expensed as
incurred, on the basis of hours flown per contract. Under the
terms of our power-by-the-hour agreements, we pay a set dollar
amount per engine hour flown
44
on a monthly basis and the third-party vendor assumes the
obligation to repair the engines at no additional cost to us,
subject to certain specified exclusion
Additionally, although our aircraft lease agreements
specifically provide that we, as lessee, are responsible for
maintenance of the leased aircraft, we do, under certain of our
existing lease agreements, pay maintenance reserves to aircraft
and engine lessors that are to be applied towards the cost of
future maintenance events. These reserves are calculated based
on a performance measure, such as flight hours, and are
specifically to be used to reimburse third-party providers that
furnish services in connection with maintenance of our leased
aircraft. If there are sufficient funds on deposit to pay the
invoices submitted, they are paid. However, if amounts on
deposit are insufficient to cover the invoices, we must cover
the shortfall because, as noted above, we are legally
responsible for maintaining the lease aircraft. Under four of
our existing aircraft lease agreements, if there are excess
amounts on deposit at the expiration of the lease, the lessor is
entitled to retain any excess amounts. The maintenance reserves
paid under our lease agreements do not transfer either the
obligation to maintain the aircraft or the cost risk associated
with the maintenance activities to the aircraft lessor. In
addition, we maintain the right to select any third-party
maintenance provider. Therefore, we record these amounts as
prepaid maintenance within Other Assets on our balance sheet and
then recognize maintenance expense when the underlying
maintenance is performed, in accordance with our maintenance
accounting policy. Any excess amounts retained by the lessor
upon the expiration of the lease, which are not expected to be
material, would be recognized as additional aircraft rental
expense at that time.
45
Results
of Operation
The following table shows each of the line items in our income
statements for the periods indicated as a percentage of our
total operating revenues for that period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
December 31,
|
|
|
March 31,
|
|
|
|
2003
|
|
|
2004
|
|
|
2005(1)
|
|
|
2005(2)
|
|
|
2006
|
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenue
|
|
|
91.2
|
%
|
|
|
91.2
|
%
|
|
|
92.9
|
%
|
|
|
92.5
|
%
|
|
|
94.1
|
%
|
Cargo, mail and other
|
|
|
8.8
|
%
|
|
|
8.8
|
%
|
|
|
7.1
|
%
|
|
|
7.5
|
%
|
|
|
5.9
|
%
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel
|
|
|
(14.2
|
)%
|
|
|
(15.6
|
)%
|
|
|
(24.5
|
)%
|
|
|
(18.8
|
)%
|
|
|
(24.6
|
)%
|
Salaries and benefits
|
|
|
(13.2
|
)%
|
|
|
(12.9
|
)%
|
|
|
(11.5
|
)%
|
|
|
(11.8
|
)%
|
|
|
(10.1
|
)%
|
Passenger servicing
|
|
|
(10.8
|
)%
|
|
|
(9.8
|
)%
|
|
|
(8.3
|
)%
|
|
|
(9.2
|
)%
|
|
|
(7.6
|
)%
|
Commissions
|
|
|
(8.1
|
)%
|
|
|
(7.3
|
)%
|
|
|
(7.4
|
)%
|
|
|
(6.6
|
)%
|
|
|
(6.8
|
)%
|
Reservation and sales
|
|
|
(5.3
|
)%
|
|
|
(5.5
|
)%
|
|
|
(4.8
|
)%
|
|
|
(5.0
|
)%
|
|
|
(4.3
|
)%
|
Maintenance, materials and repairs
|
|
|
(6.0
|
)%
|
|
|
(4.9
|
)%
|
|
|
(5.3
|
)%
|
|
|
(4.1
|
)%
|
|
|
(5.4
|
)%
|
Depreciation
|
|
|
(4.1
|
)%
|
|
|
(4.8
|
)%
|
|
|
(3.3
|
)%
|
|
|
(4.2
|
)%
|
|
|
(2.8
|
)%
|
Flight operations
|
|
|
(4.7
|
)%
|
|
|
(4.5
|
)%
|
|
|
(4.1
|
)%
|
|
|
(4.4
|
)%
|
|
|
(4.0
|
)%
|
Aircraft rentals
|
|
|
(4.9
|
)%
|
|
|
(3.6
|
)%
|
|
|
(4.5
|
)%
|
|
|
(4.1
|
)%
|
|
|
(4.6
|
)%
|
Landing fees and other rentals
|
|
|
(3.1
|
)%
|
|
|
(3.0
|
)%
|
|
|
(2.9
|
)%
|
|
|
(2.9
|
)%
|
|
|
(2.9
|
)%
|
Other
|
|
|
(7.6
|
)%
|
|
|
(7.3
|
)%
|
|
|
(5.4
|
)%
|
|
|
(6.0
|
)%
|
|
|
(5.0
|
)%
|
Fleet impairment charges
|
|
|
(1.0
|
)%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Total
|
|
|
(82.9
|
)%
|
|
|
(79.4
|
)%
|
|
|
(82.1
|
)%
|
|
|
(77.1
|
)%
|
|
|
(78.2
|
)%
|
Operating income
|
|
|
17.1
|
%
|
|
|
20.6
|
%
|
|
|
17.9
|
%
|
|
|
22.9
|
%
|
|
|
21.8
|
%
|
Non-operating income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3.4
|
)%
|
|
|
(4.1
|
)%
|
|
|
(3.6
|
)%
|
|
|
(4.0
|
)%
|
|
|
(3.3
|
)%
|
Interest capitalized
|
|
|
0.6
|
%
|
|
|
0.2
|
%
|
|
|
0.2
|
%
|
|
|
0.1
|
%
|
|
|
0.3
|
%
|
Interest income
|
|
|
0.3
|
%
|
|
|
0.4
|
%
|
|
|
0.6
|
%
|
|
|
0.6
|
%
|
|
|
0.7
|
%
|
Other, net
|
|
|
0.7
|
%
|
|
|
1.5
|
%
|
|
|
0.1
|
%
|
|
|
1.9
|
%
|
|
|
(0.5
|
)%
|
Total
|
|
|
(1.8
|
)%
|
|
|
(2.0
|
)%
|
|
|
(2.7
|
)%
|
|
|
(1.3
|
)%
|
|
|
(2.8
|
)%
|
Income/(loss) before income taxes
|
|
|
15.3
|
%
|
|
|
18.6
|
%
|
|
|
15.2
|
%
|
|
|
21.5
|
%
|
|
|
19.0
|
%
|
Income taxes
|
|
|
(1.1
|
)%
|
|
|
(1.4
|
)%
|
|
|
(1.6
|
)%
|
|
|
(1.7
|
)%
|
|
|
(2.1
|
)%
|
Net income
|
|
|
14.2
|
%
|
|
|
17.1
|
%
|
|
|
13.6
|
%
|
|
|
19.9
|
%
|
|
|
16.8
|
%
|
|
|
|
(1)
|
|
Includes results from our
AeroRepública segment for the period from April 22,
2005 to December 31, 2005.
|
(2)
|
|
Does not include results from
AeroRepública as it was acquired on April 22, 2005.
|
46
Three
Months Ended March 31, 2006 Compared to Three Months Ended
March 31, 2005
Operating
revenue
Consolidated revenue for the three months ended March 31,
2006 totaled $191.7 million, a 68.8% increase over
operating revenue of $113.6 million in the same period in
2005, mainly due to the consolidation of $40.2 million of
operating revenues from AeroRepública and a 33.4% increase
in Copa Airlines operating revenues.
Copa
segment operating revenue
Copa Airlines operating revenues for the three months
ended March 31, 2006 totaled $151.6 million, a 33.4%
increase over operating revenues of $113.6 million in the
same period in 2005. This increase was primarily due to a 34.6%
increase in passenger revenue.
Passenger revenue. For the three months ended
March 31, 2006, passenger revenue totaled
$141.6 million, a 34.6% increase over passenger revenue of
$105.1 million in the same period in 2005. This increase
resulted primarily from the addition of capacity (ASMs increased
19.5% during the three months ended March 31, 2006 compared
to the same period in 2005), higher overall load factor (load
factor increased from 72.3% during the three months ended
March 31, 2005 to 77.6% during the three months ended
March 31, 2006), and a 5.1% increase in passenger yield
during the three months ended March 31, 2006 compared to
the same period in 2005.
Cargo, mail and other. Cargo, mail and other
totaled $10.0 million in the three months ended
March 31, 2006, an 18.5% increase over cargo, mail and
other of $8.5 million in the three months ended
March 31, 2005. This increase was primarily the result of
higher cargo rates.
AeroRepública
segment operating revenue
During the three months ended March 31, 2006,
AeroRepública generated operating revenues of
$40.2 million.
Operating
expenses
For the three months ended March 31, 2006, growth in Copa
Airlines operations, higher fuel prices, and the
consolidation of $39.5 million of operating expenses from
AeroRepública resulted in consolidated operating expenses
totaling $150.0 million, a 71.1% increase over operating
expenses of $87.6 million for the three months ended
March 31, 2005. Excluding the consolidation of
AeroRepública, operating expenses increased
$23.0 million or 26.2% compared to the three months ended
March 31, 2005.
For the three months ended March 31, 2006 our operating
expenses per available seat mile excluding aircraft fuel was
6.37 cents, a 2.2% decrease over operating expenses per
available seat mile excluding aircraft fuel of 6.51 cents in the
three months ended March 31, 2005. Aircraft fuel per
available seat mile was 2.92 cents for the three months ended
March 31, 2006, compared to 2.10 cents for the three months
ended March 31, 2005. For the three months ended
March 31, 2006, our total operating expenses per available
seat mile was 9.29 cents, a 7.9% increase over operating
expenses per available seat mile of 8.61 cents in the three
months ended March 31, 2005.
The following are the major variances on a consolidated basis:
Aircraft fuel. For the three months ended
March 31, 2006, aircraft fuel totaled $47.1 million, a
120.8% increase over aircraft fuel of $21.3 million in the
three months ended March 31, 2005. This was primarily a
result of a 28.0% increase in average fuel costs, higher fuel
consumption as a result of increased capacity and the
consolidation of $14.6 million of AeroRepúblicas
aircraft fuel expenses.
Salaries and benefits. For the three months
ended March 31, 2006, salaries and benefits totaled
$19.4 million, a 45.3% increase over salaries and benefits
of $13.4 million in the three months ended March 31,
2005. This increase was primarily a result of an overall
increase in operating headcount due to the increased capacity of
Copa Airlines and our consolidation of $4.0 million of
AeroRepúblicas salaries and benefit expenses.
Passenger servicing. For the three months
ended March 31, 2006, passenger servicing totaled
$14.6 million, a 40.3% increase over passenger servicing of
$10.4 in the three months ended March 31, 2005. This
increase was primarily a result of an increase in Copa
Airlines capacity, an increase in on-board passengers and
our consolidation of $2.7 million of
AeroRepúblicas passenger servicing expenses.
47
Commissions. For the three months ended
March 31, 2006, commissions totaled $13.1 million, a
75.1% increase over commissions of $7.5 million in the
three months ended March 31, 2005. This increase was
primarily a result of higher passenger revenue in Copa Airlines
and our consolidation of $3.9 million of
AeroRepúblicas commission expenses.
Maintenance, material and repairs. For the
three months ended March 31, 2006, maintenance, material
and repairs totaled $10.3 million, a 118.2% increase over
maintenance, material and repairs of $4.7 million in the
three months ended March 31, 2005. This increase was
primarily a result of an increase in Copa Airlines
capacity and the consolidation of $4.6 million of
AeroRepúblicas maintenance expenses.
Aircraft rentals. For the three months ended
March 31, 2006, aircraft rentals totaled $8.9 million,
an 89.4% increase over aircraft rentals of $4.7 million in
the three months ended March 31, 2005. This increase was
primarily a result of two additional leased Boeing 737-Next
Generation aircraft at Copa Airlines and the consolidation of
$3.0 million of AeroRepúblicas leasing expenses.
The remaining operating expenses totaled $36.5 million in
the three months ended March 31, 2006, an increase of
$10.9 million over $25.6 million in the three months
ended March 31, 2005 of which $6.6 million resulted
from our consolidation of AeroRepública.
Copa
segment operating expenses
The breakdown of operating expenses per available seat mile is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Percent
|
|
|
|
2005
|
|
|
2006
|
|
|
Change
|
|
|
|
(in cents)
|
|
|
|
|
|
Operating Expenses per
ASM:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
1.31
|
|
|
|
1.27
|
|
|
|
(3.4
|
)%
|
Passenger servicing
|
|
|
1.02
|
|
|
|
0.99
|
|
|
|
(3.7
|
)%
|
Commissions
|
|
|
0.73
|
|
|
|
0.75
|
|
|
|
2.5
|
%
|
Reservation and sales
|
|
|
0.56
|
|
|
|
0.56
|
|
|
|
(1.0
|
)%
|
Maintenance, materials and repairs
|
|
|
0.46
|
|
|
|
0.47
|
|
|
|
1.1
|
%
|
Depreciation
|
|
|
0.47
|
|
|
|
0.43
|
|
|
|
(7.7
|
)%
|
Flight operations
|
|
|
0.49
|
|
|
|
0.53
|
|
|
|
8.1
|
%
|
Aircraft rentals
|
|
|
0.46
|
|
|
|
0.48
|
|
|
|
4.8
|
%
|
Landing fees and other rentals
|
|
|
0.33
|
|
|
|
0.35
|
|
|
|
5.5
|
%
|
Other
|
|
|
0.67
|
|
|
|
0.60
|
|
|
|
(9.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
before aircraft fuel
|
|
|
6.51
|
|
|
|
6.43
|
|
|
|
(1.3
|
)%
|
Aircraft fuel
|
|
|
2.10
|
|
|
|
2.67
|
|
|
|
27.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
|
|
|
8.61
|
|
|
|
9.09
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa Airlines operating expenses per available seat mile
increased 5.6% to 9.09 cents in the three months ended
March 31, 2006, compared to the three months ended
March 31, 2005. Excluding fuel, operating expenses per
available seat mile decreased 1.3% from 6.51 cents in the three
months ended March 31, 2005 to 6.43 in the three months
ended March 31, 2006.
Aircraft fuel. For the three months ended
March 31, 2006 aircraft fuel totaled $32.5 million, a
52.2% increase over aircraft fuel expense of $21.3 million
in the same period in 2005. This increase was primarily a result
of a 27.7% increase in the average price per gallon of jet fuel
($1.95 in the three months ended March 31, 2006 compared to
$1.52 in the three months ended March 31, 2005) and
the consumption of 18.9% more fuel due to a 19.5% increase in
capacity. Aircraft fuel per available seat mile increased
approximately 27.4% primarily due to the 27.7% increase in
average fuel cost per gallon during this three-month period.
48
Salaries and benefits. For the three months
ended March 31, 2006, salaries and benefits totaled
$15.4 million, a 15.4% increase over salaries and benefits
of $13.4 million in the same period in 2005. This increase
was primarily a result of an overall increase in headcount at
period end in the three months ended March 31, 2006 versus
the same period end in the three months ended March 31,
2005, mainly to cover increased operations. Salaries and
benefits per available seat mile decreased by 3.4%.
Passenger servicing. Passenger servicing
totaled $12.0 million for the three months ended
March 31, 2006, a 15.1% increase over passenger servicing
of $10.4 million in the three months ended March 31,
2005. This increase was primarily a result of Copa
Airlines 19.5% increase in capacity and 25.1% increase in
on-board passengers. Passenger servicing per available seat mile
decreased by 3.7% as a result of fixed costs being spread over a
higher number of available seat miles.
Commissions. Commissions totaled
$9.2 million for the three months ended March 31,
2006, a 22.5% increase over commissions of $7.5 million in
the three months ended March 31, 2005. This increase was
primarily a result of a 34.6% increase in passenger revenue,
partially offset by lower average commissions rate.
Commissions per available seat mile increased by 2.5%.
Maintenance, materials and
repairs. Maintenance, materials and repairs
totaled $5.7 million in the three months ended
March 31, 2006, a 20.7% increase over maintenance,
materials and repairs of $4.7 million in the three months
ended March 31, 2005. This increase was primarily a result
of a 20.6% increase in block hours. Maintenance, materials and
repair per available seat mile increased by 1.1%.
Reservations and sales. Reservations and sales
totaled $6.8 million, an 18.2% increase over reservation
and sales of $5.7 million in the three months ended
March 31, 2005. This increase was primarily a result of a
34.6% increase in passenger revenue and a 2.5% increase in
average rates related to global distribution systems.
Reservations and sales expenses per available seat mile
decreased by 1.0%.
Aircraft rentals. Aircraft rentals totaled
$5.9 million in the three months ended March 31, 2006,
a 25.2% increase over aircraft rentals of $4.7 million in
the three months ended March 31, 2005. This increase was a
result of the addition of two leased Boeing 737-Next Generation
aircraft with delivery months of February 2005 and May 2005.
Aircraft rentals per available seat mile increased 4.8% as a
result of the higher average lease rate of the two aircraft
received.
Depreciation. Depreciation totaled
$5.2 million in the three months ended March 31, 2006,
a 10.3% increase over depreciation of $4.7 million in the
three months ended March 31, 2005. This increase was
primarily related to depreciation of two new Embraer 190
aircraft acquired in the fourth quarter of 2005. Depreciation
per available seat mile decreased by 7.7%.
Flight operations, landing fees and other
rentals. Combined, flight operations, landing
fees and other rentals increased from $8.3 million in the
three months ended March 31, 2005 to $10.6 million in
the same period in the three months ended March 31, 2006,
primarily a result of Copa Airlines 19.5% increase in
capacity.
Other. Other expenses totaled
$7.4 million in the three months ended March 31, 2006,
a 7.8% increase over other expenses of $6.8 million in the
three months ended March 31, 2005. Other expenses per
available seat mile decreased by 9.8% as a result of
administrative expenses growing slower than capacity.
AeroRepública
segment operating expenses
During the three months ended March 31, 2006,
AeroRepública generated operating expenses of
$39.5 million.
Non-operating
income (expense)
Consolidated non-operating expenses totaled $5.4 million in
the three months ended March 31, 2006, an increase of
$3.9 million over non-operating expenses of
$1.5 million in the three months ended March 31, 2005,
primarily attributable to higher interest expenses and lower
other non-operating income.
49
Copa
segment non-operating income (expense)
Interest expense. Interest expenses totaled
$5.7 million in the three months ended March 31, 2006,
a 24.6% increase over interest expense of $4.6 million in
the three months ended March 31, 2005, resulting from a
higher average debt balance carried and higher average interest
rates. The average effective interest rates for Copa
Airlines debt also increased by 0.65% from 4.42% during
the three months ended March 31, 2005 to 5.07% during the
the three months ended March 31, 2006. At the end of the
three months ended March 31, 2006 approximately 64% of Copa
Airlines outstanding debt was fixed at an average
effective rate of 4.46%
Other, net. Other, net income totaled
$0.1 million in the three months ended March 31, 2006
versus other, net income of $2.2 million in the three
months ended March 31, 2005.
AeroRepública
segment non-operating income (expense)
During the three months ended March 31, 2006,
AeroRepública generated non-operating expenses of
$1.5 million.
Year 2005
Compared to Year 2004
Our consolidated net income 2005 totaled $83.0 million, a
21.0% increase over net income of $68.6 million in 2004. We
had consolidated operating income of $109.2 million in
2005, a 32.6% increase over operating income of
$82.3 million in 2004. Our consolidated operating margin in
2005 was 17.9%, a decrease of 2.7 percentage points over an
operating margin of 20.6% in 2004, primarily as a result of
higher fuel prices and our consolidation of
AeroRepúblicas results from its acquisition on
April 22, 2005.
Operating
revenue
Our consolidated revenue totaled $608.6 million in 2005, a
52.2% increase over operating revenue of $399.8 million in
2004 due to increases in our Copa segments passenger and
cargo revenues, and the consolidation of $103.0 million in
operating revenues from our AeroRepública segment.
Copa
segment operating revenue
Copas operating revenue totaled $505.7 million in
2005, a 26.5% increase over operating revenue of
$399.8 million in 2004 due to increases in both passenger
and cargo revenues.
Passenger revenue. Passenger revenue totaled
$466.1 million in 2005, a 27.8% increase over passenger
revenue of $364.6 million in 2004. This increase resulted
primarily from the addition of capacity (ASMs increased by 21.2%
in 2005 as compared to 2004) that resulted from an increase
in departures and, to a lesser extent, longer average stage
length and the addition of larger aircraft. Revenues also
increased due to our higher overall load factor (load factor
increased from 70.1% in 2004 to 73.4% in 2005) during the
period and the simultaneous increase in passenger yield, which
rose by 0.8% to 14.41 cents in 2005.
Cargo, mail and other. Cargo, mail and other
totaled $39.6 million in 2005, a 12.4% increase over cargo,
mail and other of $35.2 million in 2004. This increase was
primarily the result of higher cargo revenue resulting from an
increase in belly space capacity available, and to a lesser
extent higher other operating revenue from excess baggage fees.
AeroRepública
segment operating revenue
Since April 22, 2005, the date on which we began
consolidating AeroRepúblicas results,
AeroRepública generated operating revenues of
$103.0 million.
Operating
expenses
Our consolidated operating expenses totaled $499.4 million
in 2005, a 57.3% increase over operating expenses of
$317.5 million in 2004 that was primarily attributable to
the growth of our operations, higher fuel costs, and the
consolidation of $96.8 million in operating expenses from
our AeroRepública segment.
50
In 2005, our operating expenses per available seat mile
excluding aircraft fuel was 6.52 cents, a 6.9% decrease over
operating expenses per available seat mile excluding aircraft
fuel of 7.01 cents in 2004. Aircraft fuel per available seat
mile was 2.78 cents in 2005, compared to 1.72 cents in 2004. In
2005 our total operating expenses per available seat mile was
9.30 cents, a 6.6% increase over operating expenses per
available seat mile of 8.72 cents in 2004.
An overview of the major variances on a consolidated basis
follows:
Aircraft fuel. Aircraft fuel totaled
$149.3 million in 2005, a 138.7% increase over aircraft
fuel of $62.5 million in 2004. This increase was primarily
a result of higher fuel costs, higher fuel consumption, and the
consolidation of $38.4 million in AeroRepúblicas
aircraft fuel expenses.
Salaries and benefits. Salaries and benefits
totaled $69.7 million in 2005, a 34.9% increase over
salaries and benefits of $51.7 million in 2004. This
increase was primarily a result of an overall increase in
headcount and the consolidation of $11.0 million in
AeroRepública salaries and benefits expenses.
Passenger servicing. Passenger servicing
totaled $50.6 million in 2005, a 29.1% increase over
passenger servicing of $39.2 million in 2004. This increase
was primarily a result of an increase in Copas capacity,
an increase in Copas on-board passengers, and the
consolidation of $5.5 million in AeroRepública
passenger servicing expenses.
Commissions. Commissions totaled
$45.1 million in 2005, a 55.1% increase over commissions of
$29.1 million in 2004. This increase was primarily a result
of higher passenger revenue and the consolidation of
$9.5 million in AeroRepública commission expenses.
The remaining operating expenses totaled $184.7 million in
2005, an increase of $49.7 million in 2004, of which
$32.4 million corresponded to the consolidation of
AeroRepública.
Copa
segment operating expenses
The breakdown of operating expenses per available seat mile is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Percent
|
|
|
|
2004
|
|
|
2005
|
|
|
Change
|
|
|
|
(in cents)
|
|
|
|
|
|
Operating Expenses per
ASM:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
1.42
|
|
|
|
1.33
|
|
|
|
(6.2
|
)%
|
Passenger servicing
|
|
|
1.08
|
|
|
|
1.02
|
|
|
|
(4.9
|
)%
|
Commissions
|
|
|
0.80
|
|
|
|
0.81
|
|
|
|
1.0
|
%
|
Reservation and sales
|
|
|
0.61
|
|
|
|
0.57
|
|
|
|
(5.6
|
)%
|
Maintenance, materials and repairs
|
|
|
0.54
|
|
|
|
0.48
|
|
|
|
(10.8
|
)%
|
Depreciation
|
|
|
0.53
|
|
|
|
0.44
|
|
|
|
(17.6
|
)%
|
Flight operations
|
|
|
0.49
|
|
|
|
0.50
|
|
|
|
1.0
|
%
|
Aircraft rentals
|
|
|
0.40
|
|
|
|
0.50
|
|
|
|
26.2
|
%
|
Landing fees and other rentals
|
|
|
0.33
|
|
|
|
0.34
|
|
|
|
0.9
|
%
|
Other
|
|
|
0.81
|
|
|
|
0.62
|
|
|
|
(22.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
before aircraft fuel
|
|
|
7.01
|
|
|
|
6.62
|
|
|
|
(5.5
|
)%
|
Aircraft fuel
|
|
|
1.72
|
|
|
|
2.51
|
|
|
|
46.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
|
|
|
8.72
|
|
|
|
9.13
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel. Aircraft fuel totaled
$110.9 million in 2005, a 77.3% increase over aircraft fuel
of $62.5 million in 2004. This increase was primarily a
result of a 54.0% increase in the average price per gallon of
jet fuel ($1.84 in 2005 compared to $1.19 in 2004 and the
consumption of 15.9% more fuel due to a 10.8% increase in
departures and an increase in average stage length. These
increases were partially offset by our newer, more
fuel-efficient aircraft. Aircraft fuel per available seat mile
increased by approximately 46.3% due to the increase in average
fuel cost per gallon.
51
Salaries and benefits. Salaries and benefits
totaled $58.8 million in 2005, a 13.7% increase over
salaries and benefits of $51.7 million in 2004. This
increase was primarily a result of an overall increase of 12.5%
in headcount at period end in 2005 versus the same period end in
2004, mainly to cover increased operations. Salaries and
benefits per available seat mile decreased by 6.2%.
Passenger servicing. Passenger servicing
totaled $45.2 million in 2005, a 15.2% increase over
passenger servicing of $39.2 million in 2004. This increase
was primarily a result of Copas 21.2% increase in capacity
and an increase of 20.2% in on-board passengers. Passenger
servicing per available seat mile decreased by 4.9% as a result
of fixed costs being spread over a higher number of available
seat miles.
Commissions. Commissions totaled
$35.6 million in 2005, a 22.3% increase over commissions of
$29.1 million in 2004. This increase was primarily a result
of higher passenger revenue. Commissions per available seat mile
increased by 1.0%.
Reservations and sales. Reservations and sales
totaled $25.3 million in 2005, a 14.4% increase over
reservations and sales of $22.1 million in 2004. This
increase was primarily a result of a 31.3% increase in charges
related to global distribution systems resulting from a 20.1%
increase in on-board passengers and a 9.5% increase in average
rates. Reservations and sales expenses per available seat mile
decreased by 5.6%.
Maintenance, materials and
repairs. Maintenance, materials and repairs
totaled $21.3 million in 2005, a 8.1% increase over
maintenance, materials and repairs of $19.7 million in
2004. This decrease was a result of lower overhaul related costs
and lower average maintenance costs due to the replacement of
the older Boeing 737-200s. Maintenance, materials and repair per
available seat mile decreased by 10.8% primarily as a result of
the lower cost associated with the newer Boeing 737-Next
Generation fleet.
Depreciation. Depreciation totaled
$19.2 million in 2005, a negligible decrease over
depreciation of $19.3 million in 2004, as the higher
depreciation attributable to our acquisition of two new Embraer
190 aircraft in 2005 was partially offset by lower depreciation
expenses related to non-aircraft related assets. Depreciation
per available seat mile decreased by 17.6%.
Aircraft rentals. Aircraft rentals totaled
$22.1 million in 2005, a 53.0% increase over aircraft
rentals of $14.4 million in 2004. This increase was a
result of three additional leased Boeing 737-Next Generation
aircraft in December 2004, February 2005 and May 2005. Aircraft
rentals per available seat mile increased by 26.2% as a result
of the higher average lease rate of the three aircraft received.
Flight operations and landing fees and other
rentals. Combined, flight operations and landing
fees and other rentals increased from $30.1 million in 2004
to $36.8 million in 2005, primarily as a result of
Copas 21.2% increase in capacity.
Other. Other expenses totaled
$27.5 million in 2005, a 6.0% decrease over other expenses
of $29.3 million in 2004. This increase was primarily a
result of a 17.0% increase in OnePass frequent flyer miles
earned by customers during the period, as well as other
miscellaneous administrative expenses such as software licenses
and legal expenses. Other expenses per available seat mile
decreased by 22.4% as result of administrative expenses growing
slower than capacity.
AeroRepública
segment operating expenses
Since April 22, 2005, the date on which we began
consolidating AeroRepúblicas results,
AeroRepública generated operating expenses of
$96.8 million.
Non-operating
income (expense)
Our consolidated non-operating expenses totaled
$16.6 million in 2005, a 106.0% increase over non-operating
expenses of $8.0 million in 2004 that was primarily
attributable to the consolidation of $3.3 million in
non-operating expenses from our AeroRepública segment and
higher expenses related to our initial public offering in 2005.
52
Copa
segment non-operating income (expense)
Non-operating expense totaled $13.2 million in 2005, a
64.5% increase over non-operating expense of $8.0 million
in 2004, attributable primarily to higher interest expense
partially offset by higher interest income and lower other
non-operating income.
Interest expense. Interest expense totaled
$19.4 million in 2005, a 17.8% increase over interest
expense of $16.5 million in 2004, primarily resulting from
higher interest rates. The average effective interest rates on
our debt also increased by 29 basis points from 4.21%
during 2004 to 4.50% during 2005. At periods end,
approximately 65% of our outstanding debt was fixed at an
average effective rate of 4.46%.
Interest capitalized. Interest capitalized
totaled $1.1 million in 2005, a 13.1% increase over
interest capitalized of $1.0 million in 2004, resulting
from higher average interest rates on debt relating to
pre-delivery payments on aircraft.
Interest income. Interest income totaled
$3.4 million in 2005, a 137.2% increase over interest
income of $1.4 million in 2004. This increase was mainly a
result of our higher average cash balance over the year and
higher interest rates during the period.
Other, net. Other, net income totaled
$1.7 million in 2005, a 71.4% decrease over other, net
income of $6.1 million in 2004. This decrease was primarily
the result of approximately $3.7 million in expenses
related to our initial public offering in 2005.
Year 2004
Compared to Year 2003
Our net income for 2004 was $68.6 million, a 41.4% increase
over net income of $48.5 million in 2003. We had operating
income of $82.3 million in 2004, a 41.2% increase over
operating income of $58.3 million in 2003. Our operating
margin in 2004 was 20.6%, an increase of 3.5 percentage
points over an operating margin of 17.1% in 2003.
Operating
revenue
Our operating revenue totaled $399.8 million in 2004, a
17.0% increase over operating revenue of $341.8 million in
2003 due to increases in both passenger and cargo revenues.
Passenger revenue. Passenger revenue totaled
$364.6 million in 2004, a 17.0% increase over passenger
revenue of $311.7 million in 2003. This increase resulted
primarily from the addition of capacity (ASMs increased by 12.8%
in 2004 as compared to 2003) that resulted from an increase
in departures and, to a lesser extent, an increase in average
departures per aircraft, higher average stage length and the
addition of larger aircraft. Revenues also increased due to our
higher overall load factor (load factor increased from 68.0% in
2003 to 70.0% in 2004) during the period and the
simultaneous increase in passenger yield, which rose by 0.7% to
14.31 cents in 2004. A general increase in passenger demand for
air travel in 2004, in part as a result of growing Latin
American and U.S. economies, allowed us to increase both
capacity and load factor without affecting yields.
Cargo, mail and other. Cargo, mail and other
totaled $35.2 million in 2004, a 17.0% increase over cargo,
mail and other of $30.1 million in 2003. This increase was
primarily the result of higher cargo revenue primarily resulting
from an increase in belly space capacity available as we
replaced four Boeing 737-200s with larger Boeing 737-Next
Generation aircraft during 2004, plus the full year effect of
four Boeing 737-Next Generation aircraft received in the second
half of 2003. There was also a general increase in demand for
courier services in the region during 2004.
53
Operating
expenses
Operating expenses totaled $317.5 million in 2004, a 12.0%
increase over operating expenses of $283.5 million in 2003.
The increase in operating expenses was primarily attributable to
a 12.0% increase in capacity, an increase in the average cost of
jet fuel and an increase in salaries and benefits expenses. The
breakdown of operating expenses per available seat mile is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Percent
|
|
|
|
2003
|
|
|
2004
|
|
|
Change
|
|
|
|
(in cents)
|
|
|
|
|
|
Operating expenses per
ASM:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
1.40
|
|
|
|
1.42
|
|
|
|
1.3
|
%
|
Passenger servicing
|
|
|
1.14
|
|
|
|
1.08
|
|
|
|
(5.7
|
)%
|
Commissions
|
|
|
0.86
|
|
|
|
0.80
|
|
|
|
(6.9
|
)%
|
Reservation and sales
|
|
|
0.56
|
|
|
|
0.61
|
|
|
|
8.8
|
%
|
Depreciation
|
|
|
0.44
|
|
|
|
0.53
|
|
|
|
21.7
|
%
|
Maintenance, materials and repairs
|
|
|
0.63
|
|
|
|
0.54
|
|
|
|
(14.0
|
)%
|
Flight operations
|
|
|
0.50
|
|
|
|
0.49
|
|
|
|
(0.7
|
)%
|
Aircraft rentals
|
|
|
0.52
|
|
|
|
0.40
|
|
|
|
(23.3
|
)%
|
Landing fees and other rentals
|
|
|
0.33
|
|
|
|
0.33
|
|
|
|
2.1
|
%
|
Other
|
|
|
0.81
|
|
|
|
0.81
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
before aircraft fuel and fleet impairment charges
|
|
|
7.17
|
|
|
|
7.01
|
|
|
|
(2.3
|
)%
|
Aircraft fuel
|
|
|
1.50
|
|
|
|
1.72
|
|
|
|
14.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
before fleet impairment charges
|
|
|
8.68
|
|
|
|
8.72
|
|
|
|
0.5
|
%
|
Fleet impairment charges
|
|
|
0.11
|
|
|
|
0.00
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses per ASM
|
|
|
8.79
|
|
|
|
8.72
|
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel. Aircraft fuel totaled
$62.5 million in 2004, a 28.9% increase over aircraft fuel
of $48.5 million in 2003. This increase was primarily a
result of a 22.7% increase in the average price per gallon of
jet fuel ($1.19 in 2004 compared to $0.97 in 2003) and the
consumption of 4.9% more fuel due to a 6.7% increase in
departures. These increases were partially offset by our newer,
more fuel-efficient aircraft. Aircraft fuel per available seat
mile increased by approximately 14.3% due to the increase in
average fuel cost per gallon.
Salaries and benefits. Salaries and benefits
totaled $51.7 million in 2004, a 14.2% increase over
salaries and benefits of $45.3 million in 2003. This
increase was primarily a result of the full year effect of
employees hired throughout 2003, higher performance bonuses paid
as a result of our improved operating results and an overall
increase of 4.3% in full-time equivalent employees at period end
from 2003 to 2004, mainly to cover increased operations.
Salaries and benefits per available seat mile increased by 1.3%.
Passenger servicing. Passenger servicing
totaled $39.2 million in 2004, a 6.4% increase over
passenger servicing of $36.9 million in 2003. This increase
was primarily a result of our 12.8% increase in capacity and an
increase of 15.0% in on-board passengers. Passenger servicing
per available seat mile decreased by 5.7% as a result of fixed
costs being spread over a higher number of available seat miles.
Commissions. Commissions totaled
$29.1 million in 2004, a 5.0% increase over commissions of
$27.7 million in 2003. This increase was primarily a result
of higher passenger revenue, partially offset by lower average
commissions. Commissions per available seat mile decreased by
approximately 6.9% due to lower average commissions and more
direct sales.
Reservations and sales. Reservations and sales
totaled $22.1 million in 2004, a 22.8% increase over
reservations and sales of $18.0 million in 2003. This
increase was a result of a 15.0% increase in on-board
passengers, a 5.7% increase in average rates charged by global
distribution systems and the cost of terminating our
54
relationship with a General Sales Agent in Puerto Rico.
Reservations and sales expenses per available seat mile
increased by 8.8%.
Depreciation. Depreciation totaled
$19.3 million in 2004, a 37.3% increase over depreciation
of $14.0 million in 2003. This increase was primarily due
three new Boeing 737-Next Generation aircraft acquired in 2004
and the full year effect of four Boeing 737-Next Generation
aircraft acquired in 2003. Depreciation per available seat mile
increased by 21.7%.
Maintenance, materials and
repairs. Maintenance, materials and repairs
totaled $19.7 million in 2004, a 3.0% decrease over
maintenance, materials and repairs of $20.4 million in
2003. This decreased was a result of the replacement of four
Boeing 737-200 aircraft with newer Boeing 737-Next Generation
and the full year effect of disposing of two Boeing 737-200
aircraft in 2003, partially offset by beginning of the airframe
overhaul schedule for the first four of our Boeing 737-Next
Generation aircraft. Maintenance, materials and repair per
available seat mile decreased by 14.0%.
Aircraft rentals. Aircraft rentals totaled
$14.4 million in 2004, a 13.4% decrease over aircraft
rentals cost of $16.7 million in 2003. This decrease
resulted from new aircraft leases with better rates as we
experienced the effect of four lease contracts we renegotiated
in 2003. Aircraft rentals per available seat mile decreased by
23.3% due to higher capacity and the lower lease rates.
Flight operations and landing fees and other
rentals. As a group, flight operations and
landing fees and other rentals increased from $26.5 million
in 2003 to $30.1 million in 2004, or 13.3%, primarily as a
result of our 12.8% increase in capacity.
Other. Other expenses totaled
$29.3 million in 2004, a 12.8% increase over other expenses
of $26.0 million in 2003. This increase was primarily due
to technology initiatives related to improving our
telecommunications capabilities, non-recurring expenses related
to our evaluation of a potential acquisition that we chose not
to pursue and a 9.0% increase in publicity and promotion
resulting from higher OnePass frequent flyer miles earned by
customers. Other expenses per available seat mile remained
unchanged.
Non-operating
income (expense)
Non-operating expense totaled $8.0 million in 2004, a 30.4%
increase over non-operating expense of $6.2 million in
2003, attributable primarily to greater interest expense
partially offset by higher interest income and other
non-operating income.
Interest expense. Interest expense totaled
$16.5 million in 2004, a 42.0% increase over interest
expense of $11.6 million in 2003, resulting from a higher
amount of debt related to a greater number of owned aircraft.
The average effective interest rates on our debt also increased
by 57 basis points from 3.64% during 2003 to 4.21% during
2004. At the end of 2004, we had approximately 77% of our
outstanding debt fixed at an effective rate of 4.47%.
Interest capitalized. Interest capitalized
totaled $1.0 million in 2004, a 52.1% decrease over
interest capitalized of $2.0 million in 2003, resulting
from lower average debt relating to pre-delivery payments on
aircraft.
Interest income. Interest income totaled
$1.4 million in 2004, a 60.4% increase over interest income
of $0.9 million in 2003. This increase was mainly a result
of our higher average cash balance over the year and higher
prevailing interest rates during 2004.
Other, net. Other, net income totaled
$6.1 million in 2004, a 137.4% increase over other, net
income of $2.6 million in 2003. This increase was the
result of non-recurring adjustments and a gain of
$1.1 million resulting from the sale of two Boeing 737-200
aircraft, partially offset by a decrease in the market value of
fuel hedge instruments of $0.9 million.
55
Quarterly
Results of Operations
The following table sets forth, for each of our last five
quarters, selected data from our statement of income as well as
other financial data and operating statistics. The information
for each of these quarters is unaudited and has been prepared on
the same basis as the audited financial statements appearing
elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of dollars, except
share and per share data and operating data)
|
|
|
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
113,608
|
|
|
$
|
137,374
|
|
|
$
|
177,947
|
|
|
$
|
179,645
|
|
|
$
|
191,726
|
|
Operating expenses
|
|
|
87,631
|
|
|
|
117,083
|
|
|
|
141,874
|
|
|
|
152,834
|
|
|
|
149,963
|
|
Depreciation
|
|
|
4,739
|
|
|
|
4,996
|
|
|
|
5,109
|
|
|
|
5,013
|
|
|
|
5,417
|
|
Interest expense
|
|
|
4,557
|
|
|
|
5,152
|
|
|
|
6,046
|
|
|
|
5,874
|
|
|
|
6,278
|
|
Interest capitalized
|
|
|
143
|
|
|
|
201
|
|
|
|
313
|
|
|
|
432
|
|
|
|
508
|
|
Interest income
|
|
|
687
|
|
|
|
673
|
|
|
|
940
|
|
|
|
1,284
|
|
|
|
1,262
|
|
Net income before tax
|
|
|
24,446
|
|
|
|
17,986
|
|
|
|
31,172
|
|
|
|
18,987
|
|
|
|
36,346
|
|
Net income
|
|
|
22,560
|
|
|
|
15,111
|
|
|
|
27,675
|
|
|
|
17,653
|
|
|
|
32,280
|
|
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1)
|
|
|
32,912
|
|
|
|
27,260
|
|
|
|
41,074
|
|
|
|
28,158
|
|
|
|
46,271
|
|
Aircraft rentals
|
|
|
4,678
|
|
|
|
7,236
|
|
|
|
7,437
|
|
|
|
8,280
|
|
|
|
8,861
|
|
Operating margin
|
|
|
22.9
|
%
|
|
|
14.8
|
%
|
|
|
20.3
|
%
|
|
|
14.9
|
%
|
|
|
21.8
|
|
Weighted average shares used in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
computing net income per
share(2)
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
|
|
42,812,500
|
|
Net income (loss) per
share(2)
|
|
$
|
0.53
|
|
|
$
|
0.35
|
|
|
$
|
0.65
|
|
|
$
|
0.41
|
|
|
$
|
0.75
|
|
OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passenger miles
|
|
|
736
|
|
|
|
875
|
|
|
|
1,131
|
|
|
|
1,088
|
|
|
|
1,155
|
|
Available seat miles
|
|
|
1,018
|
|
|
|
1,266
|
|
|
|
1,535
|
|
|
|
1,549
|
|
|
|
1,615
|
|
Load factor
|
|
|
72.3
|
%
|
|
|
69.1
|
%
|
|
|
73.7
|
%
|
|
|
70.2
|
%
|
|
|
71.5
|
%
|
Break-even load factor
|
|
|
52.1
|
%
|
|
|
58.1
|
%
|
|
|
58.4
|
%
|
|
|
60.9
|
%
|
|
|
55.7
|
%
|
Yield
|
|
|
14.28
|
|
|
|
14.49
|
|
|
|
14.73
|
|
|
|
15.30
|
|
|
|
15.61
|
|
Passenger revenue per ASM
|
|
|
10.33
|
|
|
|
10.02
|
|
|
|
10.86
|
|
|
|
10.75
|
|
|
|
11.17
|
|
Operating revenue per ASM
|
|
|
11.16
|
|
|
|
10.85
|
|
|
|
11.60
|
|
|
|
11.59
|
|
|
|
11.87
|
|
Operating expenses per ASM
|
|
|
8.61
|
|
|
|
9.25
|
|
|
|
9.25
|
|
|
|
9.86
|
|
|
|
9.29
|
|
SEGMENT FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
|
113,608
|
|
|
|
115,955
|
|
|
|
137,690
|
|
|
|
138,402
|
|
|
|
151,602
|
|
Operating expenses
|
|
|
87,631
|
|
|
|
96,260
|
|
|
|
106,941
|
|
|
|
111,852
|
|
|
|
110,613
|
|
Depreciation
|
|
|
4,739
|
|
|
|
4,770
|
|
|
|
4,833
|
|
|
|
4,900
|
|
|
|
5,227
|
|
Aircraft rentals
|
|
|
4,678
|
|
|
|
5,831
|
|
|
|
5,882
|
|
|
|
5,705
|
|
|
|
5,858
|
|
Interest expense
|
|
|
4,557
|
|
|
|
4,691
|
|
|
|
4,940
|
|
|
|
5,236
|
|
|
|
5,678
|
|
Interest capitalized
|
|
|
143
|
|
|
|
201
|
|
|
|
313
|
|
|
|
432
|
|
|
|
508
|
|
Interest income
|
|
|
687
|
|
|
|
656
|
|
|
|
851
|
|
|
|
1,182
|
|
|
|
1,148
|
|
Net income before tax
|
|
|
24,446
|
|
|
|
18,360
|
|
|
|
27,823
|
|
|
|
19,116
|
|
|
|
37,032
|
|
AeroRepública (since
April 22, 2005):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
|
|
|
|
|
21,419
|
|
|
|
40,257
|
|
|
|
41,300
|
|
|
|
40,246
|
|
Operating expenses
|
|
|
|
|
|
|
20,823
|
|
|
|
34,933
|
|
|
|
41,083
|
|
|
|
39,472
|
|
Depreciation
|
|
|
|
|
|
|
226
|
|
|
|
276
|
|
|
|
113
|
|
|
|
190
|
|
Aircraft rentals
|
|
|
|
|
|
|
1,405
|
|
|
|
1,555
|
|
|
|
2,575
|
|
|
|
3,003
|
|
Interest expense
|
|
|
|
|
|
|
461
|
|
|
|
1,106
|
|
|
|
638
|
|
|
|
600
|
|
Interest capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
17
|
|
|
|
89
|
|
|
|
102
|
|
|
|
114
|
|
Net income (loss) before tax
|
|
|
|
|
|
|
(374
|
)
|
|
|
3,349
|
|
|
|
(130
|
)
|
|
|
(686
|
)
|
|
|
|
(1)
|
|
EBITDA represents net income (loss)
plus the sum of interest expense, income taxes, depreciation and
amortization minus the sum of interest capitalized and interest
income. EBITDA is presented as supplemental information because
we believe it is a useful indicator of our operating performance
and is useful in comparing our operating performance with other
airlines. However, EBITDA should not be
|
56
|
|
|
|
|
considered in isolation, as a
substitute for net income prepared in accordance with
U.S. GAAP or as a measure of a companys
profitability. In addition, our calculation of EBITDA may not be
comparable to other companies similarly titled measures.
The following table presents a reconciliation of our net income
to EBITDA for the specified periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of
dollars)
|
|
|
Net income (loss)
|
|
$
|
22,560
|
|
|
$
|
15,111
|
|
|
$
|
27,675
|
|
|
$
|
17,653
|
|
|
$
|
32,280
|
|
Interest expense
|
|
|
4,557
|
|
|
|
5,152
|
|
|
|
6,046
|
|
|
|
5,874
|
|
|
|
6,278
|
|
Income taxes
|
|
|
1,886
|
|
|
|
2,875
|
|
|
|
3,497
|
|
|
|
1,334
|
|
|
|
4,066
|
|
Depreciation
|
|
|
4,739
|
|
|
|
4,996
|
|
|
|
5,109
|
|
|
|
5,013
|
|
|
|
5,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
33,742
|
|
|
|
28,134
|
|
|
|
42,327
|
|
|
|
29,874
|
|
|
|
48,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
|
(143
|
)
|
|
|
(201
|
)
|
|
|
(313
|
)
|
|
|
(432
|
)
|
|
|
(508
|
)
|
Interest income
|
|
|
(687
|
)
|
|
|
(673
|
)
|
|
|
(940
|
)
|
|
|
(1,284
|
)
|
|
|
(1,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
32,912
|
|
|
|
27,260
|
|
|
|
41,074
|
|
|
|
28,158
|
|
|
|
46,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
All share and per share amounts
have been retroactively restated to reflect the current capital
structure described under Description of Capital
Stock and in the notes to our consolidated financial
statements.
|
Liquidity
and Capital Resources
In recent years, we have been able to meet our working capital
requirements through cash from our operations. Our capital
expenditures, which consist primarily of aircraft purchases, are
funded through a combination of our cash from operations and
long-term financing. From time to time, we finance pre-delivery
payments related to our aircraft with medium-term financing in
the form of bonds privately placed with commercial banks. Our
accounts receivable at December 31, 2005 increased by
$21.8 million compared with December 31, 2004,
primarily as a result of the consolidation of $15.3 million
of AeroRepúblicas receivables and growth in operating
revenues.
Our cash, cash equivalents and short-term investments at
December 31, 2005 remained near the prior years level
at $114.5 million. Our cash, cash equivalents and
short-term investments increased to $114.8 million at
March 31, 2006. At March 31, 2006 we had available
credit lines totaling $38.5 million under which there were
no amounts outstanding.
Operating
Activities
We rely primarily on cash flows from operations to provide
working capital for current and future operations. For the first
three months of 2006, cash flow from operating activities
totaled $21.1 million. Cash flows from operating activities
totaled $119.1 million in 2005, $98.1 million in 2004,
and $73.5 million in 2003. The increase in operating cash
flows over these periods was primarily due to the growth of our
business.
Investing
Activities
During the first three months of 2006, capital expenditures were
$4.4 million and were primarily related to the acquisition
of aircraft components. During 2005, capital expenditures were
$63.3 million, which consisted primarily of expenditures
related to our purchase of two Embraer 190 aircraft. During
2004, capital expenditures were $65.8 million, which
consisted primarily of expenditures related to our purchase of
three Boeing 737-Next Generation aircraft. During 2003, capital
expenditures were $112.2 million, which consisted primarily
of expenditures related to our purchase of four Boeing 737-Next
Generation aircraft and one CFM 56-7B spare engine.
Financing
Activities
Financing activities during the first three months of 2006
consisted primarily of the issuance of $4.9 million in
commercial debt by AeroRepública, primarily related to the
refinancing of existing liabilities, and the repayment of
$11.6 million in long-term debt.
57
Financing activities during 2005 consisted of $68.4 million,
primarily to the financing of two Embraer 190 aircraft,
$27.5 million related to the financing of aircraft
pre-delivery payments through privately-placed bonds, the
repayment of $46.9 million in long-term debt and
$10.1 million in dividends declared and paid.
Financing activities during 2004 consisted primarily of
financing for three Boeing 737-Next Generation aircraft for
$101.2 million ($35.7 million of the proceeds of which
were used to redeem privately-placed bonds used for pre-delivery
payments related to those aircraft), the financing for aircraft
pre-delivery payments with $6.4 million of privately-placed
bonds, the repayment of $32.1 million in long-term debt and
$10.0 million in dividends declared and paid.
Financing activities during 2003 consisted primarily of
financing for four Boeing 737-Next Generation aircraft and a
spare engine for $140.7 million ($35.2 million of the
proceeds of which were used to redeem privately-placed bonds
used for pre-delivery payments related to those aircraft), the
financing for aircraft pre-delivery payments with
$21.7 million of privately-placed bonds and the repayment
of $22.0 million in long-term debt.
We have generally been able to arrange medium-term financing for
pre-delivery payments through loans with commercial banks
through a private issuance of bonds. Although we believe that
financing on similar terms should be available for our future
aircraft pre-delivery payments, we may not be able to secure
such financing on terms attractive to us.
We have financed the acquisition of fifteen Boeing 737-Next
Generation aircraft and three spare engines through syndicated
loans provided by international financial institutions with the
support of partial guarantees issued by the Export-Import Bank
of the United States, or Ex-Im, with repayment profiles of
12 years. The Ex-Im guarantees support 85% of the net
purchase price and are secured with a first priority mortgage on
the aircraft in favor of a security trustee on behalf of Ex-Im.
The documentation for each loan follows standard market forms
for this type of financing, including standard events of
default. Our Ex-Im supported financings amortize on a quarterly
basis, are denominated in dollars and originally bear interest
at a floating rate linked to LIBOR. Our Ex-Imguarantee
facilities typically offer an option to fix the applicable
interest rate. We have exercised this option with respect to
$285.8 million as of March 31, 2006 at an average
weighted interest rate of 4.46%. The remaining
$43.5 million bears interest at an average weighted
interest of LIBOR plus 0.03%. At March 31, 2006, the total
amount outstanding under our Ex-Im-supported financings totaled
$329.3 million.
We effectively extend the maturity of our Boeing aircraft
financing to 15 years through the use of a Stretched
Overall Amortization and Repayment, or SOAR, structure
which provides serial draw-downs calculated to result in a 100%
loan accreting to a recourse balloon at the maturity of the
Ex-Im guaranteed loan. The SOAR portions of our facilities
require us to maintain certain financial covenants, including an
EBITDAR to fixed charge ratio, a net debt to capitalization
ratio and minimum net worth. To comply with the first ratio, our
EBITDA plus aircraft rent expense, or EBITDAR, for the prior
year must be at