Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009.
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number 1-9028
NATIONWIDE HEALTH PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland
|
|
95-3997619 |
(State or Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification Number) |
|
|
|
610 Newport Center Drive, Suite 1150 |
|
|
Newport Beach, California
|
|
92660 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(949) 718-4400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
Common stock, $0.10 par value, outstanding at November 6, 2009: 112,229,025
NATIONWIDE HEALTH PROPERTIES, INC.
FORM 10-Q
SEPTEMBER 30, 2009
TABLE OF CONTENTS
1
Part I. Financial Information
|
|
|
Item 1. |
|
Financial Statements |
NATIONWIDE HEALTH PROPERTIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
Investments in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
318,846 |
|
|
$ |
320,394 |
|
Buildings and improvements |
|
|
3,083,408 |
|
|
|
3,079,819 |
|
|
|
|
|
|
|
|
|
|
|
3,402,254 |
|
|
|
3,400,213 |
|
Less accumulated depreciation |
|
|
(566,356 |
) |
|
|
(490,112 |
) |
|
|
|
|
|
|
|
|
|
|
2,835,898 |
|
|
|
2,910,101 |
|
Mortgage loans receivable, net |
|
|
110,765 |
|
|
|
112,399 |
|
Mortgage loan receivable from related party |
|
|
47,500 |
|
|
|
47,500 |
|
Investments in unconsolidated joint ventures |
|
|
51,831 |
|
|
|
54,299 |
|
|
|
|
|
|
|
|
|
|
|
3,045,994 |
|
|
|
3,124,299 |
|
Cash and cash equivalents |
|
|
289,848 |
|
|
|
82,250 |
|
Receivables, net |
|
|
6,959 |
|
|
|
6,066 |
|
Asset held for sale |
|
|
|
|
|
|
4,542 |
|
Intangible assets |
|
|
100,241 |
|
|
|
109,434 |
|
Other assets |
|
|
132,225 |
|
|
|
131,534 |
|
|
|
|
|
|
|
|
|
|
$ |
3,575,267 |
|
|
$ |
3,458,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Unsecured senior credit facility |
|
$ |
|
|
|
$ |
|
|
Senior notes |
|
|
994,233 |
|
|
|
1,056,233 |
|
Notes and bonds payable |
|
|
433,849 |
|
|
|
435,199 |
|
Accounts payable and accrued liabilities |
|
|
126,889 |
|
|
|
144,566 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,554,971 |
|
|
|
1,635,998 |
|
Redeemable OP unitholder interests |
|
|
54,221 |
|
|
|
56,778 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
NHP stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock $1.00 par value; 5,000,000
shares authorized; 7.750% Series B
Convertible, 749,184 shares issued and
outstanding at September 30, 2009 and
December 31, 2008, stated at liquidation
preference of $100 per share |
|
|
74,918 |
|
|
|
74,918 |
|
Common stock $0.10 par value; 200,000,000
shares authorized; issued and outstanding: 110,377,530 and 102,279,940 at September
30, 2009 and December 31, 2008,
respectively |
|
|
11,038 |
|
|
|
10,228 |
|
Capital in excess of par value |
|
|
2,018,579 |
|
|
|
1,786,193 |
|
Cumulative net income |
|
|
1,673,389 |
|
|
|
1,556,889 |
|
Accumulated other comprehensive (loss) income |
|
|
(1,207 |
) |
|
|
1,846 |
|
Cumulative dividends |
|
|
(1,812,145 |
) |
|
|
(1,669,407 |
) |
|
|
|
|
|
|
|
Total NHP stockholders equity |
|
|
1,964,572 |
|
|
|
1,760,667 |
|
Noncontrolling interests |
|
|
1,503 |
|
|
|
4,682 |
|
|
|
|
|
|
|
|
Total equity |
|
|
1,966,075 |
|
|
|
1,765,349 |
|
|
|
|
|
|
|
|
|
|
$ |
3,575,267 |
|
|
$ |
3,458,125 |
|
|
|
|
|
|
|
|
See accompanying notes.
2
NATIONWIDE HEALTH PROPERTIES, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands, except per share amounts) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net lease rent |
|
$ |
73,922 |
|
|
$ |
71,779 |
|
|
$ |
221,835 |
|
|
$ |
211,435 |
|
Medical office building operating rent |
|
|
17,154 |
|
|
|
16,188 |
|
|
|
50,810 |
|
|
|
43,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,076 |
|
|
|
87,967 |
|
|
|
272,645 |
|
|
|
254,493 |
|
Interest and other income |
|
|
6,748 |
|
|
|
6,614 |
|
|
|
19,741 |
|
|
|
18,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,824 |
|
|
|
94,581 |
|
|
|
292,386 |
|
|
|
272,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and amortization of deferred
financing costs |
|
|
23,221 |
|
|
|
25,308 |
|
|
|
70,540 |
|
|
|
75,554 |
|
Depreciation and amortization |
|
|
31,130 |
|
|
|
30,271 |
|
|
|
93,050 |
|
|
|
86,342 |
|
General and administrative |
|
|
6,521 |
|
|
|
6,634 |
|
|
|
20,425 |
|
|
|
19,538 |
|
Medical office building operating expenses |
|
|
7,240 |
|
|
|
7,220 |
|
|
|
21,201 |
|
|
|
18,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,112 |
|
|
|
69,433 |
|
|
|
205,216 |
|
|
|
200,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
29,712 |
|
|
|
25,148 |
|
|
|
87,170 |
|
|
|
72,707 |
|
Income from unconsolidated joint ventures |
|
|
1,513 |
|
|
|
924 |
|
|
|
3,700 |
|
|
|
2,824 |
|
Gain on debt extinguishment, net |
|
|
|
|
|
|
|
|
|
|
4,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
31,225 |
|
|
|
26,072 |
|
|
|
95,434 |
|
|
|
75,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sale of facilities, net |
|
|
|
|
|
|
2,351 |
|
|
|
21,152 |
|
|
|
153,444 |
|
Income from discontinued operations |
|
|
|
|
|
|
778 |
|
|
|
98 |
|
|
|
5,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,129 |
|
|
|
21,250 |
|
|
|
159,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
31,225 |
|
|
|
29,201 |
|
|
|
116,684 |
|
|
|
234,615 |
|
Net (income) loss attributable to
noncontrolling interests |
|
|
(82 |
) |
|
|
52 |
|
|
|
(184 |
) |
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP |
|
|
31,143 |
|
|
|
29,253 |
|
|
|
116,500 |
|
|
|
234,722 |
|
Preferred stock dividends |
|
|
(1,451 |
) |
|
|
(2,061 |
) |
|
|
(4,355 |
) |
|
|
(6,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common
stockholders |
|
$ |
29,692 |
|
|
$ |
27,192 |
|
|
$ |
112,145 |
|
|
$ |
228,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
attributable to NHP common stockholders |
|
$ |
0.28 |
|
|
$ |
0.25 |
|
|
$ |
0.87 |
|
|
$ |
0.72 |
|
Discontinued operations attributable to
NHP common stockholders |
|
|
|
|
|
|
0.03 |
|
|
|
0.20 |
|
|
|
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common
stockholders |
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
$ |
1.07 |
|
|
$ |
2.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
107,175 |
|
|
|
96,975 |
|
|
|
104,224 |
|
|
|
96,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
attributable to NHP common stockholders |
|
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
0.85 |
|
|
$ |
0.71 |
|
Discontinued operations attributable to
NHP common stockholders |
|
|
|
|
|
|
0.03 |
|
|
|
0.20 |
|
|
|
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common
stockholders |
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
1.05 |
|
|
$ |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
109,477 |
|
|
|
98,956 |
|
|
|
106,389 |
|
|
|
97,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.44 |
|
|
$ |
0.44 |
|
|
$ |
1.32 |
|
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
3
NATIONWIDE HEALTH PROPERTIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NHP
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
Common stock |
|
|
excess of |
|
|
Cumulative |
|
|
comprehensive |
|
|
Cumulative |
|
|
Noncontrolling |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
par value |
|
|
net income |
|
|
(loss) income |
|
|
dividends |
|
|
interests |
|
|
equity |
|
Balances at December 31, 2008 |
|
|
749 |
|
|
$ |
74,918 |
|
|
|
102,280 |
|
|
$ |
10,228 |
|
|
$ |
1,786,193 |
|
|
$ |
1,556,889 |
|
|
$ |
1,846 |
|
|
$ |
(1,669,407 |
) |
|
$ |
4,682 |
|
|
$ |
1,765,349 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,500 |
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
116,684 |
|
Amortization of gain on Treasury lock
agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(485 |
) |
|
|
|
|
|
|
|
|
|
|
(485 |
) |
Pro rata share of accumulated other
comprehensive loss from unconsolidated
joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,568 |
) |
|
|
|
|
|
|
|
|
|
|
(2,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,631 |
|
Issuance of common stock, net |
|
|
|
|
|
|
|
|
|
|
8,098 |
|
|
|
810 |
|
|
|
230,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231,441 |
|
Amortization of stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,226 |
|
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,355 |
) |
|
|
|
|
|
|
(4,355 |
) |
Common dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138,383 |
) |
|
|
|
|
|
|
(138,383 |
) |
Adjust redeemable OP unitholder
interests to current redemption value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,065 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,065 |
) |
Purchase of noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,831 |
) |
|
|
(4,237 |
) |
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(532 |
) |
|
|
(532 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2009 |
|
|
749 |
|
|
$ |
74,918 |
|
|
|
110,378 |
|
|
$ |
11,038 |
|
|
$ |
2,018,579 |
|
|
$ |
1,673,389 |
|
|
$ |
(1,207 |
) |
|
$ |
(1,812,145 |
) |
|
$ |
1,503 |
|
|
$ |
1,966,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
NATIONWIDE HEALTH PROPERTIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
116,684 |
|
|
$ |
234,615 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
93,128 |
|
|
|
88,142 |
|
Stock-based compensation |
|
|
5,226 |
|
|
|
4,271 |
|
Gains on sale of facilities, net |
|
|
(21,152 |
) |
|
|
(153,445 |
) |
Gain on debt extinguishment, net |
|
|
(4,564 |
) |
|
|
|
|
Amortization of deferred financing costs |
|
|
1,875 |
|
|
|
1,901 |
|
Mortgage loan premium amortization |
|
|
49 |
|
|
|
122 |
|
Straight-line rent |
|
|
(4,840 |
) |
|
|
(7,877 |
) |
Equity in earnings from unconsolidated joint ventures |
|
|
(632 |
) |
|
|
107 |
|
Distributions from unconsolidated joint ventures |
|
|
792 |
|
|
|
202 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(580 |
) |
|
|
(1,395 |
) |
Intangible and other assets |
|
|
4,765 |
|
|
|
(14,644 |
) |
Accounts payable and accrued liabilities |
|
|
(13,422 |
) |
|
|
21,141 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
177,329 |
|
|
|
173,140 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of real estate and related assets and liabilities |
|
|
(22,255 |
) |
|
|
(257,600 |
) |
Proceeds from sale of real estate facilities |
|
|
36,284 |
|
|
|
284,968 |
|
Investment in mortgage and other loans receivable |
|
|
(15,235 |
) |
|
|
(89,254 |
) |
Principal payments on mortgage and other loans receivable |
|
|
12,431 |
|
|
|
13,322 |
|
Purchase of noncontrolling interests |
|
|
(3,936 |
) |
|
|
|
|
Contributions to unconsolidated joint ventures |
|
|
(1,994 |
) |
|
|
(6,297 |
) |
Distributions from unconsolidated joint ventures |
|
|
1,770 |
|
|
|
4,180 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
7,065 |
|
|
|
(50,681 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under credit facility |
|
|
|
|
|
|
169,000 |
|
Repayment of borrowings under credit facility |
|
|
|
|
|
|
(210,000 |
) |
Repayment of senior unsecured debt |
|
|
(57,436 |
) |
|
|
(27,027 |
) |
Issuance of notes and bonds payable |
|
|
6,862 |
|
|
|
36,370 |
|
Principal payments on notes and bonds payable |
|
|
(8,212 |
) |
|
|
(16,577 |
) |
Issuance of common stock, net |
|
|
227,631 |
|
|
|
109,415 |
|
Distributions to noncontrolling interests |
|
|
(751 |
) |
|
|
(2,783 |
) |
Contributions from noncontrolling interests |
|
|
|
|
|
|
47,424 |
|
Distributions to redeemable OP unitholders |
|
|
(2,349 |
) |
|
|
|
|
Dividends paid |
|
|
(142,411 |
) |
|
|
(133,303 |
) |
Deferred financing costs |
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
23,204 |
|
|
|
(27,481 |
) |
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
207,598 |
|
|
|
94,978 |
|
Cash and cash equivalents, beginning of period |
|
|
82,250 |
|
|
|
19,407 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
289,848 |
|
|
$ |
114,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of cash flow information: |
|
|
|
|
|
|
|
|
Non-cash investing activity foreclosure of facility securing mortgage loan
receivable |
|
$ |
|
|
|
$ |
2,945 |
|
|
|
|
|
|
|
|
See accompanying notes.
5
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
1. Organization
Nationwide Health Properties, Inc., a Maryland corporation, is a real estate investment trust
(REIT) that invests in healthcare related real estate, primarily senior housing, long-term care
properties and medical office buildings. Whenever we refer herein to NHP or to us or use the
terms we or our, we are referring to Nationwide Health Properties, Inc. and its subsidiaries,
unless the context otherwise requires.
We primarily make our investments by acquiring an ownership interest in senior housing and
long-term care facilities and leasing them to unaffiliated tenants under triple-net master
leases that transfer the obligation for all facility operating costs (including maintenance,
repairs, taxes, insurance and capital expenditures) to the tenant. We also invest in medical office
buildings which are not generally subject to triple-net leases and generally have several tenants
under separate leases in each building, thus requiring active management and responsibility for
many of the associated operating expenses (although many of these are, or can effectively be,
passed through to the tenants). Some of the medical office buildings are subject to triple-net
leases. In addition, but to a much lesser extent because we view the risks of this activity to be
greater due to less favorable bankruptcy treatment and other factors, from time to time, we extend
mortgage loans and other financing to operators. For the nine months ended September 30, 2009,
approximately 93% of our revenues were derived from leases, with the remaining 7% from mortgage
loans, other financing activities and other miscellaneous income.
We believe we have operated in such a manner as to qualify as a REIT under Sections 856
through 860 of the Internal Revenue Code of 1986, as amended (the Code). We intend to continue to
qualify as such and therefore distribute at least 90% of our REIT taxable income (computed without
regard to the dividends paid deduction and excluding capital gain) to our stockholders. If we
qualify for taxation as a REIT, and we distribute 100% of our taxable income to our stockholders,
we will generally not be subject to U.S. federal income taxes on our income that is distributed to
stockholders. Accordingly, no provision has been made for federal income taxes.
As of September 30, 2009, we had investments in 579 healthcare facilities and one land parcel
located in 43 states, consisting of:
Consolidated facilities:
|
|
|
251 assisted and independent living facilities; |
|
|
|
|
170 skilled nursing facilities; |
|
|
|
|
10 continuing care retirement communities; |
|
|
|
|
7 specialty hospitals; |
|
|
|
|
19 triple-net medical office buildings; and |
|
|
|
|
60 multi-tenant medical office buildings, 15 of which are operated by consolidated
joint ventures (see Note 5). |
Unconsolidated facilities:
|
|
|
19 assisted and independent living facilities; |
|
|
|
|
14 skilled nursing facilities; |
|
|
|
|
2 medical office buildings; and |
|
|
|
|
1 continuing care retirement community. |
6
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Mortgage loans secured by:
|
|
|
16 skilled nursing facilities; |
|
|
|
|
9 assisted and independent living facilities; |
|
|
|
|
1 medical office building; and |
|
|
|
|
1 land parcel. |
As of September 30, 2009, our directly owned facilities, other than our multi-tenant medical
office buildings, were operated by 82 different healthcare providers, including the following
publicly traded companies:
|
|
|
|
|
|
|
Number of |
|
|
|
Facilities |
|
|
|
Operated |
|
Assisted Living Concepts, Inc. |
|
|
4 |
|
Brookdale Senior Living, Inc. |
|
|
96 |
|
Emeritus Corporation |
|
|
6 |
|
Extendicare, Inc. |
|
|
1 |
|
HEALTHSOUTH Corporation |
|
|
2 |
|
Kindred Healthcare, Inc. |
|
|
1 |
|
Sun Healthcare Group, Inc. |
|
|
4 |
|
Two of our triple-net lease tenants each accounted for more than 10% of our revenues at
September 30, 2009 as follows:
|
|
|
|
|
Brookdale Senior Living, Inc. |
|
|
15.2 |
% |
Hearthstone Senior Services, L.P. |
|
|
10.7 |
% |
2. Summary of Significant Accounting Policies
Basis of Presentation
We have prepared the condensed consolidated financial statements included herein without
audit. These financial statements include all adjustments that are, in the opinion of management,
necessary for a fair presentation of the results of operations for the three and nine months ended
September 30, 2009 and 2008 pursuant to the rules and regulations of the Securities and Exchange
Commission (SEC). All such adjustments are of a normal recurring nature. Certain items in prior
period financial statements have been reclassified to conform to current year presentation,
including those required by the provisions of Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 360, Property, Plant and Equipment (ASC 360),
which require the operating results of any assets with their own identifiable cash flows that are
disposed of or held for sale and in which we have no continuing interest to be removed from income
from continuing operations and reported as discontinued operations. Certain information and note
disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States (GAAP) have been condensed or omitted pursuant
to these rules and regulations. Although we believe that the disclosures in the financial
statements included herein are adequate to make the information presented not misleading, these
condensed consolidated financial statements should be read in conjunction with our financial
statements and the notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2008 filed with the SEC. The results of operations for the three and nine months ended
September 30, 2009 and 2008 are not necessarily indicative of the results for a full year.
7
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On January 1, 2009, we adopted the provisions of ASC Topic 810, Consolidation (ASC 810),
which require noncontrolling interests to be reported within the equity section of the consolidated
balance sheets, and amounts
attributable to controlling and noncontrolling interests to be reported separately in the
consolidated income statements and consolidated statement of equity. The adoption of these
provisions did not impact earnings per share attributable to our common stockholders.
We have evaluated events subsequent to September 30, 2009 through November 9, 2009, the date
we filed this Form 10-Q with the SEC, for their impact on our condensed consolidated financial
statements.
Principles of Consolidation
The condensed consolidated financial statements include our accounts, the accounts of our
wholly-owned subsidiaries and the accounts of our joint ventures that are controlled through voting
rights or other means. We apply the provisions of ASC 810 for arrangements with variable interest
entities (VIEs) and would consolidate those VIEs where we are the primary beneficiary. All
material intercompany accounts and transactions have been eliminated.
Our judgment with respect to our level of influence or control of an entity and whether we are
the primary beneficiary of a VIE involves the consideration of various factors including, but not
limited to, the form of our ownership interest, our representation on the entitys governing body,
the size of our investment, estimates of future cash flows, our ability to participate in
policy-making decisions and the rights of the other investors to participate in the decision-making
process and to replace us as manager and/or liquidate the venture, if applicable. Our ability to
correctly assess our influence or control over an entity or determine the primary beneficiary of a
VIE affects the presentation of these entities in our consolidated financial statements.
We apply the provisions of ASC Topic 323, Investments Equity Method and Joint Ventures (ASC
323), to investments in joint ventures. Investments in entities that we do not consolidate but for
which we have the ability to exercise significant influence over operating and financial policies
are reported under the equity method. Under the equity method of accounting, our share of the
entitys earnings or losses is included in our operating results.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. Actual results could differ
materially from those estimates.
Revenue Recognition
Rental income from operating leases is recognized in accordance with the provisions of ASC
Topic 840, Leases, and ASC Topic 605, Revenue Recognition. Our leases generally contain annual
escalators. Many of our leases contain non-contingent rent escalators for which we recognize income
on a straight-line basis over the lease term. Recognizing income on a straight-line basis requires
us to calculate the total non-contingent rent to be paid over the life of a lease and to recognize
the revenue evenly over that life. This method results in rental income in the early years of a
lease being higher than actual cash received, creating a straight-line rent receivable asset
included in the caption Other assets on our balance sheets. At some point during the lease,
depending on its terms, the cash rent payments eventually exceed the straight-line rent which
results in the straight-line rent receivable asset decreasing to zero over the remainder of the
lease term. Certain leases contain escalators contingent on revenues or other factors, including
increases based on changes in the Consumer Price Index. Such revenue increases are recognized as
the related contingencies are met.
We assess the collectability of straight-line rents in accordance with the applicable
accounting standards and our reserve policy and defer recognition of straight-line rent if its
collectability is not reasonably assured. Our assessment of the collectability of straight-line
rents is based on several factors, including the financial strength of the tenant and any
guarantors, the historical operations and operating trends of the facility, the historical payment
pattern of the tenant, the type of facility and whether we intend to continue to lease the facility
to the current tenant, among others. If our evaluation of these factors indicates we may not
receive the rent payments due in the future, we defer recognition of the straight-line rental
income and, depending on the circumstances, we will provide a reserve against the previously
recognized straight-line rent receivable asset for a portion, up to its full value, that we
estimate may not be recoverable. If we change our assumptions or estimates regarding the
collectability of future
rent payments required by a lease, we may adjust our reserve to increase or reduce the rental
revenue recognized, and/or to increase or reduce the reserve against the existing straight-line
rent receivable balance.
8
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We recorded $1.6 million and $4.8 million of revenues in excess of cash received during the
three and nine months ended September 30, 2009, respectively, and $2.3 million and $7.9 million of
revenues in excess of cash received during the three and nine months ended September 30, 2008,
respectively. We had straight-line rent receivables, net of reserves, recorded under the caption
Other assets on our balance sheets of $25.9 million at September 30, 2009 and $21.2 million at
December 31, 2008, net of reserves of $104.0 million and $90.7 million, respectively. We evaluate
the collectability of the straight-line rent receivable balances on an ongoing basis and provide
reserves against receivables we believe may not be fully recoverable. The ultimate amount of
straight-line rent we realize could be less than amounts currently recorded.
Gains on Sale of Facilities
We recognize sales of facilities only upon closing. Payments received from purchasers prior to
closing are recorded as deposits. Gains on facilities sold are recognized using the full accrual
method upon closing when the requirements of gain recognition on sale of real estate under the
provisions of ASC 360 are met, including: the collectability of the sales price is reasonably
assured; we have received adequate initial investment from the buyer; we are not obligated to
perform significant activities after the sale to earn the gain; and other profit recognition
criteria have been satisfied. Gains may be deferred in whole or in part until the sales satisfy
these requirements. Gains on facilities sold to unconsolidated joint ventures in which we maintain
an ownership interest are included in income from continuing operations, and the portion of the
gain representing our retained ownership interest in the joint venture is deferred and included in
the caption Accounts payable and accrued liabilities on our balance sheets. We had $15.3 million
of such deferred gains at September 30, 2009 and December 31, 2008. All other gains are included in
discontinued operations.
Asset Impairment
We review our long-lived assets individually on a quarterly basis to determine if there are
indicators of impairment in accordance with the provisions of ASC 360. Indicators may include,
among others, a tenants inability to make rent payments, operating losses or negative operating
trends at the facility level, notification by a tenant that it will not renew its lease, a decision
to dispose of an asset or adverse changes in the fair value of any of our properties. For operating
assets, if indicators of impairment exist, we compare the undiscounted cash flows from the expected
use of the property to its net book value to determine if impairment exists. If the sum of the
future estimated undiscounted cash flows is higher than the current net book value, we conclude no
impairment exists. If the sum of the future estimated undiscounted cash flows is lower than its
current net book value, we recognize an impairment loss for the difference between the net book
value of the asset and its estimated fair value. To the extent we decide to sell an asset, we
recognize an impairment loss if the current net book value of the asset exceeds its fair value less
selling costs. The above analyses require us to determine whether there are indicators of
impairment for individual assets, to estimate the most likely stream of cash flows from operating
assets and to determine the fair value of assets that are impaired or held for sale. No impairment
charges were recorded during the nine months ended September 30, 2009 or 2008.
Collectability of Receivables
We evaluate the collectability of our rent, mortgage loans and other receivables on a regular
basis based on factors including, among others, payment history, the financial strength of the
borrower and any guarantors, the value of the underlying collateral, the operations and operating
trends of the underlying collateral, if any, the asset type and current economic conditions. If our
evaluation of these factors indicates we may not recover the full value of the receivable, we
provide a reserve against the portion of the receivable that we estimate may not be recovered. This
analysis requires us to determine whether there are factors indicating a receivable may not be
fully collectible and to estimate the amount of the receivable that may not be collected. We had
reserves included in the caption Receivables, net on our balance sheets of $10.3 million at
September 30, 2009 and $5.4 million at December 31, 2008.
9
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Accounting for Stock-Based Compensation
We account for stock-based compensation in accordance with the provisions of ASC Topic 718,
Compensation-Stock Compensation, which require stock-based compensation awards to be valued at the
fair value on the date of grant and amortized as an expense over the vesting period and require any
dividend equivalents earned to be treated as dividends for financial reporting purposes. Net income
reflects stock-based compensation expense of $1.8 million and $5.2 million for the three and nine
months ended September 30, 2009, respectively, and $1.5 million and $4.3 million for the three and
nine months ended September 30, 2008, respectively.
Land, Buildings and Improvements and Depreciation and Useful Lives of Assets
We record properties at cost and use the straight-line method of depreciation for buildings
and improvements over their estimated remaining useful lives of up to 40 years, generally 20 to 40
years depending on factors including building type, age, quality and location. We review and adjust
useful lives periodically. Depreciation expense from continuing operations was $27.7 million and
$81.1 million for the three and nine months ended September 30, 2009, respectively, and $26.2
million and $75.9 million for the three and nine months ended September 30, 2008, respectively.
We allocate purchase prices of properties in accordance with the provisions of ASC Topic 805,
Business Combinations (ASC 805), which require that the acquisition method of accounting be used
for all business combinations and for an acquirer to be identified for each business combination.
ASC 805 also establishes principles and requirements for how the acquirer recognizes and measures
in its financial statements the identifiable assets acquired, the liabilities assumed and any
noncontrolling interest in the acquiree. Certain transaction costs that have historically been
capitalized as acquisition costs are expensed for business combinations completed on or after
January 1, 2009, which may have a significant impact on our future results of operations and
financial position based on historical acquisition costs and activity levels. No business
combinations were completed during the nine months ended September 30, 2009.
The allocation of the cost between land, building and, if applicable, equipment and intangible
assets and liabilities, and the determination of the useful life of a property are based on
managements estimates, which are based in part on independent appraisals or other consultants
reports. For our triple-net leased facilities, the allocation is made as if the property were
vacant, and a significant portion of the cost of each property is allocated to buildings. This
amount generally approximates 90%. Historically, we have generally acquired properties and
simultaneously entered into a new market rate lease for the entire property with one tenant. For
our multi-tenant medical office buildings, the percentage allocated to buildings may be
substantially lower as allocations are made to assets such as lease-up intangible assets, above
market tenant and ground lease intangible assets and in-place lease intangible assets (collectively
intangible assets) included on our balance sheets and/or below market tenant and ground lease
intangible liabilities included in the caption Accounts payable and accrued liabilities on our
balance sheets.
We calculate depreciation and amortization on equipment and lease costs using the
straight-line method based on estimated useful lives of up to five years or the lease term,
whichever is appropriate. We amortize intangible assets and liabilities over the remaining lease
terms of the respective leases to real estate amortization expense or medical office building
operating rent, as appropriate. We review and adjust useful lives periodically.
Cash and Cash Equivalents
Cash and cash equivalents include short-term investments with original maturities of three
months or less when purchased.
Derivatives
In the normal course of business, we are exposed to financial market risks, including interest
rate risk on our interest-bearing liabilities. We endeavor to limit these risks by following
established risk management policies,
procedures and strategies, including, on occasion, the use of derivative instruments. We do
not use derivative instruments for trading or speculative purposes.
10
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Derivative instruments are recorded on the balance sheet as assets or liabilities based on
each instruments fair value. Changes in the fair value of derivative instruments are recognized
currently in earnings, unless the derivative instrument meets the criteria for hedge accounting
contained in ASC Topic 815, Derivatives and Hedging (ASC 815). If the derivative instruments meet
the criteria for a cash flow hedge, the gains and losses recognized upon changes in the fair value
of the derivative instrument are recorded in other comprehensive income. Gains and losses on a cash
flow hedge are reclassified into earnings when the forecasted transaction affects earnings. A
contract that is designated as a hedge of an anticipated transaction which is no longer likely to
occur is immediately recognized in earnings.
For investments in entities reported under the equity method of accounting, we record our pro
rata share of the entitys derivative instruments fair value, other comprehensive income or loss
and gains and losses determined in accordance with ASC 323 and ASC 815 as applicable.
Segment Reporting
We report our consolidated financial statements in accordance with the provisions of ASC Topic
280, Segment Reporting. We operate in two segments based on our investment and leasing activities:
triple-net leases and multi-tenant leases (see Note 18).
Redeemable Limited Partnership Unitholders and Noncontrolling Interests
NHP/PMB L.P. (NHP/PMB) is a limited partnership that we formed in April 2008 to acquire
properties from entities affiliated with Pacific Medical Buildings LLC (see Note 5). We consolidate
NHP/PMB consistent with the provisions of ASC 810, as our wholly owned subsidiary is the general
partner and exercises control. As of September 30, 2009 and December 31, 2008, third party
investors owned 1,749,624 and 1,829,562 Class A limited partnership units in NHP/PMB (OP Units),
respectively, which represented 59.0% and 60.7% of the total units outstanding at September 30,
2009 and December 31, 2008, respectively. After a one year holding period, the OP Units are
exchangeable for cash or, at our option, shares of our common stock, initially on a one-for-one
basis. We have entered into a registration rights agreement with the holders of the OP Units which,
subject to the terms and conditions set forth therein, obligates us to register the shares of
common stock that we may issue in exchange for such OP Units. As we are obligated to register the
shares, the redeemable OP unitholder interests are classified outside of permanent equity on our
balance sheets. During the nine months ended September 30, 2009, 82,489 OP Units were converted
into 82,489 shares of our common stock. We applied the provisions of ASC Topic 480, Distinguishing
Liabilities from Equity, to reflect the redeemable OP unitholder interests at the greater of cost
or fair value. At September 30, 2009, the fair value of the OP Units exceeded the cost by $2.1
million, and the adjustment was recorded through capital in excess of par value. The value of the
OP Units held by redeemable OP unitholder interests was $54.2 million and $56.8 million at
September 30, 2009 and December 31, 2008, respectively.
NHP/PMB has a 50% interest in one multi-tenant medical office building through a joint venture
which is consolidated by NHP/PMB. The cost basis of the noncontrolling interest for this joint
venture was $0.7 million and $0.5 million at September 30, 2009 and December 31, 2008,
respectively.
On August 21, 2009, we acquired the noncontrolling interests held by The Broe Companies
(Broe) in two consolidated joint ventures we had with them for $4.3 million (see Note 5),
reducing the cost basis of the noncontrolling interests to zero at September 30, 2009. The purchase
price exceeded the cost basis of the noncontrolling interests at the time of acquisition by $1.4
million which was recorded through capital in excess of par value. The cost basis of the
noncontrolling interests in these joint ventures was $3.4 million at December 31, 2008.
We also have a consolidated joint venture with McShane Medical Office Properties, Inc.
(McShane) that invests in multi-tenant medical office buildings (see Note 5). The cost basis of
the noncontrolling interest for this joint venture was $0.8 million at September 30, 2009 and
December 31, 2008.
11
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value
On January 1, 2008, we adopted the provisions of ASC Topic 820, Fair Value Measurements and
Disclosures (ASC 820) for our financial assets and liabilities measured at fair value on a
recurring basis. On January 1, 2009, we adopted the provisions of ASC Topic 820 for our
nonfinancial assets and liabilities that are not required or permitted to be measured at fair value
on a recurring basis. The adoption of these provisions did not have a material impact on our
results of operations or financial position.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants. ASC 820 also specifies
a three-level hierarchy of valuation techniques based upon whether the inputs reflect assumptions
other market participants would use based upon market data obtained from independent sources
(observable inputs) or reflect our own assumptions of market participant valuation (unobservable
inputs) and requires the use of observable inputs if such data is available without undue cost and
effort. The hierarchy is as follows:
|
|
|
Level 1 quoted prices for identical instruments in active markets. |
|
|
|
|
Level 2 observable inputs other than Level 1 inputs, including quoted prices for
similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active and other derived valuations with significant inputs or
value drivers that are observable or can be corroborated by observable inputs in active
markets. |
|
|
|
|
Level 3 unobservable inputs or derived valuations with significant inputs or value
drivers that are unobservable. |
Fair value measurements at September 30, 2009 are as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
(In thousands) |
|
Financial assets |
|
$ |
4,290 |
|
|
$ |
4,290 |
|
|
$ |
|
|
|
$ |
|
|
Financial liabilities |
|
|
(4,290 |
) |
|
|
(4,290 |
) |
|
|
|
|
|
|
|
|
Redeemable OP unitholder interests |
|
|
54,221 |
|
|
|
|
|
|
|
54,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,221 |
|
|
$ |
|
|
|
$ |
54,221 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provisions of ASC Topic 825, Financial Instruments, which provide companies with an option
to report selected financial assets and liabilities at fair value and establish presentation and
disclosure requirements designed to facilitate comparisons between companies that choose different
measurement attributes for similar types of assets and liabilities became effective January 1,
2008. We have not elected to apply the fair value option to any specific financial assets or
liabilities.
The carrying amount of cash and cash equivalents approximates fair value because of the short
maturities of these instruments. The fair value of mortgage and other loans receivable are based
upon the estimates of management and on rates currently prevailing for comparable loans. The fair
value of long-term debt is estimated based on discounting future cash flows utilizing current rates
offered to us for debt of a similar type and remaining maturity.
The table below details the book value and fair value for mortgage and other loans receivable
and the components of long-term debt at September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
Book Value |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Mortgage loans receivable |
|
$ |
177,604 |
|
|
$ |
176,196 |
|
Other loans receivable |
|
$ |
74,525 |
|
|
$ |
62,710 |
|
Credit facility |
|
$ |
|
|
|
$ |
|
|
Senior notes |
|
$ |
994,233 |
|
|
$ |
1,010,996 |
|
Notes and bonds payable |
|
$ |
433,849 |
|
|
$ |
430,769 |
|
12
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings per Share (EPS)
Basic EPS is computed by dividing income from continuing operations available to common
stockholders by the weighted average common shares outstanding. Income from continuing operations
available to common stockholders is calculated by deducting amounts attributable to noncontrolling
interests and dividends declared on preferred stock from income from continuing operations.
On January 1, 2009, we adopted certain provisions of ASC Topic 260, Earnings per Share, which
require that the two-class method of computing basic earnings per share be applied when there are
unvested share-based payment awards that contain rights to nonforfeitable dividends (participating
securities) outstanding during a reporting period. The participating securities share in
undistributed earnings with common shareholders for purposes of calculating basic earnings per
share. Upon adoption, the presentation of all prior period EPS data was adjusted retrospectively
with no material impact.
Diluted EPS includes the effect of any potential shares outstanding, which for us is comprised
of dilutive stock options, other share-settled compensation plans and, if the effect is dilutive,
Series B convertible preferred stock and/or limited partnership units in NHP/PMB. The dilutive
effect of stock options and other share-settled compensation plans that do not contain rights to
nonforfeitable dividends is calculated using the treasury stock method with an offset from expected
proceeds upon exercise of the stock options and unrecognized compensation expense.
Impact of New Accounting Standards Updates
In December 2008, the FASB updated ASC Topic 715, Compensation-Retirement Benefits, to require
additional disclosures about employers plan assets, including employers investment strategies,
major categories of plan assets, concentration of risk within plan assets and valuation techniques
used to measure the fair value of plan assets. These requirements are effective for financial
statements issued for the year ending December 31, 2009. The adoption of these requirements is not
expected to have a material impact on our results of operations or financial position.
In June 2009, the FASB updated ASC 810 to require ongoing analyses to determine whether an
entitys variable interest gives it a controlling financial interest in a variable interest entity
(VIE), making it the primary beneficiary, based on whether the entity (i) has the power to direct
activities of the VIE that most significantly impact its economic performance, including whether it
has an implicit financial responsibility to ensure the VIE operates as designed, and (ii) has the
obligation to absorb losses or the right to receive benefits of the VIE that could potentially be
significant to the VIE. Enhanced disclosures regarding an entitys involvement with variable
interest entities are also required under the provisions of ASC 810. These requirements are
effective January 1, 2010. The adoption of these requirements is not expected to have a material
impact on our results of operations or financial position.
In August 2009, the FASB issued Accounting Standards Update 2009-05, Measuring Liabilities at
Fair Value (ASU 2009-05). ASU 2009-05 provides guidance on measuring the fair value of
liabilities under the three-level hierarchy of valuation techniques prescribed by ASC 820 in
circumstances where there may be a lack of observable market information. ASU 2009-05 is effective
October 1, 2009. The adoption of ASU 2009-05 is not expected to have a material impact on our
results of operations or financial position.
3. Real Estate Properties
At September 30, 2009, we had direct ownership of:
|
|
|
251 assisted and independent living facilities; |
|
|
|
|
170 skilled nursing facilities; |
|
|
|
|
10 continuing care retirement communities; |
|
|
|
|
7 specialty hospitals; |
|
|
|
|
19 triple-net medical office buildings; and |
|
|
|
|
60 multi-tenant medical office buildings, 15 of which are operated by consolidated
joint ventures (see Note 5). |
13
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We lease our owned senior housing and long-term care facilities and certain medical office
buildings to single tenants under triple-net, and in most cases, master leases that are
accounted for as operating leases. These leases generally have an initial term of up to 21 years
and generally have two or more multiple-year renewal options. As of September 30, 2009,
approximately 84% of these facilities were leased under master leases. In addition, the majority of
these leases contain cross-collateralization and cross-default provisions tied to other leases with
the same tenant, as well as grouped lease renewals and grouped purchase options. As of September
30, 2009, leases covering 454 facilities were backed by security deposits consisting of irrevocable
letters of credit or cash totaling $69.7 million. Under terms of the leases, the tenant is
responsible for all maintenance, repairs, taxes, insurance and capital expenditures on the leased
properties. As of September 30, 2009, leases covering 339 facilities contained provisions for
property tax impounds, and leases covering 205 facilities contained provisions for capital
expenditure impounds. We generally lease medical office buildings to multiple tenants under
separate non-triple-net leases, where we are responsible for many of the associated operating
expenses (although many of these are, or can effectively be, passed through to the tenants).
However, some of the medical office buildings are subject to triple-net leases, where the lessees
are responsible for the associated operating expenses. No individual property owned by us is
material to us as a whole.
On August 21, 2009, we acquired Broes interests in the two consolidated joint ventures we had
with them for $4.3 million (see Note 5). As a result of this acquisition, we now have direct
ownership of the 36 multi-tenant medical office buildings located in nine states previously owned
by the joint ventures.
During the nine months ended September 30, 2009, we funded $18.3 million in expansions,
construction and capital improvements at certain facilities in our triple-net leases segment in
accordance with existing lease provisions. Such expansions, construction and capital improvements
generally result in an increase in the minimum rents earned by us on these facilities either at the
time of funding or upon completion of the project. At September 30, 2009, we had committed to fund
additional expansions, construction and capital improvements of $144.4 million.
During the nine months ended September 30, 2009, we sold two skilled nursing facilities,
neither of which had been previously transferred to assets held for sale, for a gross purchase
price of $16.0 million that resulted in a total gain of $6.7 million which is included in gain on
sale of facilities in discontinued operations.
4. Mortgage Loans Receivable
At September 30, 2009, we held 14 mortgage loans receivable secured by 16 skilled nursing
facilities, nine assisted and independent living facilities, one medical office building and one
land parcel. In addition, we held one mortgage loan receivable secured by the skilled nursing
portion of a continuing care retirement community that for facility count purposes is accounted for
in the real estate properties above as a continuing care retirement community and therefore is not
counted as a separate facility here.
In addition to the loans described above, in February 2009, we entered into an agreement with
one of our triple-net tenants, Brookdale Senior Living, Inc. (Brookdale), under which we became a
lender with an initial commitment of $8.8 million under their $230.0 million revolving loan
facility which is scheduled to mature on August 31, 2010 (Brookdale Credit Facility). On June 1,
2009, the Brookdale Credit Facility was amended to, among other things, eliminate the requirement
for certain mandatory prepayments and reduce the total revolving loan facility to $75.0 million,
thus reducing our commitment to $2.9 million.
At Brookdales option, borrowings generally bear interest at either applicable LIBOR (subject
to a stated minimum rate) plus 7.0% or the greater of (i) the prime rate or (ii) the Federal Funds
rate plus 0.5%, plus a margin of 7.0%. Pursuant to the terms of the agreement, Brookdale is
required to pay certain fees. The revolving loan
facility is secured by, among other things, certain real property and related personal
property owned by Brookdale and equity interests in certain of Brookdales subsidiaries. During the
nine months ended September 30, 2009, we funded $7.5 million which was subsequently repaid. At
September 30, 2009, there was no balance outstanding.
14
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At September 30, 2009, the mortgage loans receivable had a net book value of $158.3 million,
with individual outstanding principal balances ranging from $0.7 million to $47.5 million and
maturities ranging from 2009 to 2024.
During the nine months ended September 30, 2009, we also funded an additional $2.5 million on
existing mortgage loans.
During the nine months ended September 30, 2009, one mortgage loan totaling $3.7 million
(including $0.7 million funded during the nine months ended September 30, 2009) was prepaid.
5. Medical Office Building Joint Ventures
NHP/Broe, LLC and NHP/Broe II, LLC
In December 2005 and February 2007, we entered into two joint ventures with Broe called
NHP/Broe, LLC (Broe I) and NHP/Broe II, LLC (Broe II), respectively, to invest in multi-tenant
medical office buildings. On August 21, 2009, we acquired the 10% noncontrolling interest in Broe
I and the 5% noncontrolling interest in Broe II held by Broe for $4.3 million. As a result of this
acquisition, we now have direct ownership of the 36 multi-tenant medical office buildings located
in nine states previously owned by Broe I and Broe II.
Prior to our acquisition of Broes interests, we held 90% and 95% equity interests in Broe I
and Broe II, respectively, and Broe held 10% and 5% equity interests in Broe I and Broe II,
respectively. Broe was the managing member of Broe I and Broe II, but we consolidated both joint
ventures in our consolidated financial statements. The accounting policies of the joint ventures
were consistent with our accounting policies. Cash distributions from Broe I and Broe II were made
in accordance with the members ownership interests until specified returns were achieved. As the
specified returns were achieved, Broe received an increasing percentage of the cash distributions
from the joint ventures.
During the period from January 1, 2009 through August 21, 2009, Broe I and Broe II funded $1.5
million and $0.4 million, respectively, in capital and tenant improvements at certain facilities.
During the period from January 1, 2009 through August 21, 2009, Broe I exercised the first of
two available 12-month extension options on a $32.9 million loan that was scheduled to mature in
April 2009 and refinanced one additional $6.4 million loan that was scheduled to mature in February
2009, extending its maturity to February 2012.
During the period from January 1, 2009 through August 21, 2009, an additional $6.6 million was
funded on an existing loan secured by a portion of the Broe II portfolio, resulting in
distributions of $6.3 million and $0.3 million to us and to Broe, respectively.
During the period from January 1, 2009 through August 21, 2009, operating cash distributions
from Broe I of $0.9 million and $0.1 million were made to us and to Broe, respectively, and
operating cash distributions from Broe II of $1.7 million and $0.1 million were made to us and to
Broe, respectively.
McShane/NHP JV, LLC
In December 2007, we entered into a joint venture with McShane called McShane/NHP JV, LLC
(McShane/NHP) to invest in multi-tenant medical office buildings. We hold a 95% equity interest
in the venture and McShane holds a 5% equity interest. McShane is the managing member of
McShane/NHP, but we consolidate the joint venture in our consolidated financial statements. The
accounting policies of the joint venture are consistent with our accounting policies.
Cash distributions from the McShane/NHP joint venture are made in accordance with the members
ownership interests until specified returns are achieved. As the specified returns are achieved,
McShane will receive an increasing percentage of the cash distributions from the joint venture. No
cash distributions were made during the nine months ended September 30, 2009.
15
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At September 30, 2009, the McShane/NHP joint venture owned seven multi-tenant medical office
buildings located in one state.
During the nine months ended September 30, 2009, the McShane/NHP joint venture funded $0.8
million in capital and tenant improvements at certain facilities.
All intercompany balances with the McShane/NHP joint venture have been eliminated for purposes
of our consolidated financial statements.
NHP/PMB L.P
In February 2008, we entered into an agreement (the Contribution Agreement) with Pacific
Medical Buildings LLC and certain of its affiliates to acquire up to 18 medical office buildings,
including six that are currently in development, for $747.6 million, including the assumption of
approximately $282.6 million of mortgage financing. Under the Contribution Agreement, in 2008,
NHP/PMB acquired interests in nine of the 18 medical office buildings, including one property which
is included in our triple-net leases segment and eight properties which are multi-tenant medical
office buildings (one of which consisted of a 50% interest through a joint venture which is
consolidated by NHP/PMB). During 2008, we also acquired one of the 18 medical office buildings
directly (not through NHP/PMB). Pursuant to the Contribution Agreement, certain conditions must be
met in order for us to be obligated to purchase the remaining medical office buildings. If all
closing conditions are met with respect to any of the remaining medical office buildings, causing
us to be obligated to purchase the same, we could choose to not complete such purchase by paying
liquidated damages equal to 5% of such propertys total value. During the nine months ended
September 30, 2009, we elected to terminate the Contribution Agreement with respect to six
properties after the conditions for us to close on such properties were not satisfied.
On June 1, 2009, we entered into an amendment to the Contribution Agreement that provides
NHP/PMB with a right of first offer with respect to four of the six properties that were eliminated
from the Contribution Agreement, as well as the two remaining properties that are currently in
development (if they are not acquired by NHP/PMB under the Contribution Agreement). In addition, as
a result of the elimination of the six properties described above, under the Contribution
Agreement, NHP/PMB became obligated to pay $3.0 million (the Current Premium Adjustment), of
which $2.7 million was payable to Pacific Medical Buildings LLC, 50% in cash and 50% in shares of
our common stock (46,077 shares valued at $29.00 per share). The portion of the Current Premium
Adjustment not payable to Pacific Medical Buildings LLC was paid in the form of $0.2 million in
cash and the issuance of 2,551 additional OP units with an aggregate cost basis of $0.1 million. As
a result of the cash and stock paid with respect to the Current Premium Adjustment, we received an
additional 6,481 Class B limited partnership units in NHP/PMB. Under the Contribution Agreement, if
the agreement is terminated with respect to the two remaining properties that are currently in
development, NHP/PMB will become obligated to pay approximately $4.8 million (the Future Premium
Adjustment), of which approximately $4.3 million would be payable to Pacific Medical Buildings
LLC, 50% in cash and 50% in shares of our common stock (valued at the then-market price, but not
less than $29.00 per share or greater than $33.00 per share). As of December 31, 2008, we had
accrued $7.8 million with respect to the Current Premium Adjustment and the Future Premium
Adjustment, and $4.9 million remains accrued at September 30, 2009.
Under the terms of the Contribution Agreement, a portion of the consideration for the
multi-tenant medical office buildings is to be paid in the form of OP Units. After a one year
holding period, the OP Units are exchangeable for cash or, at our option, shares of our common
stock, initially on a one-for-one basis. During the nine months ended September 30, 2009, 82,489 OP
Units were converted into 82,489 shares of our common stock. At September 30, 2009, 1,388,265 of
the remaining OP Units had been outstanding for one year or longer and were exchangeable for cash
of $43.0 million. During the nine months ended September 30, 2009, cash distributions from NHP/PMB
of $2.3 million were made to OP unitholders.
Additionally, we entered into an agreement with NHP/PMB, PMB LLC and PMB Real Estate Services
LLC (PMBRES) (see Note 6) pursuant to which we or NHP/PMB currently have the right, but not the
obligation, to acquire up to approximately $1.3 billion (increased from $1.0 billion) of
multi-tenant medical office buildings developed by PMB LLC through April 2019 (extended from April
2016). The total value of this agreement was increased and the expiration date of this agreement
was extended as a result of the termination of the Contribution Agreement described above with
respect to six properties after the conditions for us to close on such properties were not
satisfied.
16
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
All intercompany balances with NHP/PMB have been eliminated for purposes of our consolidated
financial statements.
6. Investment in Unconsolidated Joint Ventures
State Pension Fund Investor
In January 2007, we entered into a joint venture with a state pension fund investor. The
purpose of the joint venture is to acquire and develop assisted living, independent living and
skilled nursing facilities. We manage and own 25% of the joint venture, which will fund its
investments with approximately 40% equity contributions and 60% debt. The original approved
investment target was $475.0 million, but we exceeded that amount in 2007, and the total potential
investment amount has been increased to $975.0 million. The financial statements of the joint
venture are not consolidated in our financial statements as our joint venture partner has
substantive participating rights, and accordingly our investment is accounted for using the equity
method.
At September 30, 2009, the joint venture owned 19 assisted and independent living facilities,
14 skilled nursing facilities and one continuing care retirement community located in nine states.
During January 2008, the joint venture entered into an interest rate swap contract that is
designated as effectively hedging the variability of expected cash flows related to variable rate
debt placed on a portion of its portfolio. The cash flow hedge has a fixed rate of 4.235%, a
notional amount of $126.1 million and expires on January 1, 2015. The fair value of this contract
at September 30, 2009 and December 31, 2008 was $10.3 million and $14.4 million, respectively,
which is included in accrued liabilities on the joint ventures balance sheet.
During the nine months ended September 30, 2009, the joint venture retired three loans
totaling $8.8 million with a weighted average rate of 6.37%, secured by six facilities, for $7.5
million, resulting in a net gain of $1.3 million which is reflected as gain on debt extinguishment,
net on the joint ventures income statements. In connection with the debt retirement, we made
contributions of $1.9 million to the joint venture.
Cash distributions from the joint venture are made in accordance with the members ownership
interests until specified returns are achieved. As the specified returns are achieved, we will
receive an increasing percentage of the cash distributions from the joint venture. During the nine
months ended September 30, 2009, we received distributions of $1.6 million from the joint venture.
In addition to our share of the income, we receive a monthly management fee calculated as a
percentage of the equity investment in the joint venture. This fee is included in our income from
unconsolidated joint ventures and in the general and administrative expenses on the joint ventures
income statement. During the three and nine months ended September 30, 2009, we earned management
fees of $1.0 million and $3.1 million, respectively, and our share of the net income was $0.5
million and $0.8 million, respectively. During the three and nine months ended September 30, 2008,
we earned management fees of $1.0 million and $2.9 million, respectively, and our share of the net
income was $70,000 and $0.1 million, respectively.
PMB Real Estate Services LLC
In February 2008, we entered into an agreement with Pacific Medical Buildings LLC to acquire a
50% interest in PMBRES, a full service property management company. The transaction closed on April
1, 2008. In consideration for the 50% interest, we paid $1.0 million at closing, and we will make
additional payments on or before March 31, 2010 and 2011 equal to six times the normalized net
operating profit of PMBRES for 2009 and 2010, respectively
(in each case, less the amount of all prior payments). PMBRES provides property management
services for 26 multi-tenant medical office buildings that we own or have an ownership interest in.
During the nine months ended September 30, 2009, we made contributions of $0.1 million to PMBRES.
During the three months ended September 30, 2009, our share of the net income was $27,000, and
during the nine months ended September 30, 2009, our share of the net loss was $0.1 million. During
the three and nine months ended September 30, 2008, our share of the net loss was $0.2 million and
$0.3 million, respectively.
17
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
PMB SB 399-401 East Highland LLC
In August 2008, we acquired from PMB SB 399-401 East Highland LLC (PMB SB), an entity
affiliated with Pacific Medical Buildings LLC, a 44.95% interest in an entity that owns two
multi-tenant medical office buildings for $3.5 million. During the nine months ended September 30,
2009, we received distributions of $0.2 million from PMB SB. During the three and nine months ended
September 30, 2009, our share of the net loss was $28,000 and $0.1 million, respectively.
7. Assets Held for Sale
At December 31, 2008, one assisted living facility was classified as an asset held for sale.
This facility was sold during the nine months ended September 30, 2009 for a gross purchase price
of $19.0 million, resulting in a gain on sale of $14.4 million which is included in gain on sale of
facilities in discontinued operations.
At September 30, 2009, no facilities were classified as assets held for sale.
8. Intangible Assets and Liabilities
Intangible assets include items such as lease-up intangible assets, above market tenant and
ground lease intangible assets and in-place lease intangible assets. At September 30, 2009 and
December 31, 2008, the gross balance of intangible lease assets was $133.0 million and $130.1
million, respectively. At September 30, 2009 and December 31, 2008, the accumulated amortization of
intangible lease assets was $32.8 million and $20.7 million, respectively. Intangible liabilities
include below market tenant and ground lease intangible liabilities. At September 30, 2009 and
December 31, 2008, we had $21.6 million and $23.9 million, respectively, of gross intangible
liabilities recorded under the caption Accounts payable and accrued liabilities on our balance
sheets. At September 30, 2009 and December 31, 2008, the accumulated amortization of intangible
liabilities was $3.4 million and $2.1 million, respectively.
For the three and nine months ended September 30, 2009, medical office building operating rent
includes $0.1 million and $0.4 million, respectively, from the amortization of above/below market
lease intangibles. For the three and nine months ended September 30, 2008, medical office building
operating rent includes $0.1 million and $0.4 million, respectively, from the amortization of
above/below market lease intangibles. For the three and nine months ended September 30, 2009,
expenses include $3.2 million and $11.4 million, respectively, from the amortization of other
intangible lease assets and liabilities. For the three and nine months ended September 30, 2008,
expenses include $3.9 million and $10.0 million, respectively, from the amortization of other
intangible lease assets and liabilities.
9. Other Assets
At September 30, 2009 and December 31, 2008, other assets consisted of:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Other receivables, net of reserves of $6.4
million and $5.0 million at September 30,
2009 and December 31, 2008, respectively |
|
$ |
68,152 |
|
|
$ |
64,998 |
|
Straight-line rent receivables, net of
reserves of $104.0 million and $90.7
million at September 30, 2009 and December
31, 2008, respectively |
|
|
25,928 |
|
|
|
21,224 |
|
Deferred financing costs |
|
|
12,351 |
|
|
|
15,377 |
|
Capitalized lease and loan origination costs |
|
|
2,506 |
|
|
|
2,631 |
|
Investments and restricted funds |
|
|
8,929 |
|
|
|
13,257 |
|
Prepaid ground leases |
|
|
10,098 |
|
|
|
10,241 |
|
Other |
|
|
4,261 |
|
|
|
3,806 |
|
|
|
|
|
|
|
|
|
|
$ |
132,225 |
|
|
$ |
131,534 |
|
|
|
|
|
|
|
|
18
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Included in other receivables at both September 30, 2009 and December 31, 2008, are two
unsecured loans to Emeritus Corporation in the amount of $21.4 million and $30.0 million due in
March 2012 and April 2012, respectively.
Investments are recorded at fair value using quoted market prices.
10. Debt
Credit Facility
At September 30, 2009, we had no balance outstanding on our $700.0 million revolving senior
unsecured credit facility (Credit Facility). At our option, borrowings under the Credit Facility
bear interest at the prime rate (3.25% at September 30, 2009) or applicable LIBOR plus 0.70% (0.95%
at September 30, 2009). On March 12, 2009, our credit rating from Fitch Ratings was upgraded to BBB
from BBB-, and on April 1, 2009, our credit rating from Moodys was upgraded to Baa2 from Baa3. As
a result, the spread over LIBOR decreased from 0.85% to 0.70%. We pay a facility fee of 0.15% per
annum on the total commitment under the agreement. The Credit Facility matures on December 15,
2010. The maturity date may be extended by one additional year at our discretion. As of September
30, 2009, we were in compliance with all covenants under the Credit Facility.
Senior Notes
During the nine months ended September 30, 2009, we repaid $32.0 million of fixed rate notes
with a weighted average rate of 7.76% at maturity.
During the nine months ended September 30, 2009, we retired $30.0 million of senior notes with
an interest rate of 6.25% due in February 2013 for $25.4 million, resulting in a net gain of $4.6
million which is reflected as gain on debt extinguishment, net on our income statements.
We have $55.0 million of senior notes putable in October 2009, 2012, 2017 and 2027, with a
final maturity in 2037. The senior notes have an interest rate of 6.90%, and $2.6 million was put
to us for payment on October 1, 2009 (see Note 21).
The aggregate principal amount of notes outstanding at September 30, 2009 was $1.0 billion. At
September 30, 2009, the weighted average interest rate on the notes was 6.47% and the weighted
average maturity was 5.2 years.
Notes and Bonds Payable
During the nine months ended September 30, 2009, prior to our acquisition of Broes interests
in two consolidated joint ventures we had with them (see Note 5), an additional $6.9 million was
funded on existing loans secured by a portion of the Broe I and Broe II portfolios, and Broe I
exercised the first of two available 12-month extension options on a $32.9 million loan that was
scheduled to mature in April 2009 and refinanced one additional $6.4 million loan that was
scheduled to mature in February 2009, extending its maturity to February 2012.
During the nine months ended September 30, 2009, we prepaid $2.7 million of fixed rate secured
debt that bore interest at 8.75%.
The aggregate principal amount of notes and bonds payable at September 30, 2009 was $433.8
million. Notes and bonds payable are due through the year 2037, at interest rates ranging from
0.96% to 8.63% and are secured by
real estate properties with an aggregate net book value as of September 30, 2009 of $717.6
million. At September 30, 2009, the weighted average interest rate on the notes and bonds payable
was 5.33% and the weighted average maturity was 7.2 years.
19
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Debt Maturities
The principal balances of our debt as of September 30, 2009 mature as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
Senior |
|
|
Notes and Bonds |
|
|
|
|
Year |
|
Facility |
|
|
Notes |
|
|
Payable |
|
|
Total |
|
|
|
(In thousands) |
|
2009 |
|
$ |
|
|
|
$ |
2,600 |
|
|
$ |
|
|
|
$ |
2,600 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
102,507 |
|
|
|
102,507 |
|
2011 |
|
|
|
|
|
|
339,040 |
|
|
|
39,498 |
|
|
|
378,538 |
|
2012 |
|
|
|
|
|
|
72,950 |
|
|
|
51,668 |
|
|
|
124,618 |
|
2013 |
|
|
|
|
|
|
269,850 |
|
|
|
39,574 |
|
|
|
309,424 |
|
Thereafter (1) |
|
|
|
|
|
|
309,793 |
|
|
|
200,602 |
|
|
|
510,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
994,233 |
|
|
$ |
433,849 |
|
|
$ |
1,428,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $52.4 million of senior notes putable in October of 2012, 2017 and 2027 with a final
maturity in 2037 and $23.0 million of senior notes putable in July of 2013, 2018, 2023 and
2028 with a final maturity in 2038. |
11. Common Stock
We enter into sales agreements from time to time with Cantor Fitzgerald & Co. to sell shares
of our common stock through a controlled equity offering program. During the nine months ended
September 30, 2009, we issued and sold approximately 7,221,000 shares of common stock at a weighted
average price of $29.40, resulting in net proceeds of approximately $210.1 million after sales
fees. At September 30, 2009, approximately 2,779,000 shares of common stock were available to be
sold pursuant to our controlled equity offering program. From October 1, 2009 to November 6, 2009,
we issued and sold approximately 898,000 shares at a weighted average price of $32.30 (see Note
21).
We sponsor a dividend reinvestment and stock purchase plan that enables existing stockholders
to purchase additional shares of common stock by automatically reinvesting all or part of the cash
dividends paid on their shares of common stock. The plan also allows investors to acquire shares of
our common stock, subject to certain limitations, including a maximum monthly investment of
$10,000, at a discount ranging from 0% to 5%, determined by us from time to time in accordance with
the plan. The discount at September 30, 2009 was 2%. During the nine months ended September 30,
2009, we issued approximately 688,000 shares of common stock, at an average price of $26.20,
resulting in net proceeds of approximately $18.0 million.
On October 9, 2009 shareholders of our 7.75% Series B Cumulative Convertible Preferred Stock
(Series B Preferred Stock) converted 168,105 shares into 757,376 shares of common stock (see Note
21).
12. Earnings Per Share (EPS)
Certain of our share-based payment awards are considered participating securities which
requires the use of the two-class method for the computation of basic and diluted EPS.
20
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Diluted EPS also includes the effect of any potential shares outstanding, which for us is
comprised of dilutive stock options, other share-settled compensation plans and, if the effect is
dilutive, Series B convertible preferred stock and/or OP Units. There were 243,000 stock options
that would not be dilutive for the three and nine months ended September 30, 2009. There were no
stock options that would not be dilutive for the three and nine months ended September 30, 2008.
The calculation below excludes 125,000 performance shares and 330,000 stock appreciation rights
that would not be dilutive for the three months ended September 30, 2009 and 330,000 stock
appreciation rights that would not be dilutive for the nine months ended September 30, 2009. The
calculation below
excludes 297,000 stock appreciation rights that would not be dilutive for the three and nine
months ended September 30, 2008. The Series B convertible preferred stock is not dilutive for the
three and nine months ended September 30, 2009 and 2008. The table below details the components of
the basic and diluted EPS calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands, except per share amounts) |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
31,225 |
|
|
$ |
26,072 |
|
|
$ |
95,434 |
|
|
$ |
75,531 |
|
Net (income) loss attributable to
noncontrolling interests |
|
|
(82 |
) |
|
|
52 |
|
|
|
(184 |
) |
|
|
107 |
|
Net income attributable to participating
securities |
|
|
(204 |
) |
|
|
(105 |
) |
|
|
(616 |
) |
|
|
(382 |
) |
Undistributed earnings attributable to
participating securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(275 |
) |
Series B preferred stock dividends |
|
|
(1,451 |
) |
|
|
(2,061 |
) |
|
|
(4,355 |
) |
|
|
(6,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and Diluted EPS from
continuing operations |
|
$ |
29,488 |
|
|
$ |
23,958 |
|
|
$ |
90,279 |
|
|
$ |
68,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
|
|
|
$ |
3,129 |
|
|
$ |
21,250 |
|
|
$ |
159,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and Diluted EPS from
discontinued operations |
|
$ |
|
|
|
$ |
3,129 |
|
|
$ |
21,250 |
|
|
$ |
159,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
107,175 |
|
|
|
96,975 |
|
|
|
104,224 |
|
|
|
96,203 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
87 |
|
|
|
126 |
|
|
|
72 |
|
|
|
105 |
|
Other share-settled compensation plans |
|
|
431 |
|
|
|
384 |
|
|
|
279 |
|
|
|
328 |
|
OP Units |
|
|
1,784 |
|
|
|
1,471 |
|
|
|
1,814 |
|
|
|
902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
109,477 |
|
|
|
98,956 |
|
|
|
106,389 |
|
|
|
97,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
attributable to NHP common stockholders |
|
$ |
0.28 |
|
|
$ |
0.25 |
|
|
$ |
0.87 |
|
|
$ |
0.72 |
|
Discontinued operations attributable to
NHP common stockholders |
|
|
|
|
|
|
0.03 |
|
|
|
0.20 |
|
|
|
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common
stockholders |
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
$ |
1.07 |
|
|
$ |
2.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
attributable to NHP common stockholders |
|
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
0.85 |
|
|
$ |
0.71 |
|
Discontinued operations attributable to
NHP common stockholders |
|
|
|
|
|
|
0.03 |
|
|
|
0.20 |
|
|
|
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common
stockholders |
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
1.05 |
|
|
$ |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. Pension Plan
During 1991, we adopted an unfunded pension plan covering the non-employee members of our
Board of Directors. The benefits, limited to the number of years of service on the Board of
Directors, are based upon the then current annual retainer in effect. The plan was frozen at
December 31, 2005, and no additional years of service will be earned subsequent to that date. All
years of benefits previously accrued will be paid in accordance with the terms of the plan. There
was no service cost for the plan for the three and nine months ended September 30, 2009 or 2008.
The interest cost for the plan was $27,000 and $77,000 for the three and nine months ended
September 30, 2009, respectively. The interest cost for the plan was $21,000 and $63,000 for the
three and nine months ended September 30, 2008, respectively. We made $47,000 and $38,000 of
contributions to the plan for the nine months ended September 30, 2009 and 2008, respectively, and
we expect to make $13,000 of contributions during the remainder of 2009.
21
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. Discontinued Operations
ASC 360 requires the operating results of any assets with their own identifiable cash flows
that are disposed of or held for sale and in which we have no continuing interest be removed from
income from continuing operations and reported as discontinued operations. The operating results
for any such assets for any prior periods presented must also be reclassified as discontinued
operations. If we have a continuing involvement, as in the sales to our unconsolidated joint
venture, the operating results remain in continuing operations. See Note 3 and Note 7 for more
detail regarding the facilities sold and classified as held for sale during 2009. The following
table details the operating results reclassified to discontinued operations for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Rental income |
|
$ |
|
|
|
$ |
912 |
|
|
$ |
157 |
|
|
$ |
8,433 |
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912 |
|
|
|
176 |
|
|
|
8,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and amortization of
deferred financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,004 |
|
Depreciation and amortization |
|
|
|
|
|
|
145 |
|
|
|
78 |
|
|
|
1,800 |
|
General and administrative |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(6 |
) |
Medical office building operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
78 |
|
|
|
2,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
|
|
|
$ |
778 |
|
|
$ |
98 |
|
|
$ |
5,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. Derivatives
During January 2008, the unconsolidated joint venture we have with a state pension fund
investor entered into an interest rate swap contract (see Notes 6 and 16).
During August and September 2007, we entered into four six-month Treasury lock agreements
totaling $250.0 million at a weighted average rate of 4.212%. We entered into these Treasury lock
agreements in order to hedge the expected interest payments associated with a portion of our
October 2007 issuance of $300.0 million of notes which mature in 2013. These Treasury lock
agreements were settled in cash on October 17, 2007 for an amount equal to the present value of the
difference between the locked Treasury rates and the unwind rate (equal to the then-prevailing
Treasury rate less the forward premium or 4.364%). We reassessed the effectiveness of these
agreements at the settlement date and determined that they were highly effective cash flow hedges
under ASC 815 for $250.0 million of the $300.0 million of notes as intended. The prevailing
Treasury rate exceeded the rates in the Treasury lock agreements and, as a result, the
counterparties to those agreements made payments to us of $1.6 million, which was recorded as other
comprehensive income. The settlement amounts are being amortized over the life of the debt as a
yield reduction. During the nine months ended September 30, 2009, we retired $30.0 million of the
$300.0 million of senior notes (see Note 10). In connection with the retirement, $0.1 million of
the settlement amounts was expensed and is included in the net gain of $4.6 million which is
reflected as gain on debt extinguishment, net on our income statements. During the three and nine
months ended September 30, 2009, we recorded $62,000 and $0.3 million of amortization,
respectively. During the three and nine months ended September 30, 2008, we recorded $65,000 and
$0.2 million of amortization, respectively. We expect to record $0.3 million of amortization during
the next 12 months.
In June 2006, we entered into two $125.0 million, two-month Treasury lock agreements in order
to hedge the expected interest payments associated with a portion of our July 2006 issuance of
$350.0 million of notes which mature in 2011. These Treasury lock agreements were settled in cash
on July 11, 2006, concurrent with the pricing of the $350 million of notes, for an amount equal to
the present value of the difference between the locked Treasury rates and the unwind rate. We
reassessed the effectiveness of these agreements at the settlement date and determined
that they were highly effective cash flow hedges under ASC 815 for $250.0 million of the
$350.0 million of notes as intended. The prevailing Treasury rate exceeded the rates in the
Treasury lock agreements and, as a result, the counterparty to those agreements made payments to us
of $1.2 million, which was recorded as other comprehensive income. The settlement amounts are being
amortized over the life of the debt as a yield reduction. During the three and nine months ended
September 30, 2009, we recorded $61,000 and $0.2 million of amortization, respectively. During the
three and nine months ended September 30, 2008, we recorded $58,000 and $0.2 million of
amortization, respectively. We expect to record $0.3 million of amortization during the next 12
months.
22
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. Comprehensive Income
During January 2008, the unconsolidated joint venture we have with a state pension fund
investor entered into an interest rate swap contract (see Note 6). As of September 30, 2009, we had
recorded our pro rata share of the unconsolidated joint ventures accumulated other comprehensive
loss related to this contract of $2.6 million.
We recorded the August and September 2007 Treasury lock agreements on our balance sheets at
their estimated fair value of $0.1 million at September 30, 2007. In connection with the settlement
of the August and September 2007 Treasury lock agreements on October 17, 2007, we recognized a gain
of $1.6 million. The gain was recognized through other comprehensive income and is being amortized
over the life of the related $300.0 million of notes which mature in 2013 as a yield reduction.
During the nine months ended September 30, 2009, we retired $30.0 million of the $300.0 million of
senior notes (see Note 10). In connection with the retirement, $0.1 million of the settlement
amounts was expensed and is included in the net gain of $4.6 million which is reflected as gain on
debt extinguishment, net on our income statements. During the three and nine months ended September
30, 2009, we recorded $62,000 and $0.3 million of amortization, respectively. During the three and
nine months ended September 30, 2008, we recorded $65,000 and $0.2 million of amortization,
respectively. We expect to record $0.3 million of amortization during the next 12 months.
We recorded the June 2006 Treasury lock agreements on our balance sheets at their estimated
fair value of $1.6 million at June 30, 2006. In connection with the settlement of the June 2006
Treasury lock agreements on July 11, 2006, we recognized a gain of $1.2 million. The gain was
recognized through other comprehensive income and is being amortized over the life of the related
$350.0 million of notes which mature in 2011 as a yield reduction. During the three and nine months
ended September 30, 2009, we recorded $61,000 and $0.2 million of amortization, respectively.
During the three and nine months ended September 30, 2008, we recorded $58,000 and $0.2 million of
amortization, respectively. We expect to record $0.3 million of amortization during the next 12
months.
ASC Topic 715, Compensation Retirement Benefits, requires changes in the funded status of a
defined benefit pension plan to be recognized through comprehensive income in the year in which
they occur. No changes in the funded status of the plan occurred during the nine months ended
September 30, 2009 or 2008.
The following table sets forth the computation of comprehensive income for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
31,225 |
|
|
$ |
29,201 |
|
|
$ |
116,684 |
|
|
$ |
234,615 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro rata share of accumulated other
comprehensive income (loss) from
unconsolidated joint venture |
|
|
(476 |
) |
|
|
|
|
|
|
(2,568 |
) |
|
|
|
|
Amortization of gains on Treasury
lock agreements |
|
|
(123 |
) |
|
|
(123 |
) |
|
|
(485 |
) |
|
|
(364 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
30,626 |
|
|
|
29,078 |
|
|
|
113,631 |
|
|
|
234,251 |
|
Comprehensive (income) loss
attributable to noncontrolling
interests |
|
|
(82 |
) |
|
|
52 |
|
|
|
(184 |
) |
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to NHP |
|
$ |
30,544 |
|
|
$ |
29,130 |
|
|
$ |
113,447 |
|
|
$ |
234,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. Income Taxes
The provisions of ASC Topic 740, Income Taxes, which clarify the accounting for uncertainty in
income taxes recognized in financial statements and prescribe a recognition threshold and
measurement attribute of tax positions taken or expected to be taken on a tax return became
effective January 1, 2007. No amounts have been recorded for unrecognized tax benefits or related
interest expense and penalties. The taxable periods ending December 31, 2005 through December 31,
2008 remain open to examination by the Internal Revenue Service and the tax authorities of the
significant jurisdictions in which we do business.
Hearthstone Acquisition
On June 1, 2006, we acquired the stock of Hearthstone Assisted Living, Inc. (HAL), causing
HAL to become a qualified REIT subsidiary. As a result of the acquisition, we succeeded to HALs
tax attributes, including HALs tax basis in its net assets. Prior to the acquisition, HAL was a
corporation subject to federal and state income taxes. In connection with the acquisition of HAL,
NHP acquired approximately $82.5 million of federal net operating losses (NOLs) the use of which
is subject to annual limitations imposed by IRC Section 382. While we believe that these NOLs are
accurate, any adjustments to HALs tax returns for periods prior to June 1, 2006 by the Internal
Revenue Service could change the amount of the NOLs that we can utilize. We have used a portion of
this amount in 2007 and 2008. These NOLs are set to expire between 2017 and 2025. NOLs related to
various states were also acquired and are set to expire based on the various laws of the specific
states.
In addition, we may be subject to a corporate-level tax on any taxable disposition of HALs
pre-acquisition assets that occurs within ten years after the June 1, 2006 acquisition. The
corporate-level tax would be assessed only to the extent of the built-in gain that existed on the
date of acquisition, based on the fair market value of the asset on June 1, 2006. We do not expect
to dispose of any asset included in the HAL acquisition if such a disposition would result in the
imposition of a material tax liability, and no such sales have taken place through September 30,
2009. Accordingly, we have not recorded a deferred tax liability associated with this
corporate-level tax. Gains from asset dispositions occurring more than 10 years after the
acquisition will not be subject to this corporate-level tax. However, we may dispose of HAL assets
before the 10-year period if we are able to complete a tax-deferred exchange.
18. Segment Information
Our operations are organized into two segments triple-net leases and multi-tenant leases. In
the triple-net leases segment, we invest in healthcare related properties and lease the facilities
to unaffiliated tenants under triple-net and generally master leases that transfer the
obligation for all facility operating costs (including maintenance, repairs, taxes, insurance and
capital expenditures) to the tenant. In the multi-tenant leases segment, we invest in healthcare
related properties that have several tenants under separate leases in each building, thus requiring
active management and responsibility for many of the associated operating expenses (although many
of these are, or can effectively be, passed through to the tenants). As of September 30, 2009, the
multi-tenant leases segment was comprised exclusively of medical office buildings.
Non-segment revenues primarily consist of interest income on mortgages and unsecured loans and
other income. Interest expense, depreciation and amortization and other expenses not attributable
to individual facilities are not allocated to individual segments for purposes of assessing segment
performance. Non-segment assets primarily consist of corporate assets including mortgages and
unsecured loans, investment in unconsolidated joint ventures, cash, deferred financing costs and
other assets not attributable to individual facilities.
24
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Certain items in prior period financial statements have been reclassified to conform to
current period presentation, including those required by ASC 360 which require the operating
results of any assets with their own identifiable cash flows that are disposed of or held for sale
and in which we have no continuing interest to be removed from income from continuing operations
and reported as discontinued operations. Summary information related to our reportable segments is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net leases |
|
$ |
73,922 |
|
|
$ |
71,779 |
|
|
$ |
221,835 |
|
|
$ |
211,435 |
|
Multi-tenant leases |
|
|
17,154 |
|
|
|
16,188 |
|
|
|
50,810 |
|
|
|
43,058 |
|
Non-segment |
|
|
6,748 |
|
|
|
6,614 |
|
|
|
19,741 |
|
|
|
18,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,824 |
|
|
$ |
94,581 |
|
|
$ |
292,386 |
|
|
$ |
272,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net leases |
|
$ |
73,922 |
|
|
$ |
71,779 |
|
|
$ |
221,835 |
|
|
$ |
211,435 |
|
Multi-tenant leases |
|
|
9,914 |
|
|
|
8,968 |
|
|
|
29,609 |
|
|
|
24,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
83,836 |
|
|
$ |
80,747 |
|
|
$ |
251,444 |
|
|
$ |
235,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
Triple-net leases |
|
$ |
2,452,587 |
|
|
$ |
2,509,106 |
|
Multi-tenant leases |
|
|
581,289 |
|
|
|
588,660 |
|
Non-segment |
|
|
541,391 |
|
|
|
360,359 |
|
|
|
|
|
|
|
|
|
|
$ |
3,575,267 |
|
|
$ |
3,458,125 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net operating income (NOI) is a non-GAAP supplemental financial measure used to evaluate
the operating performance of our facilities. We define NOI for our triple-net leases segment
as rent revenues. For our multi-tenant leases segment, we define NOI as revenues minus medical
office building operating expenses. In some cases, revenue for medical office buildings
includes expense reimbursements for common area maintenance charges. NOI excludes interest
expense and amortization of deferred financing costs, depreciation and amortization expense,
general and administrative expense and discontinued operations. We present NOI as it
effectively presents our portfolio on a net rent basis and provides relevant and useful
information as it measures the operating performance at the facility level on an unleveraged
basis. We use NOI to make decisions about resource allocations and to assess the property
level performance of our properties. Furthermore, we believe that NOI provides investors
relevant and useful information because it measures the operating performance of our real
estate at the property level on an unleveraged basis. We believe that net income is the GAAP
measure that is most directly comparable to NOI. However, NOI should not be considered as an
alternative to net income as the primary indicator of operating performance as it excludes the
items described above. Additionally, NOI as presented above may not be comparable to other
REITs or companies as their definitions of NOI may differ from ours. |
A reconciliation of net income, a GAAP measure, to NOI, a non-conforming GAAP measure, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
31,225 |
|
|
$ |
29,201 |
|
|
$ |
116,684 |
|
|
$ |
234,615 |
|
Interest and other income |
|
|
(6,748 |
) |
|
|
(6,614 |
) |
|
|
(19,741 |
) |
|
|
(18,430 |
) |
Interest expense and amortization of
deferred financing costs |
|
|
23,221 |
|
|
|
25,308 |
|
|
|
70,540 |
|
|
|
75,554 |
|
Depreciation and amortization expense |
|
|
31,130 |
|
|
|
30,271 |
|
|
|
93,050 |
|
|
|
86,342 |
|
General and administrative expense |
|
|
6,521 |
|
|
|
6,634 |
|
|
|
20,425 |
|
|
|
19,538 |
|
Income from unconsolidated joint
ventures |
|
|
(1,513 |
) |
|
|
(924 |
) |
|
|
(3,700 |
) |
|
|
(2,824 |
) |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
(4,564 |
) |
|
|
|
|
Gains on sale of facilities, net |
|
|
|
|
|
|
(2,351 |
) |
|
|
(21,152 |
) |
|
|
(153,444 |
) |
Income from discontinued operations |
|
|
|
|
|
|
(778 |
) |
|
|
(98 |
) |
|
|
(5,640 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income from reportable
segments |
|
$ |
83,836 |
|
|
$ |
80,747 |
|
|
$ |
251,444 |
|
|
$ |
235,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. Commitments and Contingencies
Litigation
From time to time, we are a party to various other legal proceedings, lawsuits and other
claims (some of which may not be insured) that arise in the normal course of our business.
Regardless of their merits, these matters may force us to expend significant financial resources.
Except as described herein, we are not aware of any other legal proceedings or claims that we
believe may have, individually or taken together, a material adverse effect on our business,
results of operations or financial position. However, we are unable to predict the ultimate outcome
of pending litigation and claims, and if our assessment of our liability with respect to these
actions and claims is incorrect, such actions and claims could have a material adverse effect on
our business, results of operations or financial position.
In late 2004 and early 2005, we were served with several lawsuits in connection with a fire at
the Greenwood Healthcare Center in Hartford, Connecticut, that occurred on February 26, 2003. At
the time of the fire, the Greenwood Healthcare Center was owned by us and leased to and operated by
Lexington Healthcare Group. There were a total of 13 lawsuits arising from the fire. Those suits
have been filed by representatives of patients who were either killed or injured in the fire. The
lawsuits seek unspecified monetary damages. The complaints allege that the fire was set by a
resident who had previously been diagnosed with depression. The complaints allege theories of
negligent operation and premises liability against Lexington Healthcare, as operator, and us as
owner. Lexington Healthcare has filed for bankruptcy. The matters have been consolidated into one
action in the Connecticut Superior Court Complex Litigation Docket at the Judicial District at
Hartford, and are in various stages of discovery and motion practice. We have filed a motion for
summary judgment with regard to certain pending claims and will be filing additional summary
judgment motions for any remaining claims. Mediation was commenced with respect to most of the
claims, and a settlement has been reached in 10 of the 13 pending claims within the limits of our
commercial general liability insurance. We obtained a judgment of nonsuit in one case whereby it is
now dismissed, and the two remaining claims will be subject to summary judgment motions and ongoing
efforts at resolution. Summary judgment rulings are not expected until the Spring of 2010.
Lexington Insurance, which potentially owes insurance coverage for these claims to us, has
filed a lawsuit against us which seeks no monetary damages, but which does seek a court order
limiting its insurance coverage obligations to us. We have filed a counterclaim against Lexington
Insurance demanding additional insurance coverage from Lexington in amounts up to $10.0 million.
The parties to that case, which is pending on the Complex Litigation Docket for the Judicial
District of Hartford, filed cross-motions for summary judgment. Those motions were recently
decided, resulting in a favorable outcome for us. The courts ruling indicates $10.0 million in
coverage is available from Lexington for the claims under the Professional Liability part of the
Lexington policy. The court, however, declined to consider our counterclaim that there was an
additional $10.0 million in coverage available to us under the comprehensive general liability part
of the policy, ruling such a claim was premature. Lexington has appealed and filed post-judgment
motions with the trial court. We have cross-appealed and filed our own post-judgment motions with
the trial court in order to pursue the additional $10.0 million on the comprehensive general
liability part of the policy. We do not expect the appeal to be resolved before the end of 2010.
We are being defended in the matter by our commercial general liability carrier. We believe
that we have substantial defenses to the claims and that we have adequate insurance to cover the
risks, should liability nonetheless be imposed. However, because the remaining claims are still in
the process of discovery and motion practice, it is not possible to predict the ultimate outcome of
these claims.
Revolving Loan Facility
In February 2009, we entered into an agreement with one of our triple-net tenants, Brookdale
under which we became a lender with an initial commitment of $8.8 million ($2.9 million at
September 30, 2009) under their original $230.0 million revolving loan facility ($75.0 million at
September 30, 2009) which is scheduled to mature on August 31, 2010 (see Note 4). During the nine
months ended September 30, 2009, we funded $7.5 million which was subsequently repaid. At September
30, 2009, there was no balance outstanding.
26
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Lines of Credit
Under the terms of an agreement with PMB LLC, we agreed to extend to PMB LLC a $10.0 million
line of credit at an interest rate equal to LIBOR plus 175 basis points to fund certain costs of
PMB LLC with respect to the proposed development of multi-tenant medical office buildings. During
the nine months ended September 30, 2009, we funded $2.8 million under the line of credit which
remained outstanding at September 30, 2009 and is included in the caption Other assets on our
balance sheet.
In April 2009, we entered into an agreement with PMB LLC, the manager of PMB Pomona LLC, to
extend up to $3.0 million of funding at an interest rate of 7.25%, which is secured by 100% of the
membership interests in PMB Pomona LLC (see Note 20). During the nine months ended September 30,
2009, we funded $1.6 million which remained outstanding at September 30, 2009 and is included in
the caption Other assets on our balance sheet.
Indemnities
We have entered into indemnification agreements with those partners who contributed
appreciated property into NHP/PMB. Under these indemnification agreements, if any of the
appreciated real estate contributed by the partners is sold by NHP/PMB in a taxable transaction
within a specified number of years after the property was contributed, we will reimburse the
affected partners for the federal and state income taxes associated with the pre-contribution gain
that is specially allocated to the affected partner under the Code. We have no current plans to
sell any of these properties.
20. Related Party Transactions
In August 2008, Dr. Jeffrey Rush became a director of NHP. In August 2008, we acquired for
$3.5 million a 44.95% interest in PMB SB, an entity that owns two multi-tenant medical office
buildings (see Note 6). Dr. Rush, through an unaffiliated entity, has an ownership interest in PMB
SB. In September 2008, we funded a mortgage loan secured by a medical office building in the amount
of $47.5 million which is outstanding at September 30, 2009 (see Note 4). The loan maturity has
been extended from August 31, 2009 to August 31, 2010. Dr. Rush has an ownership interest in
another unaffiliated entity that owns the medical office building that is security for this loan.
In February 2008, we entered into an agreement with Pacific Medical Buildings LLC to acquire a
50% interest in PMBRES, a full service property management company (see Note 6). Dr. Rush, through
an unaffiliated entity, has an ownership interest in PMB Partners LLC which owns 50% of PMBRES.
We have also entered into an agreement with PMB Pomona LLC to acquire a medical office
building currently in development for $37.5 million upon completion. Dr. Rush, through an
unaffiliated entity, has an ownership interest in PMB Pomona LLC. In April 2009, we entered into an
agreement with PMB LLC, the manager of PMB Pomona LLC, to extend up to $3.0 million of funding at
an interest rate of 7.25%, which is secured by 100% of the membership interests in PMB Pomona LLC
(see Note 19).
During the nine months ended September 30, 2009, NHP/PMB became obligated to pay $3.0 million
under the Contribution Agreement, of which $2.7 million was payable to Pacific Medical Buildings
LLC, 50% in cash and 50% in shares of our common stock (see Note 6). Dr. Rush is the Chairman of
and owns an interest in Pacific Medical Buildings LLC. In addition, Dr. Rush and certain of his
family members own interests, directly and indirectly through partnerships and trusts, in the
entities that own the properties currently in development that may be acquired in the future under
the Contribution Agreement.
27
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. Subsequent Events
On October 1, 2009, we retired $2.6 million of 6.90% senior notes with a stated maturity of
2037 that were put to us for payment (see Note 10).
On October 9, 2009, shareholders of our Series B Preferred Stock converted 168,105 shares into
757,376 shares of common stock at a conversion price of $31.29 per share (equivalent to 4.5054
shares of common stock per share of Series B Preferred Stock).
From October 1, 2009 to November 6, 2009, we issued and sold approximately 898,000 shares of
common stock at a weighted average price of $32.30 through our controlled equity offering program
(see Note 11).
On
November 5, 2009, we reached an agreement in principle with
Pacific Medical Buildings LLC to acquire three medical office
buildings, the 55.05% interest that we do not already own in PMB SB, which owns two
medical office buildings (see Note 6), and majority ownership
interests in two joint ventures that will each own one medical office
building. One of the three medical office buildings to be acquired currently serves as
collateral for our $47.5 million mortgage loan to a related
party (see Note 20). The acquisitions are subject to customary due
diligence and the negotiation and implementation of definitive
agreements, as well as the receipt of a variety of third party
approvals. We have also agreed to modifications to our development
agreement (see Note 5).
28
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Statement Regarding Forward-Looking Disclosure
Certain information contained in this report includes statements that may be deemed to be
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements include statements regarding our expectations, beliefs,
intentions, plans, objectives, goals, strategies, future events or performance and underlying
assumptions and other statements which are not statements of historical facts. These statements may
be identified, without limitation, by the use of forward-looking terminology such as may, will,
anticipates, expects, believes, intends, should or comparable terms or the negative
thereof. All forward-looking statements included in this report are based on information available
to us on the date hereof. These statements speak only as of the date hereof and we assume no
obligation to update such forward-looking statements. These statements involve risks and
uncertainties that could cause actual results to differ materially from those described in the
statements. Risks and uncertainties associated with our business include (without limitation) the
following:
|
|
|
deterioration in the operating results or financial condition, including bankruptcies,
of our tenants; |
|
|
|
|
non-payment or late payment of rent, interest or loan principal amounts by our tenants; |
|
|
|
|
our reliance on two tenants for a significant percentage of our revenues; |
|
|
|
|
occupancy levels at certain facilities; |
|
|
|
|
our level of indebtedness; |
|
|
|
|
changes in the ratings of our debt securities; |
|
|
|
|
maintaining compliance with our debt covenants; |
|
|
|
|
access to the capital markets and the cost and availability of capital; |
|
|
|
|
government regulations, including changes in the reimbursement levels under the
Medicare and Medicaid programs; |
|
|
|
|
the general distress of the healthcare industry; |
|
|
|
|
increasing competition in our business sector; |
|
|
|
|
the effect of economic and market conditions and changes in interest rates; |
|
|
|
|
the amount and yield of any additional investments; |
|
|
|
|
risks associated with acquisitions, including our ability to identify and complete
favorable transactions, delays or failures in obtaining third party consents or approvals,
the failure to achieve perceived benefits, unexpected costs or liabilities and potential
litigation; |
|
|
|
|
the ability of our tenants to pay contractual rent and/or interest escalations in
future periods; |
|
|
|
|
the ability of our tenants to obtain and maintain adequate liability and other
insurance; |
|
|
|
|
our ability to attract new tenants for certain facilities; |
|
|
|
|
our ability to sell certain facilities for their book value; |
|
|
|
|
our ability to retain key personnel; |
|
|
|
|
potential liability under environmental laws; |
|
|
|
|
the possibility that we could be required to repurchase some of our senior notes; |
|
|
|
|
the rights and influence of holders of our outstanding preferred stock;
|
29
|
|
|
changes in or inadvertent violations of tax laws and regulations and other factors that
can affect our status as a real estate investment trust; and |
|
|
|
|
other factors discussed from time to time in our news releases, public statements
and/or filings with the SEC, especially the risk factors set forth in our most recent
annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q. |
Critical Accounting Policies and Estimates
Our financial statements have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. If our judgment or interpretation of
the facts and circumstances relating to various transactions or other matters had been different,
it is possible that different accounting would have been applied, resulting in different
presentation of our financial statements. For a description of the risks associated with our
critical accounting policies and estimates, see Risk Factors Risks Relating to Us and Our
Operations included in our Annual Report on Form 10-K for the year ended December 31, 2008. On an
ongoing basis, we evaluate our estimates and assumptions, including those that impact our most
critical accounting policies. We base our estimates and assumptions on historical experience and on
various other factors that we believe are reasonable under the circumstances. Actual results may
differ from these estimates. We believe the following are our most critical accounting estimates.
Principles of Consolidation
Our consolidated financial statements include the accounts of NHP, its wholly-owned
subsidiaries and its joint ventures that are controlled through voting rights or other means. We
apply the provisions of Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) Topic 810, Consolidation (ASC 810), for arrangements with variable interest
entities (VIEs) and would consolidate those VIEs where we are the primary beneficiary. All
material intercompany accounts and transactions have been eliminated.
Our judgment with respect to our level of influence or control of an entity and whether we are
the primary beneficiary of a VIE involves the consideration of various factors including, but not
limited to, the form of our ownership interest, our representation on the entitys governing body,
the size of our investment, estimates of future cash flows, our ability to participate in
policy-making decisions and the rights of the other investors to participate in the decision-making
process and to replace us as manager and/or liquidate the venture, if applicable. Our ability to
correctly assess our influence or control over an entity or determine the primary beneficiary of a
VIE affects the presentation of these entities in our consolidated financial statements.
We apply the provisions of ASC Topic 323, Investments Equity Method and Joint Ventures, to
investments in joint ventures. Investments in entities that we do not consolidate but for which we
have the ability to exercise significant influence over operating and financial policies are
reported under the equity method. Under the equity method of accounting, our share of the entitys
earnings or losses is included in our operating results.
Revenue Recognition
Rental income from operating leases is recognized in accordance with the provisions of ASC
Topic 840, Leases, and ASC Topic 605, Revenue Recognition. Our leases generally contain annual
escalators. Many of our leases contain non-contingent rent escalators for which we recognize income
on a straight-line basis over the lease term. Recognizing income on a straight-line basis requires
us to calculate the total non-contingent rent to be paid over the life of a lease and to recognize
the revenue evenly over that life. This method results in rental income in the early years of a
lease being higher than actual cash received, creating a straight-line rent receivable asset
included in the caption Other assets on our balance sheets. At some point during the lease,
depending on its terms, the cash rent payments eventually exceed the straight-line rent which
results in the straight-line rent receivable asset decreasing to zero over the remainder of the
lease term. We assess the collectability of straight-line rents in accordance with the applicable
accounting standards and our reserve policy and defer recognition of straight-line rent if its
collectability is not reasonably assured. Certain leases contain escalators contingent on revenues
or other factors, including increases based on changes in the Consumer Price Index. Such revenue
increases are recognized as the related contingencies are met.
30
Our assessment of the collectability of straight-line rents is based on several factors,
including the financial strength of the tenant and any guarantors, the historical operations and
operating trends of the facility, the historical payment pattern of the tenant, the type of
facility and whether we intend to continue to lease the facility to the current tenant, among
others. If our evaluation of these factors indicates we may not receive the rent payments due in
the future, we defer recognition of the straight-line rental income and, depending on the
circumstances, we will provide a reserve against the previously recognized straight-line rent
receivable asset for a portion, up to its full value, that we estimate may not be recoverable. If
we change our assumptions or estimates regarding the collectability of future rent payments
required by a lease, we may adjust our reserve to increase or reduce the rental revenue recognized,
and/or to increase or reduce the reserve against the existing straight-line rent receivable
balance.
We evaluate the collectability of the straight-line rent receivable balances on an ongoing
basis and provide reserves against receivables we believe may not be fully recoverable. The
ultimate amount of straight-line rent we realize could be less than amounts currently recorded.
Land, Buildings and Improvements and Depreciation and Useful Lives of Assets
We record properties at cost and use the straight-line method of depreciation for buildings
and improvements over their estimated remaining useful lives of up to 40 years, generally 20 to 40
years depending on factors including building type, age, quality and location. We review and adjust
useful lives periodically.
We allocate purchase prices of properties in accordance with the provisions of ASC Topic 805,
Business Combinations (ASC 805), which require that the acquisition method of accounting be used
for all business combinations and for an acquirer to be identified for each business combination.
ASC 805 also establishes principles and requirements for how the acquirer recognizes and measures
in its financial statements the identifiable assets acquired, the liabilities assumed and any
noncontrolling interest in the acquiree. Certain transaction costs that have historically been
capitalized as acquisition costs are expensed for business combinations completed on or after
January 1, 2009, which may have a significant impact on our future results of operations and
financial position based on historical acquisition costs and activity levels.
The allocation of the cost between land, building and, if applicable, equipment and intangible
assets and liabilities, and the determination of the useful life of a property are based on
managements estimates, which are based in part on independent appraisals or other consultants
reports. For our triple-net leased facilities, the allocation is made as if the property were
vacant, and a significant portion of the cost of each property is allocated to buildings. This
amount generally approximates 90%. Historically, we have generally acquired properties and
simultaneously entered into a new market rate lease for the entire property with one tenant. For
our multi-tenant medical office buildings, the percentage allocated to buildings may be
substantially lower as allocations are made to assets such as lease-up intangible assets, above
market tenant and ground lease intangible assets and in-place lease intangible assets (collectively
intangible assets) included on our balance sheets and/or below market tenant and ground lease
intangible liabilities included in the caption Accounts payable and accrued liabilities on our
balance sheets.
We calculate depreciation and amortization on equipment and lease costs using the
straight-line method based on estimated useful lives of up to five years or the lease term,
whichever is appropriate. We amortize intangible assets and liabilities over the remaining lease
terms of the respective leases to real estate amortization expense or medical office building
operating rent, as appropriate. We review and adjust useful lives periodically. If we do not
allocate appropriately between land and building or we incorrectly estimate the useful lives of our
assets, our computation of depreciation and amortization will not appropriately reflect the usage
of the assets over future periods. If we overestimate the useful life of an asset, the depreciation
expense related to the asset will be understated, which could result in a loss if the asset is sold
in the future.
31
Asset Impairment
We review our long-lived assets individually on a quarterly basis to determine if there are
indicators of impairment in accordance with the provisions of ASC Topic 360, Property, Plant and
Equipment (ASC 360). Indicators may include, among others, a tenants inability to make rent
payments, operating losses or negative operating trends at the facility level, notification by a
tenant that it will not renew its lease, or a decision to dispose
of an asset or adverse changes in the fair value of any of our properties. For operating
assets, if indicators of impairment exist, we compare the undiscounted cash flows from the expected
use of the property to its net book value to determine if impairment exists. If the sum of the
future estimated undiscounted cash flows is higher than the current net book value, we conclude no
impairment exists. If the sum of the future estimated undiscounted cash flows is lower than its
current net book value, we recognize an impairment loss for the difference between the net book
value of the asset and its estimated fair value. To the extent we decide to sell an asset, we
recognize an impairment loss if the current net book value of the asset exceeds its fair value less
selling costs. The above analyses require us to determine whether there are indicators of
impairment for individual assets, to estimate the most likely stream of cash flows from operating
assets and to determine the fair value of assets that are impaired or held for sale. If our
assumptions, projections or estimates regarding an asset change in the future, we may have to
record an impairment charge to reduce or further reduce the net book value of such asset.
Collectability of Receivables
We evaluate the collectability of our rent, mortgage loans and other receivables on a regular
basis based on factors including, among others, payment history, the financial strength of the
borrower and any guarantors, the value of the underlying collateral, the operations and operating
trends of the underlying collateral, if any, the asset type and current economic conditions. If our
evaluation of these factors indicates we may not recover the full value of the receivable, we
provide a reserve against the portion of the receivable that we estimate may not be recovered. This
analysis requires us to determine whether there are factors indicating a receivable may not be
fully collectible and to estimate the amount of the receivable that may not be collected. If our
assumptions or estimates regarding the collectability of a receivable change in the future, we may
have to record a reserve to reduce or further reduce the carrying value of the receivable.
Income Taxes
As part of the process of preparing our consolidated financial statements, significant
management judgment is required to estimate our compliance with REIT requirements. Our
determinations are based on interpretation of tax laws, and our conclusions may have an impact on
the income tax expense recognized. Adjustments to income tax expense may be required as a result of
i) audits conducted by federal and state tax authorities; ii) our ability to qualify as a REIT;
iii) the potential for built-in-gain recognized related to prior-tax-free acquisitions of C
corporations; and iv) changes in tax laws. Adjustments required in any given period are included in
income, other than adjustments to income tax liabilities acquired in business combinations, which
would be adjusted through goodwill.
Impact of New Accounting Standards Updates
In December 2008, the FASB updated ASC Topic 715, Compensation-Retirement Benefits, to require
additional disclosures about employers plan assets, including employers investment strategies,
major categories of plan assets, concentration of risk within plan assets and valuation techniques
used to measure the fair value of plan assets. These requirements are effective for financial
statements issued for the year ending December 31, 2009. The adoption of these requirements is not
expected to have a material impact on our results of operations or financial position.
In June 2009, the FASB updated ASC 810 to require ongoing analyses to determine whether an
entitys variable interest gives it a controlling financial interest in a variable interest entity
(VIE), making it the primary beneficiary, based on whether the entity (i) has the power to direct
activities of the VIE that most significantly impact its economic performance, including whether it
has an implicit financial responsibility to ensure the VIE operates as designed, and (ii) has the
obligation to absorb losses or the right to receive benefits of the VIE that could potentially be
significant to the VIE. Enhanced disclosures regarding an entitys involvement with variable
interest entities are also required under the provisions of ASC 810. These requirements are
effective January 1, 2010. The adoption of these requirements is not expected to have a material
impact on our results of operations or financial position.
In August 2009, the FASB issued Accounting Standards Update 2009-05, Measuring Liabilities at
Fair Value (ASU 2009-05). ASU 2009-05 provides guidance on measuring the fair value of
liabilities under the three-level hierarchy of valuation techniques prescribed by ASC Topic 820,
Fair Value Measurements and Disclosures, in circumstances where there may be a lack of observable
market information. ASU 2009-05 is effective October 1,
2009. The adoption of ASU 2009-05 is not expected to have a material impact on our results of
operations or financial position.
32
Operating Results
Nine Months Ended September 30, 2009 vs. Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net lease rent |
|
$ |
221,835 |
|
|
$ |
211,435 |
|
|
$ |
10,400 |
|
|
|
5 |
% |
Medical office building operating rent |
|
|
50,810 |
|
|
|
43,058 |
|
|
|
7,752 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272,645 |
|
|
|
254,493 |
|
|
|
18,152 |
|
|
|
7 |
% |
Interest and other income |
|
|
19,741 |
|
|
|
18,430 |
|
|
|
1,311 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,386 |
|
|
|
272,923 |
|
|
|
19,463 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and amortization of deferred financing costs |
|
|
70,540 |
|
|
|
75,554 |
|
|
|
(5,014 |
) |
|
|
(7 |
%) |
Depreciation and amortization |
|
|
93,050 |
|
|
|
86,342 |
|
|
|
6,708 |
|
|
|
8 |
% |
General and administrative |
|
|
20,425 |
|
|
|
19,538 |
|
|
|
887 |
|
|
|
5 |
% |
Medical office building operating expenses |
|
|
21,201 |
|
|
|
18,782 |
|
|
|
2,419 |
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205,216 |
|
|
|
200,216 |
|
|
|
5,000 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
87,170 |
|
|
|
72,707 |
|
|
|
14,463 |
|
|
|
20 |
% |
Income from unconsolidated joint ventures |
|
|
3,700 |
|
|
|
2,824 |
|
|
|
876 |
|
|
|
31 |
% |
Gain on debt extinguishment, net |
|
|
4,564 |
|
|
|
|
|
|
|
4,564 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
95,434 |
|
|
|
75,531 |
|
|
|
19,903 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sale of facilities, net |
|
|
21,152 |
|
|
|
153,444 |
|
|
|
(132,292 |
) |
|
|
(86 |
%) |
Income from discontinued operations |
|
|
98 |
|
|
|
5,640 |
|
|
|
(5,542 |
) |
|
|
(98 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,250 |
|
|
|
159,084 |
|
|
|
(137,834 |
) |
|
|
(87 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
116,684 |
|
|
|
234,615 |
|
|
|
(117,931 |
) |
|
|
(50 |
%) |
Net (income) loss attributable to noncontrolling interests |
|
|
(184 |
) |
|
|
107 |
|
|
|
(291 |
) |
|
|
(272 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP |
|
|
116,500 |
|
|
|
234,722 |
|
|
|
(118,222 |
) |
|
|
(50 |
%) |
Preferred stock dividends |
|
|
(4,355 |
) |
|
|
(6,185 |
) |
|
|
1,830 |
|
|
|
(30 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders |
|
$ |
112,145 |
|
|
$ |
228,537 |
|
|
$ |
(116,392 |
) |
|
|
(51 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net lease rental income increased $10.4 million, or 5%, in 2009 as compared to 2008.
The increase was primarily due to rental income from 42 facilities acquired during 2008 and rent
increases at existing facilities, offset in part by reserves and decreased straight-line rental
income.
Medical office building operating rent increased $7.8 million, or 18%, in 2009 as compared to
2008. The increase was primarily due to operating rent from 10 multi-tenant medical office
buildings acquired during 2008, including nine medical office buildings acquired through
consolidated joint ventures.
Interest and other income increased $1.3 million, or 7%, in 2009 as compared to 2008. The
increase was primarily due to six loans funded during 2008 and four loans funded during 2009,
offset in part by lower short-term investment interest income resulting from lower interest rates
and by loan repayments.
Interest and amortization of deferred financing costs decreased $5.0 million, or 7%, in 2009
as compared to 2008. The decrease was primarily due to the repayment of $110.3 million of senior
notes during 2008 and $62.0 million during 2009 and the repayment of the outstanding balance on our
Credit Facility during 2008 using a portion of the net proceeds from the issuance of common stock
and the sale of 23 assisted and independent living facilities to Emeritus, the tenant of the
facilities, offset in part by the assumption of $120.8 million of secured debt during 2008 and the
addition of $35.8 million and $6.9 million of secured debt in 2008 and 2009, respectively.
33
Depreciation and amortization increased $6.7 million, or 8%, in 2009 as compared to 2008. The
increase was primarily due to the acquisition of 52 facilities during 2008, including 10
multi-tenant medical office buildings.
General and administrative expenses increased $0.9 million, or 5%, in 2009 as compared to
2008. The increase was primarily due to increased expenses for third party advisors and employee
related costs, offset in part by a decrease in tax expense.
Medical office building operating expenses relate to the operations of our multi-tenant
medical office buildings and increased $2.4 million, or 13%, in 2009 as compared to 2008. The
increase was primarily due to operating expenses from 10 multi-tenant medical office buildings
acquired during 2008, including nine medical office buildings acquired through consolidated joint
ventures.
Income from unconsolidated joint ventures increased $0.9 million, or 31%, in 2009 as compared
to 2008. The increase was primarily due to increased income from our unconsolidated joint venture
with a state pension fund investor, primarily resulting from a gain on debt extinguishment, and
decreased losses from PMB Real Estate Services LLC (PMBRES), a full service property management
company, in which we acquired a 50% interest in 2008, offset in part by losses in 2009 as compared
to income in 2008 from PMB SB 399-401 East Highland LLC (PMB SB), an entity that owns two
multi-tenant medical office buildings, in which we acquired a 44.95% interest in 2008.
During 2009, we retired $30.0 million of senior notes due in February 2013 for $25.4 million,
resulting in a net gain of $4.6 million which is reflected as gain on debt extinguishment, net on
our income statements.
ASC 360 requires the operating results of any assets with their own identifiable cash flows
that are disposed of or held for sale and in which we have no continuing interest be removed from
income from continuing operations and reported as discontinued operations. The operating results
for any such assets for any prior periods presented must also be reclassified as discontinued
operations. If we have a continuing investment, as in the sales to our unconsolidated joint venture
with a state pension fund investor, the operating results remain in continuing operations.
Discontinued operations income decreased $137.8 million in 2009 as compared to 2008. Discontinued
operations income of $21.3 million for 2009 was comprised of gains on sale of $21.2 million, rental
income of $0.2 million and interest and other income of $19,000, offset in part by depreciation and
amortization of $0.1 million. Discontinued operations income of $159.1 million for 2008 was
comprised of gains on sale of $153.4 million and rental income of $8.4 million, offset in part by
depreciation and amortization expense of $1.8 million and interest expense of $1.0 million. We
expect to have future sales of facilities or reclassifications of facilities to assets held for
sale, and the related income or loss would be included in discontinued operations unless the
facilities were transferred to an entity in which we maintain an interest.
34
Three Months Ended September 30, 2009 vs. Three Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
|
(Dollars in thousands) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net lease rent |
|
$ |
73,922 |
|
|
$ |
71,779 |
|
|
$ |
2,143 |
|
|
|
3 |
% |
Medical office building operating rent |
|
|
17,154 |
|
|
|
16,188 |
|
|
|
966 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,076 |
|
|
|
87,967 |
|
|
|
3,109 |
|
|
|
4 |
% |
Interest and other income |
|
|
6,748 |
|
|
|
6,614 |
|
|
|
134 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,824 |
|
|
|
94,581 |
|
|
|
3,243 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and amortization of deferred financing costs |
|
|
23,221 |
|
|
|
25,308 |
|
|
|
(2,087 |
) |
|
|
(8 |
%) |
Depreciation and amortization |
|
|
31,130 |
|
|
|
30,271 |
|
|
|
859 |
|
|
|
3 |
% |
General and administrative |
|
|
6,521 |
|
|
|
6,634 |
|
|
|
(113 |
) |
|
|
(2 |
%) |
Medical office building operating expenses |
|
|
7,240 |
|
|
|
7,220 |
|
|
|
20 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,112 |
|
|
|
69,433 |
|
|
|
(1,321 |
) |
|
|
(2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
29,712 |
|
|
|
25,148 |
|
|
|
4,564 |
|
|
|
18 |
% |
Income from unconsolidated joint ventures |
|
|
1,513 |
|
|
|
924 |
|
|
|
589 |
|
|
|
64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
31,225 |
|
|
|
26,072 |
|
|
|
5,153 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sale of facilities, net |
|
|
|
|
|
|
2,351 |
|
|
|
(2,351 |
) |
|
|
(100 |
%) |
Income from discontinued operations |
|
|
|
|
|
|
778 |
|
|
|
778 |
|
|
|
(100 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,129 |
|
|
|
(3,129 |
) |
|
|
(100 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
31,225 |
|
|
|
29,201 |
|
|
|
2,024 |
|
|
|
7 |
% |
Net (income) loss attributable to noncontrolling interests |
|
|
(82 |
) |
|
|
52 |
|
|
|
(134 |
) |
|
|
(258 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP |
|
|
31,143 |
|
|
|
29,253 |
|
|
|
1,890 |
|
|
|
7 |
% |
Preferred stock dividends |
|
|
(1,451 |
) |
|
|
(2,061 |
) |
|
|
610 |
|
|
|
(30 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders |
|
$ |
29,692 |
|
|
$ |
27,192 |
|
|
$ |
2,500 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net lease rental income increased $2.1 million, or 3%, in 2009 as compared to 2008. The
increase was primarily due to rental income from 21 facilities acquired during the last six months
of 2008 and rent increases at existing facilities, offset in part by reserves and decreased
straight-line rental income.
Medical office building operating rent increased $1.0 million, or 6%, in 2009 as compared to
2008. The increase was primarily due to operating rent from one multi-tenant medical office
building acquired during the last six months of 2008 through a consolidated joint venture and
operating rent growth at existing facilities.
Interest and other income increased $0.1 million, or 2%, in 2009 as compared to 2008. The
increase was primarily due to three loans funded during the last six months of 2008 and four loans
funded during 2009, offset in part by lower short-term investment interest income resulting from
lower interest rates and by loan repayments.
Interest and amortization of deferred financing costs decreased $2.1 million, or 8%, in 2009
as compared to 2008. The decrease was primarily due to the repayment of $100.3 million of senior
notes during the last six months of 2008 and $62.0 million during 2009 and the repayment of the
outstanding balance on our Credit Facility during 2008 using a portion of the net proceeds from the
issuance of common stock and the sale of 23 assisted and independent living facilities to Emeritus,
the tenant of the facilities, offset in part by the assumption of $24.2 million of secured debt
during the last six months of 2008 and the addition of $28.0 million and $6.9 million of secured
debt during the last six months of 2008 and in 2009, respectively.
Depreciation and amortization increased $0.9 million, or 3%, in 2009 as compared to 2008. The
increase was primarily due to the acquisition of 22 facilities during the last six months of 2008,
including one multi-tenant medical office building.
General and administrative expenses decreased $0.1 million, or 2%, in 2009 as compared to
2008. The decrease was primarily due to decreased employee related costs and tax expense, offset in
part by increased expenses for third party advisors.
Income from unconsolidated joint ventures increased $0.6 million, or 64%, in 2009 as compared
to 2008. The increase was primarily due to increased income from our unconsolidated joint venture
with a state pension fund investor, primarily resulting from a gain on debt extinguishment, and
PMBRES, which reported income in 2009 as compared to a loss in 2008, offset in part by losses in
2009 as compared to income in 2008 from PMB SB in which we acquired a 44.95% interest in August
2008.
35
ASC 360 requires the operating results of any assets with their own identifiable cash flows
that are disposed of or held for sale and in which we have no continuing interest be removed from
income from continuing operations and reported as discontinued operations. The operating results
for any such assets for any prior periods presented must also be reclassified as discontinued
operations. If we have a continuing investment, as in the sales to our unconsolidated joint venture
with a state pension fund investor, the operating results remain in continuing operations.
Discontinued operations income decreased $3.1 million in 2009 as compared to 2008. Discontinued
operations income of $3.1 million for 2008 was comprised of gains on sale of $2.4 million and
rental income of $0.9 million, offset in part by depreciation and amortization expense of $0.1
million. We expect to have future sales of
facilities or reclassifications of facilities to assets held for sale, and the related income
or loss would be included in discontinued operations unless the facilities were transferred to an
entity in which we maintain an interest.
Other Factors That Affect Our Business
Leases and Mortgage Loans
Our leases and mortgages generally contain provisions under which rents or interest income
increase with increases in facility revenues and/or increases in the Consumer Price Index. If
facility revenues and/or the Consumer Price Index (which has recently trended negatively) do not
increase, our revenues may not increase. Rent levels under renewed leases will also impact
revenues. Excluding multi-tenant medical office buildings, as of September 30, 2009, we had no
leases expiring in 2009. Tenant purchase option exercises would decrease rental income.
Acquisitions
We may make acquisitions during 2009, although we cannot predict the quantity or timing of any
such acquisitions. As we continue to be confronted with unprecedented adverse capital markets and
economic conditions, we expect the slower growth that evolved in 2008 and the first nine months of
2009 to continue for the foreseeable future. If we make additional investments in facilities,
depreciation and/or interest expense would also increase. We expect any such increases to be at
least partially offset by associated rental or interest income. While additional investments in
healthcare facilities would increase revenues, facility sales or mortgage repayments would serve to
offset revenue increases and could reduce revenues.
Liquidity and Capital Resources
Operating Activities
Cash provided by operating activities during the nine months ended September 30, 2009
increased $4.2 million, or 2%, as compared to the same period in 2008. This was primarily due to
revenue increases from our owned facilities and mortgage and other loans as a result of
acquisitions, rent increases and funding of mortgage and other loans during 2008 and 2009 and
increased intangible assets in 2008, offset in part by the payment of certain amounts included in
the caption Accounts payable and accrued liabilities during 2009 and increased intangible lease
liabilities related to our multi-tenant medical office buildings in 2008. There have been no
significant changes in the underlying sources and uses of cash provided by operating activities.
Investing Activities
During the nine months ended September 30, 2009, we funded $18.3 million in expansions,
construction and capital improvements at certain facilities in accordance with existing lease
provisions. Such expansions, construction and capital improvements generally result in an increase
in the minimum rents earned by us on these facilities either at the time of funding or upon
completion of the project. At September 30, 2009, we had committed to fund additional expansions,
construction and capital improvements of $144.4 million. Additionally, at September 30, 2009, we
had committed to fund additional amounts under existing loan agreements of $12.4 million, including
our commitments under the PMB LLC line of credit, PMB Pomona LLC loan and Brookdale revolving loan
facility described below.
On August 21, 2009, we acquired the noncontrolling interests held by The Broe Companies
(Broe) in two consolidated joint ventures we had with them for $4.3 million, including a cash
payment of $3.9 million, reducing the cost basis of the noncontrolling interests to zero at
September 30, 2009. The purchase price exceeded the cost basis of the noncontrolling interests at
the time of acquisition by $1.4 million which was recorded through capital in excess of par value.
The cost basis of the noncontrolling interests in these joint ventures was $3.4 million at December
31, 2008. As a result of this acquisition, we now have direct ownership of the 36 multi-tenant
medical office buildings previously owned by the joint ventures.
36
During the nine months ended September 30, 2009, prior to our acquisition of Broes interests,
the two Broe medical office building joint ventures funded $1.9 million in capital and tenant
improvements at certain facilities.
During the nine months ended September 30, 2009, we funded $0.8 million in capital and tenant
improvements at certain facilities through our medical office building joint venture with McShane
Medical Office Properties, Inc.
In February 2008, we entered into an agreement (the Contribution Agreement) with Pacific
Medical Buildings LLC and certain of its affiliates to acquire up to 18 medical office buildings,
including six that are currently in development, for $747.6 million, including the assumption of
approximately $282.6 million of mortgage financing. During 2008, NHP/PMB L.P. (NHP/PMB), a
limited partnership that we formed in April 2008 to acquire properties from entities affiliated
with Pacific Medical Buildings LLC, acquired interests in nine of the 18 medical office buildings,
including one property which is included in our triple-net leases segment and eight properties
which are multi-tenant medical office buildings (one of which consisted of a 50% interest through a
joint venture which is consolidated by NHP/PMB). During 2008, we also acquired one of the 18
medical office buildings directly (not through NHP/PMB). Pursuant to the Contribution Agreement,
certain conditions must be met in order for us to be obligated to purchase the remaining medical
office buildings. If all closing conditions are met with respect to any of the remaining medical
office buildings, causing us to be obligated to purchase the same, we could choose to not complete
such purchase by paying liquidated damages equal to 5% of such propertys total value. During the
nine months ended September 30, 2009, we elected to terminate the Contribution Agreement with
respect to six properties after the conditions for us to close on such properties were not
satisfied.
On June 1, 2009, we entered into an amendment to the Contribution Agreement that provides
NHP/PMB with a right of first offer with respect to four of the six properties that were eliminated
from the Contribution Agreement, as well as the two remaining properties that are currently in
development (if they are not acquired by NHP/PMB under the Contribution Agreement). In addition, as
a result of the elimination of the six properties described above, under the Contribution
Agreement, NHP/PMB became obligated to pay $3.0 million (the Current Premium Adjustment), of
which $2.7 million was payable to Pacific Medical Buildings LLC, 50% in cash and 50% in shares of
our common stock (46,077 shares valued at $29.00 per share). The portion of the Current Premium
Adjustment not payable to Pacific Medical Buildings LLC was paid in the form of $0.2 million in
cash and the issuance of 2,551 additional Class A limited partnership units in NHP/PMB (OP Units)
with an aggregate cost basis of $0.1 million. As a result of the cash and stock paid with respect
to the Current Premium Adjustment, we received an additional 6,481 Class B limited partnership
units in NHP/PMB. Under the Contribution Agreement, if the agreement is terminated with respect to
the two remaining properties that are currently in development, NHP/PMB will become obligated to
pay approximately $4.8 million (the Future Premium Adjustment), of which approximately $4.3
million would be payable to Pacific Medical Buildings LLC, 50% in cash and 50% in shares of our
common stock (valued at the then-market price, but not less than $29.00 per share or greater than
$33.00 per share). As of December 31, 2008, we had accrued $7.8 million with respect to the Current
Premium Adjustment and the Future Premium Adjustment, and $4.9 million remains accrued at September
30, 2009.
Through NHP/PMB, we may acquire the remaining two multi-tenant medical office buildings for
$162.7 million, including the assumption of approximately $31.4 million of mortgage financing. We
may acquire one of the remaining two multi-tenant medical office buildings in 2010 and one in 2012.
The acquisition of each of the remaining multi-tenant medical office buildings is subject to the
satisfaction of the closing conditions specified in the Contribution Agreement.
Additionally, we entered into another agreement with NHP/PMB, PMB LLC and PMB Real Estate
Services LLC pursuant to which we or NHP/PMB currently have the right, but not the obligation, to
acquire up to approximately $1.3 billion (increased from $1.0 billion) of multi-tenant medical
office buildings developed by PMB LLC through April 2019 (extended from April 2016). The total
value of this agreement was increased and the expiration date of this agreement was extended as a
result of the termination of the Contribution Agreement described above with respect to six
properties after the conditions for us to close on such properties were not satisfied.
Under the terms of an agreement with PMB LLC, we agreed to extend to PMB LLC a $10.0 million
line of credit at an interest rate equal to LIBOR plus 175 basis points to fund certain costs of
PMB LLC with respect to the proposed development of multi-tenant medical office buildings. During
the nine months ended September 30, 2009, we funded $2.8 million under the line of credit.
37
We have also entered into an agreement with PMB Pomona LLC to acquire a medical office
building currently in development for $37.5 million upon completion. In April 2009, we entered into
an agreement with PMB LLC, the manager of PMB Pomona LLC, to extend up to $3.0 million of funding
at an interest rate of 7.25%, which is secured by 100% of the membership interests in PMB Pomona
LLC, and funded $1.6 million during the nine months ended September 30, 2009.
In February 2009, we entered into an agreement with one of our triple-net tenants, Brookdale
Senior Living, Inc., under which we became a lender with an original commitment of $8.8 million
($2.9 million at September 30, 2009) under their original $230.0 million revolving loan facility
($75.0 million at September 30, 2009) which is scheduled to mature on August 31, 2010 (see Note 4
to our condensed consolidated financial statements). During the nine months ended September 30,
2009, we funded $7.5 million which was subsequently repaid.
During the nine months ended September 30, 2009, we also funded $3.4 million on other existing
mortgage and other loans.
During the nine months ended September 30, 2009, one mortgage loan totaling $3.7 million
(including $0.7 million funded during the nine months ended September 30, 2009) was prepaid, and we
received payments of $1.2 million on other mortgage and other loans.
During the nine months ended September 30, 2009, we sold two skilled nursing facilities and
one assisted living facility for net cash proceeds of $36.3 million that resulted in a total gain
of $21.2 million which is included in gains on sale of facilities in discontinued operations.
During the nine months ended September 30, 2009, we made contributions of $0.1 million to
PMBRES and received distributions of $1.6 million and $0.2 million from our unconsolidated joint
venture with a state pension fund investor and PMB SB, respectively.
Financing Activities
At September 30, 2009 and December 31, 2008, we had $700.0 million available under our $700.0
million revolving senior unsecured credit facility (Credit Facility). At our option, borrowings
under the Credit Facility bear interest at the prime rate (3.25% at September 30, 2009) or
applicable LIBOR plus 0.70% (0.95% at September 30, 2009). On March 12, 2009, our credit rating
from Fitch Ratings was upgraded to BBB from BBB-, and on April 1, 2009, our credit rating from
Moodys was upgraded to Baa2 from Baa3. As a result, the spread over LIBOR decreased from 0.85% to
0.70%. We pay a facility fee of 0.15% per annum on the total commitment under the agreement. The
Credit Facility expires on December 15, 2010. The maturity date may be extended by one additional
year at our discretion.
During the nine months ended September 30, 2009, we repaid $32.0 million of fixed rate notes
with a weighted average rate of 7.76% at maturity. During the nine months ended September 30, 2009,
we retired $30.0 million of senior notes with an interest rate of 6.25% due in February 2013 for
$25.4 million, resulting in a net gain of $4.6 million which is reflected as gain on debt
extinguishment, net on our income statements. The payments were funded by cash on hand.
We anticipate repaying senior notes at or prior to maturity with a combination of proceeds
from borrowings on our Credit Facility and cash on hand. Borrowings on our Credit Facility could be
repaid by potential asset sales or the repayment of mortgage loans receivable, the potential
issuance of debt or equity securities under the shelf registration statement discussed below or
cash from operations. Our senior notes have been investment grade rated since 1994. Our credit
ratings at September 30, 2009 were Baa2 from Moodys Investors Service, BBB- from Standard & Poors
Ratings Services and BBB from Fitch Ratings.
During the nine months ended September 30, 2009, prior to our acquisition of Broes interests
in two consolidated joint ventures we had with them, an additional $6.9 million was funded on
existing loans secured by a portion of the Broe medical office building joint venture portfolios,
and one of the joint ventures exercised the first of two available 12-month extension options on a
$32.9 million loan that was scheduled to mature in April 2009 and refinanced one additional $6.4
million loan that was scheduled to mature in February 2009, extending its maturity to February
2012.
38
During the nine months ended September 30, 2009, we prepaid $2.7 million of fixed rate secured
debt that bore interest at 8.75%, and we made payments of $5.5 million on other notes and bonds
payable.
During the nine months ended September 30, 2009, prior to our acquisition of Broes interests,
cash distributions of $0.5 million were made to the noncontrolling interests in the two Broe
medical office building joint ventures, and cash distributions of $0.2 million were made to the
noncontrolling interest in the medical office building joint venture consolidated by NHP/PMB. Also,
during the nine months ended September 30, 2009, cash distributions of $2.3 million were made to OP
unitholders.
We enter into sales agreements from time to time with Cantor Fitzgerald & Co. to sell shares
of our common stock from through a controlled equity offering program. During the nine months ended
September 30, 2009, we issued and sold approximately 7,221,000 shares of common stock at a weighted
average price of $29.40, resulting in net proceeds of approximately $210.1 million after sales
fees. At September 30, 2009, approximately 2,779,000 shares of common stock were available to be
sold pursuant to our controlled equity offering program. From October 1, 2009 to November 6, 2009,
we issued and sold approximately 898,000 shares at a weighted average price of $32.20.
We sponsor a dividend reinvestment and stock purchase plan that enables existing stockholders
to purchase additional shares of common stock by automatically reinvesting all or part of the cash
dividends paid on their shares of common stock. The plan also allows investors to acquire shares of
our common stock, subject to certain limitations, including a maximum monthly investment of
$10,000, at a discount ranging from 0% to 5%, determined by us from time to time in accordance with
the plan. The discount at September 30, 2009 was 2%. During the nine months ended September 30,
2009, we issued approximately 688,000 shares of common stock, at an average price of $26.20,
resulting in net proceeds of approximately $18.0 million.
We paid $4.4 million, or $5.8125 per preferred share, in dividends to our 7.75% Series B
Convertible preferred stockholders during the nine months ended September 30, 2009. We paid $138.1
million, or $1.32 per common share, in dividends to our common stockholders during the nine months
ended September 30, 2009. We expect that this common stock dividend policy will continue, but it is
subject to regular review by our Board of Directors. Common stock dividends are paid at the
discretion of our Board of Directors and are dependent upon various factors, including our future
earnings, our financial condition and liquidity, our capital requirements and applicable legal and
contractual restrictions. On November 5, 2009, our Board of Directors declared a quarterly cash
dividend of $0.44 per share of common stock. This dividend will be paid on December 4, 2009 to
stockholders of record on November 13, 2009.
At September 30, 2009, we had a shelf registration statement on file with the Securities and
Exchange Commission under which we may issue securities including debt, convertible debt, common
and preferred stock. In addition, at September 30, 2009, we had approximately 890,000 shares of
common stock available for issuance under our dividend reinvestment and stock purchase plan.
Assuming certain conditions are met under our Contribution Agreement with Pacific Medical
Buildings LLC and certain of its affiliates, and we are obligated to close on the two remaining
buildings, we would expect to finance the acquisitions of these buildings with a combination of
$31.4 million in assumed debt, the issuance of limited partnership interests in NHP/PMB, cash on
hand and borrowings under our Credit Facility.
Financing for other future investments and for the repayment of the obligations and
commitments noted above may be provided by cash on hand, borrowings under our Credit Facility
discussed above, the sale of debt or equity securities in private placements or public offerings,
which may be made under the shelf registration statement discussed above or under new registration
statements, proceeds from asset sales or mortgage loan receivable payoffs, the assumption of
secured indebtedness, or mortgage financing on a portion of our owned portfolio or through joint
ventures. We estimate that, as of September 30, 2009, we could have borrowed up to $2.2 billion of
additional debt, and incurred additional annual interest expense of up to $89.7 million, and
remained in compliance with our existing debt covenants.
Recent market and economic conditions have been unprecedented and challenging with tighter
credit conditions and slower growth through the latter part of 2008 and the first nine months of
2009. Continued concerns about the systemic impact of inflation, energy costs, geopolitical issues,
the availability and cost of credit, the U.S. mortgage
market and a declining real estate market in the U.S. have contributed to diminished
expectations for the U.S. economy and financial markets.
39
As a result of these market conditions, the cost and availability of credit has been and may
continue to be adversely affected by illiquid credit markets and wider credit spreads. We had
$700.0 million available under our Credit Facility at September 30, 2009, and we have no current
reason to believe that we will be unable to access the facility in the future. However, concern
about the stability of the markets generally and the strength of borrowers specifically has led
many lenders and institutional investors to reduce and, in some cases, cease to provide, funding to
borrowers. If we were unable to access our Credit Facility, it could result in an adverse effect on
our liquidity and financial condition. In addition, continued turbulence in market conditions may
adversely affect the liquidity and financial condition of our tenants.
We have approximately $102.5 million of indebtedness that matures in 2010. Additionally, some
of our senior notes can be put to us prior to the stated maturity date. We have $2.6 million of
such senior notes that we were required to repay on October 1, 2009 and none that we may be
required to repay in 2010. If current market conditions continue, they may limit our ability, and
the ability of our tenants, to timely refinance maturing liabilities and access the capital markets
to meet liquidity needs, resulting in a material adverse effect on our financial condition and
results of operations. Additionally, certain of our debt obligations are floating-rate obligations
with interest rate and related payments that vary with the movement of LIBOR or other indexes. If
the current market turbulence continues, there could be a rise in interest rates which could reduce
our profitability or adversely affect our ability to meet our obligations.
Our plans for growth require regular access to the capital and credit markets. If capital is
not available at an acceptable cost, it will significantly impair our ability to make future
investments as acquisitions and development projects become difficult or impractical to pursue.
We anticipate the possible sale of certain facilities, primarily due to purchase option
exercises. In addition, mortgage loans receivable might be prepaid. In the event that there are
facility sales or mortgage loan receivable repayments in excess of new investments, revenues may
decrease. We anticipate using the proceeds from any facility sales or mortgage loans receivable
repayments to provide capital for future investments, to reduce any outstanding balance on our
Credit Facility or to repay other borrowings as they mature. Any such reduction in debt levels
would result in reduced interest expense that we believe would partially offset any decrease in
revenues. We believe the combination of cash on hand, the ability to draw on our $700.0 million
Credit Facility and the ability to sell securities under the shelf registration statement, as well
as our unconsolidated joint venture with a state pension fund investor, provide sufficient
liquidity and financing capability to finance anticipated future investments, maintain our current
dividend level and repay borrowings at or prior to their maturity, for at least the next 12 months.
Off-Balance Sheet Arrangements
The only off-balance sheet financing arrangements that we currently utilize are the
unconsolidated joint ventures discussed in Note 6 to our condensed consolidated financial
statements. Except in limited circumstances, our risk of loss is limited to our investment carrying
amount.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to market risks related to fluctuations in interest rates on our mortgage loans
receivable and debt. We may hold derivative instruments to manage our exposure to these risks, and
all derivative instruments are matched against specific debt obligations. Readers are cautioned
that many of the statements contained in these paragraphs are forward-looking and should be read in
conjunction with our disclosures under the heading Statement Regarding Forward-Looking Disclosure
set forth above.
We provide mortgage loans to tenants of healthcare facilities as part of our normal
operations, which generally have fixed rates.
40
We utilize debt financing primarily for the purpose of making additional investments in
healthcare facilities. Historically, we have made short-term borrowings on our variable rate
unsecured revolving Credit Facility to fund our acquisitions until market conditions were
appropriate, based on managements judgment, to issue stock or fixed rate debt to provide long-term
financing.
At our option, borrowings under our Credit Facility bear interest at the prime rate (3.25% at
September 30, 2009) or applicable LIBOR plus 0.70% (0.95% at September 30, 2009). On March 12,
2009, our credit rating from Fitch Ratings was upgraded to BBB from BBB-, and on April 1, 2009, our
credit rating from Moodys was upgraded to Baa2 from Baa3. As a result, the spread over LIBOR
decreased from 0.85% to 0.70%. At September 30, 2009 and December 31, 2008, we did not have any
borrowings under our unsecured revolving Credit Facility. Additionally, a portion of our secured
debt has variable rates.
For fixed rate debt, changes in interest rates generally affect the fair market value, but do
not impact earnings or cash flows. Conversely, for variable rate debt, changes in interest rates
generally do not impact fair market value, but do affect the future earnings and cash flows. We
generally cannot prepay fixed rate debt prior to maturity. Therefore, interest rate risk and
changes in fair market value should not have a significant impact on the fixed rate debt until we
would be required to refinance such debt. Any future interest rate increases will increase the cost
of borrowings on our Credit Facility and any borrowings to refinance long-term debt as it matures
or to finance future acquisitions. Holding the variable rate debt balance at September 30, 2009
constant, each one percentage point increase in interest rates would result in an increase in
interest expense for the remaining three months of 2009 of $0.3 million.
The table below sets forth certain information regarding our debt as of September 30, 2009 and
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
Principal |
|
|
Rate |
|
|
Total |
|
|
Principal |
|
|
Rate |
|
|
Total |
|
Fixed rate debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
|
$ |
994,233 |
|
|
|
6.5 |
% |
|
|
69.6 |
% |
|
$ |
1,056,233 |
|
|
|
6.5 |
% |
|
|
70.8 |
% |
Notes and bonds payable |
|
|
325,142 |
|
|
|
6.1 |
% |
|
|
22.8 |
% |
|
|
339,110 |
|
|
|
6.1 |
% |
|
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed rate debt |
|
|
1,319,375 |
|
|
|
6.4 |
% |
|
|
92.4 |
% |
|
|
1,395,343 |
|
|
|
6.4 |
% |
|
|
93.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
|
108,707 |
|
|
|
3.2 |
% |
|
|
7.6 |
% |
|
|
96,089 |
|
|
|
5.6 |
% |
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable rate debt |
|
|
108,707 |
|
|
|
3.2 |
% |
|
|
7.6 |
% |
|
|
96,089 |
|
|
|
5.6 |
% |
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
1,428,082 |
|
|
|
6.2 |
% |
|
|
100.0 |
% |
|
$ |
1,491,432 |
|
|
|
6.4 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
Controls and Procedures |
As of the end of the period covered by this report, we carried out an evaluation, with the
participation of our Chief Executive Officer and Chief Financial and Portfolio Officer, of the
effectiveness of our disclosure controls and procedures. Disclosure controls and procedures are
designed to ensure that information required to be disclosed in our periodic reports filed or
submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commissions rules and forms.
Based upon that evaluation, our Chief Executive Officer and Chief Financial and Portfolio Officer
concluded that our disclosure controls and procedures were effective as of the end of the quarterly
period covered by this report. No change in our internal control over financial reporting occurred
during our last fiscal quarter that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
41
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
The information set forth under the heading Litigation of Note 19 to the Condensed
Consolidated Financial Statement, included in Part I, Item 1 of this Report, is incorporated herein
by reference.
Except as provided below, as of the date of this report, there have been no material changes
to the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2008.
Risks Relating to Our Tenants
Our financial position could be weakened and our ability to make distributions could be
limited if one or more tenants providing a material amount of our revenues were unable to meet
their obligations to us or failed to renew or extend their relationship with us as their lease
terms expire or their mortgages mature, or if we were unable to lease or re-lease our facilities or
make mortgage loans on economically favorable terms. We have no operational control over our
tenants. There may end up being more serious tenant financial problems that lead to more extensive
restructurings or tenant disruptions than we currently expect. This could be unique to a particular
tenant or it could be caused by an occurrence that affects our industry generally. For example,
healthcare reform and further federal or state governmental reimbursement reductions could impact
our skilled nursing facilities as governments work through their budget deficits. Additionally,
continuing reduced occupancies or slow lease-ups could impact our assisted and independent living
facilities or medical office buildings due to general economic and other factors, particularly
rising unemployment and a weak housing market, and increases in insurance premiums, labor and other
expenses. These adverse developments could arise due to a number of factors, including those listed
below.
The global financial crisis has adversely impacted the financial condition of our tenants, which
could impair our tenants ability to meet their obligations to us.
The U.S. is experiencing a recession which is the longest duration since the Great Depression.
Continued concerns about the uncertainty over whether our economy will be adversely impacted by
inflation, deflation or stagflation, and the systemic impact of rising unemployment, energy costs,
geopolitical issues, the availability and cost of capital, the U.S. mortgage market and a declining
real estate market in the U.S. have contributed to increased market volatility and diminished
expectations for the U.S. economy.
The specific impact this may have on each of our businesses is described below:
|
|
|
Senior Housing. The combination of a weak economy, sustained weak housing market
and rising unemployment (the Economic Factors) has put downward pressure on
occupancies and operating margins for senior housing, a trend that we expect to continue
until these factors abate. Since the principal competitor for senior housing is the
home, the Economic Factors have intensified this competition and in turn challenged
occupancies. In particular, the sustained weak housing markets have put particular
pressure on independent living facility occupancies as more seniors delay or forego
moving into such facilities, while the weak economy and rising unemployment have put
particular pressure on occupancies at more need-based assisted living and Alzheimer
facilities as costs become prohibitive, causing seniors to go without the necessary
assistance and care or causing unemployed, or in some cases working, adults to become
caregivers to their senior family members for a period of time. We also believe that our
tenants already have implemented prudent cost reductions, and further rent increases
will be incrementally more difficult on beleaguered consumers. Therefore, without
stabilization or increases in occupancies, it will be difficult for tenants to prevent
margin erosion over time which would adversely impact their financial condition and
their ability to continue to meet their obligations to us. |
42
|
|
|
Long-Term Care/Skilled Nursing. Skilled nursing occupancies have been less
impacted by the Economic Factors since the services provided are primarily driven by a
significant need. However, skilled nursing is shrouded in a cloud of uncertainty because
of President Obamas proposed healthcare reform and
increasing pressure on federal and state government reimbursement from the current
economic turmoil. The ultimate outcome of either of these factors could adversely affect
the operations and financial condition of our skilled nursing tenants and their ability to
continue to meet their obligations to us. |
|
|
|
|
Medical Office. While the medical office sector currently remains generally
healthy, the Economic Factors, particularly rising unemployment and cuts in corporate
benefits, will likely have unfavorable implications. Consumers faced with limited
financial resources and reduced or eliminated insurance coverage will likely choose to
forego elective procedures and may defer or forego prescribed procedures. Over time,
this could adversely affect the operations and financial condition of our medical office
building tenants and their ability to continue to meet their obligations to us. Vacancy
for the sector is expected to increase 100 basis points by the end of 2009 to about 12%. |
This difficult operating environment has adversely impacted the financial condition of our
tenants. If these economic conditions continue, our tenants may be unable to meet their obligations
to us, and our business could be adversely affected.
Our tenants may be affected by legislative developments impacting the healthcare system.
Each year, legislative proposals are introduced or proposed in Congress, and in some state
legislatures, that would effect major changes in the healthcare system, nationally or at the state
level. Recently, with our country enduring an economic recession and the national expenditure for
healthcare exceeding 16% of GDP, achieving comprehensive healthcare reform remains a leading
priority of President Obama and Congress.
We cannot predict whether any legislation will be adopted or, if adopted, what effect, if any,
it would have on our tenants and, thus, our business.
Our tenants may be affected by the financial deterioration, insolvency and/or bankruptcy of other
significant operators in the healthcare industry.
Certain companies in the healthcare industry, including some key senior housing operators, are
currently experiencing considerable financial, legal and/or regulatory difficulties which have
resulted or may result in financial deterioration and, in some cases, insolvency and/or bankruptcy.
The adverse effects on these companies could have a significant impact on the industry as a whole,
including but not limited to negative public perception by investors, lenders and consumers. As a
result, our tenants could experience the damaging financial effects of a weakened industry driven
by negative industry headlines, ultimately making them unable to meet their obligations to us, and
our business could be adversely affected.
Two of the operators of our facilities each account for more than 10% of our revenues. If these
operators experience financial difficulties, or otherwise fail to make payments to us, our revenues
may significantly decline.
At September 30, 2009, Brookdale Senior Living, Inc. (Brookdale) and Hearthstone Senior
Services, L.P. (Hearthstone) accounted for 15.2% and 10.7%, respectively, of our revenues. We
cannot assure you that Brookdale or Hearthstone will have sufficient assets, income or access to
financing to enable it to satisfy its obligations to us. Any failure by Brookdale or Hearthstone to
effectively conduct its operations could have a material adverse effect on its business reputation
or on its ability to attract and retain patients and residents in its properties, which would
affect their ability to continue to meet their obligations to us.
Hearthstone agreed to pay over the initial 15-year term of its lease Supplemental Rent equal
to a specified percentage of Hearthstones annual gross revenue. In accordance with the lease,
payment of Supplemental Rent of $1.6 million for the first 24 months of the lease was deferred
until June 2008, when it became payable in 12 monthly installments, and Supplemental Rent from June
2008 was to be paid quarterly starting in September 2008. Hearthstone has failed to pay the
deferred Supplemental Rent of $133,000 per month and the current Supplemental Rent of approximately
$373,000 due quarterly starting in September 2008.
43
In July 2009, the Hearthstone lease terms were modified to (i) convert the annual Base Rent
escalator to a fixed 3%, (ii) defer payment of the Supplemental Rent through December 31, 2011,
(iii) tighten restrictions on
distributions until such time as Hearthstone achieves and sustains defined rent coverage
levels, (iv) provide for transfer of ownership of Hearthstone to us in the event of certain major
events of default and (v) put in place certain bankruptcy protections and enhanced oversight rights
for us.
Although we have a $6.0 million letter of credit that secures Hearthstones current payment
obligations to us (which we have not yet drawn on), it is possible that the letter of credit may
not be sufficient to compensate us for any additional future payment obligations that may arise
under the modified lease agreement.
The failure or inability of Brookdale and/or Hearthstone to pay their obligations to us could
materially reduce our revenues and net income, which could in turn reduce the amount of dividends
we pay and cause our stock price to decline.
Risks Relating to Us and Our Operations
In addition to the tenant related risks discussed above, there are risks directly associated
with us and our operations.
We may be impacted by our inability to identify and complete favorable investment transactions
after securing capital through equity and/or debt financing.
A key component of our growth strategy includes efficient access to the capital and
credit markets. In certain situations where the future availability of capital is uncertain, we may
secure equity and/or debt financing without the ability to immediately deploy the capital to income
producing investments. As a result, dilution of earnings and other per share financial measures
could occur as a result of the issuance of additional shares of stock and/or increased interest
expense.
44
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
3.1 |
|
|
Charter of the Company (Exhibit 3.2 to the Companys Current Report on Form 8-K,
dated August 1, 2008, is incorporated herein by reference). |
|
|
|
|
|
|
3.2 |
|
|
Bylaws of the Company, as amended and restated on February 10, 2009 (Exhibit 3.1
to the Companys Current Report on Form 8-K, dated February 17, 2009, is
incorporated herein by reference). |
|
|
|
|
|
|
31.1 |
|
|
Certification of CEO pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a). |
|
|
|
|
|
|
31.2 |
|
|
Certification of CFO pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a). |
|
|
|
|
|
|
32 |
|
|
Section 1350 Certifications of CEO and CFO. |
45
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: November 9, 2009 |
Nationwide Health Properties, Inc.
|
|
|
By: |
/s/ Abdo H. Khoury |
|
|
|
Abdo H. Khoury |
|
|
|
Executive Vice President and Chief Financial & Portfolio Officer
(Principal Financial Officer and Duly Authorized Officer) |
|
|
46
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
31.1 |
|
|
Certification of CEO pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a). |
|
|
|
|
|
|
31.2 |
|
|
Certification of CFO pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a). |
|
|
|
|
|
|
32 |
|
|
Section 1350 Certifications of CEO and CFO. |
47