e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-9028
NATIONWIDE HEALTH PROPERTIES,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
(State or other jurisdiction
of
incorporation or organization)
|
|
95-3997619
(I.R.S. Employer
Identification No.)
|
610 Newport Center Drive, Suite 1150
Newport Beach, California
(Address of principal
executive offices)
|
|
92660
(Zip
Code)
|
Registrants telephone number, including area code:
(949) 718-4400
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.10 Par Value
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
NONE
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
|
|
(Do not check if a smaller
reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2010, the aggregate market value of the
registrants common stock held by non-affiliates of the
registrant was $4,334,021,000 based on the closing sale price as
reported on the New York Stock Exchange.
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
|
|
|
Class
|
|
Outstanding at February 25, 2011
|
|
Common Stock, $0.10 par value per share
|
|
126,469,665 shares
|
DOCUMENTS
INCORPORATED BY REFERENCE
|
|
|
Document
|
|
Parts Into Which Incorporated
|
|
Proxy Statement for the Annual Meeting of Stockholders to be
held on May 3, 2011 (Proxy Statement)
|
|
Part III
|
NATIONWIDE
HEALTH PROPERTIES, INC.
Form 10-K
December 31,
2010
TABLE OF
CONTENTS
PART I
General
Nationwide Health Properties, Inc., a Maryland corporation
incorporated on October 14, 1985, is a real estate
investment trust (REIT) that invests in healthcare
related real estate, primarily senior housing, long-term care
properties and medical office buildings. Whenever we refer
herein to NHP or to us or use the terms
we or our, we are referring to
Nationwide Health Properties, Inc. and its subsidiaries, unless
the context otherwise requires.
Our operations are organized into two segments
triple-net
leases and multi-tenant leases. In the
triple-net
leases segment, we invest in healthcare related properties and
lease the facilities to unaffiliated tenants under
triple-net
and generally master leases that transfer the
obligation for all facility operating costs (including
maintenance, repairs, taxes, insurance and capital expenditures)
to the tenant. In the multi-tenant leases segment, we invest in
healthcare related properties that have several tenants under
separate leases in each building, thus requiring active
management and responsibility for many of the associated
operating expenses (although many of these are, or can
effectively be, passed through to the tenants). During 2010,
2009 and 2008, the multi-tenant leases segment was comprised
exclusively of medical office buildings. In addition, but to a
much lesser extent because we view the risks of this activity to
be greater due to less favorable bankruptcy treatment and other
factors, from time to time, we extend mortgage loans and other
financing to operators. For the twelve months ended
December 31, 2010, approximately 93% of our revenues are
derived from our leases, with the remaining 7% from our mortgage
loans and other financing activities.
As of December 31, 2010, we had investments in 663
healthcare facilities, one land parcel, two development projects
and two assets held for sale located in 42 states,
consisting of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities and Land
|
|
|
|
|
|
|
Consolidated
|
|
|
Unconsolidated
|
|
|
Parcel Securing
|
|
|
|
|
|
|
Facilities
|
|
|
Facilities
|
|
|
Mortgage Loans
|
|
|
Total
|
|
|
Assisted and independent living facilities
|
|
|
267
|
|
|
|
19
|
|
|
|
12
|
|
|
|
298
|
|
Skilled nursing facilities
|
|
|
178
|
|
|
|
14
|
|
|
|
20
|
|
|
|
212
|
|
Continuing care retirement communities
|
|
|
10
|
|
|
|
1
|
|
|
|
1
|
|
|
|
12
|
|
Specialty hospitals
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Triple-net
medical office buildings
|
|
|
24
|
|
|
|
|
|
|
|
27
|
|
|
|
51
|
|
Multi-tenant medical office buildings
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
Land parcel
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Development projects
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Assets held for sale
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573
|
|
|
|
34
|
|
|
|
61
|
|
|
|
668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, our directly owned facilities,
other than our multi-tenant medical office buildings, were
operated by 88 different healthcare providers, including the
following publicly traded companies:
|
|
|
|
|
|
|
Facilities
|
|
|
Operated
|
|
Assisted Living Concepts, Inc.
|
|
|
4
|
|
Brookdale Senior Living, Inc.
|
|
|
93
|
|
Emeritus Corporation
|
|
|
6
|
|
Extendicare, Inc.
|
|
|
1
|
|
HealthSouth Corporation
|
|
|
2
|
|
Kindred Healthcare, Inc.
|
|
|
1
|
|
Sun Healthcare Group, Inc.
|
|
|
4
|
|
1
One of our
triple-net
lease tenants, Brookdale Senior Living, Inc.
(Brookdale) accounted for more than 10% of our
revenues at December 31, 2010 and may account for more than
10% of our revenues in 2011.
The following table summarizes our top five tenants, the number
of facilities each operates and the percentage of our revenues
received from each of these tenants as of the end of 2010, as
adjusted for facilities acquired and disposed of during 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Average
|
|
|
Facilities
|
|
Percentage of
|
|
Remaining Lease
|
|
|
Operated
|
|
Revenue
|
|
Term (Years)
|
|
Brookdale Senior Living, Inc.
|
|
|
93
|
|
|
|
12.2
|
%
|
|
|
6.6
|
|
Hearthstone Senior Services, L.P
|
|
|
32
|
|
|
|
9.2
|
%
|
|
|
10.5
|
|
Wingate Healthcare, Inc.
|
|
|
18
|
|
|
|
5.5
|
%
|
|
|
9.2
|
|
Atria Senior Living Group
|
|
|
9
|
|
|
|
3.4
|
%
|
|
|
9.6
|
|
Senior Services of America
|
|
|
19
|
|
|
|
3.2
|
%
|
|
|
10.6
|
|
Our leases have fixed initial rent amounts and generally contain
annual escalators. Many of our leases contain non-contingent
rent escalators for which we recognize income on a straight-line
basis over the lease term. Certain leases contain escalators
contingent on revenues or other factors, including increases
based on changes in the Consumer Price Index. Such revenue
increases are recognized over the lease term as the related
contingencies are met. However, if the Consumer Price Index
starts trending negatively again as it did for most of 2009, we
are likely to see much less, if any, internal growth from these
rent escalators if deflationary conditions return. We assess the
collectability of our rent receivables, and we reserve against
the receivable balances for any amounts that may not be
recovered.
Our 486
triple-net
leased facilities are generally leased under
triple-net
leases that transfer the obligation for all facility operating
costs (including maintenance, repairs, taxes, insurance and
capital expenditures) to the tenant. As of December 31,
2010, approximately 88% of these facilities were leased under
master leases. In addition, the majority of these leases contain
cross-collateralization and cross-default provisions tied to
other leases with the same tenant, as well as grouped lease
renewals and grouped purchase options. As of December 31,
2010, leases covering 417
triple-net
leased facilities were backed by security deposits consisting of
irrevocable letters of credit or cash totaling
$78.8 million. As of December 31, 2010, leases
covering 386 facilities contain provisions for property tax
impounds, and leases covering 274 facilities contain provisions
for capital expenditure impounds. Our multi-tenant facilities
generally have several tenants under separate leases in each
building, thus requiring active management and responsibility
for many of the associated operating expenses (although many of
these are, or can effectively be, passed through to the tenants).
2010
Highlights and Recent Developments
Investing
Activities
|
|
|
|
|
In addition to the transactions with Pacific Medical Buildings
LLC and certain of its affiliates described below, during 2010,
we acquired 21 skilled nursing facilities, 20 assisted and
independent living facilities, seven medical office buildings
and one continuing care retirement community subject to
triple-net
leases and 15 multi-tenant medical office buildings in 17
separate transactions for an aggregate investment of
$437.2 million. The transactions included the acquisition
of majority interests in certain of the facilities. In
connection with the acquisition of certain of the facilities, we
funded two unsecured loans totaling $5.5 million and funded
an additional $0.4 million subsequent to acquisition during
2010.
|
|
|
|
During 2010, we completed the following transactions related to
our February 2008 agreement (the Contribution
Agreement) with Pacific Medical Buildings LLC and certain
of its affiliates (see Note 5 to our condensed consolidated
financial statements):
|
|
|
|
|
|
Three multi-tenant medical office buildings with an aggregate
value of $223.2 million that had previously been eliminated
from the Contribution Agreement were reinstated, and the
majority interests therein were acquired through our
consolidated joint venture, NHP/PMB L.P (NHP/PMB).
The acquisitions were paid in a combination of cash, the
retirement of our $47.5 million mortgage loan from a
related party to
|
2
|
|
|
|
|
which one of the multi-tenant medical office buildings had
served as collateral, the assumption of $98.3 million of
mortgage financing and the issuance of Class A limited
partnership units in NHP/PMB (OP Units) with a
fair value at the date of issuance of $19.0 million.
|
|
|
|
|
|
One of the two multi-tenant medical office buildings which
remained under the Contribution Agreement at December 31,
2009 was eliminated from the Contribution Agreement and acquired
through a new consolidated joint venture with an entity
affiliated with Pacific Medical Buildings LLC. Our joint venture
partner contributed the multi-tenant medical office building,
and we contributed $13.5 million in cash. Additionally, we
provided the joint venture with a $56.5 million mortgage
loan, of which $49.8 million has been funded, and a
$3.0 million mezzanine loan.
|
|
|
|
As a result of the elimination of the above property from the
Contribution Agreement, NHP/PMB became obligated to pay
$2.1 million (which had previously been accrued), of which
$2.0 million was paid in cash and the remaining
$0.1 million through the issuance of OP Units.
|
|
|
|
|
|
During 2010, we also completed the following transactions with
certain affiliates of Pacific Medical Buildings LLC:
|
|
|
|
|
|
One multi-tenant medical office building was acquired through a
new consolidated joint venture with an entity affiliated with
Pacific Medical Buildings LLC. Our joint venture partner
contributed the multi-tenant medical office building, and we
contributed $6.3 million in cash. Additionally, we agreed
to loan the joint venture up to $8.8 million as project
financing, including $6.8 million that was disbursed
initially.
|
|
|
|
We acquired the remaining 55.05% interest in PMB SB, an entity
affiliated with Pacific Medical Buildings LLC that owns two
multi-tenant medical office buildings. PMB SB was valued at
$17.4 million at the date of acquisition, and the
acquisition was paid in a combination of cash and the assumption
of $11.2 million of mortgage financing (of which
$6.2 million was previously attributable to the controlling
interest in PMB SB). In connection with the acquisition, we
re-measured our previously held equity interest at the
acquisition date fair value and recognized a gain on the
re-measurement of $0.6 million.
|
|
|
|
|
|
Additionally, we have entered into an agreement (the
Pipeline Agreement) with NHP/PMB, PMB LLC and PMB
Real Estate Services LLC (PMBRES) pursuant to which
we or NHP/PMB currently have the right, but not the obligation,
to acquire up to approximately $1.3 billion of multi-tenant
medical office buildings developed by PMB LLC through April
2019. During 2010, certain terms of the Pipeline Agreement were
modified, and we completed the following transaction with an
affiliate of Pacific Medical Buildings LLC:
|
|
|
|
|
|
We entered into a consolidated joint venture to develop a
medical office building with a total budget of
$53.0 million and concurrently entered into an agreement
under which the interests in the joint venture will be
contributed to NHP/PMB subsequent to completion of development
in accordance with the terms of the Pipeline Agreement. We
contributed $14.7 million in cash, and our joint venture
partner contributed $1.8 million in cash. During 2010, the
joint venture incurred development costs of $16.6 million.
|
|
|
|
|
|
During 2010, we also entered into an agreement to develop an
assisted and independent living facility and incurred costs of
$1.2 million.
|
|
|
|
During 2010, we funded $21.0 million in expansions,
construction and capital improvements at certain facilities in
accordance with existing lease provisions. Such expansions,
construction and capital improvements generally result in an
increase in the minimum rents earned by us on these facilities
either at the time of funding or upon completion of the project.
We also funded, directly and through our consolidated joint
ventures, $4.2 million in capital and tenant improvements
at certain multi-tenant medical office buildings.
|
|
|
|
During 2010, we funded four mortgage loans secured by 27 medical
office buildings, one assisted and independent living facility
and four skilled nursing facilities in the amount of
$155.3 million. In connection with the funding of a
mortgage loan secured by one of the skilled nursing facilities,
we agree to fund up to $10.9 million to expand the facility
and funded $1.9 million as of December 31, 2010.
During 2010, we also acquired one mortgage loan secured by one
assisted and independent living facility for $6.1 million,
net of a $0.8 million discount.
|
3
|
|
|
|
|
During 2010, we sold the assisted living portion of a continuing
care retirement community, for which we had an existing mortgage
loan secured by the skilled nursing portion of such continuing
care retirement community, to the tenant of the facility. For
facility count purposes, this was previously accounted for in
real estate properties as a continuing care retirement
community. We provided financing of $6.5 million related to
the sale, including the concurrent repayment of a
$0.7 million unsecured loan which had previously been
included in the caption Other assets on our
consolidated balance sheets, and funded an additional
$0.4 million subsequent to the sale.
|
|
|
|
During 2010, we also funded $5.6 million on other loans and
received payments of $4.9 million.
|
|
|
|
During 2010, we sold nine skilled nursing facilities and three
assisted and independent living facilities for net cash proceeds
of $43.6 million that resulted in a total gain of
$16.9 million which is included in the caption Gain
on sale of facilities, net in Discontinued
operations on our consolidated income statements.
|
|
|
|
During January 2011, one mortgage loan to Brookdale with a
carrying value of $28.3 million (net of a deferred gain of
$4.7 million) and a stated maturity date of June 2011 was
prepaid.
|
Financing
Activities
|
|
|
|
|
During 2010, we exercised our option to extend the maturity date
of our $700.0 million revolving unsecured senior credit
facility by one year to December 15, 2011 and borrowed
$175.0 million under the credit facility which remained
outstanding at December 31, 2010.
|
|
|
|
During 2010, we repaid at maturity $67.2 million of secured
debt with a weighted average interest rate of 5.24%, prepaid
$118.3 million of secured debt with a weighted average
interest rate of 4.73% and made regular principal payments of
$8.6 million on other notes and bonds payable.
|
|
|
|
During August 2010, we entered into six
12-month
forward-starting interest rate swap agreements for an aggregate
notional amount of $250.0 million at a weighted average
rate of 3.16%. We entered into these swap agreements in order to
hedge the expected interest payments associated with fixed rate
debt forecasted to be issued in 2011. The swap agreements are
recorded under the caption Other assets on our
consolidated balance sheets at their aggregate estimated fair
value of $11.2 million at December 31, 2010.
|
|
|
|
On January 18, 2010, we redeemed all outstanding shares of
our 7.75% Series B Cumulative Convertible Preferred Stock
(Series B Preferred Stock) at a redemption
price of $103.875 per share plus an amount equal to accumulated
and unpaid dividends thereon to the redemption date ($0.3875),
for a total redemption price of $104.2625 per share, payable
only in cash. As a result of the redemption, each share of
Series B Preferred Stock was convertible until
January 14, 2010 into 4.5150 shares of common stock.
During that time, 512,727 shares were converted into
approximately 2,315,000 shares of common stock. On
January 18, 2010, we redeemed 917 shares that remained
outstanding.
|
|
|
|
On January 15, 2010, we entered into two sales agreements
to sell up to an aggregate of 5,000,000 shares of our
common stock from time to time through our
at-the-market
equity offering program. When that program was completed, we
entered into two additional sales agreements on July 2,
2010 to sell up to an aggregate of an additional
5,000,000 shares of our common stock from time to time.
During 2010, we issued and sold approximately
9,141,000 shares of common stock through our
at-the-market
equity offering program at a weighted average price of $37.04
per share, resulting in net proceeds of approximately
$335.1 million after sales agent fees.
|
|
|
|
During 2010, we issued approximately 150,000 shares of
common stock through our dividend reinvestment plan at an
average price of $33.26 per share, resulting in proceeds of
approximately $5.0 million.
|
|
|
|
During 2010, we paid $223.5 million, or $1.82 per common
share, in dividends to our common stockholders. On
February 8, 2011, our board of directors declared a
quarterly cash dividend of $0.48 per share of common stock. This
dividend will be paid on March 4, 2011 to stockholders of
record on February 18, 2011.
|
|
|
|
On January 15, 2010, we filed a new shelf registration
statement with the Securities and Exchange Commission under
which we may issue securities including debt, convertible debt,
common and preferred
|
4
|
|
|
|
|
stock and warrants to purchase any of these securities. Our
existing shelf registration statement was set to expire in May
2010.
|
|
|
|
|
|
On March 8, 2010, our credit rating from
Standard & Poors Ratings Services was upgraded
to BBB from BBB-.
|
Taxation
We believe we have operated in such a manner as to qualify for
taxation as a REIT under Sections 856 through 860 of the
Internal Revenue Code of 1986, as amended, and we intend to
continue to operate in such a manner. If we qualify for taxation
as a REIT, we will generally not be subject to federal corporate
income taxes on our net income that is currently distributed to
stockholders. This treatment substantially eliminates the
double taxation, that is, at the corporate and
stockholder levels, that usually results from investment in the
stock of a corporation. Please see the risk factors found under
the heading Risks Related to Our Taxation as a REIT
under the caption Risk Factors for more information.
Objectives
and Policies
We are organized to invest in income-producing healthcare
related facilities. At December 31, 2010, we had
investments in 663 healthcare facilities, one land parcel, two
development projects and two assets held for sale located in
42 states, and we plan to invest in additional healthcare
properties in the United States. Other than potentially
utilizing joint ventures, we do not intend to invest in
securities of, or interests in, persons engaged in real estate
activities or to invest in securities of other issuers for the
purpose of exercising control.
In evaluating potential investments, we consider such factors as:
|
|
|
|
|
the geographic area, type of property and demographic profile;
|
|
|
|
the location, construction quality, condition and design of the
property;
|
|
|
|
the expertise and reputation of the operator;
|
|
|
|
the current and anticipated cash flow and its adequacy to meet
operational needs and lease obligations;
|
|
|
|
whether the anticipated rent provides a competitive market
return to NHP;
|
|
|
|
the potential for capital appreciation;
|
|
|
|
the tax laws related to REITs;
|
|
|
|
the regulatory and reimbursement environment in which the
properties operate;
|
|
|
|
occupancy and demand for similar healthcare facilities in the
same or nearby communities; and
|
|
|
|
an appropriate mix between private and government sponsored
patients.
|
There are no limitations on the percentage of our total assets
that may be invested in any one property. The Investment
Committee of the board of directors or the board of directors
may establish limitations as it deems appropriate from time to
time. No limits have been set on the number of properties in
which we will seek to invest or on the concentration of
investments in any one facility type or any geographic area.
From time to time we may sell properties; however, we do not
intend to engage in the purchase and sale, or turnover, of
investments. We acquire our investments primarily for long-term
income.
During 2010, we redeemed all outstanding shares of our preferred
stock. We may, in the future, issue additional debt or equity
securities that will be senior to our common stock.
In certain circumstances, we may make mortgage loans with
respect to certain facilities secured by those facilities. At
December 31, 2010, we held 20 mortgage loans secured by 27
medical office buildings, 20 skilled nursing facilities, 12
assisted and independent living facilities, one continuing care
retirement community and one land parcel. There are no
limitations on the number or the amount of mortgages that may be
placed on any one piece of property.
5
We may incur additional indebtedness when, in the opinion of our
management and board of directors, it is advisable. For
short-term purposes, we, from time to time, negotiate lines of
credit or arrange for other short-term borrowings from banks or
others. We arrange for long-term borrowings through public
offerings or private placements to institutional investors.
In addition, we may incur additional mortgage indebtedness on
real estate which we have acquired through purchase, foreclosure
or otherwise. We may invest in properties subject to existing
loans or secured by mortgages, deeds of trust or similar liens
on the properties. We also may obtain non-recourse or other
mortgage financing on unleveraged properties in which we have
invested or may refinance properties acquired on a leveraged
basis.
We will not, without the approval of a majority of the
disinterested directors, acquire from or sell to any director,
officer or employee of NHP or any affiliate thereof, as the case
may be, any of our assets or other property. We provide to our
stockholders annual reports containing audited financial
statements and quarterly reports containing unaudited
information, which are available upon request.
We do not have plans to underwrite securities of other issuers.
The policies set forth herein have been established by our board
of directors and may be changed without stockholder approval.
Properties
We operate in two segments based on our investment and leasing
activities
triple-net
leases and multi-tenant leases. See
Note 20 Segment Information of the
Notes to the Consolidated Financial Statements included in
Part II, Item 8 of this Annual Report on
Form 10-K
for more information about our business segments. As of
December 31, 2010, we had direct ownership of:
|
|
|
|
|
Assisted and independent living facilities
|
|
|
267
|
|
Skilled nursing facilities
|
|
|
178
|
|
Continuing care retirement communities
|
|
|
10
|
|
Specialty hospitals
|
|
|
7
|
|
Triple-net
medical office buildings
|
|
|
24
|
|
Multi-tenant medical office buildings, including 21 owned by
consolidated joint ventures
|
|
|
83
|
|
Development projects, including one owned by a consolidated
joint venture
|
|
|
2
|
|
Assets held for sale
|
|
|
2
|
|
|
|
|
|
|
|
|
|
573
|
|
|
|
|
|
|
Triple-net
Leases
Our
triple-net
leases segment includes investments in the following types of
facilities:
Senior
Housing/Assisted and Independent Living Facilities
Assisted and independent living facilities offer studio, one
bedroom and two bedroom apartments on a
month-to-month
basis primarily to elderly individuals, including those with
Alzheimers or related dementia, with various levels of
assistance requirements. Assisted and independent living
residents are provided meals and eat in a central dining area;
assisted living residents may also be assisted with some daily
living activities with programs and services that allow
residents certain conveniences and make it possible for them to
live as independently as possible; staff are also available when
residents need assistance and for group activities. Services
provided to residents who require more assistance with daily
living activities, but who do not require the constant
supervision skilled nursing facilities provide, include personal
supervision and assistance with eating, bathing, grooming and
administering medication. Charges for room, board and services
are generally paid from private sources.
6
Long-Term
Care/Skilled Nursing Facilities
Skilled nursing facilities provide rehabilitative, restorative,
skilled nursing and medical treatment for patients and residents
who do not require the high-technology, care-intensive,
high-cost setting of an acute care or rehabilitative hospital.
Treatment programs include physical, occupational, speech,
respiratory and other therapeutic programs, including
sub-acute
clinical protocols such as wound care and intravenous drug
treatment.
Continuing
Care Retirement Communities
Continuing care retirement communities provide a broad continuum
of care. At the most basic level, independent living residents
might receive meal service, maid service or other services as
part of their monthly rent. Services which aid in everyday
living are provided to other residents, much like in an assisted
living facility. At the far end of the spectrum, skilled
nursing, rehabilitation and medical treatment are provided to
residents who need those services. This type of facility
consists of independent living units, dedicated assisted living
units and licensed skilled nursing beds on one campus.
Specialty
Hospitals
Specialty hospitals provide specialized medical services and
treatment rather than the broad spectrum offered by regular
hospitals. The specialty hospitals in which we have invested are
focused on rehabilitation, long-term acute care or
childrens care.
Medical
Office Buildings
Medical office buildings usually house several different
unrelated medical practices, although they can be associated
with a large single-specialty or multi-specialty group. Tenants
include physicians, dentists, psychologists, therapists and
other healthcare providers, with space devoted to patient
examination and treatment, diagnostic imaging, outpatient
surgery and other outpatient services. Medical office buildings
are generally classified as being either on campus,
meaning on or near an acute care hospital campus, or off
campus.
The following table sets forth certain information regarding our
owned
triple-net
leased facilities, excluding development projects and assets
held for sale as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Square
|
|
Real Estate
|
|
|
|
|
Facility Location
|
|
Facilities
|
|
Beds/Units(1)
|
|
Footage(1)
|
|
Investment
|
|
2010 NOI(2)
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
Senior Housing/Assisted and Independent Living Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama
|
|
|
7
|
|
|
|
598
|
|
|
|
|
|
|
$
|
46,244
|
|
|
$
|
4,297
|
|
|
|
|
|
Arizona
|
|
|
3
|
|
|
|
277
|
|
|
|
|
|
|
|
28,172
|
|
|
|
2,732
|
|
|
|
|
|
Arkansas
|
|
|
1
|
|
|
|
32
|
|
|
|
|
|
|
|
2,151
|
|
|
|
236
|
|
|
|
|
|
California
|
|
|
19
|
|
|
|
2,229
|
|
|
|
|
|
|
|
169,841
|
|
|
|
21,295
|
|
|
|
|
|
Colorado
|
|
|
4
|
|
|
|
399
|
|
|
|
|
|
|
|
43,924
|
|
|
|
4,404
|
|
|
|
|
|
Connecticut
|
|
|
2
|
|
|
|
234
|
|
|
|
|
|
|
|
32,786
|
|
|
|
3,283
|
|
|
|
|
|
Florida
|
|
|
24
|
|
|
|
1,641
|
|
|
|
|
|
|
|
136,386
|
|
|
|
11,046
|
|
|
|
|
|
Georgia
|
|
|
3
|
|
|
|
343
|
|
|
|
|
|
|
|
21,836
|
|
|
|
1,978
|
|
|
|
|
|
Indiana
|
|
|
8
|
|
|
|
409
|
|
|
|
|
|
|
|
34,896
|
|
|
|
2,577
|
|
|
|
|
|
Kansas
|
|
|
6
|
|
|
|
277
|
|
|
|
|
|
|
|
16,419
|
|
|
|
1,753
|
|
|
|
|
|
Maryland
|
|
|
1
|
|
|
|
65
|
|
|
|
|
|
|
|
5,645
|
|
|
|
478
|
|
|
|
|
|
Massachusetts
|
|
|
1
|
|
|
|
98
|
|
|
|
|
|
|
|
19,346
|
|
|
|
1,082
|
|
|
|
|
|
Michigan
|
|
|
13
|
|
|
|
775
|
|
|
|
|
|
|
|
84,332
|
|
|
|
8,660
|
|
|
|
|
|
Minnesota
|
|
|
10
|
|
|
|
343
|
|
|
|
|
|
|
|
38,721
|
|
|
|
3,502
|
|
|
|
|
|
Mississippi
|
|
|
1
|
|
|
|
52
|
|
|
|
|
|
|
|
4,682
|
|
|
|
422
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Square
|
|
Real Estate
|
|
|
|
|
Facility Location
|
|
Facilities
|
|
Beds/Units(1)
|
|
Footage(1)
|
|
Investment
|
|
2010 NOI(2)
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
Missouri
|
|
|
4
|
|
|
|
76
|
|
|
|
|
|
|
|
2,129
|
|
|
|
139
|
|
|
|
|
|
Nevada
|
|
|
2
|
|
|
|
154
|
|
|
|
|
|
|
|
13,833
|
|
|
|
1,403
|
|
|
|
|
|
New Jersey
|
|
|
2
|
|
|
|
104
|
|
|
|
|
|
|
|
7,616
|
|
|
|
1,088
|
|
|
|
|
|
New Mexico
|
|
|
1
|
|
|
|
116
|
|
|
|
|
|
|
|
23,427
|
|
|
|
2,103
|
|
|
|
|
|
New York
|
|
|
3
|
|
|
|
406
|
|
|
|
|
|
|
|
44,266
|
|
|
|
5,158
|
|
|
|
|
|
North Carolina
|
|
|
10
|
|
|
|
970
|
|
|
|
|
|
|
|
109,845
|
|
|
|
9,476
|
|
|
|
|
|
North Dakota
|
|
|
1
|
|
|
|
48
|
|
|
|
|
|
|
|
6,302
|
|
|
|
488
|
|
|
|
|
|
Ohio
|
|
|
12
|
|
|
|
869
|
|
|
|
|
|
|
|
89,316
|
|
|
|
8,855
|
|
|
|
|
|
Oklahoma
|
|
|
4
|
|
|
|
229
|
|
|
|
|
|
|
|
22,801
|
|
|
|
2,201
|
|
|
|
|
|
Oregon
|
|
|
7
|
|
|
|
437
|
|
|
|
|
|
|
|
33,640
|
|
|
|
3,340
|
|
|
|
|
|
Pennsylvania
|
|
|
8
|
|
|
|
618
|
|
|
|
|
|
|
|
27,775
|
|
|
|
2,778
|
|
|
|
|
|
Rhode Island
|
|
|
3
|
|
|
|
272
|
|
|
|
|
|
|
|
30,289
|
|
|
|
3,020
|
|
|
|
|
|
South Carolina
|
|
|
3
|
|
|
|
117
|
|
|
|
|
|
|
|
8,357
|
|
|
|
603
|
|
|
|
|
|
South Dakota
|
|
|
4
|
|
|
|
182
|
|
|
|
|
|
|
|
21,257
|
|
|
|
1,952
|
|
|
|
|
|
Tennessee
|
|
|
14
|
|
|
|
1,485
|
|
|
|
|
|
|
|
126,676
|
|
|
|
7,154
|
|
|
|
|
|
Texas
|
|
|
28
|
|
|
|
2,468
|
|
|
|
|
|
|
|
290,627
|
|
|
|
27,520
|
|
|
|
|
|
Virginia
|
|
|
1
|
|
|
|
74
|
|
|
|
|
|
|
|
11,210
|
|
|
|
1,088
|
|
|
|
|
|
Washington
|
|
|
10
|
|
|
|
907
|
|
|
|
|
|
|
|
71,658
|
|
|
|
7,519
|
|
|
|
|
|
West Virginia
|
|
|
1
|
|
|
|
65
|
|
|
|
|
|
|
|
6,536
|
|
|
|
566
|
|
|
|
|
|
Wisconsin
|
|
|
46
|
|
|
|
2,064
|
|
|
|
|
|
|
|
178,393
|
|
|
|
16,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals
|
|
|
267
|
|
|
|
19,433
|
|
|
|
|
|
|
|
1,811,334
|
|
|
|
171,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Care/Skilled Nursing Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arkansas
|
|
|
9
|
|
|
|
945
|
|
|
|
|
|
|
|
38,682
|
|
|
|
4,280
|
|
|
|
|
|
California
|
|
|
3
|
|
|
|
340
|
|
|
|
|
|
|
|
10,444
|
|
|
|
2,263
|
|
|
|
|
|
Connecticut
|
|
|
3
|
|
|
|
351
|
|
|
|
|
|
|
|
17,317
|
|
|
|
1,613
|
|
|
|
|
|
Florida
|
|
|
3
|
|
|
|
411
|
|
|
|
|
|
|
|
11,718
|
|
|
|
1,452
|
|
|
|
|
|
Georgia
|
|
|
1
|
|
|
|
100
|
|
|
|
|
|
|
|
4,342
|
|
|
|
386
|
|
|
|
|
|
Indiana
|
|
|
21
|
|
|
|
1,938
|
|
|
|
|
|
|
|
91,058
|
|
|
|
9,417
|
|
|
|
|
|
Kansas
|
|
|
5
|
|
|
|
317
|
|
|
|
|
|
|
|
10,587
|
|
|
|
1,175
|
|
|
|
|
|
Maryland
|
|
|
3
|
|
|
|
445
|
|
|
|
|
|
|
|
20,381
|
|
|
|
2,761
|
|
|
|
|
|
Massachusetts
|
|
|
15
|
|
|
|
2,079
|
|
|
|
|
|
|
|
184,839
|
|
|
|
17,257
|
|
|
|
|
|
Minnesota
|
|
|
3
|
|
|
|
510
|
|
|
|
|
|
|
|
27,825
|
|
|
|
2,481
|
|
|
|
|
|
Mississippi
|
|
|
1
|
|
|
|
120
|
|
|
|
|
|
|
|
4,467
|
|
|
|
510
|
|
|
|
|
|
Missouri
|
|
|
12
|
|
|
|
1,089
|
|
|
|
|
|
|
|
51,236
|
|
|
|
5,527
|
|
|
|
|
|
Nevada
|
|
|
1
|
|
|
|
125
|
|
|
|
|
|
|
|
4,390
|
|
|
|
813
|
|
|
|
|
|
New York
|
|
|
3
|
|
|
|
440
|
|
|
|
|
|
|
|
58,634
|
|
|
|
5,179
|
|
|
|
|
|
North Carolina
|
|
|
1
|
|
|
|
150
|
|
|
|
|
|
|
|
2,360
|
|
|
|
371
|
|
|
|
|
|
Ohio
|
|
|
5
|
|
|
|
704
|
|
|
|
|
|
|
|
28,457
|
|
|
|
2,759
|
|
|
|
|
|
Oklahoma
|
|
|
5
|
|
|
|
235
|
|
|
|
|
|
|
|
9,121
|
|
|
|
980
|
|
|
|
|
|
Pennsylvania
|
|
|
3
|
|
|
|
240
|
|
|
|
|
|
|
|
14,032
|
|
|
|
1,807
|
|
|
|
|
|
South Carolina
|
|
|
4
|
|
|
|
602
|
|
|
|
|
|
|
|
36,696
|
|
|
|
3,376
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Square
|
|
Real Estate
|
|
|
|
|
Facility Location
|
|
Facilities
|
|
Beds/Units(1)
|
|
Footage(1)
|
|
Investment
|
|
2010 NOI(2)
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
South Dakota
|
|
|
2
|
|
|
|
246
|
|
|
|
|
|
|
|
18,000
|
|
|
|
775
|
|
|
|
|
|
Tennessee
|
|
|
3
|
|
|
|
369
|
|
|
|
|
|
|
|
18,307
|
|
|
|
1,829
|
|
|
|
|
|
Texas
|
|
|
47
|
|
|
|
5,508
|
|
|
|
|
|
|
|
309,652
|
|
|
|
20,069
|
|
|
|
|
|
Utah
|
|
|
1
|
|
|
|
65
|
|
|
|
|
|
|
|
2,793
|
|
|
|
114
|
|
|
|
|
|
Virginia
|
|
|
6
|
|
|
|
779
|
|
|
|
|
|
|
|
31,732
|
|
|
|
4,216
|
|
|
|
|
|
Washington
|
|
|
7
|
|
|
|
711
|
|
|
|
|
|
|
|
44,607
|
|
|
|
5,363
|
|
|
|
|
|
West Virginia
|
|
|
4
|
|
|
|
326
|
|
|
|
|
|
|
|
15,919
|
|
|
|
2,233
|
|
|
|
|
|
Wisconsin
|
|
|
7
|
|
|
|
662
|
|
|
|
|
|
|
|
30,269
|
|
|
|
3,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals
|
|
|
178
|
|
|
|
19,807
|
|
|
|
|
|
|
|
1,097,865
|
|
|
|
102,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Care Retirement Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona
|
|
|
1
|
|
|
|
228
|
|
|
|
|
|
|
|
12,887
|
|
|
|
1,619
|
|
|
|
|
|
Colorado
|
|
|
1
|
|
|
|
119
|
|
|
|
|
|
|
|
3,116
|
|
|
|
423
|
|
|
|
|
|
Maine
|
|
|
3
|
|
|
|
550
|
|
|
|
|
|
|
|
39,341
|
|
|
|
3,570
|
|
|
|
|
|
Massachusetts
|
|
|
1
|
|
|
|
171
|
|
|
|
|
|
|
|
14,656
|
|
|
|
1,580
|
|
|
|
|
|
Oklahoma
|
|
|
1
|
|
|
|
193
|
|
|
|
|
|
|
|
8,717
|
|
|
|
954
|
|
|
|
|
|
Tennessee
|
|
|
1
|
|
|
|
62
|
|
|
|
|
|
|
|
3,178
|
|
|
|
432
|
|
|
|
|
|
Texas
|
|
|
2
|
|
|
|
532
|
|
|
|
|
|
|
|
46,196
|
|
|
|
3,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals
|
|
|
10
|
|
|
|
1,855
|
|
|
|
|
|
|
|
128,091
|
|
|
|
12,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Hospitals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona
|
|
|
2
|
|
|
|
110
|
|
|
|
|
|
|
|
17,071
|
|
|
|
2,903
|
|
|
|
|
|
California
|
|
|
2
|
|
|
|
75
|
|
|
|
|
|
|
|
39,307
|
|
|
|
3,857
|
|
|
|
|
|
Texas
|
|
|
3
|
|
|
|
119
|
|
|
|
|
|
|
|
19,825
|
|
|
|
2,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals
|
|
|
7
|
|
|
|
304
|
|
|
|
|
|
|
|
76,203
|
|
|
|
8,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Office Buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama
|
|
|
1
|
|
|
|
|
|
|
|
61,219
|
|
|
|
16,706
|
|
|
|
1,502
|
|
|
|
|
|
Florida
|
|
|
9
|
|
|
|
|
|
|
|
80,940
|
|
|
|
35,543
|
|
|
|
4,919
|
|
|
|
|
|
Indiana
|
|
|
4
|
|
|
|
|
|
|
|
55,814
|
|
|
|
15,724
|
|
|
|
1,838
|
|
|
|
|
|
Maryland
|
|
|
1
|
|
|
|
|
|
|
|
5,400
|
|
|
|
1,717
|
|
|
|
241
|
|
|
|
|
|
Michigan
|
|
|
2
|
|
|
|
|
|
|
|
17,190
|
|
|
|
5,654
|
|
|
|
783
|
|
|
|
|
|
Wisconsin
|
|
|
7
|
|
|
|
|
|
|
|
256,428
|
|
|
|
43,402
|
|
|
|
3,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals
|
|
|
24
|
|
|
|
|
|
|
|
476,991
|
|
|
|
118,746
|
|
|
|
12,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Owned
Triple-Net
Leased Facilities
|
|
|
486
|
|
|
|
41,399
|
|
|
|
476,991
|
|
|
$
|
3,232,239
|
|
|
$
|
307,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assisted and independent living facilities are measured in
units; continuing care retirement communities are measured in
beds and units; skilled nursing facilities and specialty
hospitals are measured by bed count; and medical office
buildings are measured by square footage. |
|
(2) |
|
Net operating income (NOI) is a non-GAAP
supplemental financial measure used to evaluate the operating
performance of our facilities. We define NOI for our
triple-net
leases segment as rent revenues. For our multi-tenant leases
segment, we define NOI as revenues minus medical office building
operating expenses. In some cases, revenue for medical office
buildings includes expense reimbursements for common area
maintenance |
9
|
|
|
|
|
charges. NOI excludes interest expense and amortization of
deferred financing costs, depreciation and amortization expense,
general and administrative expense and discontinued operations.
We present NOI as it effectively presents our portfolio on a
net rent basis and provides relevant and useful
information as it measures the operating performance at the
facility level on an unleveraged basis. We use NOI to make
decisions about resource allocations and to assess the property
level performance of our properties. Furthermore, we believe
that NOI provides investors relevant and useful information
because it measures the operating performance of our real estate
at the property level on an unleveraged basis. We believe that
net income is the GAAP measure that is most directly comparable
to NOI. However, NOI should not be considered as an alternative
to net income as the primary indicator of operating performance
as it excludes the items described above. Additionally, NOI as
presented above may not be comparable to other REITs or
companies as their definitions of NOI may differ from ours. See
Note 20 to our consolidated financial statements for a
reconciliation of net income to NOI. NOI for 2010 includes
$14,000 related to one continuing care retirement community sold
during the year for which we provided financing related to the
sale. We have a continuing interest in the facility, and its
operating results are included in income from continuing
operations on our consolidated income statements. |
In the
triple-net
leases segment, facilities are leased to single tenants. Revenue
is received by us directly from the tenants in accordance with
the lease terms which generally provide for annual rent
escalators and transfer the obligation for all facility
operating costs (including maintenance, repairs, taxes,
insurance and capital expenditures) to the tenant. While
occupancy information is relevant to the operations of the
tenant, our revenues are not directly impacted by occupancy
levels at the
triple-net
leased facilities. The following table sets forth certain
information regarding average rents for
triple-net
leased facilities, excluding assets held for sale, owned by us
as of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
|
Annualized
|
|
Annualized
|
|
|
|
Annualized
|
|
Annualized
|
|
|
|
|
Rent per
|
|
Rent per
|
|
Occupancy
|
|
Rent per
|
|
Rent per
|
|
Occupancy
|
|
|
Bed/Unit
|
|
Square Foot
|
|
Percentage(1)
|
|
Bed/Unit
|
|
Square Foot
|
|
Percentage(1)
|
|
Senior Housing/Assisted and Independent Living Facilities
|
|
$
|
8,805
|
|
|
$
|
|
|
|
|
82.5
|
%
|
|
$
|
9,088
|
|
|
$
|
|
|
|
|
83.0
|
%
|
Long-Term Care/Skilled Nursing Facilities
|
|
$
|
5,173
|
|
|
$
|
|
|
|
|
79.7
|
%
|
|
$
|
5,185
|
|
|
$
|
|
|
|
|
81.0
|
%
|
Continuing Care Retirement Communities
|
|
$
|
6,693
|
|
|
$
|
|
|
|
|
91.3
|
%
|
|
$
|
6,493
|
|
|
$
|
|
|
|
|
89.0
|
%
|
Specialty Hospitals
|
|
$
|
29,058
|
|
|
$
|
|
|
|
|
74.0
|
%
|
|
$
|
28,451
|
|
|
$
|
|
|
|
|
69.7
|
%
|
Medical Office Buildings
|
|
$
|
|
|
|
$
|
26.73
|
|
|
|
100.0
|
%
|
|
$
|
|
|
|
$
|
17.78
|
|
|
|
100.0
|
%
|
|
|
|
(1) |
|
Represents occupancy as reported by the respective tenants. |
10
The following table sets forth certain information regarding
lease expirations for our owned
triple-net
leased facilities, excluding assets held for sale, as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assisted and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Owned
|
|
|
|
Independent
|
|
|
Skilled Nursing
|
|
|
Continuing Care
|
|
|
Other Triple-Net
|
|
|
Triple-Net
|
|
|
|
Minimum
|
|
|
Number of
|
|
|
Minimum
|
|
|
Number of
|
|
|
Minimum
|
|
|
Number of
|
|
|
Minimum
|
|
|
Number of
|
|
|
Minimum
|
|
|
Number of
|
|
|
|
Rent
|
|
|
Facilities
|
|
|
Rent
|
|
|
Facilities
|
|
|
Rent
|
|
|
Facilities
|
|
|
Rent
|
|
|
Facilities
|
|
|
Rent
|
|
|
Facilities
|
|
|
|
(Dollars in thousands)
|
|
|
2011
|
|
$
|
659
|
|
|
|
1
|
|
|
$
|
6,590
|
|
|
|
18
|
|
|
$
|
550
|
|
|
|
1
|
|
|
$
|
|
|
|
|
|
|
|
$
|
7,799
|
|
|
|
20
|
|
2012
|
|
|
1,994
|
|
|
|
9
|
|
|
|
5,043
|
|
|
|
7
|
|
|
|
1,633
|
|
|
|
1
|
|
|
|
1,891
|
|
|
|
1
|
|
|
|
10,561
|
|
|
|
18
|
|
2013
|
|
|
11,166
|
|
|
|
10
|
|
|
|
4,040
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,206
|
|
|
|
18
|
|
2014
|
|
|
15,330
|
|
|
|
18
|
|
|
|
5,294
|
|
|
|
6
|
|
|
|
4,826
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
25,450
|
|
|
|
27
|
|
2015
|
|
|
2,392
|
|
|
|
5
|
|
|
|
4,920
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
3,394
|
|
|
|
1
|
|
|
|
10,706
|
|
|
|
13
|
|
2016
|
|
|
12,943
|
|
|
|
11
|
|
|
|
13,702
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
3,674
|
|
|
|
5
|
|
|
|
30,319
|
|
|
|
38
|
|
2017
|
|
|
1,657
|
|
|
|
4
|
|
|
|
6,213
|
|
|
|
16
|
|
|
|
3,585
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
11,455
|
|
|
|
23
|
|
2018
|
|
|
1,592
|
|
|
|
2
|
|
|
|
4,169
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,761
|
|
|
|
13
|
|
2019
|
|
|
482
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,224
|
|
|
|
1
|
|
|
|
1,706
|
|
|
|
2
|
|
2020
|
|
|
6,994
|
|
|
|
12
|
|
|
|
35,551
|
|
|
|
39
|
|
|
|
443
|
|
|
|
1
|
|
|
|
1,262
|
|
|
|
4
|
|
|
|
44,250
|
|
|
|
56
|
|
Thereafter
|
|
|
116,720
|
|
|
|
194
|
|
|
|
29,790
|
|
|
|
44
|
|
|
|
1,398
|
|
|
|
1
|
|
|
|
7,578
|
|
|
|
19
|
|
|
|
155,486
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
171,929
|
|
|
|
267
|
|
|
$
|
115,312
|
|
|
|
178
|
|
|
$
|
12,435
|
|
|
|
10
|
|
|
$
|
19,023
|
|
|
|
31
|
|
|
$
|
318,699
|
|
|
|
486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Tenant
Leases
During 2010, our multi-tenant leases segment was comprised
exclusively of medical office buildings.
The following table sets forth certain information regarding our
owned multi-tenant leased facilities as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Square
|
|
|
Occupancy
|
|
|
Gross Real Estate
|
|
|
2010 NOI
|
|
|
|
|
Facility Location
|
|
Facilities
|
|
|
Footage
|
|
|
Percentage
|
|
|
Investment
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Medical Office Buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona
|
|
|
1
|
|
|
|
62,083
|
|
|
|
68.6
|
%
|
|
$
|
8,871
|
|
|
$
|
828
|
|
|
|
|
|
California
|
|
|
13
|
|
|
|
1,143,922
|
|
|
|
91.0
|
%
|
|
|
381,072
|
|
|
|
30,021
|
|
|
|
|
|
Florida
|
|
|
1
|
|
|
|
35,900
|
|
|
|
36.4
|
%
|
|
|
6,399
|
|
|
|
80
|
|
|
|
|
|
Georgia
|
|
|
5
|
|
|
|
298,523
|
|
|
|
92.9
|
%
|
|
|
31,411
|
|
|
|
1,489
|
|
|
|
|
|
Illinois
|
|
|
12
|
|
|
|
387,532
|
|
|
|
86.9
|
%
|
|
|
36,705
|
|
|
|
5,456
|
|
|
|
|
|
Louisiana
|
|
|
8
|
|
|
|
397,581
|
|
|
|
82.5
|
%
|
|
|
24,869
|
|
|
|
2,319
|
|
|
|
|
|
Missouri
|
|
|
7
|
|
|
|
404,229
|
|
|
|
91.7
|
%
|
|
|
46,345
|
|
|
|
4,224
|
|
|
|
|
|
Nevada
|
|
|
2
|
|
|
|
149,248
|
|
|
|
81.7
|
%
|
|
|
39,391
|
|
|
|
2,467
|
|
|
|
|
|
Ohio
|
|
|
13
|
|
|
|
386,106
|
|
|
|
97.1
|
%
|
|
|
42,483
|
|
|
|
1,305
|
|
|
|
|
|
Oregon
|
|
|
1
|
|
|
|
105,375
|
|
|
|
86.8
|
%
|
|
|
31,199
|
|
|
|
2,347
|
|
|
|
|
|
South Carolina
|
|
|
2
|
|
|
|
109,787
|
|
|
|
76.4
|
%
|
|
|
14,123
|
|
|
|
968
|
|
|
|
|
|
Tennessee
|
|
|
1
|
|
|
|
58,555
|
|
|
|
91.1
|
%
|
|
|
4,025
|
|
|
|
761
|
|
|
|
|
|
Texas
|
|
|
6
|
|
|
|
145,382
|
|
|
|
62.9
|
%
|
|
|
7,933
|
|
|
|
417
|
|
|
|
|
|
Virginia
|
|
|
3
|
|
|
|
66,196
|
|
|
|
84.4
|
%
|
|
|
5,860
|
|
|
|
559
|
|
|
|
|
|
Washington
|
|
|
8
|
|
|
|
389,536
|
|
|
|
99.3
|
%
|
|
|
106,354
|
|
|
|
7,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Owned Multi-Tenant Leased Facilities
|
|
|
83
|
|
|
|
4,139,955
|
|
|
|
88.6
|
%
|
|
$
|
787,040
|
|
|
$
|
60,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
(1) |
|
Net operating income (NOI) is a non-GAAP
supplemental financial measure used to evaluate the operating
performance of our facilities. We define NOI for our
triple-net
leases segment as rent revenues. For our multi-tenant leases
segment, we define NOI as revenues minus medical office building
operating expenses. In some cases, revenue for medical office
buildings includes expense reimbursements for common area
maintenance charges. NOI excludes interest expense and
amortization of deferred financing costs, depreciation and
amortization expense, general and administrative expense and
discontinued operations. We present NOI as it effectively
presents our portfolio on a net rent basis and
provides relevant and useful information as it measures the
operating performance at the facility level on an unleveraged
basis. We use NOI to make decisions about resource allocations
and to assess the property level performance of our properties.
Furthermore, we believe that NOI provides investors relevant and
useful information because it measures the operating performance
of our real estate at the property level on an unleveraged
basis. We believe that net income is the GAAP measure that is
most directly comparable to NOI. However, NOI should not be
considered as an alternative to net income as the primary
indicator of operating performance as it excludes the items
described above. Additionally, NOI as presented above may not be
comparable to other REITs or companies as their definitions of
NOI may differ from ours. See Note 20 to our consolidated
financial statements for a reconciliation of net income to NOI.
NOI for 2010 includes $14,000 related to one continuing care
retirement community sold during the year for which we provided
financing related to the sale. We have a continuing interest in
the facility, and its operating results are included in income
from continuing operations on our consolidated income statements. |
Average occupancy for our owned multi-tenant medical office
buildings was 88.6% and 88.8% as of December 31, 2010 and
2009, respectively. Average annualized revenue per square foot
for our owned multi-tenant leased medical office buildings was
$24.71 and $24.99 as of December 31, 2010 and 2009,
respectively.
The following table sets forth certain information regarding
lease expirations for our owned multi-tenant leased facilities
as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
|
Square
|
|
|
|
Rent
|
|
|
Feet
|
|
|
|
(In thousands)
|
|
|
|
|
|
2011
|
|
$
|
13,632
|
|
|
|
593,811
|
|
2012
|
|
|
9,105
|
|
|
|
352,440
|
|
2013
|
|
|
6,756
|
|
|
|
298,214
|
|
2014
|
|
|
7,748
|
|
|
|
262,191
|
|
2015
|
|
|
7,840
|
|
|
|
318,488
|
|
2016
|
|
|
6,790
|
|
|
|
217,321
|
|
2017
|
|
|
12,186
|
|
|
|
425,061
|
|
2018
|
|
|
6,495
|
|
|
|
168,555
|
|
2019
|
|
|
7,755
|
|
|
|
236,570
|
|
2020
|
|
|
2,480
|
|
|
|
66,665
|
|
Thereafter
|
|
|
25,831
|
|
|
|
769,961
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
106,618
|
|
|
|
3,709,277
|
|
|
|
|
|
|
|
|
|
|
Competition
We generally compete with other publicly traded REITs, including
HCP, Inc., Health Care REIT, Inc., Healthcare Realty
Trust Incorporated, Senior Housing Properties Trust and
Ventas, Inc., private healthcare REITs, real estate
partnerships, healthcare providers and other investors,
including, but not limited to, banks, insurance companies,
pension funds, government sponsored entities, including the
Department of Housing and Urban Development, Fannie Mae and
Freddie Mac, and opportunity funds, in the acquisition, leasing
and financing of healthcare facilities. The tenants that operate
our healthcare facilities compete on a local and regional basis
with operators of facilities that provide comparable services.
Operators compete for patients and residents based on
12
quality of care, reputation, physical appearance of facilities,
price, services offered, family preferences, physicians, staff
and location. Our medical office buildings compete with other
medical office buildings in their surrounding areas for tenants,
including physicians, dentists, psychologists, therapists and
other healthcare providers.
Regulation
Payments for healthcare services provided by the tenants of our
facilities are received principally from four sources: private
funds; Medicaid, a medical assistance program for the indigent,
operated by individual states with the financial participation
of the federal government; Medicare, a federal health insurance
program for the aged, certain chronically disabled individuals,
and persons with end-stage renal disease; and health and other
insurance plans. While assisted and independent living
facilities and medical office building tenants generally receive
private funds, government revenue sources are the primary source
of funding for most skilled nursing facilities and specialty
hospitals and are subject to statutory and regulatory changes,
administrative rulings, and government funding restrictions, all
of which may materially increase or decrease the rates of
payment to skilled nursing facilities and specialty hospitals
and in some cases, the amount of additional rents payable to us
under our leases. There is no assurance that payments under such
programs will remain at levels comparable to the present levels
or be sufficient to cover all the operating and fixed costs
allocable to Medicaid and Medicare patients. Decreases in
reimbursement levels could have an adverse impact on the
revenues of the tenants of our skilled nursing facilities and
specialty hospitals, which could in turn adversely impact their
ability to make their monthly lease or debt payments to us.
Changes in reimbursement levels have very little impact on our
assisted and independent living facilities because virtually all
of their revenues are paid from private funds.
During 2010, payments for healthcare services provided by the
tenants of our facilities were received from the following
sources:
|
|
|
|
|
|
|
Percentage of
|
|
|
Tenants Revenue
|
|
Medicare
|
|
|
10
|
%
|
Medicaid
|
|
|
18
|
%
|
Private sources health and other insurance plans
|
|
|
72
|
%
|
There exist various federal and state laws and regulations
prohibiting fraud and abuse by healthcare providers, including
those governing reimbursements under Medicaid and Medicare as
well as referrals and financial relationships. Federal and state
governments are devoting increasing attention to anti-fraud
initiatives. Our tenants may not comply with these current or
future regulations, which could affect their ability to operate
or to continue to make lease or mortgage payments.
Healthcare facilities in which we invest are also generally
subject to federal, state and local licensure statutes and
regulations and statutes which may require regulatory approval,
in the form of a certificate of need (CON), prior to
the addition or construction of new beds, the addition of
services or certain capital expenditures. CON requirements
generally apply to skilled nursing facilities and specialty
hospitals. CON requirements are not uniform throughout the
United States and are subject to change. In addition, some
states have staffing and other regulatory requirements. We
cannot predict the impact of regulatory changes with respect to
licensure and CONs on the operations of our tenants.
Various federal, regional and state laws and regulations have
been implemented or are under consideration to mitigate the
effects of climate change caused by greenhouse gas emissions.
Among other things, green building codes may seek to
reduce emissions through the imposition of standards for design,
construction materials, water and energy usage and efficiency,
and waste management. We are not aware of any such existing
requirements that we believe will have a material impact on our
current operations. However, future requirements could increase
the costs of maintaining or improving our existing properties or
developing new properties.
13
Executive
Officers of the Company
The table below sets forth the name, position and age of each
executive officer of the Company. Each executive officer is
appointed by the board of directors, serves at its pleasure and
holds office until a successor is appointed, or until the
earliest of death, resignation or removal. There is no
family relationship among any of the named executive
officers or with any director. All information is given as of
March 1, 2011:
|
|
|
|
|
|
|
Age
|
|
Douglas M. Pasquale Chairman of the Board and
President and Chief Executive Officer
|
|
|
56
|
|
Donald D. Bradley Executive Vice President and
Chief Investment Officer
|
|
|
55
|
|
Abdo H. Khoury Executive Vice President and
Chief Financial and Portfolio Officer
|
|
|
61
|
|
Douglas M. Pasquale Chairman of the Board of
Directors since May 2009 and President and Chief Executive
Officer since April 2004. Mr. Pasquale was Executive Vice
President and Chief Operating Officer from November 2003 to
April 2004 and a director since November 2003. Mr. Pasquale
served as the Chairman and Chief Executive Officer of ARV
Assisted Living, Inc. (ARV), an operator of assisted
living facilities, from December 1999 to September 2003. From
April 2003 to September 2003, Mr. Pasquale concurrently
served as President and Chief Executive Officer of Atria Senior
Living Group. From March 1999 to December 1999,
Mr. Pasquale served as the President and Chief Executive
Officer at ARV, and he served as the President and Chief
Operating Officer at ARV from June 1998 to March 1999.
Previously, Mr. Pasquale served as President and Chief
Executive Officer of Richfield Hospitality Services, Inc. and
Regal Hotels International-North America, a hotel ownership and
hotel management company, from 1996 to 1998, and as its Chief
Financial Officer from 1994 to 1996. Mr. Pasquale is a
member of the Executive Board of the American Seniors Housing
Association (ASHA), a director of
Alexander & Baldwin, Inc. (NYSE: ALEX) and Matson
Navigation Company, Inc. (a subsidiary of Alexander &
Baldwin, Inc.), a director of Terreno Realty Corporation (NYSE:
TRNO) and a member of the Board of Trustees of the Newport
Harbor Nautical Museum.
Donald D. Bradley Executive Vice President
since March 2008 and Chief Investment Officer since July 2004.
Mr. Bradley was a Senior Vice President from March 2001 to
February 2008 and the General Counsel from March 2001 to June
2004. From January 2000 to February 2001, Mr. Bradley was
engaged in various personal interests. Mr. Bradley was
formerly the General Counsel of Furon Company, a NYSE-listed
international, high performance polymer manufacturer from 1990
to December 1999. Previously, Mr. Bradley served as a
Special Counsel of OMelveny & Myers LLP, an
international law firm with which he had been associated since
1982. Mr. Bradley is a member of the Executive Board of
ASHA.
Abdo H. Khoury Executive Vice President since
March 2008 and Chief Financial and Portfolio Officer since July
2005. Mr. Khoury was a Senior Vice President from July 2005
to February 2008 and Chief Portfolio Officer from August 2004 to
June 2005. Mr. Khoury served as the Executive Vice
President of Operations of Atria Senior Living Group (formerly
ARV Assisted Living, Inc.) from June 2003 to March 2004. From
January 2001 to May 2003, Mr. Khoury served as President of
ARV and he served as Chief Financial Officer at ARV from March
1999 to January 2001. From October 1997 to February 1999,
Mr. Khoury served as President of the Apartment Division at
ARV. From January 1991 to September 1997, Mr. Khoury ran
Financial Performance Group, a business and financial consulting
firm located in Newport Beach, California.
Employees
As of March 1, 2011, we had 41 employees.
Available
Information
Our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and amendments to reports required by Sections 13(a) and
15(d) of the Securities Exchange Act of 1934, as amended, are
electronically filed with the SEC. You may read and copy any
materials we file with the SEC at the SECs Public
Reference Room at 100 F Street, NE, Washington, DC
20549. Please call the SEC at
1-800-SEC-0330
for further information on the operation of the Public Reference
Room. The SEC maintains a website at www.sec.gov that
contains reports, proxy and information statements and other
information regarding issuers that file electronically
14
with the SEC. Our annual, quarterly and current reports and
amendments to reports are also available, free of charge, on our
website at www.nhp-reit.com, as soon as reasonably
practicable after those reports are available on the SECs
website. These materials, together with our Governance
Principles, Director Committee Charters and Business Code of
Conduct & Ethics referenced below, are available in
print to any stockholder who requests them in writing by
contacting:
Nationwide
Health Properties, Inc.
610 Newport Center Drive, Suite 1150
Newport Beach, California 92660
Attention: Abdo H. Khoury
Availability
of Governance Principles and Board of Director Committee
Charters
Our board of directors has adopted charters for its Audit
Committee, Compensation Committee, Corporate Governance and
Nominating Committee and Investment Committee. Our board of
directors has also adopted Governance Principles. The Governance
Principles and each of the charters are available on our website
at www.nhp-reit.com.
Business
Code of Conduct & Ethics
Our board of directors has adopted a Business Code of
Conduct & Ethics, which applies to all employees,
including our chief executive officer, chief financial and
portfolio officer, chief investment officer, vice presidents and
directors. The Business Code of Conduct & Ethics is
posted on our website at www.nhp-reit.com. Our Audit
Committee must approve any waivers of the Business Code of
Conduct & Ethics. We presently intend to disclose any
amendments and waivers, if any, of the Business Code of
Conduct & Ethics on our website; however, if we change
our intention, we will file any amendments or waivers with a
current report on
Form 8-K.
There have been no waivers of the Business Code of
Conduct & Ethics.
Proposed
Merger with Ventas
On February 27, 2011, we entered into an Agreement and Plan
of Merger (the Merger Agreement) with Ventas, Inc.,
a Delaware corporation (Ventas), and Needles
Acquisition LLC, a Delaware limited liability company and wholly
owned subsidiary of Ventas (Merger Sub).
Under the terms of the Merger Agreement, NHP will be merged with
and into Merger Sub (the Merger), with Merger Sub
surviving the Merger as a subsidiary of Ventas. Pursuant to the
Merger Agreement, at the effective time of the Merger (the
Effective Time), each outstanding share of common
stock, other than shares held by any wholly owned subsidiary of
NHP, by Ventas or by any subsidiary of Ventas, will be cancelled
and converted into the right to receive 0.7866 shares (the
Exchange Ratio) of common stock of Ventas
(Ventas Common Stock).
Immediately prior to the Effective Time: (i) each option to
purchase common stock will, at the option of Ventas, either be
cancelled in exchange for the right to receive a cash payment,
or be converted into an option exercisable for a number of
shares of Ventas Common Stock, in either case, calculated based
on the Exchange Ratio; (ii) all of the restricted stock
units will vest and will either be assumed by Ventas or
converted into the right to receive a cash amount calculated
based on the Exchange Ratio; (iii) each share of restricted
stock will vest and will be converted into the right to receive
a number of shares of Ventas Common Stock equal to the Exchange
Ratio; (iv) all dividend equivalent rights granted in
connection with any other award will vest and will be paid in
accordance with their terms; and (v) the performance period
for any performance shares will be terminated, and the number of
performance shares that vest will be determined based on
NHPs actual performance for the shortened performance
period, with each performance share that vests converted into
the right to receive a number of shares of Ventas Common Stock
equal to the Exchange Ratio.
We intend to pay our regular quarterly cash dividend, prorated
through the closing of the Merger.
We have made customary representations and warranties in the
Merger Agreement and has agreed to customary covenants,
including covenants regarding the operation of our business
prior to the closing and
15
covenants prohibiting us from soliciting, providing information
or entering into discussions concerning proposals relating to
alternative business combination transactions, except in limited
circumstances relating to unsolicited proposals that constitute,
or are reasonably expected to lead to, a superior proposal.
Consummation of the Merger is subject to customary closing
conditions, including approval of our stockholders and
Ventass stockholders. The Merger Agreement may be
terminated under certain circumstances, including by either
party if the Merger has not occurred by October 31, 2011,
if an order is entered prohibiting or disapproving the
transaction and the order has become final and non-appealable,
if our stockholders or Ventas fail to approve the transaction,
or upon a material uncured breach by the other party that would
cause the closing conditions not to be satisfied.
Additional
Information About the Proposed Transaction and Where to Find
it:
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation
of any vote or approval. In connection with the proposed
transaction, Ventas and NHP expect to prepare and file with the
SEC a registration statement on
Form S-4
containing a joint proxy statement/prospectus and other
documents with respect to the proposed Merger. INVESTORS ARE
URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING
ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER RELEVANT
DOCUMENTS FILED WITH THE SEC IF AND WHEN THEY BECOME AVAILABLE
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE
PROPOSED TRANSACTION.
Investors may obtain free copies of the registration statement,
the joint proxy statement/prospectus and other relevant
documents filed by Ventas and NHP with the SEC (if and when they
become available) through the website maintained by the SEC at
www.sec.gov. Copies of the documents filed by Ventas with the
SEC are also available free of charge on Ventass website
at www.ventasreit.com, and copies of the documents filed by us
with the SEC are available free of charge on NHPs website
at www.nhp-reit.com.
Ventas, NHP and their respective directors and executive
officers may be deemed to be participants in the solicitation of
proxies from Ventass and NHPs shareholders in
respect of the proposed transaction. Information regarding
Ventass directors and executive officers can be found in
Ventass definitive proxy statement filed with the SEC on
March 19, 2010. Information regarding NHPs directors
and executive officers can be found in NHPs definitive
proxy statement filed with the SEC on March 25, 2010.
Additional information regarding the interests of such potential
participants will be included in the joint proxy
statement/prospectus and other relevant documents filed with the
SEC in connection with the proposed transaction if and when they
become available. These documents are available free of charge
on the SECs website and from Ventas or NHP, as applicable,
using the sources indicated above.
Generally speaking, the risks facing our company fall into four
categories: risks related to our proposed merger with Ventas,
risks associated with the operations of our tenants, risks
related to our operations and risks related to our taxation as a
REIT. You should carefully consider the risks and uncertainties
described below and the other information contained in this
Annual Report on
Form 10-K
and other filings that we make from time to time with the SEC,
including our consolidated financial statements and accompanying
notes before making an investment decision in our company. These
risks and uncertainties are not the only ones facing us, and
there may be additional matters that we are unaware of or that
we currently consider immaterial. All of these could adversely
affect our business, financial condition, results of operations
and cash flows and, thus, the value of an investment in our
company.
16
RISKS
RELATED TO OUR PROPOSED MERGER WITH VENTAS
We
will be subject to various uncertainties and contractual
restrictions while the merger is pending that could adversely
affect our financial results.
Uncertainty about the effect of the merger on employees and
tenants may have an adverse effect on us. These uncertainties
may impair our ability to attract, retain and motivate key
personnel, and could cause tenants and others who deal with us
to seek to change existing business relationships. Employee
retention and recruitment may be particularly challenging, as
employees and prospective employees may experience uncertainty
about their future roles with the combined company.
The pursuit of the merger and the preparation for the
integration may place a significant burden on management and
internal resources. Any significant diversion of management
attention away from ongoing business and any difficulties
encountered in the transition and integration process could
affect our financial results.
In addition, the merger agreement restricts us, without
Ventas consent, from making certain acquisitions and
dispositions, from engaging in certain capital raising
transactions and taking other specified actions while the merger
is pending. These restrictions may prevent us from pursuing
attractive business opportunities and making other changes to
our business prior to completion of the merger or termination of
the merger agreement.
We may
be unable to obtain satisfaction of all conditions to complete
the merger, including the approval of our stockholders and
Ventas stockholders in the anticipated timeframe, or at
all.
Completion of the merger is contingent upon customary closing
conditions, including approval of the merger by our stockholders
and the approval by Ventas stockholders of the issuance of
Ventas common stock in connection with the merger. We may be
unable to satisfy all the conditions to the merger. If the
stockholders of either company do not approve the merger at the
special stockholder meetings to be held after the related merger
proxy and registration statement is effective, the merger will
not be consummated.
In addition, satisfying the conditions to, and completion of,
the merger may take longer than, and could cost more than, we
expect. Any delay in completing the merger may adversely affect
the benefits that we and Ventas expect to achieve from the
merger and the integration of our businesses.
If the merger is not completed, our financial results may be
adversely affected and we will be subject to several risks,
including but not limited to:
|
|
|
|
|
payment to Ventas of a termination fee of $175 million,
plus $20 million as reimbursement of its expenses, as
specified in the merger agreement, depending on the nature of
the termination;
|
|
|
|
payment of costs relating to the merger, whether or not the
merger is completed, and payment to Ventas of $20 million
as reimbursement of its expenses if our stockholders do not
approve the merger; and
|
|
|
|
being subject to litigation related to any failure to complete
the merger.
|
Any delay or inability to satisfy all conditions to complete the
merger, or failure to complete the merger could negatively
affect our future business, financial condition or results of
operation.
RISKS
RELATING TO OUR TENANTS
Our financial position and results of operation could be
weakened and our ability to make distributions could be limited
if any of our major tenants were unable to meet their
obligations to us or failed to renew or extend their
relationship with us as their lease terms expire or their
mortgages mature, or if we were unable to lease or re-lease our
facilities or make mortgage loans on economically favorable
terms. We have no operational control over our tenants, and our
tenants face a wide range of economic, competitive, government
reimbursement and regulatory pressures and constraints. There
may end up being more serious tenant financial problems that
lead to more extensive restructurings or tenant disruptions than
we currently expect. This could be unique to a particular tenant
or it could be industry wide, such as increased regulatory
compliance costs and further federal or state governmental
reimbursement reductions in the case of our skilled nursing
facility and specialty hospital tenants, as governments
17
work through their budget deficits; reduced occupancies or slow
lease-ups
for our assisted and independent living facilities or medical
office buildings due to general economic and other factors; and
increases in insurance premiums, labor and other expenses. These
adverse developments could arise due to a number of factors,
including those listed below.
The
global financial crisis has adversely impacted the financial
condition of our tenants, which could impair our tenants
ability to meet their obligations to us.
The U.S. recently experienced the longest recession since
the Great Depression. While there are current signs of a
strengthening and stabilizing economy, there are continued
concerns about the uncertainty over whether our economy will
again be adversely impacted by inflation, deflation or
stagflation and the systemic impact of high unemployment and
energy costs, geopolitical issues, the availability and cost of
capital, the U.S. mortgage market and a weak real estate
market in the U.S., resulting in a return to increased market
volatility and diminished expectations for the U.S. economy.
The specific impact this may have on each of our businesses is
described below:
|
|
|
|
|
Senior Housing. The combination of a weak economy,
sustained weak housing market and high unemployment (the
Economic Factors) has put downward pressure on
occupancies and operating margins for senior housing, a trend
that we expect to continue until these factors fully abate.
Since the principal competitor for senior housing is the home,
the Economic Factors have intensified this competition and in
turn, challenged occupancies. In particular, the sustained weak
housing markets have put particular pressure on independent
living facility occupancies as more seniors delay or forego
moving into such facilities, while the weak economy and high
unemployment have put particular pressure on occupancies at more
need-based assisted living and Alzheimer facilities as costs
become prohibitive, causing seniors to go without the necessary
assistance and care or causing unemployed, or in some cases
working, adults to become caregivers to their senior family
members for a period of time. We also believe that our tenants
already have implemented prudent cost reductions, and further
rent increases will be incrementally more difficult on
beleaguered consumers. Therefore, without stabilization or
increases in occupancies, it will be difficult for our senior
housing tenants to prevent margin erosion over time which could
adversely impact their operations and financial condition and
their ability to continue to meet their obligations to us.
|
|
|
|
Long-Term Care/Skilled Nursing. Skilled nursing
occupancies have been less impacted by the Economic Factors
since the services provided are primarily driven by a
significant need. However, the impact of increasing pressure on
federal and state government reimbursement from the current
economic turmoil and recently enacted and potential future
healthcare reform legislation remains uncertain. The ultimate
outcome of either of these factors could adversely affect the
operations and financial condition of our skilled nursing
tenants and their ability to continue to meet their obligations
to us.
|
|
|
|
Medical Office. While the medical office sector currently
remains generally healthy, the Economic Factors, particularly
high unemployment and cuts in corporate benefits, will likely
have unfavorable implications. Consumers faced with limited
financial resources and reduced or eliminated insurance coverage
will likely choose to forego elective procedures and may defer
or forego prescribed procedures. Over time, this could adversely
affect the operations and financial condition of our medical
office building tenants and their ability to continue to meet
their obligations to us.
|
This difficult operating environment has adversely impacted the
financial condition of our tenants. If these recent economic
conditions continue or do not fully abate, our tenants may be
unable to meet their obligations to us, and our business could
be adversely affected.
The
bankruptcy, insolvency or financial deterioration of our tenants
could significantly delay our ability to collect unpaid rents or
require us to find new operators for rejected
facilities.
We are exposed to the risk that our tenants may not be able to
meet their obligations, which may result in their bankruptcy or
insolvency. This risk is more pronounced during weak economic
conditions, such as those we are currently experiencing. Our
lease agreements, under certain circumstances, provide us the
right to evict a tenant,
18
demand immediate payment of rent and exercise other remedies,
and our mortgage loans provide us the right to terminate any
funding obligations, demand immediate repayment of principal and
unpaid interest, foreclose on the collateral and exercise other
remedies. However the bankruptcy laws afford certain rights to a
party that has filed for bankruptcy or reorganization. A tenant
in bankruptcy may be able to limit or delay our ability to
collect unpaid rent, interest and principal or exercise other
rights and remedies during the bankruptcy proceeding.
|
|
|
|
|
Leases. If one of our lessees seeks bankruptcy
protection, the lessee can either assume or reject the lease.
Generally, the lessee is required to make rent payments to us
during its bankruptcy until it rejects the lease. If the lessee
assumes the lease, the court cannot change the rental amount or
any other lease provision that could financially impact us.
However, if the lessee rejects the lease, the facility would be
returned to us. In that event, if we were able to re-lease the
facility to a new tenant only on unfavorable terms or after a
significant delay, we could lose some or all of the associated
revenue from that facility for an extended period of time.
|
|
|
|
Mortgage Loans. If a tenant defaults under one of our
mortgage loans, we may have to foreclose on the mortgage or
protect our interest by acquiring title to a property and
thereafter make substantial improvements or repairs in order to
maximize the facilitys investment potential. Tenants may
contest enforcement of foreclosure or other remedies, seek
bankruptcy protection against an enforcement
and/or bring
claims for lender liability in response to actions to enforce
mortgage obligations. If a tenant seeks bankruptcy protection,
the automatic stay of the federal bankruptcy law would preclude
us from enforcing foreclosure or other remedies against the
tenant unless relief is obtained from the court. In addition, a
tenant would not be required to make principal and interest
payments while an automatic stay was in effect. High loan
to value ratios or declines in the value of the facility
may prevent us from realizing an amount equal to our mortgage
loan upon foreclosure.
|
The receipt of liquidation proceeds or the replacement of a
tenant that has defaulted on its lease or loan could be delayed
by the approval process of any federal, state or local agency
necessary for the replacement of the tenant licensed to manage
the facility. In some instances, we may take possession of a
property that exposes us to operating risks and expenses and
successor liabilities, including unforeseen liabilities that may
be imposed in the future by Medicare, Medicaid or other
government regulators. These events, if they were to occur,
could reduce our revenue and operating cash flow.
In addition, many of our leases contain non-contingent rent
escalators for which we recognize income on a straight-line
basis over the lease term. This method results in rental income
in the early years of a lease being higher than actual cash
received, creating a straight-line rent receivable asset
included in the caption Other assets on our
consolidated balance sheets. At some point during the lease,
depending on its terms, the cash rent payments eventually exceed
the straight-line rent which results in the straight-line rent
receivable asset decreasing to zero over the remainder of the
lease term. We assess the collectability of the straight-line
rent that is expected to be collected in a future period, and,
depending on circumstances, we provide a reserve against the
straight-line rent for a portion, up to its full value, that we
estimate may not be recoverable. The balance of straight-line
rent receivables at December 31, 2010, net of allowances
was $39.3 million. To the extent any of the tenants under
these leases become unable to pay the contracted cash rent, we
may be required to write down the straight-line rent receivable
from those tenants, which would reduce our net income.
Our
tenants may be affected by the financial deterioration,
insolvency and/or bankruptcy of other significant operators in
the healthcare industry.
Certain companies in the healthcare industry, including some key
senior housing operators, none of which are currently our
tenants, are experiencing or have experienced considerable
financial, legal
and/or
regulatory difficulties which have resulted or may result in
financial deterioration and, in some cases, insolvency
and/or
bankruptcy. The adverse effects on these companies could have a
significant impact on the industry as a whole, including but not
limited to negative public perception by investors, lenders and
consumers. As a result, our tenants could experience the
damaging financial effects of a weakened industry driven by
negative industry headlines, ultimately making them unable to
meet their obligations to us, and our business could be
adversely affected.
19
Certain
of our medical office buildings are located on or near the
campuses of hospitals whose affiliated health systems may
experience financial difficulties and/or fail to remain
competitive in their respective markets.
Certain of our medical office buildings are located on or near
the campuses of hospitals, and the operations of those medical
office buildings are dependent in part on such hospitals and
their affiliated health systems in order to attract and retain
tenants, including physicians and other healthcare providers.
The viability of these hospitals is impacted by factors
including, but not limited to, the quality and mix of healthcare
services provided, competition, demographic and economic trends
in the surrounding community, market position and growth
potential, as well as the ability of their affiliated health
systems to provide economies of scale and access to capital. If
a hospital
and/or the
affiliated health system experiences financial difficulties, it
could result in the inability of the hospital to remain
competitive or the closure or relocation of the hospital which
could in turn adversely impact the ability of the surrounding
medical office buildings to attract and retain tenants, and our
business could be adversely affected. Conversely, medical office
buildings which are not located on or near the campuses of
viable hospitals or who do not have affiliations with sound
health systems may be adversely impacted by the lack of such
proximity or affiliation, and in turn, our business could be
adversely affected.
Adverse
trends in the healthcare service industry may negatively affect
our tenants.
The healthcare service industry is currently experiencing:
|
|
|
|
|
regulatory and government reimbursement uncertainty resulting
from comprehensive healthcare reform efforts;
|
|
|
|
increased accountability for quality of care, compliance and
reporting requirements;
|
|
|
|
changing trends in the method of delivery of healthcare services;
|
|
|
|
increased expense for uninsured patients and uncompensated care;
|
|
|
|
increased competition among healthcare providers;
|
|
|
|
continuing pressure by private and governmental payors to
contain costs and reimbursements while increasing patients
access to healthcare services;
|
|
|
|
lower pricing, admissions growth and operating profit margins in
an uncertain economy;
|
|
|
|
investment losses;
|
|
|
|
constrained availability of capital;
|
|
|
|
credit downgrades;
|
|
|
|
increased liability insurance expense; and
|
|
|
|
increased audits, scrutiny and formal investigations by federal
and state authorities.
|
These changes, among others, could adversely affect the economic
performance of some or all of our tenants and, in turn,
negatively affect our tenants ability to meet their
obligations to us, which could adversely affect our results of
operations and financial condition.
We are
exposed to risks related to government regulations and the
effect they have on our tenants businesses.
Our tenants are subject to a complex system of federal and state
regulations relating to the delivery of healthcare services. If
a tenant experiences regulatory or legal problems, we could be
at risk for amounts owed to us by the tenant under our leases or
mortgages. To the extent that any of their facilities receive a
significant portion of their revenues from governmental payors,
primarily Medicare and Medicaid, those revenues may be subject
to statutory and regulatory changes, retroactive rate
adjustments, recovery of program overpayments or set-offs,
administrative rulings, policy interpretations, payment or other
delays by fiscal intermediaries, government funding restrictions
(at a program level or with respect to specific facilities) and
interruption or delays in payments due to
20
any ongoing governmental investigations and audits at such
facilities. In recent years, governmental payors have frozen or
reduced payments to healthcare providers due to budgetary
pressures. Changes in healthcare reimbursement will likely
continue to be of paramount importance to federal and state
authorities.
|
|
|
|
|
Legislative and Regulatory Changes. Our tenants are
subject to numerous federal, state and local laws and
regulations that are subject to frequent and substantial changes
(sometimes applied retroactively) resulting from legislation,
adoption of rules and regulations, and administrative and
judicial interpretations of existing law. During March 2010, the
Patient Protection and Affordable Care Act (the
PPACA) and the Health Care and Education
Reconciliation Act were signed into federal law. The provisions
included in the combination of these two bills provide increased
access to health benefits for uninsured or underinsured
populations through reform of both the private insurance
industry and existing government programs. The combined bills
also call for reductions in federal health program expenditures
over 10 years through various reductions. Additionally,
many states have enacted or are considering enacting measures to
reduce Medicaid expenditures, reduce coverage and program
eligibility
and/or
impose additional taxes. The fiscal condition of certain states
may be impacted as budget shortfalls could potentially widen due
to provisions within the healthcare reform legislation that
expand certain Medicaid programs and other related healthcare
expenditures. In addition, the full impact associated with
increased costs for our tenants to provide healthcare insurance
to their employees may cause additional pressure on our
tenants operating performance. While the expansion of
coverage may result in some additional demand for services
provided by our tenants, reimbursement may be lower than the
cost required to provide such services, which could adversely
affect our tenants ability to meet their obligations to
us. The ultimate timing or effect of these changes cannot be
predicted. We cannot make any assessment as to the ultimate
timing or effect any future legislative reforms may have on the
financial condition of the health care industry. The failure of
any of our tenants to comply with these laws, requirements and
regulations could adversely affect their ability to meet their
obligations to us.
|
|
|
|
Licensing and Certification, Certificate of Need and Other
Regulatory Requirements. Our tenant facilities are generally
subject to regulatory and licensing requirements of federal,
state and local authorities and are periodically audited by such
authorities to confirm compliance. They may also be subject to
accreditation standards imposed by private accreditation bodies.
State licensing, as well as Medicare and Medicaid laws, require
operators of specialty hospitals, skilled nursing facilities,
and assisted living facilities to comply with extensive
standards governing operations, including federal conditions of
participation and state operating regulations. Failure to obtain
state licensure or loss of licensure or failure to obtain
Medicare and Medicaid certification or loss thereof would
prevent a facility, or in some cases, potentially all of a
tenants facilities in a state, from operating and could
adversely impact our tenants operations and financial
condition, potentially jeopardizing their ability to meet their
obligations to us. Federal and state agencies administering
regulatory and licensing laws regularly inspect our facilities
and investigate complaints. Our tenants receive notices of
potential sanctions, fines and remedies from time to time, and
such sanctions and fines have been imposed from time to time on
facilities operated by them. If they are unable to cure
deficiencies which have been identified or which are identified
in the future, such sanctions and fines may be imposed, and if
imposed, may adversely affect our tenants ability to
operate, financial condition and ability to meet their
obligations to us.
|
Our skilled nursing facilities and specialty hospitals generally
also may require additional governmental approval, often in the
form of a certificate of need that generally varies by state and
is subject to change, prior to the addition or construction of
new beds, the addition of services or certain capital
expenditures.
The PPACA also increased disclosure requirements related to
ownership and control of our tenant facilities. Some of these
additional disclosure requirements for certain third parties
doing business with providers such as our tenants may impact us.
The PPACA imposes additional reporting requirements for skilled
nursing facilities which will be phased in over the next several
years. Further, there is increased liability, including
overpayment liability, for providers with the same taxpayer
identification number. Some of our facilities may not be able to
satisfy current and future regulatory requirements, and for this
reason, may be unable to continue operating in the future. In
such event, our revenue from those facilities could be reduced
or eliminated for an extended period of time.
21
|
|
|
|
|
Medicare, Medicaid and Private Payor Reimbursement. Our
tenants who operate skilled nursing facilities and specialty
hospitals derive a significant portion of their revenue from
governmentally-funded reimbursement programs, such as Medicare
and Medicaid. Failure to maintain certification and
accreditation in these programs would result in a significant
loss of funding from them. Moreover, federal and state
governments have adopted and continue to consider various reform
proposals to control and reduce healthcare costs. Governmental
concern regarding healthcare costs and their budgetary impact
may result in significant reductions in payment to healthcare
facilities, and future reimbursement rates for either
governmental or private payors may not be sufficient to cover
cost increases in providing services to patients. In many
instances, revenues from Medicaid programs are already
insufficient to cover the actual costs incurred in providing
care to those patients. Many of the states where our tenants
operate report budget deficits that put future Medicaid funding
at risk and may limit or decrease the number of Medicaid beds
available to patients in the near future as well as in the long
term. In addition, reimbursement from private payors has, in
many cases, effectively been reduced to levels approaching those
of government payors. There can be no assurance that adequate
reimbursement levels will continue to be available for services
provided by any facility operator, whether the facility receives
reimbursement from Medicare, Medicaid or private payors.
Significant limits on the scope of services reimbursed and on
reimbursement rates and fees, or any changes in reimbursement
policies that reduce reimbursement to levels that are
insufficient to cover our tenants cost of operating could
adversely impact our tenants operations and financial
condition, potentially jeopardizing their ability to meet their
obligations to us.
|
|
|
|
Fraud and Abuse Laws, Stark Law, False Claims Act and Other
Compliance Requirements. There are various extremely complex
federal and state laws and regulations governing a wide array of
business referrals, relationships and arrangements that prohibit
fraud by healthcare providers. These laws include (i) civil
and criminal laws that prohibit filing false claims, making
false statements to receive payment or certification under
Medicare and Medicaid and failing to refund overpayments or
improper payments, (ii) certain federal and state
anti-remuneration and fee-splitting laws, such as the federal
healthcare Anti-Kickback Statute and federal physician
self-referral law (also known as the Stark law),
which govern various types of financial arrangements among
healthcare providers and others who may be in a position to
refer or recommend patients to these providers (including, in
the case of certain states, laws that extend to arrangements
that do not involve items or services reimbursable under
Medicare or Medicaid but apply to all payors), (iii) the
Civil Monetary Penalties law, which may be imposed by the
U.S. Department of Health and Human Services
(HHS) for certain fraudulent acts, (iv) federal
and state patient privacy and security laws and regulations,
such as the privacy and security provisions of the Health
Insurance Portability and Accountability Act of 1996 as amended
(HIPAA) and (v) certain state laws that
prohibit the corporate practice of medicine. Increased reporting
and compliance requirements are imposed on specialty hospitals,
skilled nursing facilities and other providers. Governments are
devoting increasing attention and resources to anti-fraud
initiatives against healthcare providers. In addition, certain
laws, such as the Federal False Claims Act, allow for
individuals to bring qui tam (or whistleblower) actions on
behalf of the government. Further, federal and state agencies
have focused and may continue to focus on the activities of
hospitals and skilled nursing facilities in certain states in
which we have properties. The violation of any of these
regulations by a tenant may result in the imposition of criminal
or civil fines or other penalties (including exclusion from the
Medicare and Medicaid programs) that could jeopardize that
tenants ability to meet their obligations to us or to
continue operating its facility. Finally, government
investigation and enforcement of healthcare laws has increased
dramatically over the past several years and is expected to
continue. Some of these enforcement actions represent novel
legal theories and expansions in the application of false claims
laws. The costs for an operator of a facility associated with
defending such an enforcement action and undertaking a
settlement agreement can be substantial and could adversely
affect the ability of a tenant to meet its obligations to us.
|
|
|
|
Specialty Hospitals. Our specialty hospital tenants are
also subject to extensive state and federal regulation, changes
in reimbursement and quality reporting as outlined above. They
have been the subject of policy and reimbursement changes under
the PPACA, impacting the calculation of inpatient and outpatient
prospective payment under Medicare and outlier payments.
Further, inpatient rehabilitation facilities are also subject to
new coverage criteria impacting hospitals ability to be
paid for services.
|
22
|
|
|
|
|
Assisted Living Facilities, Independent Living Facilities and
Continuing Care Retirement Communities. Our assisted living
and independent living facility tenants are primarily regulated
by the states under state licensing laws. In issuing and
renewing assisted and independent living facility licenses to
our tenants, the state regulatory authorities consider numerous
factors relating to the facilitys physical plant and
operations, such as admissions and discharge standards, staffing
and training of personnel, patient rights, medication
management, and disaster planning. In some states, certificate
of need laws may apply to assisted living facilities. The
majority of revenues received by the tenant operators of
assisted living and independent living facilities are from
private payor sources. The remaining revenue source for assisted
living is primarily Medicaid under certain waiver programs which
enable certain states to offer Medicaid reimbursement to
assisted living facilities as an alternative to institutional
long-term care services such as the Omnibus Budget
Reconciliation Act of 1981 (OBRA). There can be no
guarantee that state Medicaid programs operating pursuant to a
waiver will be able to maintain their waiver status. Further,
the level of Medicaid reimbursement varies from state to state.
Thus, the revenues generated by operators of our assisted living
facilities may be adversely affected by payor mix, acuity level
and changes in Medicaid eligibility and reimbursement levels.
Changes in revenues could in turn adversely affect a
tenants operations and ability to meet its obligations to
us. States are increasingly feeling the economic pressures of
diminished Medicaid dollars and federal matching funds for
Medicaid. As a result, this may negatively impact our tenant
operators and affect their ability to meet their obligations to
us. In addition, to the extent our assisted living facilities
participate in Medicaid, they may be subject to the
reimbursement, fraud and abuse and other regulatory risks noted
above for skilled nursing facilities.
|
|
|
|
Successor Liability. Some of our tenants have accepted,
and prospective tenants may accept, an assignment of the
previous operators Medicare provider agreement. Such
tenants and other new tenants that take assignment of Medicare
provider agreements might be subject to federal or state
regulatory, civil and criminal investigations of the previous
operators operations and claims submissions. While our
tenants generally conduct due diligence in connection with the
transfer of operations of such facilities, these types of issues
may not be discovered prior to purchase. Adverse decisions,
fines or recoupments might negatively impact our tenants
financial condition, and in turn their ability to meet their
obligations to us.
|
If a
tenant loses its licensure or certification, becomes unable to
provide healthcare services, cannot meet its financial
obligations to us or otherwise vacates a facility, we would have
to obtain another tenant for the affected
facility.
If we lose a tenant and are unable to attract another healthcare
provider on a timely basis and on acceptable terms, our cash
flows and results of operations could suffer. In addition, many
of our properties are special purpose healthcare facilities that
may not be easily adaptable to other uses. In addition,
transfers of healthcare facilities (including skilled nursing
facilities, specialty hospitals and assisted living facilities)
to successor operators frequently are subject to regulatory
approvals, including change of ownership approvals under
certificate of need laws, state licensure laws and Medicare and
Medicaid provider certification and conditions of participation,
that are not required for transfers of other types of real
estate. The replacement of a tenant could be delayed by the
approval process of any federal, state or local agency necessary
for the transfer of the operations of a facility or the
replacement of the operator licensed to manage the facility. The
inability to timely transfer properties to successor tenant
operators or find efficient alternative uses for any of our
properties could materially and adversely affect our results of
operations and financial condition.
One of
the operators of our facilities accounts for more than 10% of
our revenues, and another operator accounts for approximately 9%
of our revenues. If these operators experience financial
difficulties, or otherwise fail to make payments to us, our
revenues may significantly decline.
At December 31, 2010, Brookdale Senior Living, Inc.
(Brookdale) and Hearthstone Senior Services, L.P.
(Hearthstone) accounted for 12.2% and 9.2%,
respectively, of our revenues. We cannot assure you that
Brookdale or Hearthstone will have sufficient assets, income or
access to financing to enable it to satisfy its obligations to
us. Any failure by Brookdale or Hearthstone to effectively
conduct its operations could have a material adverse effect on
its business reputation or on its ability to attract and retain
patients and residents in its properties, which would
23
affect its ability to continue to meet its obligations to us.
The failure or inability of Brookdale or Hearthstone to pay its
obligations to us could materially reduce our revenues and net
income, which could in turn reduce the amount of dividends we
pay and cause our stock price to decline. In addition, we may
incur expenses in exercising our remedies upon any default by
Brookdale or Hearthstone.
In February 2011, Hearthstone notified us that it would be
unable to pay the rent then due under its leases with us, and
asked us to amend certain terms of the leases to make rents
achievable. In order to substantially increase the ability of
Hearthstone to meet its future obligations, we agreed to certain
modifications of the terms of our leases with Hearthstone that
include, among other things, a reduction in the aggregate rent
payable by $7.4 million for the lease year ending February
2012, and by $6.4 million for subsequent lease years. After
giving effect to these reductions, the aggregate rent payable by
Hearthstone is $31.7 million for the first lease year,
$33.7 million for the second lease year and increases by 3%
each year thereafter. In connection with the lease
modifications, we also obtained the right to terminate any and
all of our leases with Hearthstone at any time without cause. We
believe that the agreed upon rent reductions will be sufficient
to enable Hearthstone to satisfy its future payment obligations
to us, but there can be no assurance in this regard. We hold a
$6.0 million letter of credit that secures
Hearthstones payment obligations to us. However, it is
possible that the letter of credit may not be sufficient to
compensate us for any future losses or expenses that may arise
if Hearthstone defaults under its leases with us. If we exercise
the right to terminate any of the leases without cause, upon the
transition of the facilities to a licensed replacement operator
we must release to Hearthstone a portion of the $6 million
letter of credit in an amount equal to $3 million,
increasing by an additional $1 million every six months.
We may
be unable to find another tenant for our properties if we have
to replace Brookdale, Hearthstone or any of our other
tenants.
We may have to find another tenant for the properties covered by
one or more of our master lease agreements with Brookdale or
Hearthstone or any of our other tenants upon the expiration of
the terms of the applicable lease or upon a default by any such
tenants. During any period that we are attempting to locate one
or more tenants, there could be a decrease or cessation of
rental payments on those properties. We cannot assure you that
Brookdale or Hearthstone or any of our other tenants will elect
to renew their respective leases with us upon expiration of the
terms thereof, nor can we assure you that we will be able to
locate another suitable tenant or, if we are successful in
locating such a tenant, that the rental payments from that new
tenant would not be significantly less than the existing rental
payments. Our ability to locate another suitable tenant may be
significantly delayed or limited by various state licensing,
receivership, certificate of need or other laws, as well as by
Medicare and Medicaid
change-of-ownership
rules. We also may incur substantial additional expenses in
connection with any such licensing, receivership or
change-of-ownership
proceedings. Any such delays, limitations and expenses could
materially delay or impact our ability to collect rent, to
obtain possession of leased properties or otherwise to exercise
remedies for tenant default and could have an adverse effect on
our business.
Because
of the unique and specific improvements required for healthcare
facilities, we may be required to incur substantial development
and renovation costs to make certain of our properties suitable
for other tenants, which could materially adversely affect our
business, results of operations and financial
condition.
Healthcare facilities are typically highly customized and may
not be easily adapted to non-healthcare-related uses. The
improvements generally required to conform a property to
healthcare use, such as upgrading electrical, gas and plumbing
infrastructure, are costly and often times tenant-specific. A
new or replacement tenant may require different features in a
property, depending on that tenants particular operations.
If a current tenant is unable to pay rent and vacates a
property, we may incur substantial expenditures to modify a
property before we are able to re-lease the space to another
tenant. Also, if the property needs to be renovated to
accommodate multiple tenants, we may incur substantial
expenditures before we are able to re-lease the space.
Consequently, our properties may not be suitable for lease to
traditional office or other healthcare tenants without
significant expenditures or renovations, which costs may
adversely affect our business, results of operations and
financial condition.
24
If our
tenants are unable or unwilling to incur capital expenditures to
maintain and improve our properties, our properties may cease to
be competitive and our results of operations would be adversely
impacted.
Capital expenditures to maintain and improve our properties are
generally incurred by our tenants. If our tenants fail to pay
for such expenditures, we may incur substantial costs to
maintain or improve our properties, which could adversely affect
our liquidity. If we fail to make such capital expenditures, our
properties may become less attractive to tenants and our results
of operations could be adversely impacted. Although some of our
leases provide for impound accounts to reduce the risk of a
tenant failing to make the requisite capital expenditures, many
of our leases do not provide for such impound accounts and, for
those that do, such accounts may not always be sufficient to
protect us from loss.
Our
tenants are faced with significant potential litigation and
rising insurance costs that not only affect their ability to
obtain and maintain adequate liability and other insurance, but
also may affect their ability to pay their lease or mortgage
payments and fulfill their insurance, indemnification and other
obligations to us.
Our tenants have experienced substantial increases in both the
number and size of patient care liability claims in recent
years. As a result, the costs of monitoring and reporting
quality of care compliance incurred by our tenants have
increased materially. In addition, the cost of general and
professional liability insurance has increased and may continue
to increase so long as the present litigation environment
continues. This has affected the ability of some of our tenants
to obtain and maintain adequate liability and other insurance
and, thus, manage their related risk exposure. In addition to
being unable to fulfill their insurance, indemnification and
other obligations to us under their leases and mortgages, and
thereby potentially exposing us to those risks, this could cause
our tenants to be unable to meet their financial and other
obligations to us, potentially decreasing our revenues and
increasing our collection and litigation costs.
In addition, we have in the past and may in the future in some
circumstances be named as a defendant in litigation involving
the actions of our tenants. Although we have no involvement in
the activities of our tenants and our standard leases generally
require our tenants to indemnify and carry insurance to cover
us, in certain cases, a significant judgment against us in such
litigation could exceed our and our tenants insurance
coverage, which would require us to make payments to cover the
judgment. We have purchased our own insurance as additional
protection against such issues, but we may experience uninsured
or underinsured losses.
Increased
competition resulting in lower revenues for some operators may
affect their ability to meet their payment obligations to
us.
The healthcare industry is highly competitive, and we expect
that it may become more competitive in the future. Our tenants
are competing with numerous other companies providing similar
healthcare services or alternatives such as home health
agencies, life care at home, community-based service programs,
retirement communities and convalescent centers. In addition,
past overbuilding in the assisted and independent living market
caused a slow-down in the fill rate of newly constructed
buildings and a reduction in the monthly rate many newly built
and previously existing facilities were able to obtain for their
services and adversely impacted the occupancy of mature
properties. This in turn resulted in lower revenues for the
operators of certain of our facilities and contributed to the
financial difficulties of some operators. While we believe that
overbuilt markets should reach stabilization in the next several
years and are less of a problem today due to minimal
development, we cannot be certain that the operators of all of
our facilities will be able to achieve and maintain occupancy
and rate levels that will enable them to meet all of their
obligations to us. Our tenants are expected to encounter
increased competition in the future, including through industry
consolidation, that could limit their ability to attract
residents or expand their businesses and therefore affect their
ability to meet their obligations to us.
25
RISKS
RELATING TO US AND OUR OPERATIONS
In addition to the tenant related risks discussed above, there
are a number of risks directly associated with us and our
operations.
We are
subject to particular risks associated with real estate
ownership, which could result in unanticipated losses or
expenses.
Our business is subject to many risks that are associated with
the ownership of real estate, including, among other things, the
following:
|
|
|
|
|
general liability, property and casualty losses, some of which
may be uninsured;
|
|
|
|
the inability to purchase or sell our assets rapidly to respond
to changing economic conditions, due to the illiquid nature of
real estate and the real estate market;
|
|
|
|
leases which are not renewed or are renewed at lower rental
amounts at expiration;
|
|
|
|
the exercise of purchase options by operators resulting in a
reduction of our rental revenue;
|
|
|
|
costs relating to maintenance and repair of our facilities and
the need to make expenditures due to changes in governmental
regulations, including the Americans with Disabilities Act;
|
|
|
|
environmental hazards created by prior owners or occupants,
existing tenants, mortgagors or other persons for which we may
be liable;
|
|
|
|
acts of God, earthquakes, wildfires, storms, floods and other
natural disasters affecting our properties, some of which may be
exacerbated in the future as a result of global climate
changes; and
|
|
|
|
acts of terrorism affecting our properties.
|
We are
subject to particular risks associated with real estate
development, which could result in unanticipated losses or
expenses.
On a strategic and selective basis, we may make investments in
development projects. Our success with such projects is subject
to many risks associated with real estate development,
including, among other things, the following:
|
|
|
|
|
we may be unable to obtain construction
and/or
permanent financing for these projects on favorable terms or at
all;
|
|
|
|
we may be unable to obtain or experience delays in obtaining all
required zoning, land use, building, occupancy, environmental
and other required governmental permits and authorizations;
|
|
|
|
development and construction costs of a project may exceed our
original estimates;
|
|
|
|
the time required to complete the development, construction
and/or lease
up of a project may exceed our original estimates;
|
|
|
|
competition may exceed our original estimates
and/or
demand may be lower than our original estimates;
|
|
|
|
occupancy and rental rates of a completed project may be lower
than our original estimates;
|
|
|
|
we have a limited history in conducting
ground-up
development projects; and
|
|
|
|
unsuccessful projects could result in direct costs to us.
|
We may
make investments in mezzanine loans, which are subject to a
greater risk of loss than loans secured by the underlying real
estate.
We may make investments in mezzanine loans which generally take
the form of subordinated loans secured by a pledge of ownership
interests in the entity owning the related property. These types
of investments involve a higher degree of risk than senior
mortgage loans secured by income-producing real property because
the investment may
26
have a lesser likelihood of being repaid in full in the event of
foreclosure by the senior lender. In the event of a bankruptcy
of the entity providing the pledge of its ownership interests as
security, we may not have full recourse to the assets of such
entity, or the assets of the entity may not be sufficient to
fully repay any mezzanine loans. If a borrower defaults on
mezzanine loans or debt senior to our loans, or in the event of
a borrower bankruptcy, the mezzanine loans would be satisfied
only after the senior debt is paid and, any repayment would be
in accordance with bankruptcy rules. As a result, we may not
recover some or all of our investment. In addition, mezzanine
loans may have higher
loan-to-value
ratios than conventional mortgage loans, resulting in less
equity in the property and increasing the risk of loss of
principal. If mezzanine loans are not repaid, or are only
partially repaid, our business, results of operations and
financial condition may be adversely affected.
We may
make investments in senior housing operations, which would cause
the related portion of our results of operations to be dependent
on third party managers.
We may make investments in senior housing operations utilizing
the REIT Improvement Diversification and Empowerment Act
(RIDEA) and taxable REIT subsidiary
(TRS) structure. Such investments would restrict us
from directly or indirectly engaging in senior housing
operations, and instead, we would be required to retain eligible
independent contractors to operate the related facilities under
management agreements. Accordingly, we would be dependent upon
the independent contractors to implement strategic business
decisions and control the daily facility operations. Our
business, results of operations and financial condition may be
adversely affected if the independent contractors fail to
successfully operate the facilities efficiently, effectively and
in a manner that is in our best interest.
We may
make investments in facilities that require entrance fees, which
would expose us to additional risks.
We may make investments in facilities that require the payment
of entrance fees by residents, a portion of which may be
refundable by the operator, which would be our tenant. The
timing of the receipt of
and/or
refund of entrance fees could cause a financial burden on our
tenants. Additionally, some of these facilities may be subject
to oversight of such funds by state regulators, affording
residents various rights which could be unfavorable for our
tenants. These factors could aversely impact our tenants
financial condition and their ability to meet their obligations
to us.
General
economic conditions and other events or occurrences that affect
areas in which our investments are geographically concentrated
may impact our financial results.
At December 31, 2010, 47.9% of our
triple-net
lease rent was derived from facilities located in the following
states: Texas (19.9%), California (10.7%), Massachusetts (6.2%),
Wisconsin (6.1%) and Florida (5.0%). As a result of this
geographic concentration, we are subject to increased exposure
to adverse conditions affecting these markets, including general
economic conditions, increased competition or decreased demand,
changes in state-specific legislation, including proposed
Medicaid cuts, a downturn in the local healthcare industry, real
estate conditions, terrorist attacks, earthquakes and wildfires
and other natural disasters occurring in these regions, which
could adversely affect our business.
Our
ownership of properties through ground leases exposes us to
certain restrictions and the potential loss of such properties
upon the exercise by the lessor of purchase options contained in
certain ground leases, breach or termination of the ground
leases.
We have acquired an interest in certain of our facilities by
acquiring a leasehold interest in the property on which the
building is located, and we may acquire additional facilities in
the future through the purchase of interests in ground leases.
As the lessee under a ground lease, we are subject to
restrictions imposed by the lease terms, including potential
limitations on the replacement of tenants, which could result in
a decrease or cessation of rental payments to us. Additionally,
we are exposed to the possibility of losing the facility upon
the exercise by the lessor of purchase options contained in the
ground lease, termination of the ground lease or an earlier
breach of the ground lease by us.
27
We
have now, and may have in the future, exposure to contingent
rent escalators and floating interest rates, both of which can
have the effect of reducing our profitability.
We receive revenue primarily by leasing our assets under
operating leases in which the rental rate is generally fixed
with annual rent escalations, subject to certain limitations.
Certain leases contain escalators contingent on revenues or
other factors, including increases based on changes in the
Consumer Price Index. If our tenants revenues do not
increase as a result of the current weak economic conditions or
other factors
and/or the
Consumer Price Index does not increase, our revenues may not
increase.
Certain of our debt obligations are floating-rate obligations
with interest rate and related payments that vary with the
movement of LIBOR or other indices. The generally fixed rate
nature of our revenue and the variable rate nature of certain of
our interest obligations create interest rate risk. If interest
rates increase, it could have a negative effect on our
profitability, and our lease and other revenue may become
insufficient to meet our obligations.
We
have now, and may have in the future, exposure related to our
leases and loans secured by letters of credit, some of which are
issued by banks that may be affected by the severely distressed
housing and credit markets or other factors.
As of December 31, 2010, leases covering 417
triple-net
leased facilities were secured by irrevocable letters of credit
totaling $78.8 million. In the event that any of the
tenants or borrowers related to these facilities become unable
to meet their obligations, we are entitled to draw down on the
letters of credit an amount equal to the earned and unpaid
obligations. Our access to funds under the letters of credit is
dependent on the ability of the issuing banks to meet their
funding commitments. These banks might have incurred losses or
might have reduced capital reserves as a result of their prior
lending to other borrowers, their holdings of certain mortgage
or other securities or losses they have sustained in connection
with any other financial relationships, each of which may be
affected by the general weakening of the U.S. economy and
the increased financial instability of many borrowers. As a
result, these banks might be or become capital constrained and
might tighten their lending standards, or become insolvent. If
they experience shortages of capital and liquidity or if they
experience excessive volumes of borrowing requests from other
borrowers within a short period of time, these banks might not
be able to meet their funding commitments under our letters of
credit. If an issuing bank has financial difficulties, we may be
unable to draw down on a letter of credit, which could delay or
reduce our ability to collect unpaid obligations and reduce our
revenue and operating cash flow.
Underinsured
or uninsured losses and/or the failure of one or more of our
insurance carriers could adversely impact our
business.
We and our tenants insure against a wide range of risks through
insurance with terms, conditions, limits and deductibles that we
believe are adequate and appropriate given the relative risk and
costs of such coverage. However, there is no assurance that this
insurance will fully cover all potential losses, and there are
certain exposures for which insurance is not purchased when it
is deemed it is not economically feasible to do so. Underinsured
or uninsured losses could decrease our anticipated revenues from
a property and result in the loss of all or a portion of the
capital we have invested in a property.
Additionally, if the recent global financial crisis were to
affect the solvency of any carrier providing insurance to us or
any of our tenants, it could result in their inability to make
payments on insurance claims, which could have an adverse effect
on our financial condition or that of our tenants. In addition,
the failure of one or more insurance companies may increase the
costs to renew existing insurance policies.
As
owners of real estate, we are subject to environmental laws that
expose us to the possibility of having to pay damages to the
government and costs of remediation if there is contamination on
our property.
Under various laws, owners of real estate may be required to
investigate and clean up hazardous substances present at a
property and may be held liable for property damage or personal
injuries that result from environmental contamination. These
laws also expose us to the possibility that we become liable to
reimburse the government for damages and costs it incurs in
connection with the contamination, regardless of whether we were
aware of, or responsible for, the environmental contamination.
We review environmental surveys of the facilities we own prior
to
28
their purchase. Based upon those surveys we do not believe that
any of our properties are subject to material environmental
contamination. However, environmental liabilities may be present
in our properties and we may incur costs to remediate
contamination that could have a material adverse effect on our
business or financial condition.
We may
recognize impairment charges or losses on the sale of certain
facilities.
We review our long-lived assets individually on a quarterly
basis to determine if there are indicators of impairment. For
operating assets, if indicators of impairment exist, we compare
the undiscounted cash flows from the expected use of the
property to its net book value to determine if impairment
exists. If the sum of the future estimated undiscounted cash
flows is higher than the current net book value, we would
conclude no impairment exists. If the sum of the future
estimated undiscounted cash flows is lower than its current net
book value, we would recognize an impairment loss for the
difference between the net book value of the asset and its
estimated fair value which would reduce our net income. From
time to time, we classify certain facilities, including
unoccupied buildings and land parcels, as assets held for sale.
To the extent we are unable to sell these properties for net
book value, we may be required to take an impairment charge or
loss on the sale, either of which would reduce our net income.
We evaluate our equity method investments for impairment
whenever events or changes in circumstances indicate that the
carrying value of our investment in an unconsolidated joint
venture may exceed the fair value. If it is determined that a
decline in the fair value of our investment in an unconsolidated
joint venture is
other-than-temporary
and is below its carrying value, an impairment would be recorded
which would reduce our net income.
We may
face competitive risks related to reinvestment of sale
proceeds.
From time to time, we will have cash available from (i) the
proceeds of sales of our securities, (ii) principal
payments on our loans receivable and (iii) the sale of
properties, including non-elective dispositions, under the terms
of master leases or similar financial support arrangements. In
order to maintain our current financial results, we must
re-invest these proceeds on a timely basis. We compete for real
estate investments with a broad variety of potential investors.
This competition for attractive investments may negatively
affect our ability to make timely investments on terms
acceptable to us. Delays in completing investment transactions
may negatively impact revenues and our ability to make
distributions to stockholders.
We
rely on external sources of capital to fund future capital
needs, and continued turbulence in financial markets could
impair our ability to meet maturing commitments or make future
investments necessary to grow our business.
In order to qualify as a REIT under the Internal Revenue Code,
we are required, among other things, to distribute each year to
our stockholders at least 90% of our REIT taxable income,
determined without regard to the dividends paid deduction and by
excluding net capital gain. Because of this distribution
requirement, we will not be able to fund, from cash retained
from operations, all future capital needs, including capital
needs to satisfy or refinance maturing commitments and to make
investments. As a result, we rely on external sources of
capital. If we are unable to obtain needed capital at all or
only on unfavorable terms from these sources, we might not be
able to make the investments needed to grow our business, or to
meet our obligations and commitments as they mature, which could
negatively affect the ratings of our debt and even, in extreme
circumstances, affect our ability to continue operations. Our
access to capital depends upon a number of factors over which we
have little or no control, including rising interest rates,
inflation and other general market conditions and the
markets perception of our potential for future increases
in earnings and cash distributions, as well as the market price
of the shares of our capital stock.
Recent market and economic conditions have been unprecedented
and challenging with tighter credit conditions and slow growth.
While there are current signs of a strengthening and stabilizing
economy and more liquid and attractive capital markets, there
are continued concerns about the uncertainty over whether our
economy will again be adversely impacted by inflation, deflation
or stagflation, and the systemic impact of high unemployment and
energy costs, geopolitical issues, the availability and cost of
capital, the U.S. mortgage market and a
29
weak real estate market in the U.S., resulting in a return to
illiquid credit markets and widening credit spreads. We had
$525.0 million available under our $700.0 million
revolving unsecured senior credit facility at December 31,
2010, and we have no current reason to believe that we will be
unable to access the facility in the future. However, continued
concern about the stability of the markets generally and the
strength of borrowers specifically has led many lenders and
institutional investors to reduce and, in some cases, cease to
provide, funding to borrowers. In addition, the banks that are
parties to the credit facility might have incurred losses or
might have reduced capital reserves as a result of their prior
lending to other borrowers, their holdings of certain mortgage
or other securities or losses they have sustained in connection
with any other financial relationships, each of which may be
affected by the general weakening of the U.S. economy and
the increased financial instability of many borrowers. As a
result, these banks might be or become capital constrained and
might tighten their lending standards, or become insolvent. If
they experience shortages of capital and liquidity or if they
experience excessive volumes of borrowing requests from other
borrowers within a short period of time, these banks might not
be able to meet their funding commitments under our credit
facility. If we were unable to access our credit facility it
could result in an adverse effect on our liquidity and financial
condition.
As of December 31, 2010, we had $514.0 million of debt
that matures in 2011 and $111.3 million of debt that
matures in 2012. Additionally, $75.4 million of our senior
notes can be put to us prior to the stated maturity date. There
are no such senior notes that we may be required to repay in
2011, however, there is $52.4 million of such senior notes
that we may be required to repay in 2012. If the adverse market
conditions the U.S. recently experienced return, they may
limit our ability to timely refinance maturing liabilities and
access the capital markets to meet liquidity needs, resulting in
a material adverse effect on our financial condition and results
of operations.
Our plans for growth require regular access to the capital and
credit markets. If capital is not available at an acceptable
cost, it will significantly impair our ability to make future
investments as acquisitions and development projects become
difficult or impractical to pursue. Our potential capital
sources include:
|
|
|
|
|
Equity Financing. As with other publicly-traded
companies, the availability of equity capital will depend, in
part, on the market price of our common stock which, in turn,
will depend upon various market conditions that may change from
time to time. Among the market conditions and other factors that
may affect the market price of our common stock are:
|
|
|
|
|
|
the extent of investor interest;
|
|
|
|
the reputation of REITs in general and the healthcare sector in
particular and the attractiveness of REIT equity securities in
comparison to other equity securities, including securities
issued by other real estate-based companies;
|
|
|
|
our financial performance and that of our tenants;
|
|
|
|
the contents of analyst reports about us and the REIT industry;
|
|
|
|
general stock and bond market conditions, including changes in
interest rates on fixed income securities, which may lead
prospective purchasers of our common stock to demand a higher
annual yield from future distributions;
|
|
|
|
our failure to maintain or increase our dividend, which is
dependent, to a large part, on growth of funds from operations
which in turn depends upon increased revenues from existing
investments, future investments and revenue increases; and
|
|
|
|
other factors such as governmental regulatory action and changes
in REIT tax laws.
|
The market value of the equity securities of a REIT is generally
based upon the markets perception of the REITs
growth potential and its current and potential future earnings
and cash distributions. Our failure to meet the markets
expectation with regard to future earnings and cash
distributions likely would adversely affect the market price of
our common stock.
|
|
|
|
|
Debt Financing/Leverage. Financing for our maturing
commitments and future investments may be provided by borrowings
under our credit facility, private or public offerings of debt,
the assumption of secured indebtedness, mortgage financing on a
portion of our owned portfolio or through joint ventures. We
|
30
|
|
|
|
|
are subject to risks normally associated with debt financing,
including the risks that our cash flow will be insufficient to
service our debt or make distributions to our stockholders, that
we will be unable to refinance existing indebtedness or that the
terms of refinancing may not be as favorable as the terms of
existing indebtedness or may include restrictive covenants that
limit our flexibility in operating our business. If we are
unable to refinance or extend principal payments due at maturity
or pay them with proceeds from other capital transactions, our
cash flow may not be sufficient in all years to pay
distributions to our stockholders and to repay all maturing
debt. Furthermore, if prevailing interest rates, changes in our
debt ratings, or other factors at the time of refinancing,
result in higher interest rates upon refinancing, the interest
expense relating to that refinanced indebtedness would increase,
which could reduce our profitability and the amount of dividends
we are able to pay. Moreover, additional debt financing
increases the amount of our leverage. The degree of leverage
could have important consequences to stockholders, including
affecting our investment grade ratings, our ability to obtain
additional financing in the future for working capital, capital
expenditures, investments, development or other general
corporate purposes and making us more vulnerable to a downturn
in business or the economy generally.
|
|
|
|
|
|
Joint Ventures. We may develop or acquire properties in
joint ventures with other persons or entities when circumstances
warrant the use of these structures. Our participation in joint
ventures is subject to the risks that:
|
|
|
|
|
|
our co-venturers or partners might at any time have economic or
other business interests or goals that are inconsistent with our
business interests or goals;
|
|
|
|
our co-venturers or partners may be in a position to take action
contrary to our instructions or requests or contrary to our
policies or objectives (including actions that may be
inconsistent with our REIT status);
|
|
|
|
our co-venturers or partners may have different objectives from
us regarding the appropriate timing and pricing of any sale or
refinancing of properties; and
|
|
|
|
our co-venturers or partners might become bankrupt or insolvent.
|
Joint ventures require us to share decision-making authority
with our co-venturers or partners, which limits our ability to
control the properties in the joint ventures. Even when we have
a controlling interest, certain major decisions may require
partner approval.
A
downgrade of our credit rating could impair our ability to
obtain additional debt financing on favorable terms, if at all,
and significantly reduce the trading price of our common
stock.
We currently have investment grade credit ratings of BBB from
Fitch Ratings, Baa2 from Moodys Investors Service and BBB
from Standard & Poors Ratings Services (upgraded
to BBB from BBB- on March 8, 2010) on our senior
notes. If any of these rating agencies downgrade our credit
rating, or place our rating under watch or review for possible
downgrade, this could make it more difficult or expensive for us
to obtain additional debt financing, and the trading price of
our common stock will likely decline. Factors that may affect
our credit rating include, among other things, our financial
performance, our success in raising sufficient equity capital,
adverse changes in our debt and fixed charge coverage ratios,
our capital structure and level of indebtedness and pending or
future changes in the regulatory framework applicable to our
tenants and our industry. We cannot assure you that these credit
agencies will not downgrade our credit rating in the future.
Our
level of indebtedness may adversely affect our financial
results.
As of December 31, 2010, we had total consolidated
indebtedness of $1.5 billion and total assets of
$4.1 billion. We expect to incur additional indebtedness in
the future. The risks associated with financial leverage include:
|
|
|
|
|
increasing our sensitivity to general economic and industry
conditions;
|
|
|
|
limiting our ability to obtain additional financing on favorable
terms;
|
31
|
|
|
|
|
requiring a substantial portion of our cash flow to make
interest and principal payments due on our indebtedness;
|
|
|
|
a possible downgrade of our credit rating; and
|
|
|
|
limiting our flexibility in planning for, or reacting to,
changes in our business and industry.
|
Our
debt instruments contain covenants that restrict our ability to
engage in certain transactions and may impair our ability to
respond to changing business and economic
conditions.
Covenants under our credit facility and our senior notes may
limit managements discretion by restricting our ability
to, among other things, incur additional debt, redeem our
capital stock, enter into certain transactions with affiliates,
pay dividends and make other distributions, make investments and
other restricted payments and create liens. Any additional
financing we may obtain could contain similar or more
restrictive covenants. Our desire to comply with these covenants
may in the future prevent us from taking certain actions that we
would otherwise deem appropriate.
If the
holders of our senior notes exercise their rights to require us
to repurchase their securities, we may have to make substantial
payments, incur additional debt or issue equity securities to
finance the repurchase.
Some of our senior notes grant the holders the right to require
us, on specified dates, to repurchase their securities at a
price equal to the principal amount of the notes to be
repurchased, plus accrued and unpaid interest. If the holders of
these securities elect to require us to repurchase their
securities, we may be required to make significant payments,
which would adversely affect our liquidity. Alternatively, we
could finance the repurchase through the issuance of additional
debt securities, which may have terms that are not as favorable
as the securities we are repurchasing, or equity securities,
which would dilute the interests of our existing stockholders.
We are
subject to risks associated with derivative
instruments.
In the normal course of business, we are exposed to financial
market risks, including interest rate risk on our
interest-bearing liabilities. We endeavor to limit these risks
by following established risk management policies, procedures
and strategies, including, on occasion, the use of derivative
instruments. These instruments may not be effective in reducing
our exposure to changes in interest rates, and in the case of
forward-starting interest rate swap agreements, there is a risk
that we will not complete the forecasted debt issuance for which
the swap is intended to hedge the related expected interest
payments. Further, the counterparties to these instruments may
fail to honor their obligations under these arrangements. Such
events may adversely affect our results of operations or
financial condition.
The
market price of our common stock has fluctuated and could
fluctuate significantly.
Stock markets, in general, and stock prices of participants in
the healthcare industry, in particular, have recently
experienced significant levels of volatility. Continued market
volatility may adversely affect the market price of our common
stock. As with other publicly traded securities, the trading
price of our common stock depends on several factors, many of
which are beyond our control, including: general market and
economic conditions; our proposed merger with Ventas; the
effects of direct governmental action in financial markets;
prevailing interest rates; the market for similar securities
issued by other REITs; our credit rating; and our financial
condition and results of operations.
A decision by any of our significant stockholders to sell a
substantial amount of our common stock could depress our stock
price. Based on filings with the SEC and shareholder reporting
services, as of December 31, 2010, three of our
stockholders owned at least five percent of our common stock and
held an aggregate of approximately 21.4% of our common stock. A
decision by any of these stockholders to sell a substantial
amount of our common stock could depress the trading price of
our common stock.
32
We may
issue shares of preferred stock that would give holders of such
shares rights that are senior to the rights of holders of our
common stock or significant influence over our affairs, and
their interests may differ from those of our other
stockholders.
Our board of directors has the authority to designate and issue
preferred stock that may have dividend, liquidation and other
rights that are senior to those of our common stock. Holders of
our preferred stock would be entitled to cumulative dividends
before any dividends may be declared or set aside on our common
stock. Upon our voluntary or involuntary liquidation,
dissolution or winding up, before any payment is made to holders
of our common stock, holders of our preferred stock would be
entitled to receive a liquidation preference, plus any
accumulated and unpaid distributions. This would reduce the
remaining amount of our assets, if any, available to distribute
to holders of our common stock. In addition, holders of our
preferred stock may have the right to elect directors to our
board of directors if preferred dividends are in arrears.
There
is no assurance that we will make distributions in the
future.
We intend to continue to pay quarterly distributions to our
stockholders consistent with our historical practice. However,
our ability to pay distributions will be adversely affected if
any of the risks described herein occur. Our payment of
distributions is subject to compliance with restrictions
contained in our credit facility and our senior notes. All
distributions are made at the discretion of our board of
directors, and our future distributions will depend upon our
earnings, our cash flows, our anticipated cash flows, our
financial condition, maintenance of our REIT tax status and such
other factors as our board of directors may deem relevant from
time to time. There are no assurances of our ability to pay
distributions in the future. In addition, our distributions in
the past have included, and may in the future include, a return
of capital.
We
face risks associated with short-term liquid
investments.
At times we have significant cash balances that we invest in
various short-term investments that are intended to preserve
principal value and maintain a high degree of liquidity while
providing current income. These investments may include (either
directly or indirectly) obligations of the U.S. government
or its agencies, obligations (including certificates of deposit)
of banks, commercial paper, money market funds and other highly
rated short-term securities. Investments in these securities and
funds are not insured against loss of principal. Under certain
circumstances, we may be required to redeem all or part of our
investment, and our right to redeem some or all of our
investment may be delayed or suspended. In addition, there is no
guarantee that our investments in theses securities or funds
will be redeemable at par value. A decline in the value of our
investment or a delay or suspension of our right to redeem may
have a material adverse effect on our results of operations or
financial condition.
Our
growth to date has been in part dependent on acquisitions which
may not be available in the future, and we cannot make any
assurances that any future growth strategies will be successful
or not expose us to additional risks.
Any future growth through acquisitions will be partially
dependent upon our ability to identify and complete favorable
transactions and will be subject to risks associated with
acquisitions, including delays or failures in obtaining third
party consents or approvals, the failure to achieve perceived
benefits, unexpected costs or liabilities and potential
litigation. To the extent that acquisitions are made in
geographic markets in which we have not previously had a
presence, we would be exposed to additional risks, including
those associated with an inability to accurately evaluate local
market conditions, a lack of business relationships in the area
and an unfamiliarity with local governmental and other
regulations. Additionally, with respect to large or highly
sought-after transactions, we may be unable to successfully
compete with companies that are larger or have a lower cost of
capital than us, or which may be willing to assume more risk
than us.
A key component of our growth strategy includes efficient access
to the capital and credit markets. In certain situations where
the future availability of capital is uncertain, we may secure
equity
and/or debt
financing without the ability to immediately deploy the capital
to income producing investments. As a result, dilution of
earnings and other per share financial measures could occur as a
result of the issuance of additional shares of stock
and/or
increased interest expense.
33
Although we believe that we have been successful in the past, we
can give no assurance that we would be able to successfully
identify and complete favorable transactions
and/or
execute new growth strategies in the future.
Unforeseen
costs associated with investments in new properties could reduce
our profitability.
Our business strategy contemplates future investments that may
not prove to be successful. For example, we might encounter
unanticipated difficulties and expenditures relating to any
acquired properties, including contingent
and/or
unknown liabilities with limited or no recourse, and
newly-acquired properties might require significant management
attention that would otherwise be devoted to our ongoing
business. If we issue equity securities or incur additional debt
or both to finance future investments, it may reduce our per
share financial results
and/or
increase our leverage. If we pursue new development projects,
such projects would be subject to numerous risks, including
risks of construction delays or cost overruns that may increase
project costs, and new project commencement risks such as
receipt of zoning, occupancy and other required governmental
approvals and permits. Moreover, if we agree to provide funding
to enable healthcare operators to build, expand or renovate
facilities on our properties and the project is not completed,
we could be forced to become involved in the development to
ensure completion or we could lose the property. These costs may
negatively affect our results of operations.
Increasing
consolidation at the operator or REIT level could increase
competition and reduce our profitability.
Our business is highly competitive and it may become more
competitive in the future. We compete with a number of
healthcare REITs and other financing sources, some of which are
larger than us. If consolidation occurs at the REIT or operator
level, it could result in fewer investment opportunities for us
and/or
reduced profitability on our investments.
Failure
to maintain effective internal control over financial reporting
could have a material adverse effect on our business, results of
operations, financial condition and stock price.
Pursuant to the Sarbanes-Oxley Act of 2002, we are required to
provide a report by management on our internal control over
financial reporting, including managements assessment of
the effectiveness of such control. Changes to our business will
necessitate ongoing changes to our internal control systems and
processes. Internal control over financial reporting may not
prevent or detect misstatements due to inherent limitations,
including the possibility of human error, the circumvention or
overriding of controls or fraud. Therefore, even effective
internal controls can provide only reasonable assurance with
respect to the preparation and fair presentation of financial
statements. In addition, projections of any evaluation of
effectiveness of internal control over financial reporting to
future periods are subject to the risk that the control may
become inadequate because of changes in conditions or that the
degree of compliance with the policies or procedures may
deteriorate. If we fail to maintain the adequacy of our internal
controls, including any failure to implement required new or
improved controls, or if we experience difficulties in their
implementation, our business, results of operations and
financial condition could be materially adversely affected, we
could fail to meet our reporting obligations and there could be
a decline in our stock price.
Compliance
with changing government regulations may result in additional
expenses.
Changing laws, regulations and standards, including those
relating to corporate governance and public disclosure, new SEC
regulations and New York Stock Exchange rules, may create
uncertainty for companies such as ours. These new or changed
laws, regulations and standards are subject to varying
interpretations in many cases due to their lack of specificity,
and as a result, their application in practice may evolve over
time as new guidance is provided by regulatory and governing
bodies, which could result in continuing uncertainty regarding
compliance matters and higher costs necessitated by ongoing
revisions to our business practices. Also, legislative or
regulatory efforts that seek to reduce greenhouse gas emissions
through green building codes could increase the
costs of maintaining or improving our existing properties or
developing new properties. We are committed to maintaining high
standards of compliance with all applicable laws, regulations
and standards. As a result, our efforts to comply with evolving
laws, regulations and standards may result in increased general
and administrative expenses and a diversion of management time
and attention from revenue-generating activities to compliance
activities. If our
34
efforts to comply with new or changed laws, regulations and
standards differ from the activities intended by regulatory or
governing bodies due to ambiguities related to practice, our
reputation may be harmed.
During July 2010, the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act) was signed into
federal law. The provisions of the Dodd-Frank Act include new
regulations for
over-the-counter
derivatives and substantially increased regulation and risk of
liability for credit rating agencies, all of which could
increase our cost of capital. The Dodd-Frank Act also includes
provisions concerning corporate governance and executive
compensation which, among other things, require additional
executive compensation disclosures and enhanced independence
requirements for board compensation committees and related
advisors, as well as provide explicit authority for the SEC to
adopt proxy access and non-binding stockholder say on
pay voting, all of which could result in additional
expenses in order to maintain compliance. The Dodd-Frank Act is
wide-ranging, and the provisions are broad with significant
discretion given to the many and varied agencies tasked with
adopting and implementing the Dodd-Frank Act. The majority of
the provisions of the Dodd-Frank Act do not go into effect
immediately and may be adopted and implemented over many months
or years. As such, we cannot predict the full impact of the
Dodd-Frank Act on our financial condition or results of
operations.
Our
success depends in part on our ability to retain key personnel,
and if we are not successful in succession planning for our
senior management team our business could be adversely
impacted.
We depend on the efforts of our executive officers, particularly
our President and Chief Executive Officer, Mr. Douglas M.
Pasquale and our Executive Vice Presidents, Mr. Donald D.
Bradley and Mr. Abdo H. Khoury. The loss of the services of
these persons or the limitation of their availability could have
an adverse impact on our operations. Although we have entered
into employment or change in control agreements with certain of
these executive officers, these agreements may not assure their
continued service. In addition, if we are unsuccessful in our
succession planning efforts, the continuity of our business and
results of operations could be adversely impacted in the event
that we are unable to retain one or more of these officers.
Some
of our directors are involved in other real estate activities
and investments and, therefore, may have potential conflicts of
interest with us.
From time to time, certain of our directors may own interests in
other real estate related businesses and investments, and this
may give rise to potential conflicts of interests. All
directors, officers and employees must avoid conflicts of
interest as prescribed by our Business Code of
Conduct & Ethics (the Code of Conduct) and
are required, on an annual basis, to certify their compliance
with the requirements of the Code of Conduct. The Code of
Conduct provides that no director shall participate in any
decision by the board of directors or Audit Committee that in
any way relates to a matter that gives rise to a conflict of
interest, other than to provide the board of directors of Audit
Committee with all relevant information relating to the matter.
Related party transactions are disclosed in our consolidated
financial statements.
Our
charter and bylaws and the laws of the state of our
incorporation contain provisions that may delay, defer or
prevent a change in control or other transactions that could
provide stockholders with the opportunity to realize a premium
over the then-prevailing market price for our common
stock.
In order to protect us against the risk of losing our REIT
status for U.S. federal income tax purposes, our charter
and bylaws prohibit (i) the beneficial ownership by any
single person of more than 9.9% of the issued and outstanding
shares of our stock, by value or number of shares, whichever is
more restrictive, and (ii) any transfer that would result
in beneficial ownership of our stock by fewer than
100 persons. We have the right to redeem shares acquired or
held in excess of the ownership limit. In addition, if any
acquisition of our common or preferred stock violates the 9.9%
ownership limit, the subject shares are automatically
transferred to a trust temporarily for the benefit of a
charitable beneficiary and, ultimately, are transferred to a
person whose ownership of the shares will not violate the
ownership limit. Furthermore, where such transfer in trust would
not prevent a violation of the ownership limits, the prohibited
transfer is treated as void ab initio. The ownership limit may
have the effect of delaying, deferring or preventing a change in
control of our company and could adversely affect our
stockholders ability to realize a premium over the market
price for the shares of our common stock. Our board of directors
has increased the ownership limit to 20% with respect to one of
our stockholders, Cohen & Steers, Inc.
(Cohen & Steers).
35
Cohen & Steers beneficially owned 3.5 million of
our shares, or approximately 2.8% of our common stock, as of
December 31, 2010.
Our charter authorizes us to issue additional shares of common
stock and one or more series of preferred stock and to establish
the preferences, rights and other terms of any series of
preferred stock that we issue. Although our board of directors
has no intention to do so at the present time, it could
establish a series of preferred stock that could delay, defer or
prevent a transaction or a change in control that might involve
the payment of a premium over the market price for our common
stock or otherwise be in the best interests of our stockholders.
In addition, the laws of our state of incorporation and the
following provisions of our charter may delay, defer or prevent
a transaction that may be in the best interests of our
stockholders:
|
|
|
|
|
certain business combinations must be approved by 90% of the
outstanding shares unless the transaction receives a unanimous
vote or consent of our board of directors or is a combination
solely with a wholly owned subsidiary; and
|
|
|
|
the classification of our board of directors into three groups,
with each group of directors being elected for successive
three-year terms, may delay any attempt to replace our board.
|
As a Maryland corporation, we are subject to provisions of the
Maryland Business Combination Act (MBCA) and the
Maryland Control Share Acquisition Act (MCSA). The
MBCA may prohibit certain future acquirors of 10% or more of our
stock (entitled to vote generally in the election of directors)
and their affiliates from engaging in business combinations with
us for a period of five years after such acquisition, and then
only upon recommendation by the board of directors with
(i) a stockholder vote of 80% of the votes entitled to be
cast (including two-thirds of the stock not held by the acquiror
and its affiliates) or (ii) if certain stringent fair price
tests are met. The MCSA may cause acquirors of stock at levels
in excess of 10%, 33% or 50% of the voting power of our stock to
lose the voting rights of such stock unless voting rights are
restored by vote of at least two-thirds of all the votes
entitled to be cast on the matter, excluding votes of stock held
by the acquiring stockholder and our officers and employee
directors.
RISKS
RELATED TO OUR TAXATION AS A REIT
If we
fail to remain qualified as a REIT, we will be subject to tax as
a regular corporation and could face a substantial tax
liability, which would reduce the amount of cash available for
distribution to our stockholders.
We intend to operate in a manner that will allow us to qualify
as a REIT for federal income tax purposes. Our continued
qualification as a REIT will depend on our satisfaction of
certain asset, income, organizational, distribution, stockholder
ownership and other requirements on a continuing basis. Our
ability to satisfy the asset tests depends upon our analysis of
the characterization and fair market values of our assets, some
of which are not susceptible to a precise determination and for
which we will not obtain independent appraisals. Our compliance
with the REIT income and quarterly asset requirements also
depends upon our ability to successfully manage the composition
of our income and assets on an ongoing basis. Accordingly, there
can be no assurance that the Internal Revenue Service
(IRS) will not contend that our interests in
subsidiaries or other issuers will not cause a violation of the
REIT requirements.
If we were to fail to qualify as a REIT in any taxable year, we
would be subject to federal income tax, including any applicable
alternative minimum tax, on our taxable income at regular
corporate rates, and dividends paid to our stockholders would
not be deductible by us in computing our taxable income. Any
resulting corporate tax liability could be substantial and would
reduce the amount of cash available for distribution to our
stockholders, which in turn could have an adverse impact on the
value of, and trading prices for, our common stock. Unless we
were entitled to relief under certain Internal Revenue Code
provisions, we also would be disqualified from taxation as a
REIT for the four taxable years following the year in which we
failed to qualify as a REIT.
36
Dividends
payable by REITs do not qualify for the reduced tax rates
available for some dividends.
The maximum tax rate applicable to income from qualified
dividends payable to domestic stockholders that are
individuals, trusts and estates has been reduced by legislation
to 15% through the end of 2012. Dividends payable by REITs,
however, generally are not eligible for the reduced rates.
Although this legislation does not adversely affect the taxation
of REITs or dividends payable by REITs, the more favorable rates
applicable to regular corporate qualified dividends could cause
investors who are individuals, trusts and estates to perceive
investments in REITs to be relatively less attractive than
investments in the stocks of non-REIT corporations that pay
dividends, which could adversely affect the value of the stock
of REITs, including our common stock.
Even
if we remain qualified as a REIT, we may face other tax
liabilities that reduce our cash flow.
Even if we remain qualified for taxation as a REIT, we may be
subject to certain federal, state and local taxes on our income
and assets, including taxes on any undistributed income, and
state or local income, property and transfer taxes. For example,
we have in the past acquired, and may in the future acquire,
appreciated assets from a corporation that is not a REIT (i.e.,
a corporation taxable under subchapter C of the Internal Revenue
Code) in a transaction in which we receive carry-over tax basis.
If we subsequently dispose of those assets and recognize gain
during the ten-year period following their acquisition, we may
be subject to tax on such appreciation at the highest corporate
income tax rate then applicable. In addition, in order to meet
the REIT qualification requirements, or to avert the imposition
of a 100% tax that applies to certain gains derived by a REIT
from dealer property or inventory, we may hold some of our
non-healthcare assets through TRSs, or other subsidiary
corporations that will be subject to corporate-level income tax
at regular rates. We will be subject to a 100% penalty tax on
certain amounts if the economic arrangements among our tenants,
our TRS and us are not comparable to similar arrangements among
unrelated parties. Any of these taxes would decrease cash
available for distribution to our stockholders.
Complying
with REIT requirements with respect to our TRS limits our
flexibility in operating or managing certain properties through
our TRS.
A TRS may not directly or indirectly operate or manage a
healthcare facility. For REIT qualification purposes, the
definition of a healthcare facility means a
hospital, nursing facility, assisted living facility, congregate
care facility, qualified continuing care facility or other
licensed facility which extends medical or nursing or ancillary
services to patients and which, immediately before the
termination, expiration, default, or breach of the lease of or
mortgage secured by such facility, was operated by a provider of
such services which was eligible for participation in the
Medicare program under Title XVIII of the Social Security
Act with respect to such facility. If the IRS were to treat a
subsidiary corporation of ours as directly or indirectly
operating or managing a healthcare facility, such subsidiary
would not qualify as a TRS, which could jeopardize our REIT
qualification under the REIT gross asset tests.
Complying
with REIT requirements may cause us to forego otherwise
attractive opportunities.
To qualify as a REIT for federal income tax purposes, we
continually must satisfy tests concerning, among other things,
the sources of our income, the nature and diversification of our
assets, the amounts we distribute to our stockholders and the
ownership of our stock. We may be unable to pursue investments
that would be otherwise advantageous to us in order to satisfy
the
source-of-income,
asset-diversification or distribution requirements for
qualifying as a REIT. Thus, compliance with the REIT
requirements may hinder our ability to make certain attractive
investments.
Complying
with REIT requirements may limit our ability to hedge
effectively.
The REIT provisions of the Internal Revenue Code substantially
limit our ability to hedge our liabilities. Any income from a
hedging transaction we enter into to manage risk of interest
rate changes or currency fluctuations with respect to borrowings
made or to be made to acquire or carry real estate assets does
not constitute gross income for purposes of both the
75% and 95% gross income tests, if certain requirements are met.
To the extent that we enter into other types of hedging
transactions, the income from those transactions is likely to be
treated as non-qualifying income for purposes of both of the
gross income tests. As a result, we might have to limit our use
of advantageous hedging techniques or implement those hedges
through one of our domestic TRSs. This could
37
increase the cost of our hedging activities because our domestic
TRSs would be subject to tax on gains or expose us to greater
risks associated with changes in interest rates than we would
otherwise want to bear.
Qualifying
as a REIT involves highly technical and complex provisions of
the Internal Revenue Code.
Qualification as a REIT involves the application of highly
technical and complex Internal Revenue Code provisions for which
only limited judicial and administrative authorities exist. Even
a technical or inadvertent violation could jeopardize our REIT
qualification. Our continued qualification as a REIT will depend
on our satisfaction of certain asset, income, organizational,
distribution, stockholder ownership and other requirements on a
continuing basis. In addition, our ability to satisfy the
requirements to qualify as a REIT depends in part on the actions
of third parties over which we have no control or only limited
influence, including in cases where we own an equity interest in
an entity that is classified as a partnership for
U.S. federal income tax purposes.
New
legislation or administrative or judicial action, in each
instance potentially with retroactive effect, could make it more
difficult or impossible for us to qualify as a
REIT.
The present federal income tax treatment of REITs may be
modified, possibly with retroactive effect, by legislative,
judicial or administrative action at any time, which could
affect the federal income tax treatment of an investment in us.
The federal income tax rules that affect REITs are constantly
under review by persons involved in the legislative process, the
IRS and the U.S. Treasury Department, which results in
statutory changes as well as frequent revisions to regulations
and interpretations. Revisions in federal tax laws and
interpretations thereof could cause us to change our investments
and commitments and affect the tax considerations of an
investment in us.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
See Item 1 for details.
|
|
Item 3.
|
Legal
Proceedings.
|
From time to time, we are a party to various legal proceedings,
lawsuits and other claims (as to some of which we may not be
insured) that arise in the normal course of our business.
Regardless of their merits, these matters may require us to
expend significant financial resources. Except as described
herein, we are not aware of any other legal proceedings or
claims that we believe may have, individually or taken together,
a material adverse effect on our business, results of operations
or financial position. However, we are unable to predict the
ultimate outcome of pending litigation and claims, and if our
assessment of our liability with respect to these actions and
claims is incorrect, such actions and claims could have a
material adverse effect on our business, results of operations
or financial position.
Greenwood
Healthcare Center
In late 2004 and early 2005, we were served with several
lawsuits in connection with a fire at the Greenwood Healthcare
Center in Hartford, Connecticut, that occurred on
February 26, 2003. At the time of the fire, the Greenwood
Healthcare Center was owned by us and leased to and operated by
Lexington Healthcare Group (Lexington Healthcare).
There were a total of 13 lawsuits arising from the fire. Those
suits have been filed by representatives of patients who were
either killed or injured in the fire. The lawsuits seek
unspecified monetary damages. The complaints allege that the
fire was set by a resident who had previously been diagnosed
with depression. The complaints allege theories of negligent
operation and premises liability against Lexington Healthcare,
as operator, and us as owner. Lexington Healthcare has filed for
bankruptcy. The matters have been consolidated into one action
in the Connecticut Superior Court Complex Litigation Docket at
the Judicial District at Hartford and are in various stages of
discovery and motion practice. We have filed a motion for
summary judgment with regard to certain pending claims and will
be filing additional summary judgment motions for any remaining
claims. Mediation was commenced with respect to most of the
claims, and a settlement has been reached in 10 of the 13
pending claims within the limits of our commercial general
liability insurance. We obtained a judgment of nonsuit in one
case whereby it is now dismissed, and the two remaining claims
will be subject to summary judgment motions and ongoing efforts
at resolution. Summary judgment rulings are not expected until
the end of 2011, if not later.
38
Lexington Insurance, the insurance carrier for Lexington
Healthcare, which potentially owes insurance coverage for these
claims to us, has filed a lawsuit against us which seeks no
monetary damages, but which does seek a court order limiting its
insurance coverage obligations to us. We have filed a
counterclaim against Lexington Insurance demanding additional
insurance coverage from Lexington Insurance in amounts up to
$10.0 million. The parties to that case, which is pending
on the Complex Litigation Docket for the Judicial District of
Hartford, filed cross-motions for summary judgment. Those
motions have been decided, resulting in an outcome that is
largely favorable for us. The courts ruling indicates
$10.0 million in aggregate coverage is available from
Lexington Insurance for both the various plaintiffs claims
and our claims under the Professional Liability part of the
Lexington Insurance policy. The court then found that there were
13 separate medical incidents for each of the 13
plaintiffs claims. However, the court limited the coverage
to $500,000 per claim with a $250,000 self insured retention per
claim, which retention will not be paid due to the bankruptcy of
Lexington Healthcare. Further, the court has ruled that both the
various plaintiffs claims and our claims are subject to
the same policy limits. The court declined to find coverage for
our claims under the comprehensive general liability portions of
the Lexington Insurance policy. Lexington Insurance is pursuing
an appeal of the rulings. We are currently defending the appeal
by Lexington Insurance. We do not expect the appeal to be
resolved before the end of 2011, if not later.
We are being defended in the matter by our commercial general
liability carrier. We believe that we have substantial defenses
to the claims and that we have adequate insurance to cover the
risks, should liability nonetheless be imposed. However, because
the remaining claims are still in the process of discovery and
motion practice, it is not possible to predict the ultimate
outcome of these claims.
Shareholder
Litigation
On February 28, 2011, a putative class action entitled
Palma v. Nationwide Health Properties, Inc. et al.,
was filed purportedly on behalf of our stockholders in the
Superior Court of the State of California, Orange County
Superior Court. It names us and members of our Board of
Directors as defendants. The complaint alleges, among other
things, that our directors breached their fiduciary duties by
approving a proposed merger transaction between us and Ventas,
Inc. because the proposed transaction would not maximize
shareholder value and would allegedly provide the directors
personal benefits not shared by our shareholders. Along with
other relief, the complaint seeks an injunction against the
closing of the proposed merger. We intend to defend against this
suit vigorously.
|
|
Item 4.
|
Removed
and Reserved.
|
None.
PART II
|
|
Item 5.
|
Market
for the Companys Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities.
|
Our common stock is listed on the New York Stock Exchange. It
has been our policy to declare quarterly dividends to holders of
our common stock in order to comply with applicable sections of
the Internal Revenue Code governing real estate investment
trusts. Set forth below are the high and low sales prices of our
common stock from January 1, 2009 to December 31,
2010, as reported by the New York Stock Exchange and the cash
dividends per share paid with respect to such periods. Future
dividends will be declared and paid at the discretion of our
board of directors and will depend upon cash generated by
operating activities, our financial condition, relevant
financing instruments, capital requirements, annual distribution
requirements under the REIT provisions of the Internal Revenue
Code and such other factors as our board of directors deems
relevant. However, we currently expect to pay cash dividends in
the future, comparable in amount to dividends recently paid.
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
Low
|
|
Dividend
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
$
|
36.82
|
|
|
$
|
31.43
|
|
|
$
|
0.44
|
|
|
|
|
|
Second quarter
|
|
$
|
37.33
|
|
|
$
|
30.91
|
|
|
$
|
0.45
|
|
|
|
|
|
Third quarter
|
|
$
|
39.94
|
|
|
$
|
34.34
|
|
|
$
|
0.46
|
|
|
|
|
|
Fourth quarter
|
|
$
|
41.48
|
|
|
$
|
33.55
|
|
|
$
|
0.47
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
$
|
28.81
|
|
|
$
|
18.16
|
|
|
$
|
0.44
|
|
|
|
|
|
Second quarter
|
|
$
|
28.38
|
|
|
$
|
21.46
|
|
|
$
|
0.44
|
|
|
|
|
|
Third quarter
|
|
$
|
33.79
|
|
|
$
|
24.23
|
|
|
$
|
0.44
|
|
|
|
|
|
Fourth quarter
|
|
$
|
35.92
|
|
|
$
|
29.73
|
|
|
$
|
0.44
|
|
On February 8, 2011, our board of directors declared a
quarterly cash dividend of $0.48 per share of common stock. This
dividend will be paid on March 4, 2011 to stockholders of
record on February 18, 2011.
As of February 24, 2011 there were approximately 1,469
holders of record of our common stock.
We currently maintain two equity compensation plans: the 1989
Stock Option Plan (the 1989 Plan) and the Amended
and Restated 2005 Performance Incentive Plan (the 2005
Plan). Each of these plans has been approved by our
stockholders. The following table sets forth, for our equity
compensation plans, the number of shares of common stock subject
to outstanding options, warrants and rights (including
restricted stock units and performance shares); the
weighted-average exercise price of outstanding options, warrants
and rights; and the number of shares remaining available for
future award grants under the plans as of December 31, 2010:
Equity
Compensation Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
Remaining Available for
|
|
|
|
|
|
|
Future Issuance Under
|
|
|
Number of Securities
|
|
Weighted-Average
|
|
Equity Compensation
|
|
|
to be Issued Upon Exercise
|
|
Exercise Price of
|
|
Plans (Excluding
|
|
|
of Outstanding Options,
|
|
Outstanding Options,
|
|
Securities Reflected in
|
|
|
Warrants and Rights
|
|
Warrants and Rights
|
|
the First Column)
|
|
Equity compensation plans approved by security holders
|
|
|
1,510,593
|
(1)(2)
|
|
$
|
26.94
|
(3)
|
|
|
4,111,871
|
(4)
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,510,593
|
|
|
$
|
26.94
|
|
|
|
4,111,871
|
|
|
|
|
(1) |
|
Of these shares, 143,363 were subject to stock options then
outstanding under the 1989 Plan. In addition, this number
includes an aggregate of 1,367,230 shares that were subject
to restricted stock units, performance shares, stock options and
stock appreciation rights awards then outstanding under the 2005
Plan. |
|
(2) |
|
This number does not include an aggregate of 11,620 shares
of unvested restricted stock then outstanding under the 2005
Plan. |
|
(3) |
|
This number reflects the weighted-average exercise price of
outstanding stock options and has been calculated exclusive of
restricted stock units, performance shares and stock
appreciation rights outstanding under the 2005 Plan. |
|
(4) |
|
All of these shares were available for grant under the 2005
Plan. The shares available under the 2005 Plan are, subject to
certain other limits under that plan, generally available for
any type of award authorized under the 2005 Plan, including
stock options, stock appreciation rights, restricted stock,
restricted stock units, stock bonuses and performance shares. |
40
The following graph demonstrates the performance of the
cumulative total return to the stockholders of our common stock
during the previous five years in comparison to the cumulative
total return on the National Association of Real Estate
Investment Trusts (NAREIT) Equity Index and the
Standard & Poors 500 Stock Index. The NAREIT
Equity Index is comprised of all tax-qualified, equity oriented,
real estate investment trusts listed on the New York Stock
Exchange, the American Stock Exchange or the NASDAQ Global
Market.
It should be noted that this graph represents historical stock
performance and is not necessarily indicative of any future
stock price performance.
The following table sets forth information regarding issuer
purchases of equity securities from October 1, 2010 to
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
of Shares Purchased
|
|
|
of Shares that May
|
|
|
|
Total Number
|
|
|
Average
|
|
|
as Part of Publicly
|
|
|
Yet Be Purchased
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
Announced Plans
|
|
|
Under the Plans
|
|
Period
|
|
Purchased(1)
|
|
|
per Share
|
|
|
or Programs
|
|
|
or Programs
|
|
|
October 1, 2010 October 31, 2010
|
|
|
68
|
|
|
$
|
40.53
|
|
|
|
|
|
|
|
|
|
November 1, 2010 November 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1, 2010 December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
68
|
|
|
$
|
40.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares withheld by us to satisfy tax withholding due
in connection with the vesting of restricted stock awards. |
41
|
|
Item 6.
|
Selected
Financial Data.
|
The following table presents our selected financial data.
Certain of this financial data has been derived from our audited
financial statements included elsewhere in this Annual Report on
Form 10-K
and should be read in conjunction with those financial
statements and accompanying notes and with
Managements Discussion and Analysis of Financial
Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
439,251
|
|
|
$
|
383,853
|
|
|
$
|
360,869
|
|
|
$
|
296,461
|
|
|
$
|
214,928
|
|
Income from continuing operations
|
|
|
137,224
|
|
|
|
121,800
|
|
|
|
102,423
|
|
|
|
126,044
|
|
|
|
47,004
|
|
Discontinued operations
|
|
|
4,899
|
|
|
|
27,258
|
|
|
|
165,584
|
|
|
|
98,202
|
|
|
|
138,152
|
|
Net income
|
|
|
142,123
|
|
|
|
149,058
|
|
|
|
268,007
|
|
|
|
224,246
|
|
|
|
185,156
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
|
|
(13,434
|
)
|
|
|
(15,163
|
)
|
Net income attributable to NHP common stockholders
|
|
|
143,766
|
|
|
|
143,040
|
|
|
|
260,501
|
|
|
|
211,024
|
|
|
|
170,414
|
|
Dividends paid on common stock
|
|
|
223,452
|
|
|
|
187,799
|
|
|
|
171,496
|
|
|
|
150,819
|
|
|
|
120,406
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income from continuing operations attributable to NHP
common stockholders
|
|
$
|
1.11
|
|
|
$
|
1.06
|
|
|
$
|
0.95
|
|
|
$
|
1.23
|
|
|
$
|
0.41
|
|
Diluted net income attributable to NHP common stockholders
|
|
|
1.15
|
|
|
|
1.31
|
|
|
|
2.63
|
|
|
|
2.31
|
|
|
|
2.19
|
|
Dividends paid on common stock
|
|
|
1.82
|
|
|
|
1.76
|
|
|
|
1.76
|
|
|
|
1.64
|
|
|
|
1.54
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in real estate, net
|
|
$
|
3,698,274
|
|
|
$
|
3,031,383
|
|
|
$
|
3,124,299
|
|
|
$
|
2,961,442
|
|
|
$
|
2,583,515
|
|
Total assets
|
|
|
4,092,624
|
|
|
|
3,647,075
|
|
|
|
3,458,125
|
|
|
|
3,144,353
|
|
|
|
2,704,814
|
|
Borrowings under unsecured senior credit facility
|
|
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
41,000
|
|
|
|
139,000
|
|
Senior notes
|
|
|
991,633
|
|
|
|
991,633
|
|
|
|
1,056,233
|
|
|
|
1,166,500
|
|
|
|
887,500
|
|
Notes and bonds payable
|
|
|
362,624
|
|
|
|
431,456
|
|
|
|
435,199
|
|
|
|
340,150
|
|
|
|
355,411
|
|
NHP stockholders equity
|
|
|
2,299,827
|
|
|
|
2,033,099
|
|
|
|
1,760,667
|
|
|
|
1,482,693
|
|
|
|
1,243,809
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
295,741
|
|
|
$
|
247,145
|
|
|
$
|
243,838
|
|
|
$
|
220,886
|
|
|
$
|
171,932
|
|
Net cash used in investing activities
|
|
$
|
(708,454
|
)
|
|
$
|
(1,900
|
)
|
|
$
|
(111,088
|
)
|
|
$
|
(375,364
|
)
|
|
$
|
(654,819
|
)
|
Net cash provided by (used in) financing activities
|
|
$
|
90,026
|
|
|
$
|
54,783
|
|
|
$
|
(69,907
|
)
|
|
$
|
159,190
|
|
|
$
|
487,577
|
|
Diluted weighted average shares outstanding
|
|
|
124,339
|
|
|
|
108,547
|
|
|
|
98,763
|
|
|
|
90,987
|
|
|
|
77,566
|
|
Reconciliation of Funds from Operations(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
|
$
|
224,246
|
|
|
$
|
185,156
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
|
|
212
|
|
|
|
421
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
|
|
(13,434
|
)
|
|
|
(15,163
|
)
|
Real estate related depreciation
|
|
|
135,245
|
|
|
|
123,666
|
|
|
|
118,603
|
|
|
|
100,340
|
|
|
|
77,714
|
|
Depreciation in income from unconsolidated joint ventures
|
|
|
4,793
|
|
|
|
5,209
|
|
|
|
4,768
|
|
|
|
1,703
|
|
|
|
|
|
Gain on sale of facilities, net
|
|
|
(16,948
|
)
|
|
|
(23,908
|
)
|
|
|
(154,995
|
)
|
|
|
(118,114
|
)
|
|
|
(96,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
$
|
266,856
|
|
|
$
|
248,007
|
|
|
$
|
228,877
|
|
|
$
|
194,953
|
|
|
$
|
151,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We believe that funds from operations is an important non-GAAP
supplemental measure of operating performance because it
excludes the effect of depreciation and gains (losses) from
sales of facilities (both of which are based on historical costs
which may be of limited relevance in evaluating current
performance). |
42
|
|
|
|
|
Additionally, funds from operations is used by us and widely
used by industry analysts as a measure of operating performance
for equity REITs. We therefore disclose funds from operations,
although it is a measurement that is not defined by accounting
principles generally accepted in the United States. We calculate
funds from operations in accordance with the definition used by
NAREIT. Funds from operations does not represent cash generated
from operating activities as defined by accounting principles
generally accepted in the United States (funds from operations
does not include changes in operating assets and liabilities)
and, therefore, should not be considered as an alternative to
net income as the primary indicator of operating performance or
to cash flow as a measure of liquidity. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Overview
To facilitate your review and understanding of this section of
our report and the financial statements that follow, we are
providing an overview of what management believes are the most
important considerations for understanding our company and its
business the key factors that drive our business and
the principal associated risks.
Who We
Are
We are an investment grade rated (since 1994), publicly traded
equity REIT that invests in senior housing, long-term care
facilities and medical office buildings throughout the United
States. We strive to maximize total stockholder return by
expanding our portfolio of quality healthcare assets through a
conservative, long-term approach to real estate investments. The
healthcare sector has proven to be relatively recession
resistant and presents unique growth potential as evidenced by
favorable aging demographic trends and increasing market
penetration of a rapidly growing senior population. Led by the
aging baby boomer generation, the growth potential
within the healthcare real estate sector will be driven by the
increased use of healthcare services and, in each case, the
recognized need for additional and improved healthcare
facilities and services. Our management team has extensive
operating backgrounds in senior housing and long-term care that
we believe provides us with a competitive advantage in these
sectors. In 2008, we established a full service medical office
building platform comprised of a Class A portfolio of
facilities backed by well regarded property management services
and development capabilities.
What
We Invest In
We hold passive investment interests in the following types of
geographically diversified healthcare properties:
|
|
|
|
|
Senior Housing/Assisted and Independent Living Facilities
(ALFs, ILFs and ALZs). This primarily private
pay-backed sector breaks down into three principal categories,
each of which may be operated on a stand alone basis or combined
with one or more of the others into a single facility or campus:
|
|
|
|
|
|
Assisted Living Facilities (ALFs) are designed for frail
seniors who can no longer live independently and instead need
assistance with activities of daily living (such as feeding,
dressing and bathing) but do not require
round-the-clock
skilled nursing care.
|
|
|
|
Independent Living Facilities (ILFs) are designed for
seniors who pay for some concierge-type services (e.g., meals,
housekeeping, laundry, transportation, and social and
recreational activities) but require little, if any, assistance
with activities of daily living.
|
|
|
|
Alzheimer Facilities (ALZs) are designed for those
residents with significant cognitive impairment as a result of
having Alzheimers or related dementia.
|
|
|
|
|
|
Long-Term Care/Skilled Nursing Facilities
(SNFs). These facilities tend to be grouped into
two categories: (1) those focused on providing room, board
and longer-term care primarily funded by Medicaid; and
(2) those focused on
sub-acute
care services for medically complex patients, including
rehabilitative, restorative, wound care and other medical
treatment, that are primarily funded by Medicare, managed care
and private resources
(Sub-Acute
SNFs). We primarily invest in
Sub-Acute
SNFs.
|
43
|
|
|
|
|
Continuing Care Retirement Communities
(CCRCs). These communities are designed to
provide a continuum of care for residents as they age and their
health deteriorates and typically combine on a defined campus
integrated senior housing and long-term care facilities.
|
|
|
|
Medical Office Buildings (MOBs). MOBs usually
house several different unrelated medical practices, although
they can be associated with a large single-specialty or
multi-specialty group. MOB tenants include physicians, dentists,
psychologists, therapists and other healthcare providers, with
space devoted to patient examination and treatment, diagnostic
imaging, outpatient surgery and other outpatient services. Since
an MOB generally has several tenants under separate leases, they
require
day-to-day
property management services that typically include rent
collection from disparate tenants, re-marketing space as it
becomes vacant and, for non-triple-net leases, responsibility
for many of the MOBs associated operating expenses
(although many of these are, or can effectively be, passed
through to the tenants). MOBs are generally classified as being
either on campus or off campus.
|
|
|
|
|
|
On Campus MOBs are typically located on or immediately
adjacent to an acute care hospital campus and are generally
subject to a hospital ground lease. Its tenants are primarily
doctors whose patients have been or will be treated at the
hospital. The relationship with a vibrant hospital tends to
create stronger tenant demand, generate higher rental rates,
provide higher tenant retention and discourage competitive new
supply as compared to most off campus MOBs that are
unaffiliated with a healthcare system.
|
|
|
|
|
|
Off Campus MOBs have become more and more prevalent as
healthcare has increasingly shifted from the inpatient model to
the typically less expensive outpatient model. Instead of
typically being subject to a hospital ground lease with
operating and use restrictions limiting the owners control
over the facility, including as a practical matter the ability
to aggressively raise rents, owners of off campus MOBs typically
have full ownership of the facility and control over all leasing
and operating decisions. Further, those affiliated with a
healthcare system may also enjoy many of the same advantages as
an on campus facility.
|
How We
Do It
Using a three-prong foundation that focuses on proactive capital
management, active portfolio management and quality funds from
operations (FFO) growth, we typically invest in
senior housing facilities, long-term care facilities and medical
office buildings as provided below.
|
|
|
|
|
Senior Housing and Long-Term Care Facilities (including
CCRCs). We primarily make our investments in
these properties passively by acquiring an ownership interest in
facilities and leasing them to unaffiliated tenants under
triple-net
master leases that transfer the obligation for all
facility operating costs (insurance, property taxes, utilities,
maintenance, capital improvements, etc.) to the tenants. In
addition, but to a much lesser extent because we view the risks
of this activity to be greater due to less favorable bankruptcy
treatment and other factors, from time to time, we extend
mortgage loans and other financing to tenants, generally at
higher rates than we charge for rent on our owned facilities to
compensate us for the additional risk. In 2010, we expanded our
capabilities by executing on our strategic initiative to develop
senior housing and long-term care facilities. Targeting select
markets throughout the United States, we established key
relationships with experienced operator/developers. Over time,
we anticipate that our combined development activities would
represent approximately 10% our total assets. Development, while
a greater risk due to the multi-year lease up of the asset,
provides a unique opportunity to generate a robust acquisition
pipeline, generally at higher rates than we charge for rent on
our owned facilities to compensate us for the additional risk.
|
|
|
|
Medical Office Buildings (MOBs). We generally
lease medical office buildings to multiple tenants under
separate non-triple-net leases, where we are responsible for
many of the associated operating expenses (although many of
these are, or can effectively be, passed through to the
tenants), and to single tenants under
triple-net
master leases like those referred to above. Until
2008, we primarily made our multi-tenant MOB investments in MOBs
through joint ventures with specialists in this sector that
would manage the venture and provide property management
services. Since 2008, we have expanded our capabilities by
executing on our strategic initiative to establish a full
service MOB platform through a multi-faceted
|
44
|
|
|
|
|
transaction with Pacific Medical Buildings LLC. We acquired from
Pacific Medical Buildings LLC and certain of its affiliates
interests in 12 Class A MOBs for approximately
$250 million in 2008 and five Class A MOBs and the
remaining interests in two of the 12 Class A MOBs acquired
in 2008 for approximately $300 million in 2010. These MOBs
comprise approximately 1.5 million square feet and are
located in California (13), Nevada (2), Arizona (1) and
Oregon (1). We also acquired from Pacific Medical Buildings LLC
a 50% interest in PMB Real Estate Services LLC
(PMBRES), a full service property management
company. PMBRES provides property and asset management services
for 34 MOBs (2,546,000 square feet), 32 of which we own or
in which we have an ownership interest. Additionally, we entered
into an agreement pursuant to which we currently have the right,
but not the obligation, to acquire up to approximately
$1.3 billion of MOBs to be developed by PMB LLC through
April 2019. In 2010, we commenced the inaugural development
under this program and also expanded our medical office
footprint to other regions of the United States, cultivating
relationships with other well established medical office
developers.
|
How We
Measure Our Progress Funds from Operations and Total
Stockholder Return
We believe that funds from operations (FFO) is an
important non-GAAP supplemental measure of operating performance
because it excludes depreciation and amortization and gains
(losses) from sales of facilities which are based on historical
costs which may be of limited relevance in evaluating current
performance. Additionally, FFO is used by us and widely used by
industry analysts as a measure of operating performance for
equity REITs. We therefore discuss FFO, although it is a
measurement that is not defined by accounting principles
generally accepted in the United States (GAAP). We
calculate FFO in accordance with the definition used by NAREIT.
Adjusted FFO is defined as FFO excluding impairments of assets,
acquisition costs and gains and losses other than those from the
sale of real estate. FFO and adjusted FFO should not be
considered as alternatives to net income (a GAAP measure) as
primary indicators of our financial performance or as
alternatives to cash flow from operating activities (a GAAP
measure) as primary indicators of our liquidity, nor are FFO and
adjusted FFO necessarily indicative of sufficient cash flow to
satisfy all of our liquidity requirements.
In addition to FFO, we also believe total stockholder return to
be a significant measure of our progress. Total stockholder
return means, with respect to the Company: (a) the change
in the market price of its common stock (as quoted on the
principal market on which it is traded) during the performance
period plus reinvested dividends and other distributions paid
with respect to the common stock during the performance period,
divided by (b) the market price of the common stock at the
beginning of the performance period.
What
We Have Accomplished Over the Last Three Years
We have enjoyed numerous successes since the end of 2007,
perhaps the most notable of which are as follows:
|
|
|
|
|
Investments. We invested, directly and through
our consolidated and unconsolidated joint ventures,
$1.6 billion in the last three years, growing our gross
investments in real estate, net of dispositions, 30% from
$3.4 billion at the end of 2007 to $4.4 billion at the
end of 2010. During this period, we strategically diversified
our asset base through investments in an MOB platform and
facilities representing 26% of our investments at the end of
2010. Coupled with our capital and portfolio management
initiatives, over the past three years this growing asset base
enabled us to accomplish the following:
|
|
|
|
|
|
Quality Adjusted FFO Growth We increased our
adjusted diluted FFO per share over 10% from $2.08 per share in
2007 to $2.30 per share in 2010.
|
|
|
|
Growing Dividend We increased our cash
dividend 11% from $1.64 per share in 2007 to $1.82 per share in
2010.
|
|
|
|
Total Stockholder Return According to Thomson
Reuters, we provided 38% total stockholder return over the past
three years compared to a 33% total stockholder return provided
by the companies within the healthcare sector of the NAREIT
Index, a 7% total stockholder return provided by the companies
comprising the NAREIT Index and a -5% total stockholder return
provided by the companies comprising the S&P 500 Index.
|
45
|
|
|
|
|
Capital More Flexible and Diverse Structure and
Conservative Balance Sheet. Our overall capital
goal has been to balance the debt and equity components of our
capital structure, increase our sources of capital, enhance our
credit statistics, preserve and strengthen our investment grade
credit ratings (Fitch Ratings: BBB, Moodys Investors
Service: Baa2 and Standard & Poors Ratings
Service: BBB) and continue to protect our dividend. In addition,
in response to the crises in the capital and credit markets, in
2009, we improved our liquidity. We believe we have accomplished
all of these goals, with the following items being particularly
noteworthy over the past three years:
|
|
|
|
|
|
Conservative Leverage We reduced our debt to
equity ratio (on an undepreciated book basis) from 46.1% at the
end of 2007 to 34.3% at the end of 2010.
|
|
|
|
Enhanced Credit Statistics We increased our
total adjusted fixed charge coverage from 2.74x at the end of
2007 to 3.95x at the end of 2010.
|
|
|
|
Enhanced Credit Ratings In 2010,
Standard & Poors upgraded us to BBB, making NHP the
only healthcare REIT rated BBB equivalent by all three credit
rating agencies.
|
|
|
|
Multiple Capital Sources We added the
following to our existing $700 million credit facility and
traditional marketed debt and equity capital sources:
|
|
|
|
|
|
At-the-Market
Equity Offering We periodically issue equity
with a targeted price greater than the volume weighted average
price, subject to fees of less than 2%. Over the past three
years, we have issued approximately 24 million shares of
common stock under this program, resulting in net proceeds of
approximately $779 million.
|
|
|
|
Institutional Joint Venture Capital We formed
a joint venture in January 2007 with a state pension fund
investor to provide an additional capital source. The joint
venture has invested $574 million in assisted and
independent living facilities, skilled nursing facilities and
continuing care retirement communities, including
$227 million in facilities acquired by the joint venture
from us.
|
|
|
|
Asset Management Capital In 2008, we sold to
Emeritus Corporation senior housing assets previously leased to
them for $305 million (a 6.1% capitalization rate on our
rent, resulting in a gain on sale of $135.0 million) and
retained the net proceeds to bolster our liquidity.
|
|
|
|
|
|
Dividend Secure and Growing We maintained our
dividend payout ratio (dividends per share divided by adjusted
diluted FFO per share) at about 80%, while our dividend
increased 11%.
|
|
|
|
Maximized Liquidity Retained $60 million
in cash and $525 million availability on our
$700 million credit line at the end of 2010.
|
|
|
|
|
|
Portfolio Management Implemented Sophisticated
Program. We continue to dramatically upgrade our
portfolio management program by enhancing the proprietary
software system we developed, adding five dedicated portfolio
management personnel and proactively anticipating and responding
to potential problem areas. We believe we now have one of the
most sophisticated portfolio management programs in our industry.
|
Focus
and Outlook for 2011
Our financial strength allows flexibility to create and exploit
growth opportunities related to our core acquisition business
(assisted living, skilled nursing, medical office) as well as
new development projects in healthcare real estate. We believe
we have adequate liquidity to address our business commitments
over the next two years while also growing our business. Our
plans for growth require efficient access to the capital and
credit markets. So long as capital continues to be available at
an acceptable cost, we expect to be able to make further
investments through quality acquisitions and development
projects.
We intend to be more proactive in allocating capital in a
focused effort to provide mortgage and other loans and otherwise
making debt investments to new and existing customers of NHP.
This strategic initiative will expand NHPs product
offerings, particularly in the senior housing sector where there
has been a substantial reduction in lending. In addition, we
expect this initiative will augment senior housing, skilled
nursing and medical office
46
investments, enhance existing relationships as well as develop
new customers. Given the risk profile of this initiative, we
would expect our investment to represent no more than 15% of our
total assets.
We will continue to look for opportunities to invest in senior
housing operations, utilizing the REIT Improvement
Diversification and Empowerment Act (RIDEA) and
taxable REIT subsidiary structure. We may, in certain
circumstances, decide to forego the traditional
triple-net
structure and leverage the benefits afforded by RIDEA which
allow for greater growth potential than our typical fixed rent
escalators. Over time, we expect to see increasing use of RIDEA
among healthcare REITs, particularly as the number of eligible
independent contractors increases. RIDEA transactions, by their
nature, will demand greater reward for increased risk. Given the
risk profile of this type of investment vehicle, we would expect
that the net operating income generated from this type of
investment would not exceed 25% of our total net operating
income.
Our growth plans could be diminished, our financial position
weakened and our ability to make distributions limited if we
revert to an environment dominated by deteriorating general
economic conditions or other factors leading to any of our major
senior housing or other tenants being unable to meet their
obligations to us. We have no operational control over our
tenants, and our tenants face a wide range of economic,
competitive, government reimbursement and regulatory pressures
and constraints. There may end up being more serious tenant
financial problems that lead to more extensive restructurings or
tenant disruptions than we currently expect. This could be
unique to a particular tenant or it could be industry related,
such as reduced occupancies for our assisted and independent
living facilities due to distressed housing and credit markets,
sustained high unemployment or reduced federal or state
governmental reimbursement levels in the case of our skilled
nursing facilities with many states facing severe budget
deficits.
Notwithstanding the uncertainty that exists in the economy and
capital markets, our focus for 2011 will be to make quality,
accretive investments in existing healthcare assets as well as
new development projects when opportunities arise.
Simultaneously, we intend to plan for a range of possible
outcomes that could develop for 2011 through conservative
capital management, active portfolio management and relevant
enterprise risk management. We will continue to monitor our
liquidity, the capital and credit markets and the performance of
our tenants, using our unique operating backgrounds to
proactively identify and address potential problems that may
develop.
In February 2011, our tenant, Hearthstone Senior Services, L.P.
(Hearthstone), notified us that it would be unable
to pay the rent then due under its leases with us, and asked us
to amend certain terms of the leases to make rents achievable.
In order to substantially increase the ability of Hearthstone to
meet its future obligations, we agreed to certain modifications
of the terms of our leases with Hearthstone that include, among
other things, a reduction in the aggregate rent payable by
$7.4 million for the lease year ending February 2012, and
by $6.4 million for subsequent lease years. After giving
effect to these reductions, the aggregate rent payable by
Hearthstone is $31.7 million for the first lease year,
$33.7 million for the second lease year and increases by 3%
each year thereafter. In connection with the lease
modifications, we also obtained the right to terminate any and
all of our leases with Hearthstone at any time without cause. We
believe that the agreed upon rent reductions will be sufficient
to enable Hearthstone to satisfy its future payment obligations
to us, but there can be no assurance in this regard. We hold a
$6.0 million letter of credit that secures
Hearthstones payment obligations to us. However, it is
possible that the letter of credit may not be sufficient to
compensate us for any future losses or expenses that may arise
if Hearthstone defaults under its leases with us. Other terms of
our modified arrangements with Hearthstone include:
|
|
|
|
|
We have eliminated supplemental rent obligations, except for
supplemental rent accrued prior to February 1, 2011, which
totals $6.0 million and becomes payable (i) in full
upon an event of default by Hearthstone for which NHP chooses to
exercise its remedies, (ii) in full upon a sale of
Hearthstone and (iii) in part, if we exercise our right to
terminate the leases with Hearthstone without cause.
|
|
|
|
We will be entitled to receive revenue participation rent,
payable monthly and calculated as 20% of incremental gross
revenue over the base month of February 2011, commencing
February 1, 2012 and capped in any one year at
$6.4 million (subject to annual increases of 3%).
|
|
|
|
Upon exercise of our right to terminate the leases without
cause, Hearthstone must enter into an operations transfer
agreement with a successor operator to allow for an efficient
transfer of operations to our designee.
|
47
|
|
|
|
|
If we exercise the right to terminate the Hearthstone leases
without cause, upon transition of the facilities to a licensed
replacement operator we must release to Hearthstone a portion of
the $6.0 million letter of credit. The amount released is
$3.0 million if the transition occurs prior to
September 1, 2011, and increases by $1 million for
every six month period thereafter.
|
|
|
|
The Chief Executive Officer of Hearthstone has executed a
guaranty in our favor that would obligate him to reimburse us
the amount of any (i) distributions in excess of permitted
amounts, (ii) compensation paid to him in excess of
permitted amounts, and (iii) losses arising from customary
bad boy acts such as fraud, misappropriation of
funds, rents or insurance proceeds.
|
Critical
Accounting Policies and Estimates
Our financial statements have been prepared in accordance with
accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
periods. If our judgment or interpretation of the facts and
circumstances relating to various transactions or other matters
had been different, it is possible that different accounting
would have been applied, resulting in different presentation of
our financial statements. On an ongoing basis, we evaluate our
estimates and assumptions, including those that impact our most
critical accounting policies. We base our estimates and
assumptions on historical experience and on various other
factors that we believe are reasonable under the circumstances.
Actual results may differ from these estimates. We believe the
following are our most critical accounting estimates.
Principles
of Consolidation
Our consolidated financial statements include the accounts of
NHP, its wholly owned subsidiaries and its joint ventures that
are controlled through voting rights or other means. We apply
the provisions of Financial Accounting Standards Board
(FASB) Accounting Standards Codification
(ASC) Topic 810, Consolidation (ASC
810), for arrangements with variable interest entities
(VIEs) and would consolidate those VIEs where we are
the primary beneficiary. All material intercompany accounts and
transactions have been eliminated.
Our judgment with respect to our level of influence or control
of an entity and whether we are the primary beneficiary of a VIE
involves the consideration of various factors including, but not
limited to, the form of our ownership interest, our
representation on the entitys governing body, the size of
our investment, estimates of future cash flows, our ability to
participate in policy-making decisions and the rights of the
other investors to participate in the decision-making process
and to replace us as manager
and/or
liquidate the venture, if applicable. Our ability to correctly
assess our influence or control over an entity or determine the
primary beneficiary of a VIE affects the presentation of these
entities in our consolidated financial statements.
We apply the provisions of ASC Topic 323,
Investments Equity Method and Joint Ventures, to
investments in joint ventures. Investments in entities that we
do not consolidate but for which we have the ability to exercise
significant influence over operating and financial policies are
reported under the equity method. Under the equity method of
accounting, our share of the entitys earnings or losses is
included in our operating results.
Revenue
Recognition
We derive the majority of our revenue from leases related to our
real estate investments and a much smaller portion of our
revenue from mortgage loans, other financing activities and
other miscellaneous income. Revenue is recognized when it is
realized or is realizable and earned.
Rental income from operating leases is recognized in accordance
with the provisions of ASC Topic 840, Leases, and ASC Topic 605,
Revenue Recognition. Our leases generally contain annual rent
escalators. Many of our leases contain non-contingent rent
escalators for which we recognize income on a straight-line
basis over the lease term. Recognizing income on a straight-line
basis requires us to calculate the total non-contingent rent to
be paid over the life of a lease and to recognize the revenue
evenly over that life. This method results in rental income in
the early years of a lease being higher than actual cash
received, creating a straight-line rent receivable asset
included in
48
the caption Other assets on our consolidated balance
sheets. At some point during the lease, depending on its terms,
the cash rent payments eventually exceed the straight-line rent
which results in the straight-line rent receivable asset
decreasing to zero over the remainder of the lease term. Certain
leases contain rent escalators contingent on revenues or other
factors, including increases based on changes in the Consumer
Price Index. Such revenue increases are recognized as the
related contingencies are met.
We assess the collectability of straight-line rent in accordance
with the applicable accounting standards and our reserve policy
and defer recognition of straight-line rent if its
collectability is not reasonably assured. Our assessment of the
collectability of straight-line rent is based on several
factors, including the financial strength of the tenant and any
guarantors, the historical operations and operating trends of
the facility, the historical payment pattern of the tenant and
the type of facility, among others. If our evaluation of these
factors indicates we may not receive the rent payments due in
the future, we defer recognition of the straight-line rental
income and, depending on the circumstances, we will provide a
reserve against the previously recognized straight-line rent
receivable asset for a portion, up to its full value, that we
estimate may not be recoverable. If we change our assumptions or
estimates regarding the collectability of future rent payments
required by a lease, we may adjust our reserve to increase or
reduce the rental revenue recognized,
and/or to
increase or reduce the reserve against the existing
straight-line rent receivable balance.
We evaluate the collectability of the straight-line rent
receivable balances on an ongoing basis and provide reserves
against receivables we believe may not be fully recoverable. The
ultimate amount of straight-line rent we realize could vary from
the amounts currently recorded.
Interest income from loans, including discounts and premiums, is
recognized using the effective interest method when
collectability is reasonably assured. The effective interest
method is applied on a
loan-by-loan
basis, and discounts and premiums are recognized as yield
adjustments over the term of the related loans. We recognize
interest income on impaired loans to the extent our estimate of
the fair value of the collateral is sufficient to support the
balance of the loans, other receivables and all related accrued
interest. Once the total of the loans, other receivables and all
related accrued interest is equal to our estimate of the fair
value of the collateral, we recognize interest income on a cash
basis. We provide reserves against impaired loans to the extent
our total investment exceeds our estimate of the fair value of
the loan collateral.
Investments
in Real Estate
We record properties at cost and use the straight-line method of
depreciation for buildings and improvements over their estimated
remaining useful lives of up to 40 years, generally 20 to
40 years depending on factors including building type, age,
quality and location. We review and adjust useful lives
periodically.
We allocate purchase prices of properties in accordance with the
provisions of ASC Topic 805, Business Combinations (ASC
805), which require that the acquisition method of
accounting be used for all business combinations and for an
acquirer to be identified for each business combination. ASC 805
also establishes principles and requirements for how the
acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed and any
noncontrolling interest in the acquiree. Certain transaction
costs that have historically been capitalized as acquisition
costs are expensed for business combinations completed on or
after January 1, 2009, which may have a significant impact
on our future results of operations and financial position based
on historical acquisition costs and activity levels.
The allocation of the cost between land, building and, if
applicable, equipment and intangible assets and liabilities, and
the determination of the useful life of a property are based on
managements estimates, which are based in part on
independent appraisals or other consultants reports. For
our
triple-net
leased facilities, the allocation is made as if the property was
vacant, and a significant portion of the cost of each property
is allocated to buildings. This amount generally approximates
90% of the total property value. Historically, we have generally
acquired properties and simultaneously entered into a new market
rate lease for the entire property with one tenant. For our
multi-tenant medical office buildings, the percentage allocated
to buildings may be substantially lower as allocations are made
to assets such as
lease-up
intangible assets, above market tenant and ground lease
intangible assets and in-place lease intangible assets
(collectively, Intangible assets) included on our
consolidated balance
49
sheets
and/or below
market tenant and ground lease intangible liabilities included
in the caption Accounts payable and accrued
liabilities on our consolidated balance sheets.
We calculate depreciation and amortization on equipment and
lease costs using the straight-line method based on estimated
useful lives of up to five years or the lease term, whichever is
appropriate. We amortize intangible assets and liabilities over
the remaining lease terms of the respective leases to real
estate amortization expense or medical office building operating
rent, as appropriate. We review and adjust useful lives
periodically. If we do not allocate appropriately between land
and building or we incorrectly estimate the useful lives of our
assets, our computation of depreciation and amortization will
not appropriately reflect the usage of the assets over future
periods. If we overestimate the useful life of an asset, the
depreciation expense related to the asset will be understated,
which could result in a loss if the asset is sold in the future.
Asset
Impairment
We review our long-lived assets individually on a quarterly
basis to determine if there are indicators of impairment in
accordance with the provisions of ASC Topic 360, Property, Plant
and Equipment. Indicators may include, among others, a
tenants inability to make rent payments, operating losses
or negative operating trends at the facility level, notification
by a tenant that it will not renew its lease, or a decision to
dispose of an asset or adverse changes in the fair value of any
of our properties. For operating assets, if indicators of
impairment exist, we compare the undiscounted cash flows from
the expected use of the property to its net book value to
determine if impairment exists. The evaluation of the
undiscounted cash flows from the expected use of the property is
highly subjective and is based in part on various factors and
assumptions, including, but not limited to, historical operating
results, available market information and known trends and
market/economic conditions that may affect the property, as well
as estimates of future operating income, occupancy, rental
rates, leasing demand and competition. If the sum of the future
estimated undiscounted cash flows is higher than the current net
book value, we conclude no impairment exists. If the sum of the
future estimated undiscounted cash flows is lower than its
current net book value, we recognize an impairment loss for the
difference between the net book value of the asset and its
estimated fair value. To the extent we decide to sell an asset,
we recognize an impairment loss if the current net book value of
the asset exceeds its fair value less selling costs.
We evaluate our equity method investments for impairment
whenever events or changes in circumstances indicate that the
carrying value of our investment in an unconsolidated joint
venture may exceed the fair value. If it is determined that a
decline in the fair value of our investment in an unconsolidated
joint venture is
other-than-temporary,
and if such reduced fair value is below its carrying value, an
impairment is recorded. The determination of the fair value of
investments in unconsolidated joint ventures involves
significant judgment. Our estimates consider all available
evidence including, as appropriate, the present value of the
expected future cash flows discounted at market rates, general
economic conditions and trends and other relevant factors.
The above analyses require us to determine whether there are
indicators of impairment for individual assets or investments in
unconsolidated joint ventures, to estimate the most likely
stream of cash flows from operating assets and to determine the
fair value of assets that are impaired or held for sale. If our
assumptions, projections or estimates regarding an asset change
in the future, we may have to record an impairment charge to
reduce or further reduce the net book value of such individual
asset or investment in unconsolidated joint venture.
Collectability
of Receivables
We evaluate the collectability of our rent, mortgage and other
loans and other receivables on a regular basis based on factors
including, among others, payment history, the financial strength
of the borrower and any guarantors, the value of the underlying
collateral, the operations and operating trends of the
underlying collateral, if any, the asset type and current
economic conditions. If our evaluation of these factors
indicates we may not recover the full value of the receivable,
we provide a reserve against the portion of the receivable that
we estimate may not be recovered. This analysis requires us to
determine whether there are factors indicating a receivable may
not be fully collectible and to estimate the amount of the
receivable that may not be collected. If our assumptions or
estimates regarding the collectability of a receivable change in
the future, we may have to record a reserve to reduce or further
reduce the carrying value of the receivable.
50
For our mortgage loans, the evaluation emphasizes the
operations, operating trends, financial performance and value of
the underlying collateral, and for our other loans, the
evaluation emphasizes the financial strength of the borrower and
any guarantors. Based on this evaluation, our mortgage and other
loans are grouped into three classes good standing,
watch list and special monitoring. For loans classified as good
standing, the likelihood of loss is remote, and while borrowers
may be current on all required payments for loans classified as
watch list or special monitoring, there are other factors
considered in our evaluation which cause the likelihood of loss
to be reasonably possible.
Income
Taxes
We intend to continue to qualify as a REIT under
Sections 856 through 860 of the Internal Revenue Code of
1986, as amended, and accordingly, no provision has been made
for federal income taxes. However, we are subject to certain
state and local taxes on our income
and/or
property, and these amounts are included in the expense caption
General and administrative on our consolidated
income statements.
As part of the process of preparing our consolidated financial
statements, significant management judgment is required to
estimate our compliance with REIT requirements. Our
determinations are based on interpretation of tax laws, and our
conclusions may have an impact on the income tax expense
recognized. Adjustments to income tax expense may be required as
a result of i) audits conducted by federal and state tax
authorities; ii) our ability to qualify as a REIT;
iii) the potential for
built-in-gain
recognized related to prior-tax-free acquisitions of C
corporations; and iv) changes in tax laws. Adjustments
required in any given period are included in income, other than
adjustments to income tax liabilities acquired in business
combinations, which would be adjusted through goodwill.
Impact of
New Accounting Pronouncements
In June 2009, the FASB updated ASC 810 to require ongoing
analyses to determine whether an entitys variable interest
gives it a controlling financial interest in a variable interest
entity (VIE), making it the primary beneficiary,
based on whether the entity (i) has the power to direct
activities of the VIE that most significantly impact its
economic performance, including whether it has an implicit
financial responsibility to ensure the VIE operates as designed,
and (ii) has the obligation to absorb losses or the right
to receive benefits of the VIE that could potentially be
significant to the VIE. Enhanced disclosures regarding an
entitys involvement with variable interest entities are
also required under the provisions of ASC 810. These
requirements became effective January 1, 2010. The adoption
of these requirements did not have a material impact on our
results of operations or financial position.
In January 2010, the FASB issued Accounting Standards Update
(ASU)
2010-06,
Improving Disclosures About Fair Value Measurements (ASU
2010-06).
ASU 2010-06
adds new requirements for disclosures of significant transfers
into and out of Levels 1, 2 and 3 of the fair value
hierarchy, the reasons for the transfers and the policy for
determining when transfers are recognized. ASU
2010-06 also
adds new requirements for disclosures about purchases, sales,
issuances and settlements on a gross rather than net basis
relating to the reconciliation of the beginning and ending
balances of Level 3 recurring fair value measurements. It
also clarifies the level of disaggregation to require
disclosures by class rather than by major
category of assets and liabilities and clarifies that a
description of inputs and valuation techniques used to measure
fair value is required for both recurring and nonrecurring fair
value measurements classified as Level 2 or 3. ASU
2010-06
became effective January 1, 2010 except for the
requirements to provide the Level 3 activity of purchases,
sales, issuances and settlements on a gross basis, which are
effective January 1, 2011. The adoption of ASU
2010-06 has
not and is not expected to have a material impact on our results
of operations or financial position.
In February 2010, the FASB issued ASU
2010-09,
Amendments to Certain Recognition and Disclosure Requirements
(ASU
2010-09).
ASU 2010-09
amends ASC Topic 855, Subsequent Events, to require Securities
and Exchange Commission (SEC) registrants and
conduit bond obligors to evaluate subsequent events through the
date that the financial statements are issued, however, SEC
registrants are exempt from disclosing the date through which
subsequent events have been evaluated. All other entities are
required to evaluate subsequent events through the date that the
financial statements are available to be issued and must
disclose the date through which subsequent events have been
evaluated. ASU
2010-09 was
effective upon issuance for all entities except conduit
51
debt obligors. The adoption of ASU
2010-09 did
not have an impact on our results of operations or financial
position.
In July 2010, the FASB issued ASU
2010-20,
Disclosures About the Credit Quality of Financing Receivables
and the Allowance for Credit Losses (ASU
2010-20).
ASU 2010-20
amends ASC Topic 310, Receivables, to require additional
disclosures regarding credit quality and the allowance for
credit losses related to financing receivables, including credit
quality indicators and past due and modification information.
Disclosures must be disaggregated by segment and class. The
disclosures as of the end of a reporting period became effective
December 31, 2010, and the disclosures about activity that
occurs during a reporting period are effective January 1,
2011. The adoption of these requirements did not have an impact
on our results of operations or financial position.
Operating
Results
Year
Ended December 31, 2010 Compared to Year Ended
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
lease rent
|
|
$
|
307,567
|
|
|
$
|
287,379
|
|
|
$
|
20,188
|
|
|
|
7
|
%
|
Medical office building operating rent
|
|
|
102,287
|
|
|
|
70,054
|
|
|
|
32,233
|
|
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409,854
|
|
|
|
357,433
|
|
|
|
52,421
|
|
|
|
15
|
%
|
Interest and other income
|
|
|
29,397
|
|
|
|
26,420
|
|
|
|
2,977
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439,251
|
|
|
|
383,853
|
|
|
|
55,398
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
95,761
|
|
|
|
93,630
|
|
|
|
2,131
|
|
|
|
2
|
%
|
Depreciation and amortization
|
|
|
134,540
|
|
|
|
121,032
|
|
|
|
13,508
|
|
|
|
11
|
%
|
General and administrative
|
|
|
30,836
|
|
|
|
27,320
|
|
|
|
3,516
|
|
|
|
13
|
%
|
Acquisition costs
|
|
|
5,118
|
|
|
|
830
|
|
|
|
4,288
|
|
|
|
517
|
%
|
Medical office building operating expenses
|
|
|
41,325
|
|
|
|
28,906
|
|
|
|
12,419
|
|
|
|
43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307,580
|
|
|
|
271,718
|
|
|
|
35,862
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
131,671
|
|
|
|
112,135
|
|
|
|
19,536
|
|
|
|
17
|
%
|
Income from unconsolidated joint ventures
|
|
|
5,478
|
|
|
|
5,101
|
|
|
|
377
|
|
|
|
7
|
%
|
Gain on debt extinguishment
|
|
|
75
|
|
|
|
4,564
|
|
|
|
(4,489
|
)
|
|
|
(98
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
137,224
|
|
|
|
121,800
|
|
|
|
15,424
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of facilities, net
|
|
|
16,948
|
|
|
|
23,908
|
|
|
|
(6,960
|
)
|
|
|
(29
|
)%
|
Impairments
|
|
|
(15,006
|
)
|
|
|
|
|
|
|
(15,006
|
)
|
|
|
(100
|
)%
|
Income from discontinued operations
|
|
|
2,957
|
|
|
|
3,350
|
|
|
|
(393
|
)
|
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,899
|
|
|
|
27,258
|
|
|
|
(22,359
|
)
|
|
|
(82
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
142,123
|
|
|
|
149,058
|
|
|
|
(6,935
|
)
|
|
|
(5
|
)%
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
2,311
|
|
|
|
346
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP
|
|
|
143,766
|
|
|
|
148,390
|
|
|
|
(4,624
|
)
|
|
|
(3
|
)%
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
5,350
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
143,766
|
|
|
$
|
143,040
|
|
|
$
|
726
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
Triple-net
lease rental income increased primarily due to rental income
from 49 facilities (including majority interests in 15 of the
facilities) acquired during 2010, increased straight-line rental
income and rent increases at existing facilities, offset in part
by reserves.
Medical office building operating rent increased primarily due
to operating rent from our 2010 acquisition of 22 multi-tenant
medical office buildings (including majority interests in five
of the multi-tenant medical office buildings) and operating rent
growth at existing facilities.
Interest and other income increased primarily due to the funding
of four new mortgage loans, additional fundings on an existing
mortgage loan and the acquisition of one mortgage loan during
2010 and a net gain recognized upon acquisition of the
controlling interest in an unconsolidated joint venture during
2010, offset in part by the retirement of our $47.5 million
mortgage loan receivable from a related party as a result of the
acquisition of the multi-tenant medical office building serving
as collateral during 2010 and reserves.
Interest expense increased primarily due to the assumption of
$125.3 million of secured debt during 2010 at a higher
weighted average rate than the $185.5 million and
$2.7 million of secured debt repaid during 2010 and 2009,
respectively, and increased deferred financing cost amortization
related to costs incurred in connection with the one-year
extension of our unsecured senior credit facility and the
prepayment of secured debt during 2010, offset in part by the
repayment of $64.6 million of senior notes during 2009.
Depreciation and amortization increased primarily due to the
acquisition of 71 facilities during 2010, including 22
multi-tenant medical office buildings.
General and administrative expenses increased primarily due to
increased employee related costs, state tax expense and other
general corporate expenses, offset in part by decreased expenses
for third party advisors.
Acquisition costs increased primarily due to the acquisition of
71 facilities during 2010, including
22 multi-tenant
medical office buildings. No acquisitions were completed during
2009.
Medical office building operating expenses increased primarily
due to operating expenses resulting from our 2010 acquisition of
22 multi-tenant medical office buildings (including majority
interests in five of the multi-tenant medical office buildings).
Income from unconsolidated joint ventures increased primarily
due to increased income from our unconsolidated joint venture
with a state pension fund investor.
In connection with our acquisition of one multi-tenant medical
office building through a consolidated joint venture in 2010, we
provided funding that was concurrently used to prepay existing
debt, and as a result the consolidated joint venture recognized
a gain on debt extinguishment. During 2009, we retired
$30.0 million of senior notes due in 2013 for
$25.4 million, resulting in a net gain on debt
extinguishment of $4.6 million.
Discontinued operations income of $4.9 million for 2010 was
primarily comprised of gains on sale of $16.9 million and
rental income of $5.3 million, offset in part by
depreciation and amortization expense of $2.3 million and
an impairment charge of $15.0 million related to a medical
office building included in assets held for sale at
December 31, 2010 based on broker estimates of fair value,
comparable sales in the local submarket and an unsolicited cash
offer received during 2010. Discontinued operations income of
$27.3 million for 2009 was primarily comprised of gains on
sale of $23.9 million and rental income of
$7.5 million, offset in part by depreciation and
amortization of $4.1 million. We expect to have future
sales of facilities or reclassifications of facilities to assets
held for sale, and the related income or loss would be included
in discontinued operations unless the facilities were
transferred to an entity in which we maintain an interest.
Net loss (income) attributable to noncontrolling interests
increased primarily due to losses from certain multi-tenant
medical office building consolidated joint ventures entered into
during 2010.
Preferred stock dividends decreased due to the redemption of all
outstanding shares of our 7.75% Series B Cumulative
Convertible Preferred Stock (Series B Preferred
Stock) in January 2010.
53
Year
Ended December 31, 2009 Compared to Year Ended
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
lease rent
|
|
$
|
287,379
|
|
|
$
|
275,351
|
|
|
$
|
12,028
|
|
|
|
4
|
%
|
Medical office building operating rent
|
|
|
70,054
|
|
|
|
60,576
|
|
|
|
9,478
|
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357,433
|
|
|
|
335,927
|
|
|
|
21,506
|
|
|
|
6
|
%
|
Interest and other income
|
|
|
26,420
|
|
|
|
24,942
|
|
|
|
1,478
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
383,853
|
|
|
|
360,869
|
|
|
|
22,984
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
93,630
|
|
|
|
100,956
|
|
|
|
(7,326
|
)
|
|
|
(7
|
)%
|
Depreciation and amortization
|
|
|
121,032
|
|
|
|
113,422
|
|
|
|
7,610
|
|
|
|
7
|
%
|
General and administrative
|
|
|
27,320
|
|
|
|
25,981
|
|
|
|
1,339
|
|
|
|
5
|
%
|
Acquisition costs
|
|
|
830
|
|
|
|
|
|
|
|
830
|
|
|
|
100
|
%
|
Medical office building operating expenses
|
|
|
28,906
|
|
|
|
26,631
|
|
|
|
2,275
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271,718
|
|
|
|
266,990
|
|
|
|
4,728
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
112,135
|
|
|
|
93,879
|
|
|
|
18,256
|
|
|
|
19
|
%
|
Income from unconsolidated joint ventures
|
|
|
5,101
|
|
|
|
3,903
|
|
|
|
1,198
|
|
|
|
31
|
%
|
Gain on debt extinguishment
|
|
|
4,564
|
|
|
|
4,641
|
|
|
|
(77
|
)
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
121,800
|
|
|
|
102,423
|
|
|
|
19,377
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of facilities, net
|
|
|
23,908
|
|
|
|
154,995
|
|
|
|
(131,087
|
)
|
|
|
(85
|
)%
|
Income from discontinued operations
|
|
|
3,350
|
|
|
|
10,589
|
|
|
|
(7,239
|
)
|
|
|
(68
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,258
|
|
|
|
165,584
|
|
|
|
(138,326
|
)
|
|
|
(84
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
149,058
|
|
|
|
268,007
|
|
|
|
(118,949
|
)
|
|
|
(44
|
)%
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(668
|
)
|
|
|
131
|
|
|
|
(799
|
)
|
|
|
(610
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP
|
|
|
148,390
|
|
|
|
268,138
|
|
|
|
(119,748
|
)
|
|
|
(45
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
|
|
2,287
|
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
143,040
|
|
|
$
|
260,501
|
|
|
$
|
(117,461
|
)
|
|
|
(45
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
lease rental income increased primarily due to rental income
from 42 facilities acquired during 2008 and rent increases at
existing facilities, offset in part by reserves and decreased
straight-line rental income.
Medical office building operating rent increased primarily due
to operating rent from 10 multi-tenant medical office buildings
acquired during 2008, including nine medical office buildings
acquired through consolidated joint ventures.
Interest and other income increased primarily due to six loans
funded during 2008 and four loans funded during 2009, offset in
part by lower short-term investment interest income resulting
from lower interest rates and by loan repayments.
Interest expense decreased primarily due to the repayment of
$110.3 million of senior notes during 2008 and
$64.6 million during 2009 and the repayment of the
outstanding balance on our credit facility during 2008 using a
portion of the net proceeds from the issuance of common stock
and the sale of 23 assisted and independent living
54
facilities to Emeritus, the tenant of the facilities, offset in
part by the assumption of $120.8 million of secured debt
during 2008 and the addition of $35.8 million and
$6.9 million of secured debt in 2008 and 2009, respectively.
Depreciation and amortization increased primarily due to the
acquisition of 52 facilities during 2008, including 10
multi-tenant medical office buildings.
General and administrative expenses increased primarily due to
increased expenses for employee related costs, offset in part by
a decrease in state tax expense.
Acquisition costs represent costs related to acquisition
transactions. Prior to January 1, 2009, these costs were
capitalized. Acquisition costs were $0.8 million in 2009.
Medical office building operating expenses increased primarily
due to operating expenses from 10 multi-tenant medical office
buildings acquired during 2008, including nine medical office
buildings acquired through consolidated joint ventures.
Income from unconsolidated joint ventures increased primarily
due to increased income from our unconsolidated joint venture
with a state pension fund investor, primarily resulting from a
gain on debt extinguishment, and decreased losses from PMB Real
Estate Services LLC (PMBRES), a full service
property management company, in which we acquired a 50% interest
in 2008, and income in 2009 as compared to a loss in 2008 from
PMB SB
399-401 East
Highland LLC (PMB SB), an entity that owns two
multi-tenant medical office buildings, in which we acquired a
44.95% interest in 2008 and the remaining 55.05% interest in
2010.
Gain on debt extinguishment represents the gains recognized in
connection with the prepayment of $30.0 million and
$49.7 million of senior notes in 2009 and 2008,
respectively.
Discontinued operations income of $27.3 million for 2009
was primarily comprised of gains on sale of $23.9 million
and rental income of $7.5 million, offset in part by
depreciation and amortization of $4.1 million. Discontinued
operations income of $165.6 million for 2008 was primarily
comprised of gains on sale of $155.0 million and rental
income of $17.4 million, offset in part by depreciation and
amortization of $5.7 million and interest expense of
$1.1 million. We expect to have future sales of facilities
or reclassifications of facilities to assets held for sale, and
the related income or loss would be included in discontinued
operations unless the facilities were transferred to an entity
in which we maintain an interest.
Net (income) loss attributable to noncontrolling interests
decreased primarily due to increased income from certain
consolidated partnerships.
Preferred stock dividends decreased due to the conversion of
approximately 235,000 and 315,000 shares of Series B
Preferred Stock into shares of common stock during 2009 and
2008, respectively.
55
Funds
From Operations and Funds Available for
Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands except per share amounts)
|
|
|
Funds From Operations (FFO):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
Real estate related depreciation and amortization
|
|
|
135,245
|
|
|
|
123,666
|
|
|
|
118,603
|
|
Depreciation in income from unconsolidated joint ventures
|
|
|
4,793
|
|
|
|
5,209
|
|
|
|
4,768
|
|
Gains on sale of facilities, net
|
|
|
(16,948
|
)
|
|
|
(23,908
|
)
|
|
|
(154,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO available to NHP common stockholders
|
|
|
266,856
|
|
|
|
248,007
|
|
|
|
228,877
|
|
Series B preferred stock dividends add-back
|
|
|
|
|
|
|
5,350
|
|
|
|
7,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted FFO
|
|
|
266,856
|
|
|
|
253,357
|
|
|
|
236,514
|
|
Acquisition costs
|
|
|
5,118
|
|
|
|
830
|
|
|
|
|
|
Gain on re-measurement of equity interest upon acquisition, net
|
|
|
(620
|
)
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment, net
|
|
|
(75
|
)
|
|
|
(4,564
|
)
|
|
|
(4,641
|
)
|
Gain on debt extinguishment, net from unconsolidated joint
ventures
|
|
|
|
|
|
|
(332
|
)
|
|
|
|
|
Impairments
|
|
|
15,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted FFO
|
|
$
|
286,285
|
|
|
$
|
249,291
|
|
|
$
|
231,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds Available for Distribution (FAD):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
Real estate related depreciation and amortization
|
|
|
135,245
|
|
|
|
123,666
|
|
|
|
118,603
|
|
Gains on sale of facilities, net
|
|
|
(16,948
|
)
|
|
|
(23,908
|
)
|
|
|
(154,995
|
)
|
Straight-lined rent
|
|
|
(11,970
|
)
|
|
|
(6,275
|
)
|
|
|
(10,263
|
)
|
Amortization of intangible assets and liabilties
|
|
|
341
|
|
|
|
(564
|
)
|
|
|
(559
|
)
|
Non-cash stock-based compensation expense
|
|
|
6,939
|
|
|
|
7,007
|
|
|
|
5,800
|
|
Deferred financing cost amortization
|
|
|
3,808
|
|
|
|
3,101
|
|
|
|
3,173
|
|
Lease commissions and tenant and capital improvements
|
|
|
(4,931
|
)
|
|
|
(4,733
|
)
|
|
|
(3,715
|
)
|
NHPs share of FAD reconciling items from unconsolidated
joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization
|
|
|
4,793
|
|
|
|
5,209
|
|
|
|
4,768
|
|
Straight-lined rent
|
|
|
16
|
|
|
|
(26
|
)
|
|
|
(66
|
)
|
Amortization of intangible assets and liabilties
|
|
|
|
|
|
|
5
|
|
|
|
|
|
Deferred financing cost amortization
|
|
|
93
|
|
|
|
84
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAD available to NHP common stockholders
|
|
|
261,152
|
|
|
|
246,606
|
|
|
|
223,331
|
|
Series B preferred stock dividends add-back
|
|
|
|
|
|
|
5,350
|
|
|
|
7,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted FAD
|
|
|
261,152
|
|
|
|
251,956
|
|
|
|
230,968
|
|
Acquisition costs
|
|
|
5,118
|
|
|
|
830
|
|
|
|
|
|
Gain on re-measurement of equity interest upon acquisition, net
|
|
|
(620
|
)
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment, net
|
|
|
(75
|
)
|
|
|
(4,564
|
)
|
|
|
(4,641
|
)
|
Gain on debt extinguishment, net from unconsolidated joint
ventures
|
|
|
|
|
|
|
(332
|
)
|
|
|
|
|
Impairments
|
|
|
15,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted FAD
|
|
$
|
280,581
|
|
|
$
|
247,890
|
|
|
$
|
226,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding for FFO:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding(1)
|
|
|
124,438
|
|
|
|
108,621
|
|
|
|
98,855
|
|
Series B preferred stock add-back if not converted
|
|
|
76
|
|
|
|
3,154
|
|
|
|
4,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted weighted average shares outstanding
|
|
|
124,514
|
|
|
|
111,775
|
|
|
|
103,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share amounts FFO:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
2.14
|
|
|
$
|
2.27
|
|
|
$
|
2.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted FFO
|
|
$
|
2.30
|
|
|
$
|
2.23
|
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
(1) |
|
Diluted weighted average shares outstanding includes the effect
of all participating and non-participating share-based payment
awards which for us consists of stock options and other
share-based payment awards if the effect is dilutive. The
dilutive effect of all share-based payment awards is calculated
using the treasury stock method. Additionally, our redeemable OP
units are included as if converted to common stock on a
one-for-one
basis. |
While net income and its related per share amounts, as defined
by accounting principles generally accepted in the United States
(GAAP), are the most appropriate earnings measures,
we believe that FFO and FAD and the related FFO per share
amounts are important non-GAAP supplemental measures of
operating performance. GAAP requires the use of straight-line
depreciation of historical costs and implies that real estate
values diminish predictably and ratably over time. However, real
estate values have historically risen and fallen based on
various market conditions and other factors. FFO was developed
as a supplemental measure of operating performance primarily in
order to exclude historical cost-based depreciation and
amortization and its effects as it does not generally reflect
the actual change in value of real estate over time. We
calculate FFO in accordance with the definition used by NAREIT.
FFO is defined as net income (computed in accordance with GAAP)
excluding gains and losses from the sale of real estate plus
real estate related depreciation and amortization. The same
adjustments are made to reflect our share of these same items
from unconsolidated joint ventures. Adjusted FFO is defined as
FFO excluding impairments of assets, acquisition costs and gains
and losses other than those from the sale of real estate.
FAD was developed as a supplemental measure of operating
performance primarily to exclude non-cash revenues and expenses
that are included in FFO. FAD is defined as net income (computed
in accordance with GAAP) excluding gains and losses from the
sale of real estate plus real estate related depreciation and
amortization, plus or minus straight-lined rent (plus cash in
excess of rent or minus rent in excess of cash), plus or minus
amortization of above or below market lease intangibles, plus
non-cash stock based compensation, plus deferred financing cost
amortization plus any impairments minus lease commissions,
tenant improvements and capital improvements paid. The same
adjustments are made to reflect our share of these same items
from unconsolidated joint ventures. Adjusted FAD is defined as
FAD excluding acquisition costs and gains and losses other than
those from the sale of real estate.
We believe that the use of FFO, adjusted FFO and the related per
share amounts, and FAD and adjusted FAD in conjunction with the
required GAAP disclosures provides investors with a more
comprehensive understanding of the operating results of a REIT
and enables investors to compare the operating results between
REITs without having to account for differences caused by
different depreciation assumptions and different non-cash
revenues and expenses. Additionally, FFO and FAD are used by us
and widely used by industry analysts as a measure of operating
performance for equity REITs.
Our calculations of FFO, adjusted FFO and the related per share
amounts, and FAD and adjusted FAD presented herein may not be
comparable to similar measures reported by other REITs that do
not define FFO in accordance with the NAREIT definition,
interpret that definition differently than we do or that do not
use the same definitions as we do for such terms. These
supplemental reporting measures should not be considered as
alternatives to net income (a GAAP measure) as primary
indicators of our financial performance or as alternatives to
cash flow from operating activities (a GAAP measure) as primary
measures of our liquidity, nor are these measures necessarily
indicative of sufficient cash flow to satisfy all of our
liquidity requirements. We believe that these supplemental
reporting measures should be examined in conjunction with net
income as presented in our consolidated financial statements and
data included elsewhere in this Annual Report on
Form 10-K
in order to facilitate a clear understanding of our consolidated
operating results.
Liquidity
and Capital Resources
Operating
Activities
Cash provided by operating activities during 2010 increased
$48.6 million, or 20%, as compared to 2009. This was
primarily due to increased operating income from our owned
facilities as a result of acquisitions during 2010. There have
been no significant changes in the underlying sources and uses
of cash provided by operating activities.
57
Investing
Activities
Our investing activities primarily consist of investments in and
sales of real estate and related assets and liabilities,
investments in and principal payments on mortgage and other
loans receivable and contributions to and distributions from
unconsolidated joint ventures.
Investments
in and Sales of Real Estate and Related Assets and
Liabilities
In addition to the transactions with Pacific Medical Buildings
LLC and certain of its affiliates described below, during 2010,
we acquired 21 skilled nursing facilities, 20 assisted and
independent living facilities, seven medical office buildings
and one continuing care retirement community subject to
triple-net
leases and 15 multi-tenant medical office buildings in 17
separate transactions for an aggregate investment of
$437.2 million. The transactions included the acquisition
of equity interests ranging from 91% to 96% in ten of the
skilled nursing facilities, four of the assisted and independent
living facilities and the continuing care retirement community.
During 2010, we completed the following transactions related to
our February 2008 agreement (the Contribution
Agreement) with Pacific Medical Buildings LLC and certain
of its affiliates (see Note 5 to our condensed consolidated
financial statements):
|
|
|
|
|
Three multi-tenant medical office buildings with an aggregate
value of $223.2 million that had previously been eliminated
from the Contribution Agreement were reinstated, and the
majority interests therein were acquired through our
consolidated joint venture NHP/PMB L.P (NHP/PMB).
NHP/PMB acquired a 100% interest in one of the three
multi-tenant medical office buildings and, through two
consolidated joint ventures, acquired a 65% and a 69% interest
in the other two multi-tenant medical office buildings. The
acquisitions were paid in a combination of cash, the retirement
of our $47.5 million mortgage loan from a related party to
which one of the multi-tenant medical office buildings had
served as collateral, the assumption of $98.3 million of
mortgage financing and the issuance of Class A limited
partnership units in NHP/PMB (OP Units) with a
fair value at the date of issuance of $19.0 million.
|
|
|
|
One of the two multi-tenant medical office buildings which
remained under the Contribution Agreement at December 31,
2009 was eliminated from the Contribution Agreement and acquired
through NHP/PMB Pasadena LLC (Pasadena JV), a new
consolidated joint venture with an entity affiliated with
Pacific Medical Buildings LLC in which we have a 71% equity
interest. Our joint venture partner contributed the multi-tenant
medical office building, and we contributed $13.5 million
in cash. Additionally, we provided Pasadena JV with a
$56.5 million mortgage loan, of which $49.8 million
has been funded, and a $3.0 million mezzanine loan.
|
|
|
|
As a result of the elimination of the above property from the
Contribution Agreement, NHP/PMB became obligated to pay
$2.1 million (which had previously been accrued), of which
$2.0 million was paid in cash and the remaining
$0.1 million through the issuance of OP Units. Under
the Contribution Agreement, if the agreement is terminated with
respect to the remaining development property, NHP/PMB will
become obligated to pay approximately $2.4 million.
|
During 2010, we also completed the following transactions with
certain affiliates of Pacific Medical Buildings LLC:
|
|
|
|
|
One multi-tenant medical office building was acquired through
NHP/PMB Gilbert LLC (Gilbert JV), a new consolidated
joint venture with an entity affiliated with Pacific Medical
Buildings LLC in which we have a 71.17% equity interest. Our
joint venture partner contributed a multi-tenant medical office
building, and we contributed $6.3 million in cash.
Additionally, we agreed to loan Gilbert JV up to
$8.8 million as project financing, including
$6.8 million that was disbursed initially.
|
|
|
|
We acquired the remaining 55.05% interest in PMB SB, an entity
affiliated with Pacific Medical Buildings LLC that owns two
multi-tenant medical office buildings. PMB SB was valued at
$17.4 million at the date of acquisition, and the
acquisition was paid in a combination of cash and the assumption
of $11.2 million of mortgage financing (of which
$6.2 million was previously attributable to the controlling
interest in PMB
|
58
|
|
|
|
|
SB). In connection with the acquisition, we re-measured our
previously held equity interest at the acquisition date fair
value and recognized a gain on the re-measurement of
$0.6 million.
|
Additionally, we have entered into an agreement (the
Pipeline Agreement) with NHP/PMB, PMB LLC and PMBRES
pursuant to which we or NHP/PMB currently have the right, but
not the obligation, to acquire up to approximately
$1.3 billion of multi-tenant medical office buildings
developed by PMB LLC through April 2019. As of February 1,
2010, the Pipeline Agreement was amended and restated to provide
NHP/PMB with the option to acquire medical office buildings
developed in the future through a joint venture between NHP and
PMB LLC, obligate us to provide or arrange financing for
approved developments and provide us with improved terms,
including preferred returns, a reduction in PMB LLCs
promote interest and acquisition pricing determined at the time
of acquisition rather than at the pre-development stage. During
2010, we completed the following transaction with an affiliate
of Pacific Medical Buildings LLC related to our Pipeline
Agreement:
|
|
|
|
|
We entered into a consolidated joint venture called PDP Mission
Hills 1 LLC (Mission Hills JV) to develop a medical
office building with a total budget of $53.0 million and
concurrently entered into an agreement with NHP/PMB, PMB LLC and
PMB Mission Hills 1 LLC under which the interests in Mission
Hills JV will be contributed to NHP/PMB subsequent to completion
of development in accordance with the terms of the Pipeline
Agreement. We have an 89.1% equity interest in Mission Hills JV.
We contributed $14.7 million in cash, and our joint venture
partner contributed $1.8 million in cash. During 2010,
Mission Hills JV incurred development costs of
$16.6 million, including the acquisition of the land on
which the medical office building is to be developed for
$15.5 million. Construction is expected to commence in
early 2011.
|
During 2010, we also entered into an agreement to develop an
assisted and independent living facility and incurred costs of
$1.2 million. As of December 31, 2010, we had
committed to fund an additional $41.8 million under
existing development agreements, of which $36.4 million
relates to Mission Hills JV and is expected to be funded through
a third party construction loan.
During 2010, we funded $21.0 million in expansions,
construction and capital improvements at certain facilities in
accordance with existing lease provisions. Such expansions,
construction and capital improvements generally result in an
increase in the minimum rents earned by us on these facilities
either at the time of funding or upon completion of the project.
As of December 31, 2010, we had committed to fund
additional expansions, construction and capital improvements of
$14.5 million. During 2010, we also funded, directly and
through our consolidated joint ventures, $4.2 million in
capital and tenant improvements at certain multi-tenant medical
office buildings.
During 2010, we sold nine skilled nursing facilities and three
assisted and independent living facilities for net cash proceeds
of $43.6 million that resulted in a total gain of
$16.9 million which is included in the caption Gain
on sale of facilities, net in Discontinued
operations on our consolidated income statements.
Investments
in and Principal Payments on Mortgage and Other Loans
Receivable
During 2010, we funded four mortgage loans secured by 27 medical
office buildings, one assisted and independent living facility
and four skilled nursing facilities in the amount of
$155.3 million. In connection with the funding of a
mortgage loan secured by one of the skilled nursing facilities,
we agreed to fund up to $10.9 million to expand the
facility and funded $1.9 million as of December 31,
2010. During 2010, we also acquired one mortgage loan secured by
one assisted and independent living facility for
$6.1 million, net of a $0.8 million discount, and
funded $59.6 million to Pasadena JV and Gilbert JV as
described above.
During 2010, we sold the assisted living portion of a continuing
care retirement community, for which we had an existing mortgage
loan secured by the skilled nursing portion of such continuing
care retirement community, to the tenant of the facility. For
facility count purposes, this was previously accounted for in
real estate properties as a continuing care retirement
community. We provided financing of $6.5 million related to
the sale, including the concurrent repayment of a
$0.7 million unsecured loan which had previously been
included in the caption Other assets on our
consolidated balance sheets, and funded an additional
$0.4 million subsequent to the sale.
59
In connection with the acquisition of five of the assisted and
independent living facilities and one of the skilled nursing
facilities described above, we funded two unsecured loans
totaling $5.5 million and funded an additional
$0.4 million subsequent to acquisition during 2010.
During 2010, we also funded $5.6 million on other loans. As
of December 31, 2010, we had committed to fund additional
amounts under other loan agreements of $7.5 million.
During 2010, we received payments of $4.9 million on other
mortgage and other loans and retired our $47.5 million loan
from a related party as a result of the acquisition of the
multi-tenant medical office building serving as collateral by
NHP/PMB as described above.
Contributions
to and Distributions from Unconsolidated Joint
Ventures
During 2010, we received distributions of $5.2 million and
$0.1 million from our unconsolidated joint venture with a
state pension fund investor and PMB SB, respectively.
Financing
Activities
Our financing activities primarily consist of the issuance of
and principal payments on debt instruments, the issuance of and
redemption of equity instruments and distributions.
Issuance
of and Principal Payments on Debt Instruments
During 2010, we borrowed $175.0 million under our revolving
unsecured senior credit facility which remained outstanding at
December 31, 2010.
During 2010, we repaid at maturity $67.2 million of secured
debt with a weighted average interest rate of 5.24%, prepaid
$118.3 million of secured debt with a weighted average
interest rate of 4.73% and made payments of $8.6 million on
other notes and bonds payable.
During 2010, we exercised a
12-month
extension option on a $32.4 million loan that was scheduled
to mature in April 2010 and subsequently prepaid the loan.
During 2010, we paid $1.5 million of deferred financing
costs in connection with our one-year extension of our
$700.0 million revolving unsecured senior credit facility.
Our $700.0 million revolving unsecured senior credit
facility requires us to maintain, among other things, the
financial covenants detailed below:
|
|
|
|
|
|
|
|
|
|
|
Requirement
|
|
|
Actual
|
|
|
|
(Dollar amounts in thousands)
|
|
|
Minimum net asset value
|
|
$
|
820,000
|
|
|
$
|
3,242,217
|
|
Maximum total indebtedness to capitalization value
|
|
|
60
|
%
|
|
|
33
|
%
|
Minimum fixed charge coverage ratio
|
|
|
1.75
|
x
|
|
|
3.35
|
x
|
Maximum secured indebtedness ratio
|
|
|
30
|
%
|
|
|
9
|
%
|
Maximum unencumbered asset value ratio
|
|
|
60
|
%
|
|
|
26
|
%
|
|
|
|
|
|
Minimum net asset value generally
calculated by applying stated capitalization rates to EBITDA
(earnings before interest, taxes, depreciation and amortization)
by asset type to determine capitalization value and subtracting
total indebtedness from the capitalization value.
|
|
|
|
Maximum total indebtedness to capitalization value
comparison of total indebtedness to
capitalization value (see above).
|
|
|
|
Minimum fixed charge coverage ratio
comparison of EBITDA (see above) to fixed
charges which include interest expense, deferred finance cost
amortization, debt principal payments and preferred dividends.
|
|
|
|
Maximum secured indebtedness ratio comparison
of total secured indebtedness to capitalization value (see
above).
|
60
|
|
|
|
|
Maximum unencumbered asset value ratio
comparison of total unsecured indebtedness to
unencumbered asset capitalization value, generally calculated by
applying stated capitalization rates to EBITDA (see above) from
unencumbered assets by asset type.
|
Our revolving unsecured senior credit facility allows us to
exceed the 60% requirements, up to a maximum of 65%, on the
maximum total indebtedness to capitalization value and maximum
unencumbered asset value ratio for up to two consecutive fiscal
quarters. As of December 31, 2010, we were in compliance
with all of the above covenants, and we expect to remain in
compliance throughout 2011. We estimate that, as of
December 31, 2010, we could have borrowed up to
$2.4 billion of additional debt, and incurred additional
annual interest expense of up to $100.4 million, and
remained in compliance with our existing debt covenants.
Issuance
and Redemption of Equity Instruments
On January 18, 2010, we redeemed all outstanding shares of
our 7.75% Series B Cumulative Convertible Preferred Stock
(Series B Preferred Stock) at a redemption
price of $103.875 per share plus an amount equal to accumulated
and unpaid dividends thereon to the redemption date ($0.3875),
for a total redemption price of $104.2625 per share, payable
only in cash. As a result of the redemption, each share of
Series B Preferred Stock was convertible until
January 14, 2010 into 4.5150 shares of common stock.
During that time, 512,727 shares were converted into
approximately 2,315,000 shares of common stock. On
January 18, 2010, we redeemed 917 shares that remained
outstanding.
During 2010, we issued and sold approximately
9,141,000 shares of common stock through our
at-the-market
equity offering program at a weighted average price of $37.04
per share, resulting in net proceeds of approximately
$335.1 million after sales agent fees.
During 2010, we issued approximately 150,000 shares of
common stock through our dividend reinvestment plan at an
average price of $33.26 per share, resulting in proceeds of
approximately $5.0 million.
Distributions
We paid $223.5 million, or $1.82 per common share, in
dividends to our common stockholders during 2010.
During 2010, cash distributions of $3.6 million and
$2.0 million were made to OP unitholders and noncontrolling
interests, respectively.
Sources
and Uses of Capital
Sources
of Capital
Financing for operating expenses, the repayment of our
obligations and commitments, dividend distributions and future
investments may be provided by cash on hand, cash from
operations, borrowings under our credit facility, the sale of
debt or equity securities in private placements or public
offerings, which may be made through our
at-the-market
equity offering program or otherwise under our current shelf
registration statement or under new registration statements,
proceeds from asset sales or mortgage and other loan receivable
repayments, the assumption of secured indebtedness, mortgage
financing on a portion of our owned portfolio or through joint
ventures.
Our plans for growth require regular access to the capital and
credit markets. If capital is not available at an acceptable
cost, it will significantly impair our ability to make future
investments and make acquisitions and development projects
difficult or impractical to pursue.
We invest in various short-term investments that are intended to
preserve principal value and maintain a high degree of liquidity
while providing current income. These investments may include
(either directly or indirectly) obligations of the
U.S. government or its agencies, obligations (including
certificates of deposit) of banks, commercial paper, money
market funds and other highly rated short-term securities. We
monitor our investments on a daily basis and do not believe our
cash and cash equivalents are exposed to any material risk of
loss. However, given the recent market volatility, there can be
no assurances that future losses of principal will not occur.
61
Our leases and mortgages generally contain provisions under
which rents or interest income increase with increases in
facility revenues
and/or
increases in the Consumer Price Index. If facility revenues
and/or the
Consumer Price Index do not increase, our revenues may not
increase. Rent levels under renewed leases will also impact
revenues. Excluding multi-tenant medical office buildings and
assets held for sale, as of December 31, 2010, we had
leases on 20 facilities expiring during 2011.
We evaluate the collectability of our rent, mortgage and other
loans and other receivables on a regular basis and record
reserves when collectability is not reasonably assured. As of
December 31, 2010, we had reserves included in the caption
Receivables, net on our consolidated balance sheets
of $14.9 million. Of the related $23.2 million gross
receivable balance, 48% is due from two tenants. One of the
tenants has a gross receivable balance of $6.3 million
which is fully reserved as a result of non-payment when
contractually due, and the related lease terms have been
subsequently amended to provide for payment ratably over time
beginning in 2012. The other tenant has filed bankruptcy and has
a gross receivable balance of $4.9 million, of which
$4.1 million is reserved. Additionally, the related
facility was transferred to assets held for sale, and an
impairment charge of $15.0 million was recognized in
discontinued operations based on broker estimates of fair value,
comparable sales in the local submarket and an unsolicited cash
offer received during 2010. We will continue to evaluate the
collectability of our receivables, and if our assumptions or
estimates regarding the collectability of a receivable change in
the future, it may result in an adjustment to the existing
reserve balance.
As of December 31, 2010, we had $525.0 million
available under our $700.0 million revolving unsecured
senior credit facility. At our option, borrowings under the
credit facility bear interest at the prime rate (3.25% at
December 31, 2010) or applicable LIBOR plus 0.70%
(1.01% at December 31, 2010). We pay a facility fee of
0.15% per annum on the total commitment under the agreement.
Effective June 25, 2010, we exercised our option to extend
the maturity date by one year to December 15, 2011.
During August 2010, we entered into six
12-month
forward-starting interest rate swap agreements for an aggregate
notional amount of $250.0 million at a weighted average
rate of 3.16%. We entered into these swap agreements in order to
hedge the expected interest payments associated with fixed rate
debt forecasted to be issued in 2011. The swap agreements each
have an effective date of August 1, 2011 and a termination
date of August 1, 2021. We expect to settle the swap
agreements when the forecasted debt is issued. We assessed the
effectiveness of these swap agreements as hedges at inception
and on December 31, 2010 and consider these swap agreements
to be highly effective cash flow hedges. The swap agreements are
recorded under the caption Other assets on our
consolidated balance sheets at their aggregate estimated fair
value of $11.2 million at December 31, 2010.
On January 15, 2010, we filed a new shelf registration
statement with the Securities and Exchange Commission under
which we may issue securities including debt, convertible debt,
common and preferred stock and warrants to purchase any of these
securities. Our senior notes have been investment grade rated
since 1994. Our credit ratings at December 31, 2010 were
BBB from Fitch Ratings, Baa2 from Moodys Investors Service
and BBB from Standard & Poors Ratings Services
(upgraded to BBB from BBB- on March 8, 2010).
We enter into sales agreements from time to time with agents to
sell shares of our common stock through an
at-the-market
equity offering program. On January 15, 2010, we entered
into two sales agreements to sell up to an aggregate of
5,000,000 shares of our common stock from time to time.
When that program was completed, we entered into two additional
sales agreements on July 2, 2010 to sell up to an aggregate
of an additional 5,000,000 shares of our common stock from
time to time. As of December 31, 2010, approximately
1,322,000 shares of common stock were available to be sold
pursuant to our
at-the-market
equity offering program.
We sponsor a dividend reinvestment plan that enables existing
stockholders to purchase additional shares of common stock by
automatically reinvesting all or part of the cash dividends paid
on their shares of common stock at a discount ranging from 0% to
5%, determined by us from time to time in accordance with the
plan. The discount at December 31, 2010 was 2%.
We anticipate the possible sale of certain facilities, primarily
due to purchase option exercises. In addition, mortgage and
other loans receivable might be prepaid. We anticipate using the
proceeds from any asset sales or mortgage and other loan
receivable repayments to provide capital for future investments,
to reduce any outstanding balance on our credit facility or to
repay other borrowings as they mature. Any such future
investments would increase
62
revenues, and any such reduction in debt levels would result in
reduced interest expense that we believe would partially offset
any decrease in revenues from asset sales or mortgage or other
loan receivable repayments. During January 2011, one mortgage
loan with a principal balance of $33.0 million was prepaid.
We believe our tenants may exercise purchase options on assets
with option prices totaling approximately $35.1 million
during 2011.
Uses of
Capital
From January 1, 2011 to February 28, 2011, we
completed approximately $102 million of investments. We may
make additional acquisitions during 2011, although we cannot
predict the quantity or timing of any such acquisitions as we
continue to be confronted with uncertainty surrounding the
future of the capital markets and general economic conditions.
If we make additional investments in facilities, interest
expense would likely increase. We expect any such increases to
be at least partially offset by associated rental or interest
income.
Assuming certain conditions are met under our Contribution
Agreement with Pacific Medical Buildings LLC and certain of its
affiliates, we would expect to finance the acquisition of the
remaining building subject to the Contribution Agreement with a
combination of assumed debt, the issuance of OP Units, cash
on hand/cash from operations
and/or
equity issuances through our
at-the-market
equity offering program and borrowings under our credit facility.
As of December 31, 2010, we had $514.0 million of debt
that matures in 2011. Additionally, $75.4 million of our
senior notes can be put to us prior to the stated maturity date;
however, there are no such senior notes that we may be required
to repay in 2011. We anticipate repaying senior notes and notes
and bonds payable at or prior to maturity with a combination of
proceeds from borrowings on our credit facility and cash on
hand/cash from operations. Borrowings on our credit facility
could be repaid by cash on hand and cash from operations, the
issuance of debt or equity securities under our shelf
registration statement or proceeds from asset sales or mortgage
and other loan receivable repayments.
We expect that our current common stock dividend policy will
continue, but it is subject to regular review by our board of
directors. Common stock dividends are paid at the discretion of
our board of directors and are dependent upon various factors,
including our future earnings, our financial condition and
liquidity, our capital requirements and applicable legal and
contractual restrictions. On February 8, 2011, our board of
directors declared a quarterly cash dividend of $0.48 per share
of common stock. This dividend will be paid on March 4,
2011 to stockholders of record on February 18, 2011.
Outlook
Recent market and economic conditions have been unprecedented
and challenging with tighter credit conditions and slow growth.
While there are current signs of a strengthening and stabilizing
economy and more liquid and attractive capital markets, there is
continued uncertainty over whether our economy will again be
adversely impacted by inflation, deflation or stagflation, and
the systemic impact of high unemployment, energy costs,
geopolitical issues, the availability and cost of capital, the
U.S. mortgage market and a declining real estate market in
the U.S., resulting in a return to illiquid credit markets and
widening credit spreads. We had $525.0 million available
under our credit facility at December 31, 2010, and we
currently have no reason to believe that we will be unable to
access the facility in the future or renew the facility upon its
expiration in 2011. However, continued concern about the
stability of the markets generally and the strength of borrowers
specifically has led many lenders and institutional investors to
reduce and, in some cases, cease to provide, funding to
borrowers. If we were unable to access our credit facility, it
could result in an adverse effect on our liquidity and financial
condition. In addition, continued turbulence in market
conditions may adversely affect the liquidity and financial
condition of our tenants.
If the adverse market conditions the U.S. recently
experienced return, they may limit our ability, and the ability
of our tenants, to timely refinance maturing liabilities and
access the capital markets to meet liquidity needs, resulting in
a material adverse effect on our financial condition and results
of operations. Additionally, certain of our debt obligations are
floating-rate obligations with interest rate and related
payments that vary with the movement of LIBOR or other indexes.
If the recent market turbulence continues, there could be a rise
in interest rates which could reduce our profitability or
adversely affect our ability to meet our obligations.
63
We believe the combination of cash on hand/cash from operations,
the ability to draw on our $700.0 million credit facility
and the ability to sell securities under our shelf registration
statement, as well as our unconsolidated joint venture with a
state pension fund investor, provide sufficient liquidity and
financing capability to finance anticipated future investments,
maintain our current dividend level and repay borrowings at or
prior to their maturity, for at least the next 12 months.
Off-Balance
Sheet Arrangements
We have interests in the unconsolidated joint ventures discussed
in Note 6 to our consolidated financial statements. Our
risk of loss is limited to our investment carrying amount. We
have no other material off-balance sheet arrangements that we
expect would have a material effect on our liquidity, capital
resources or results of operations.
Contractual
Obligations and Cash Requirements
As of December 31, 2010, our contractual obligations and
commitments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2012-2013
|
|
2014-2015
|
|
Thereafter
|
|
Total
|
|
|
(In thousands)
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
514,040
|
|
|
$
|
419,284
|
|
|
$
|
307,335
|
|
|
$
|
288,598
|
|
|
$
|
1,529,257
|
|
Interest expense
|
|
$
|
75,927
|
|
|
$
|
94,543
|
|
|
$
|
56,155
|
|
|
$
|
160,092
|
|
|
$
|
386,717
|
|
Ground leases
|
|
$
|
1,716
|
|
|
$
|
3,471
|
|
|
$
|
3,524
|
|
|
$
|
91,941
|
|
|
$
|
100,652
|
|
Operating leases
|
|
$
|
562
|
|
|
$
|
93
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
655
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
13,575
|
|
|
$
|
283
|
|
|
$
|
25
|
|
|
$
|
574
|
|
|
$
|
14,457
|
|
Development projects
|
|
$
|
29,781
|
|
|
$
|
12,017
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
41,798
|
|
Loan fundings
|
|
$
|
16,504
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
16,504
|
|
The long-term debt amount shown above includes our senior notes,
notes and bonds payable and the balance outstanding on our
revolving unsecured senior credit facility.
Interest expense shown above is estimated assuming the balance
outstanding on credit facility remains constant until its
maturity in 2011 and that the interest rates in effect at
December 31, 2010 remain constant for the credit facility
and the $29.4 million of variable rate notes and bonds
payable. Maturities of our senior notes range from 2011 to 2038
(although certain notes may be put back to us at their face
amount at the option of the holders at earlier dates) and
maturities of our notes and bonds payable range from 2012 to
2037.
Statement
Regarding Forward-Looking Disclosure
Certain information contained in this report includes statements
that may be deemed to be forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements include statements
regarding our expectations, beliefs, intentions, plans,
objectives, goals, strategies, future events or performance and
underlying assumptions and other statements which are not
statements of historical facts. These statements may be
identified, without limitation, by the use of forward-looking
terminology such as may, will,
anticipates, expects,
believes, intends, should or
comparable terms or the negative thereof. All forward-looking
statements included in this report are based on information
available to us on the date hereof. These statements speak only
as of the date hereof and we assume no obligation to update such
forward-looking statements. These statements involve risks and
uncertainties that could cause actual results to differ
materially from those described in the statements. Risks and
uncertainties associated with our business include (without
limitation) the following:
|
|
|
|
|
risks related to the proposed merger with Ventas;
|
|
|
|
deterioration in the operating results or financial condition,
including bankruptcies, of our tenants or other significant
operators in the healthcare industry;
|
|
|
|
non-payment or late payment of rent, interest or loan principal
amounts by our tenants;
|
|
|
|
the ability of our tenants to pay contractual rent
and/or
interest escalations in future periods;
|
64
|
|
|
|
|
the ability of our tenants to obtain and maintain adequate
liability and other insurance and potential underinsured or
uninsured losses;
|
|
|
|
occupancy levels at certain facilities;
|
|
|
|
our reliance on one tenant for a significant percentage of our
revenues;
|
|
|
|
risks associated with real estate ownership, including the
illiquid nature of real estate and the real estate market,
maintenance and repair costs, potential liability under
environmental laws, leases that are not renewed or are renewed
at lower rates, our ability to attract new tenants for certain
facilities, purchase option exercises that reduce revenue and
our ability to sell certain facilities for their book value;
|
|
|
|
the amount and yield of any additional investments and risks
associated with acquisitions, including our ability to identify
and complete favorable transactions, delays or failures in
obtaining third party consents or approvals, the failure to
achieve perceived benefits, unexpected costs or liabilities and
potential litigation;
|
|
|
|
risks associated with development, including our ability to
obtain financing, delays or failures in obtaining necessary
permits and authorizations, the failure to achieve original
project estimates and our limited history in conducting
ground-up
development projects;
|
|
|
|
access to the capital markets and the cost and availability of
capital;
|
|
|
|
changes in the ratings of our debt securities;
|
|
|
|
our level of indebtedness;
|
|
|
|
the effect of economic and market conditions and changes in
interest rates;
|
|
|
|
maintaining compliance with our debt covenants and restrictions
imposed by such covenants;
|
|
|
|
the possibility that we could be required to repurchase some of
our senior notes;
|
|
|
|
increased competition in our business sector;
|
|
|
|
adverse trends in the healthcare industry;
|
|
|
|
tenant regulatory and licensing requirements and the effect of
healthcare reform legislation or government regulations,
including changes in the reimbursement levels under the Medicare
and Medicaid programs;
|
|
|
|
our ability to retain key personnel;
|
|
|
|
changes in or inadvertent violations of tax laws and regulations
and other factors that can affect our status as a real estate
investment trust (REIT); and
|
|
|
|
the risk factors set forth under the caption Risk
Factors in Item 1A and other factors discussed from
time to time in our news releases, public statements
and/or
filings with the SEC, including any subsequent Quarterly Reports
on
Form 10-Q.
|
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
We are exposed to market risks related to fluctuations in
interest rates on our mortgage loans receivable and debt. We may
hold derivative instruments to manage our exposure to these
risks, and all derivative instruments are matched against
specific debt obligations. Readers are cautioned that many of
the statements contained in these paragraphs are forward-looking
and should be read in conjunction with our disclosures under the
heading Statement Regarding Forward-Looking
Disclosure set forth above.
We provide mortgage loans to tenants of healthcare facilities as
part of our normal operations, which generally have fixed rates,
and all mortgage loans receivable are treated as fixed rate
notes in the table and analysis below.
We utilize debt financing primarily for the purpose of making
additional investments in healthcare facilities. Historically,
we have made short-term borrowings on our variable rate
unsecured credit facility to fund our acquisitions until market
conditions were appropriate, based on managements
judgment, to issue stock or fixed rate debt to provide long-term
financing.
65
During 2010, we borrowed $175.0 million under our credit
facility. There was no balance outstanding under our credit
facility as of December 31, 2009. At our option, borrowings
under our revolving unsecured senior credit facility bear
interest at the prime rate (3.25% at December 31,
2010) or applicable LIBOR plus 0.70% (1.01% at
December 31, 2010). Additionally, a portion of our secured
debt has variable rates.
For fixed rate debt, changes in interest rates generally affect
the fair market value, but do not impact earnings or cash flows.
Conversely, for variable rate debt, changes in interest rates
generally do not impact fair market value, but do affect the
future earnings and cash flows. We generally cannot prepay fixed
rate debt prior to maturity. Therefore, interest rate risk and
changes in fair market value should not have a significant
impact on the fixed rate debt until we would be required to
refinance such debt. Any future interest rate increases will
increase the cost of borrowings on our credit facility and any
borrowings to refinance long-term debt as it matures or to
finance future acquisitions. Holding the variable rate debt
balance at December 31, 2010 constant, including the
balance outstanding under our credit facility, each one
percentage point increase in interest rates would result in an
increase in interest expense for the coming year of
approximately $2.0 million.
The table below details the principal amounts and the average
interest rates for the mortgage loans receivable and debt for
each category based on the final maturity dates as of
December 31, 2010. Certain of the mortgage loans receivable
and certain items in the various categories of debt require
periodic principal payments prior to the final maturity date.
The fair value estimates for the mortgage loans receivable are
based on the estimates of management and on rates currently
prevailing for comparable loans. The fair market value estimates
for debt securities are based on discounting future cash flows
utilizing rates we would expect to pay for debt of a similar
type and remaining maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Book
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
Thereafter
|
|
|
Value
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans receivable(1)
|
|
$
|
92,543
|
|
|
$
|
692
|
|
|
$
|
25,166
|
|
|
$
|
|
|
|
$
|
3,041
|
|
|
$
|
167,745
|
|
|
$
|
289,187
|
|
|
$
|
314,534
|
|
Average interest rate
|
|
|
11.56
|
%
|
|
|
9.00
|
%
|
|
|
8.96
|
%
|
|
|
|
|
|
|
10.89
|
%
|
|
|
7.92
|
%
|
|
|
9.21
|
%
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
339,040
|
|
|
$
|
107,382
|
|
|
$
|
307,950
|
|
|
$
|
37,596
|
|
|
$
|
269,739
|
|
|
$
|
263,128
|
|
|
$
|
1,324,835
|
|
|
$
|
1,414,168
|
|
Average interest rate
|
|
|
6.50
|
%
|
|
|
7.98
|
%
|
|
|
6.21
|
%
|
|
|
5.88
|
%
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
|
|
6.34
|
%
|
|
|
|
|
Variable rate
|
|
$
|
|
|
|
$
|
3,952
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
25,470
|
|
|
$
|
29,422
|
|
|
$
|
29,422
|
|
Average interest rate
|
|
|
|
|
|
|
2.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.45
|
%
|
|
|
1.50
|
%
|
|
|
|
|
Unsecured senior credit facility
|
|
$
|
175,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
Average interest rate
|
|
|
1.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.01
|
%
|
|
|
|
|
|
|
|
(1) |
|
Total book value of mortgage loans excludes deferred gains and
discounts of $21.0 million, and the 2011 maturities include
one mortgage loan to Brookdale with a carrying value of
$28.3 million (net of a deferred gain of $4.7 million)
that was repaid in January 2011 and a $6.6 million loan
which matured during 2010 and is expected to be repaid during
the first quarter of 2011. |
Any future interest rate increases will increase the cost of
borrowings on our credit facility and any borrowings to
refinance long-term debt as it matures or to finance future
acquisitions.
During August 2010, we entered into six
12-month
forward-starting interest rate swap agreements for an aggregate
notional amount of $250.0 million at a weighted average
rate of 3.16%. We entered into these swap agreements in order to
hedge the expected interest payments associated with fixed rate
debt forecasted to be issued in 2011. The swap agreements each
have an effective date of August 1, 2011 and a termination
date of August 1, 2021. We expect to settle the swap
agreements when the forecasted debt is issued. We assessed the
effectiveness of these swap agreements as hedges at inception
and on December 31, 2010 and consider these swap agreements
to be highly effective cash flow hedges. The swap agreements are
recorded under the caption Other assets on our
consolidated balance sheets at their aggregate estimated fair
value of $11.2 million at December 31, 2010.
66
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
68
|
|
|
|
|
69
|
|
|
|
|
70
|
|
|
|
|
71
|
|
|
|
|
72
|
|
|
|
|
73
|
|
|
|
|
137
|
|
67
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Nationwide Health Properties, Inc.
We have audited the accompanying consolidated balance sheets of
Nationwide Health Properties, Inc. as of December 31, 2010
and 2009, and the related consolidated statements of income,
equity and cash flows for each of the three years in the period
ended December 31, 2010. Our audits also included the
financial statement schedule listed in Item 15. These
financial statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Nationwide Health Properties, Inc. at
December 31, 2010 and 2009, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2010, in conformity with
U.S. generally accepted accounting principles. Also, in our
opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements
taken as a whole, presents fairly, in all material respects, the
information set forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Nationwide Health Properties, Inc.s internal control over
financial reporting as of December 31, 2010, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 1, 2011 expressed an unqualified opinion thereon.
Irvine, California
March 1, 2011
68
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
339,534
|
|
|
$
|
318,457
|
|
Buildings and improvements
|
|
|
3,679,745
|
|
|
|
3,088,183
|
|
Development in progress
|
|
|
17,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,037,106
|
|
|
|
3,406,640
|
|
Less accumulated depreciation
|
|
|
(670,601
|
)
|
|
|
(585,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,366,505
|
|
|
|
2,821,346
|
|
Mortgage loans receivable, net
|
|
|
289,187
|
|
|
|
110,613
|
|
Mortgage loan receivable from related party
|
|
|
|
|
|
|
47,500
|
|
Investment in unconsolidated joint ventures
|
|
|
42,582
|
|
|
|
51,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,698,274
|
|
|
|
3,031,383
|
|
Cash and cash equivalents
|
|
|
59,591
|
|
|
|
382,278
|
|
Receivables, net
|
|
|
8,336
|
|
|
|
6,605
|
|
Asset held for sale
|
|
|
5,150
|
|
|
|
|
|
Intangible assets
|
|
|
163,238
|
|
|
|
93,657
|
|
Other assets
|
|
|
158,035
|
|
|
|
133,152
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,092,624
|
|
|
$
|
3,647,075
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Unsecured senior credit facility
|
|
$
|
175,000
|
|
|
$
|
|
|
Senior notes
|
|
|
991,633
|
|
|
|
991,633
|
|
Notes and bonds payable
|
|
|
362,624
|
|
|
|
431,456
|
|
Accounts payable and accrued liabilities
|
|
|
151,069
|
|
|
|
132,915
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,680,326
|
|
|
|
1,556,004
|
|
|
|
|
|
|
|
|
|
|
Redeemable OP unitholder interests
|
|
|
79,188
|
|
|
|
57,335
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
NHP stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock $1.00 par value; 5,000,000 shares
authorized;
|
|
|
|
|
|
|
|
|
7.750% Series B Convertible, none and 513,644 shares
issued and outstanding at December 31, 2010 and 2009,
respectively, stated at liquidation preference of $100 per
share
|
|
|
|
|
|
|
51,364
|
|
Common stock $0.10 par value; 200,000,000 shares
authorized; issued and outstanding: 126,253,858 and 114,320,786
at December 31, 2010 and 2009, respectively
|
|
|
12,625
|
|
|
|
11,432
|
|
Capital in excess of par value
|
|
|
2,516,397
|
|
|
|
2,128,843
|
|
Cumulative net income
|
|
|
1,849,045
|
|
|
|
1,705,279
|
|
Accumulated other comprehensive income (loss)
|
|
|
8,614
|
|
|
|
(823
|
)
|
Cumulative dividends
|
|
|
(2,086,854
|
)
|
|
|
(1,862,996
|
)
|
|
|
|
|
|
|
|
|
|
Total NHP stockholders equity
|
|
|
2,299,827
|
|
|
|
2,033,099
|
|
Noncontrolling interests
|
|
|
33,283
|
|
|
|
637
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,333,110
|
|
|
|
2,033,736
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,092,624
|
|
|
$
|
3,647,075
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
69
NATIONWIDE
HEALTH PROPERTIES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
lease rent
|
|
$
|
307,567
|
|
|
$
|
287,379
|
|
|
$
|
275,351
|
|
Medical office building operating rent
|
|
|
102,287
|
|
|
|
70,054
|
|
|
|
60,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409,854
|
|
|
|
357,433
|
|
|
|
335,927
|
|
Interest and other income
|
|
|
29,397
|
|
|
|
26,420
|
|
|
|
24,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439,251
|
|
|
|
383,853
|
|
|
|
360,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
95,761
|
|
|
|
93,630
|
|
|
|
100,956
|
|
Depreciation and amortization
|
|
|
134,540
|
|
|
|
121,032
|
|
|
|
113,422
|
|
General and administrative
|
|
|
30,836
|
|
|
|
27,320
|
|
|
|
25,981
|
|
Acquisition costs
|
|
|
5,118
|
|
|
|
830
|
|
|
|
|
|
Medical office building operating expenses
|
|
|
41,325
|
|
|
|
28,906
|
|
|
|
26,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307,580
|
|
|
|
271,718
|
|
|
|
266,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
131,671
|
|
|
|
112,135
|
|
|
|
93,879
|
|
Income from unconsolidated joint ventures
|
|
|
5,478
|
|
|
|
5,101
|
|
|
|
3,903
|
|
Gain on debt extinguishment
|
|
|
75
|
|
|
|
4,564
|
|
|
|
4,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
137,224
|
|
|
|
121,800
|
|
|
|
102,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of facilities, net
|
|
|
16,948
|
|
|
|
23,908
|
|
|
|
154,995
|
|
Impairments
|
|
|
(15,006
|
)
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
2,957
|
|
|
|
3,350
|
|
|
|
10,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,899
|
|
|
|
27,258
|
|
|
|
165,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
142,123
|
|
|
|
149,058
|
|
|
|
268,007
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP
|
|
|
143,766
|
|
|
|
148,390
|
|
|
|
268,138
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
143,766
|
|
|
$
|
143,040
|
|
|
$
|
260,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to NHP common
stockholders
|
|
$
|
1.13
|
|
|
$
|
1.08
|
|
|
$
|
0.97
|
|
Discontinued operations attributable to NHP common stockholders
|
|
|
0.04
|
|
|
|
0.26
|
|
|
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
1.17
|
|
|
$
|
1.34
|
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
121,687
|
|
|
|
106,329
|
|
|
|
97,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to NHP common
stockholders
|
|
$
|
1.11
|
|
|
$
|
1.06
|
|
|
$
|
0.95
|
|
Discontinued operations attributable to NHP common stockholders
|
|
|
0.04
|
|
|
|
0.25
|
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
1.15
|
|
|
$
|
1.31
|
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
124,339
|
|
|
|
108,547
|
|
|
|
98,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
70
NATIONWIDE
HEALTH PROPERTIES, INC.
CONSOLIDATED
STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NHP Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Excess of
|
|
|
Cumulative
|
|
|
Income
|
|
|
Cumulative
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
par Value
|
|
|
Net Income
|
|
|
(Loss)
|
|
|
Dividends
|
|
|
Interests
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balances at December 31, 2007
|
|
|
1,064
|
|
|
$
|
106,445
|
|
|
|
94,806
|
|
|
$
|
9,481
|
|
|
$
|
1,565,249
|
|
|
$
|
1,288,751
|
|
|
$
|
2,561
|
|
|
$
|
(1,489,794
|
)
|
|
$
|
6,166
|
|
|
$
|
1,488,859
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268,138
|
|
|
|
|
|
|
|
|
|
|
|
(131
|
)
|
|
|
268,007
|
|
Amortization of gain on Treasury lock agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(511
|
)
|
|
|
|
|
|
|
|
|
|
|
(511
|
)
|
Defined benefit pension plan net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267,292
|
|
Conversion of preferred stock
|
|
|
(315
|
)
|
|
|
(31,527
|
)
|
|
|
1,406
|
|
|
|
140
|
|
|
|
31,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
|
|
|
|
|
|
|
|
6,068
|
|
|
|
607
|
|
|
|
183,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,364
|
|
Amortization of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,800
|
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,637
|
)
|
|
|
|
|
|
|
(7,637
|
)
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171,976
|
)
|
|
|
|
|
|
|
(171,976
|
)
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
620
|
|
|
|
620
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,973
|
)
|
|
|
(1,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008
|
|
|
749
|
|
|
|
74,918
|
|
|
|
102,280
|
|
|
|
10,228
|
|
|
|
1,786,193
|
|
|
|
1,556,889
|
|
|
|
1,846
|
|
|
|
(1,669,407
|
)
|
|
|
4,682
|
|
|
|
1,765,349
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,390
|
|
|
|
|
|
|
|
|
|
|
|
668
|
|
|
|
149,058
|
|
Amortization of gain on Treasury lock agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
Pro rata share of accumulated other comprehensive loss from
unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,051
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,051
|
)
|
Defined benefit pension plan net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,389
|
|
Conversion of preferred stock
|
|
|
(235
|
)
|
|
|
(23,554
|
)
|
|
|
1,061
|
|
|
|
106
|
|
|
|
23,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
|
|
|
|
|
|
|
|
10,778
|
|
|
|
1,078
|
|
|
|
317,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
318,145
|
|
Conversion of OP unitholder interests to common stock
|
|
|
|
|
|
|
|
|
|
|
202
|
|
|
|
20
|
|
|
|
6,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,077
|
|
Amortization of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,007
|
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
|
|
|
|
(5,350
|
)
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188,239
|
)
|
|
|
|
|
|
|
(188,239
|
)
|
Adjust redeemable OP unitholder interests to current redemption
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,523
|
)
|
Purchase of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,831
|
)
|
|
|
(4,237
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,882
|
)
|
|
|
(1,882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009
|
|
|
514
|
|
|
|
51,364
|
|
|
|
114,321
|
|
|
|
11,432
|
|
|
|
2,128,843
|
|
|
|
1,705,279
|
|
|
|
(823
|
)
|
|
|
(1,862,996
|
)
|
|
|
637
|
|
|
|
2,033,736
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,766
|
|
|
|
|
|
|
|
|
|
|
|
(1,643
|
)
|
|
|
142,123
|
|
Gain on interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,157
|
|
|
|
|
|
|
|
|
|
|
|
11,157
|
|
Amortization of gain on Treasury lock agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(519
|
)
|
|
|
|
|
|
|
|
|
|
|
(519
|
)
|
Pro rata share of accumulated other comprehensive loss from
unconsolidated joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,147
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,147
|
)
|
Defined benefit pension plan net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,560
|
|
Conversion/redemption of preferred stock
|
|
|
(514
|
)
|
|
|
(51,364
|
)
|
|
|
2,315
|
|
|
|
231
|
|
|
|
51,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
Issuance of common stock, net
|
|
|
|
|
|
|
|
|
|
|
9,588
|
|
|
|
959
|
|
|
|
337,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,031
|
|
Conversion of OP unitholder interests to common stock
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
3
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
849
|
|
Amortization of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,939
|
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(223,858
|
)
|
|
|
|
|
|
|
(223,858
|
)
|
Adjust redeemable OP unitholder interests to current redemption
value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,274
|
)
|
Non-cash acquisition/ elimination of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,070
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,727
|
|
|
|
657
|
|
Non-cash contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,289
|
|
|
|
25,289
|
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,271
|
|
|
|
9,271
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,998
|
)
|
|
|
(1,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010
|
|
|
|
|
|
$
|
|
|
|
|
126,254
|
|
|
$
|
12,625
|
|
|
$
|
2,516,397
|
|
|
$
|
1,849,045
|
|
|
$
|
8,614
|
|
|
$
|
(2,086,854
|
)
|
|
$
|
33,283
|
|
|
$
|
2,333,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
71
NATIONWIDE
HEALTH PROPERTIES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
Adjustments to reconcile net income to cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
136,892
|
|
|
|
125,129
|
|
|
|
119,107
|
|
Stock-based compensation
|
|
|
6,939
|
|
|
|
7,007
|
|
|
|
5,800
|
|
Gain on re-measurement of equity interest upon acquisition, net
|
|
|
(620
|
)
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment
|
|
|
(75
|
)
|
|
|
(4,564
|
)
|
|
|
(4,641
|
)
|
Gain on sale of facilities, net
|
|
|
(16,948
|
)
|
|
|
(23,908
|
)
|
|
|
(154,995
|
)
|
Straight-line rent
|
|
|
(12,285
|
)
|
|
|
(6,355
|
)
|
|
|
(10,263
|
)
|
Amortization of above/below market lease intangibles, net
|
|
|
342
|
|
|
|
(585
|
)
|
|
|
(559
|
)
|
Mortgage and other loan premium and discount amortization
|
|
|
(104
|
)
|
|
|
49
|
|
|
|
145
|
|
Amortization of deferred financing costs
|
|
|
3,289
|
|
|
|
2,515
|
|
|
|
2,662
|
|
Equity in earnings from unconsolidated joint ventures
|
|
|
(1,001
|
)
|
|
|
(974
|
)
|
|
|
37
|
|
Distributions of income from unconsolidated joint ventures
|
|
|
1,045
|
|
|
|
987
|
|
|
|
236
|
|
Impairments
|
|
|
15,006
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(1,088
|
)
|
|
|
(445
|
)
|
|
|
(2,258
|
)
|
Intangible and other assets
|
|
|
5,645
|
|
|
|
4,666
|
|
|
|
(5,313
|
)
|
Accounts payable and accrued liabilities
|
|
|
16,581
|
|
|
|
(5,435
|
)
|
|
|
25,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
295,741
|
|
|
|
247,145
|
|
|
|
243,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate and related assets and liabilities
|
|
|
(532,660
|
)
|
|
|
(42,733
|
)
|
|
|
(325,216
|
)
|
Proceeds from sale of real estate facilities
|
|
|
43,623
|
|
|
|
43,533
|
|
|
|
288,639
|
|
Investment in mortgage and other loans receivable
|
|
|
(229,474
|
)
|
|
|
(15,738
|
)
|
|
|
(91,357
|
)
|
Principal payments on mortgage and other loans receivable
|
|
|
4,874
|
|
|
|
12,691
|
|
|
|
18,781
|
|
Contributions to unconsolidated joint ventures
|
|
|
(136
|
)
|
|
|
(2,244
|
)
|
|
|
(6,678
|
)
|
Distributions from unconsolidated joint ventures
|
|
|
5,319
|
|
|
|
2,591
|
|
|
|
4,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(708,454
|
)
|
|
|
(1,900
|
)
|
|
|
(111,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under unsecured senior credit facility
|
|
|
175,000
|
|
|
|
|
|
|
|
169,000
|
|
Repayment of borrowings under unsecured senior credit facility
|
|
|
|
|
|
|
|
|
|
|
(210,000
|
)
|
Repayments of senior notes
|
|
|
|
|
|
|
(60,036
|
)
|
|
|
(105,626
|
)
|
Issuance of notes and bonds payable
|
|
|
|
|
|
|
6,862
|
|
|
|
36,461
|
|
Principal payments on notes and bonds payable
|
|
|
(194,107
|
)
|
|
|
(10,605
|
)
|
|
|
(18,522
|
)
|
Redemption of preferred stock
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
336,972
|
|
|
|
316,729
|
|
|
|
183,819
|
|
Dividends paid
|
|
|
(223,452
|
)
|
|
|
(193,149
|
)
|
|
|
(179,133
|
)
|
Contributions from redeemable OP unitholders
|
|
|
|
|
|
|
|
|
|
|
58,435
|
|
Distributions to redeemable OP unitholders
|
|
|
(3,629
|
)
|
|
|
(3,102
|
)
|
|
|
(1,506
|
)
|
Contributions from noncontrolling interests
|
|
|
3,016
|
|
|
|
|
|
|
|
620
|
|
Distributions to noncontrolling interests
|
|
|
(1,998
|
)
|
|
|
(1,777
|
)
|
|
|
(1,973
|
)
|
Payment of deferred financing costs
|
|
|
(1,684
|
)
|
|
|
(139
|
)
|
|
|
(1,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
90,026
|
|
|
|
54,783
|
|
|
|
(69,907
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(322,687
|
)
|
|
|
300,028
|
|
|
|
62,843
|
|
Cash and cash equivalents, beginning of year
|
|
|
382,278
|
|
|
|
82,250
|
|
|
|
19,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
59,591
|
|
|
$
|
382,278
|
|
|
$
|
82,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumption of debt upon acquisition of real estate
|
|
$
|
125,350
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of mortgage loan receivable upon acquisition of real
estate
|
|
$
|
47,500
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from noncontrolling interests upon
acquisition of real estate
|
|
$
|
25,289
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of redeemable OP unitholder interests upon acquisition
of real estate
|
|
$
|
18,986
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of mortgage loan receivables upon sale of real
estate/disposition of noncontrolling interest
|
|
$
|
10,495
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/disposition of noncontrolling interests
|
|
$
|
1,727
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosure of facility securing mortgage loan receivable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock
|
|
$
|
51,272
|
|
|
$
|
23,554
|
|
|
$
|
31,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjust redeemable OP unitholder interests to current redemption
value
|
|
$
|
7,274
|
|
|
$
|
9,523
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of redeemable OP unitholder interests to common stock
|
|
$
|
849
|
|
|
$
|
6,077
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
91,938
|
|
|
$
|
92,038
|
|
|
$
|
98,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
72
NATIONWIDE
HEALTH PROPERTIES, INC.
December 31,
2010
Nationwide Health Properties, Inc., a Maryland corporation, is a
real estate investment trust (REIT) that invests in
healthcare related real estate, primarily senior housing,
long-term care properties and medical office buildings. Whenever
we refer herein to NHP or to us or use
the terms we or our, we are referring to
Nationwide Health Properties, Inc. and its subsidiaries, unless
the context otherwise requires.
We primarily make our investments by acquiring an ownership
interest in senior housing and long-term care facilities and
leasing them to unaffiliated tenants under
triple-net
master leases that transfer the obligation for all
facility operating costs (including maintenance, repairs, taxes,
insurance and capital expenditures) to the tenant. We also
invest in medical office buildings which are not generally
subject to
triple-net
leases and generally have several tenants under separate leases
in each building, thus requiring active management and
responsibility for many of the associated operating expenses
(although many of these are, or can effectively be, passed
through to the tenants). Some of the medical office buildings
are subject to
triple-net
leases. In addition, but to a much lesser extent because we view
the risks of this activity to be greater due to less favorable
bankruptcy treatment and other factors, from time to time, we
extend mortgage loans and other financing to operators. For the
twelve months ended December 31, 2010, approximately 93% of
our revenues were derived from leases, with the remaining 7%
from mortgage loans, other financing activities and other
miscellaneous income.
We believe we have operated in such a manner as to qualify as a
REIT under Sections 856 through 860 of the Internal Revenue
Code of 1986, as amended (the Code). We intend to
continue to qualify as such and therefore distribute at least
90% of our REIT taxable income (computed without regard to the
dividends paid deduction and excluding capital gain) to our
stockholders. If we qualify for taxation as a REIT, and we
distribute 100% of our taxable income to our stockholders, we
will generally not be subject to U.S. federal income taxes
on our income that is distributed to stockholders. Accordingly,
no provision has been made for federal income taxes.
As of December 31, 2010, we had investments in 663
healthcare facilities, one land parcel, two development projects
and two assets held for sale located in 42 states,
consisting of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities and Land
|
|
|
|
|
|
|
Consolidated
|
|
|
Unconsolidated
|
|
|
Parcel Securing
|
|
|
|
|
|
|
Facilities
|
|
|
Facilities
|
|
|
Mortgage Loans
|
|
|
Total
|
|
|
Assisted and independent living facilities
|
|
|
267
|
|
|
|
19
|
|
|
|
12
|
|
|
|
298
|
|
Skilled nursing facilities
|
|
|
178
|
|
|
|
14
|
|
|
|
20
|
|
|
|
212
|
|
Continuing care retirement communities
|
|
|
10
|
|
|
|
1
|
|
|
|
1
|
|
|
|
12
|
|
Specialty hospitals
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Triple-net
medical office buildings
|
|
|
24
|
|
|
|
|
|
|
|
27
|
|
|
|
51
|
|
Multi-tenant medical office buildings
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
Land parcel
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Development projects
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Assets held for sale
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573
|
|
|
|
34
|
|
|
|
61
|
|
|
|
668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
As of December 31, 2010, our directly owned facilities,
other than our multi-tenant medical office buildings, were
operated by 88 different healthcare providers, including the
following publicly traded companies:
|
|
|
|
|
|
|
Facilities
|
|
|
|
Operated
|
|
|
Assisted Living Concepts, Inc
|
|
|
4
|
|
Brookdale Senior Living, Inc.
|
|
|
93
|
|
Emeritus Corporation
|
|
|
6
|
|
Extendicare, Inc.
|
|
|
1
|
|
HealthSouth Corporation
|
|
|
2
|
|
Kindred Healthcare, Inc.
|
|
|
1
|
|
Sun Healthcare Group, Inc.
|
|
|
4
|
|
One of our
triple-net
lease tenants accounted for more than 10% of our revenues at
December 31, 2010, as follows:
|
|
|
|
|
Brookdale Senior Living, Inc
|
|
|
12.2
|
%
|
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation
Certain items in prior period financial statements have been
reclassified to conform to current year presentation, including
those required by the provisions of Financial Accounting
Standards Board (FASB) Accounting Standards
Codification (ASC) Topic 360, Property, Plant and
Equipment (ASC 360), which require the operating
results of any assets with their own identifiable cash flows
that are disposed of or held for sale and in which we have no
continuing interest to be removed from income from continuing
operations and reported as discontinued operations for all
periods presented.
We have evaluated events subsequent to December 31, 2010
for their impact on our consolidated financial statements (see
Note 24).
Principles
of Consolidation
The consolidated financial statements include our accounts, the
accounts of our wholly owned subsidiaries and the accounts of
our joint ventures that are controlled through voting rights or
other means. We apply the provisions of ASC Topic 810,
Consolidation (ASC 810), for arrangements
with variable interest entities (VIEs) and would
consolidate those VIEs where we are the primary beneficiary. All
material intercompany accounts and transactions have been
eliminated.
Our judgment with respect to our level of influence or control
of an entity and whether we are the primary beneficiary of a VIE
involves the consideration of various factors including, but not
limited to, the form of our ownership interest, our
representation on the entitys governing body, the size of
our investment, estimates of future cash flows, our ability to
participate in policy-making decisions and the rights of the
other investors to participate in the decision-making process
and to replace us as manager
and/or
liquidate the venture, if applicable. Our ability to correctly
assess our influence or control over an entity or determine the
primary beneficiary of a VIE affects the presentation of these
entities in our consolidated financial statements.
As of December 31, 2010, we leased ten facilities under
triple-net
leases with fixed price purchase options through eight wholly
owned, consolidated subsidiaries that have been identified as
VIEs and for which we have been identified as the primary
beneficiary. The carrying value of the facilities was
$108.5 million as of December 31, 2010, and the
purchase options are exercisable between 2011 and 2021.
74
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
We apply the provisions of ASC Topic 323,
Investments Equity Method and Joint Ventures
(ASC 323), to investments in joint ventures.
Investments in entities that we do not consolidate but for which
we have the ability to exercise significant influence over
operating and financial policies are reported under the equity
method. Under the equity method of accounting, our share of the
entitys earnings or losses is included in our operating
results.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
(GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Actual
results could differ materially from those estimates.
Segment
Reporting
We report our consolidated financial statements in accordance
with the provisions of ASC Topic 280, Segment Reporting.
We operate in two segments based on our investment and leasing
activities:
triple-net
leases and multi-tenant leases (see Note 20).
Revenue
Recognition
We derive the majority of our revenue from leases related to our
real estate investments and a much smaller portion of our
revenue from mortgage loans, other financing activities and
other miscellaneous income. Revenue is recognized when it is
realized or is realizable and earned.
Rental income from operating leases is recognized in accordance
with the provisions of ASC Topic 840, Leases, and ASC
Topic 605, Revenue Recognition. Our leases generally
contain annual rent escalators. Many of our leases contain
non-contingent rent escalators for which we recognize income on
a straight-line basis over the lease term. Recognizing income on
a straight-line basis requires us to calculate the total
non-contingent rent to be paid over the life of a lease and to
recognize the revenue evenly over that life. This method results
in rental income in the early years of a lease being higher than
actual cash received, creating a straight-line rent receivable
asset included in the caption Other assets on our
consolidated balance sheets. At some point during the lease,
depending on its terms, the cash rent payments eventually exceed
the straight-line rent which results in the straight-line rent
receivable asset decreasing to zero over the remainder of the
lease term. Certain leases contain rent escalators contingent on
revenues or other factors, including increases based on changes
in the Consumer Price Index. Such revenue increases are
recognized as the related contingencies are met.
We assess the collectability of straight-line rent in accordance
with the applicable accounting standards and our reserve policy
and defer recognition of straight-line rent if its
collectability is not reasonably assured. Our assessment of the
collectability of straight-line rent is based on several
factors, including the financial strength of the tenant and any
guarantors, the historical operations and operating trends of
the facility, the historical payment pattern of the tenant and
the type of facility, among others. If our evaluation of these
factors indicates we may not receive the rent payments due in
the future, we defer recognition of the straight-line rental
income and, depending on the circumstances, we will provide a
reserve against the previously recognized straight-line rent
receivable asset for a portion, up to its full value, that we
estimate may not be recoverable. If we change our assumptions or
estimates regarding the collectability of future rent payments
required by a lease, we may adjust our reserve to increase or
reduce the rental revenue recognized,
and/or to
increase or reduce the reserve against the existing
straight-line rent receivable balance.
We recorded $12.3 million of revenues in excess of cash
received during 2010, $6.4 million of revenues in excess of
cash received during 2009 and $10.3 million of revenues in
excess of cash received during 2008. We had
75
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
straight-line rent receivables, net of reserves, recorded under
the caption Other assets on our consolidated balance
sheets of $39.3 million as of December 31, 2010 and
$27.5 million as of December 31, 2009, net of reserves
of $114.7 million and $108.3 million, respectively. We
evaluate the collectability of the straight-line rent receivable
balances on an ongoing basis and provide reserves against
receivables we believe may not be fully recoverable. The
ultimate amount of straight-line rent we realize could vary from
the amounts currently recorded.
Interest income from loans, including discounts and premiums, is
recognized using the effective interest method when
collectability is reasonably assured. The effective interest
method is applied on a
loan-by-loan
basis, and discounts and premiums are recognized as yield
adjustments over the term of the related loans. We recognize
interest income on impaired loans to the extent our estimate of
the fair value of the collateral is sufficient to support the
balance of the loans, other receivables and all related accrued
interest. Once the total of the loans, other receivables and all
related accrued interest is equal to our estimate of the fair
value of the collateral, we recognize interest income on a cash
basis. We provide reserves against impaired loans to the extent
our total investment exceeds our estimate of the fair value of
the loan collateral.
We recognize sales of facilities upon closing. Payments received
from purchasers prior to closing are recorded as deposits. Gains
on facilities sold are recognized using the full accrual method
upon closing when the requirements of gain recognition on sale
of real estate under the provisions of ASC 360 are met,
including: the collectability of the sales price is reasonably
assured; we have received adequate initial investment from the
buyer; we are not obligated to perform significant activities
after the sale to earn the gain; and other profit recognition
criteria have been satisfied. Gains may be deferred in whole or
in part until the sales satisfy these requirements. We had
$20.3 million and $19.3 million of deferred gains
included in the caption Mortgage loans receivable,
net on our consolidated balance sheets as of
December 31, 2010 and December 31, 2009, respectively.
Gains on facilities sold to unconsolidated joint ventures in
which we maintain an ownership interest are included in income
from continuing operations, and the portion of the gain
representing our retained ownership interest in the joint
venture is deferred and included in the caption Accounts
payable and accrued liabilities on our consolidated
balance sheets. We had $15.3 million of such deferred gains
as of December 31, 2010 and December 31, 2009. All
other gains are included in discontinued operations.
Investments
in Real Estate
We record properties at cost and use the straight-line method of
depreciation for buildings and improvements over their estimated
remaining useful lives of up to 40 years, generally 20 to
40 years depending on factors including building type, age,
quality and location. We review and adjust useful lives
periodically. Depreciation expense from continuing operations
was $117.2 million in 2010, $105.7 million in 2009 and
$100.9 million in 2008.
We allocate purchase prices of properties in accordance with the
provisions of ASC Topic 805, Business Combinations
(ASC 805), which require that the acquisition
method of accounting be used for all business combinations and
for an acquirer to be identified for each business combination.
ASC 805 also establishes principles and requirements for how the
acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed and any
noncontrolling interest in the acquiree. Certain transaction
costs that have historically been capitalized as acquisition
costs are expensed for business combinations completed on or
after January 1, 2009, which may have a significant impact
on our future results of operations and financial position based
on historical acquisition costs and activity levels. We incurred
$5.1 million and $0.8 million of acquisition costs
during 2010 and 2009, respectively, that are included on our
consolidated income statements.
The allocation of the cost between land, building and, if
applicable, equipment and intangible assets and liabilities, and
the determination of the useful life of a property are based on
managements estimates, which are based in part on
independent appraisals or other consultants reports. For
our
triple-net
leased facilities, the allocation is made as if the property was
vacant, and a significant portion of the cost of each property
is allocated to
76
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
buildings. This amount generally approximates 90% of the total
property value. Historically, we have generally acquired
properties and simultaneously entered into a new market rate
lease for the entire property with one tenant. For our
multi-tenant medical office buildings, the percentage allocated
to buildings may be substantially lower as allocations are made
to assets such as
lease-up
intangible assets, above market tenant and ground lease
intangible assets and in-place lease intangible assets
(collectively, Intangible assets) included on our
consolidated balance sheets
and/or below
market tenant and ground lease intangible liabilities included
in the caption Accounts payable and accrued
liabilities on our consolidated balance sheets.
We calculate depreciation and amortization on equipment and
lease costs using the straight-line method based on estimated
useful lives of up to five years or the lease term, whichever is
appropriate. We amortize intangible assets and liabilities over
the remaining lease terms of the respective leases to real
estate amortization expense or medical office building operating
rent, as appropriate. We review and adjust useful lives
periodically.
We capitalize direct costs, including interest costs, associated
with the development and construction of real estate assets
while substantive activities are ongoing to prepare the assets
for their intended use.
Asset
Impairment
We review our long-lived assets individually on a quarterly
basis to determine if there are indicators of impairment in
accordance with the provisions of ASC 360. Indicators may
include, among others, a tenants inability to make rent
payments, operating losses or negative operating trends at the
facility level, notification by a tenant that it will not renew
its lease, or a decision to dispose of an asset or adverse
changes in the fair value of any of our properties. For
operating assets, if indicators of impairment exist, we compare
the undiscounted cash flows from the expected use of the
property to its net book value to determine if impairment
exists. The evaluation of the undiscounted cash flows from the
related lease agreement and expected use of the property is
highly subjective and is based in part on various factors and
assumptions, including, but not limited to, historical operating
results, available market information and known trends and
market/economic conditions that may affect the property, as well
as estimates of future operating income, occupancy, rental
rates, leasing demand and competition. If the sum of the future
estimated undiscounted cash flows is higher than the current net
book value, we conclude no impairment exists. If the sum of the
future estimated undiscounted cash flows is lower than its
current net book value, we recognize an impairment loss for the
difference between the net book value of the asset and its
estimated fair value. To the extent we decide to sell an asset,
we recognize an impairment loss if the current net book value of
the asset exceeds its fair value less selling costs.
We evaluate our equity method investments for impairment
whenever events or changes in circumstances indicate that the
carrying value of our investment in an unconsolidated joint
venture may exceed the fair value. If it is determined that a
decline in the fair value of our investment in an unconsolidated
joint venture is
other-than-temporary,
and if such reduced fair value is below its carrying value, an
impairment is recorded. The determination of the fair value of
investments in unconsolidated joint ventures involves
significant judgment. Our estimates consider all available
evidence including, as appropriate, the present value of the
expected future cash flows discounted at market rates, general
economic conditions and trends and other relevant factors.
The above analyses require us to determine whether there are
indicators of impairment for individual assets or investments in
unconsolidated joint ventures, to estimate the most likely
stream of cash flows from operating assets and to determine the
fair value of assets that are impaired or held for sale. If our
assumptions, projections or estimates regarding an asset change
in the future, we may have to record an impairment charge to
reduce or further reduce the net book value of such individual
asset or investment in unconsolidated joint venture.
We recognized an impairment charge of $15.0 million related
to one asset held for sale during 2010 (see Note 7). No
impairments were recognized during 2009 or 2008.
77
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Collectability
of Receivables
We evaluate the collectability of our rent, mortgage and other
loans and other receivables on a regular basis based on factors
including, among others, payment history, the financial strength
of the borrower and any guarantors, the value of the underlying
collateral, the operations and operating trends of the
underlying collateral, if any, the asset type and current
economic conditions. If our evaluation of these factors
indicates we may not recover the full value of the receivable,
we provide a reserve against the portion of the receivable that
we estimate may not be recovered. This analysis requires us to
determine whether there are factors indicating a receivable may
not be fully collectible and to estimate the amount of the
receivable that may not be collected. We had reserves related to
rent receivables included in the caption Receivables,
net on our consolidated balance sheets of
$14.9 million as of December 31, 2010 and
$12.7 million as of December 31, 2009.
For our mortgage loans, the evaluation emphasizes the
operations, operating trends, financial performance and value of
the underlying collateral, and for our other loans, the
evaluation emphasizes the financial strength of the borrower and
any guarantors. Our year-end evaluation was performed using
operating and financial information as of November 30,
2010, and based on this evaluation, our mortgage and other loans
are grouped into three classes good standing, watch
list and special monitoring. For loans classified as good
standing, the likelihood of loss is remote, and while borrowers
may be current on all required payments for loans classified as
watch list or special monitoring, there are other factors
considered in our evaluation which cause the likelihood of loss
to be reasonably possible. Our analysis did not identify any
mortgage loans for which we believe we may not recover the full
value of the receivable, and as such, no reserves for mortgage
loans receivable have been recorded as of December 31,
2010. Our analysis identified certain other loans for which we
believe we may not recover the full value of the receivable, and
we have recorded $6.1 million of reserves for other loans
receivable as of December 31, 2010. The balances of
mortgage and other loans by class as of December 31, 2010
were as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Gains
|
|
|
|
|
|
Carrying
|
|
|
|
Principal
|
|
|
and Discounts
|
|
|
Reserves
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Mortgage loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Good standing
|
|
$
|
298,387
|
|
|
$
|
(20,042
|
)
|
|
$
|
|
|
|
$
|
278,345
|
|
Watch list
|
|
|
5,229
|
|
|
|
(992
|
)
|
|
|
|
|
|
|
4,237
|
|
Special monitoring
|
|
|
6,605
|
|
|
|
|
|
|
|
|
|
|
|
6,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
310,221
|
|
|
$
|
(21,034
|
)
|
|
$
|
|
|
|
$
|
289,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
Principal
|
|
|
Reserves
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Other loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
Good standing
|
|
$
|
64,209
|
|
|
$
|
|
|
|
$
|
64,209
|
|
Watch list
|
|
|
4,821
|
|
|
|
(1,411
|
)
|
|
|
3,410
|
|
Special monitoring
|
|
|
5,227
|
|
|
|
(4,646
|
)
|
|
|
581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
74,257
|
|
|
$
|
(6,057
|
)
|
|
$
|
68,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents
Cash and cash equivalents include short-term investments with
original maturities of three months or less when purchased.
78
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Capital
Raising Costs
Deferred financing costs are included in the caption Other
assets on our consolidated balance sheets and are
amortized as a component of interest expense over the terms of
the related borrowings using a method that approximates a level
yield. Deferred financing cost amortization is included in the
caption Interest expense on our consolidated income
statements. Costs incurred in connection with the issuance of
common stock are recorded as a reduction of capital in excess of
par value.
Derivatives
In the normal course of business, we are exposed to financial
market risks, including interest rate risk on our
interest-bearing liabilities. We endeavor to limit these risks
by following established risk management policies, procedures
and strategies, including, on occasion, the use of derivative
instruments. We do not use derivative instruments for trading or
speculative purposes.
Derivative instruments are recorded on our consolidated balance
sheets as assets or liabilities based on each instruments
fair value. Changes in the fair value of derivative instruments
are recognized currently in earnings, unless the derivative
instrument meets the criteria for hedge accounting contained in
ASC Topic 815, Derivatives and Hedging (ASC
815). If the derivative instruments meet the criteria for
a cash flow hedge, the gains and losses recognized upon changes
in the fair value of the derivative instrument are recorded in
other comprehensive income. Gains and losses on a cash flow
hedge are reclassified into earnings when the forecasted
transaction affects earnings. A contract that is designated as a
hedge of an anticipated transaction which is no longer likely to
occur is immediately recognized in earnings.
For investments in entities reported under the equity method of
accounting, we record our pro rata share of the entitys
derivative instruments fair value, other comprehensive
income or loss and gains and losses determined in accordance
with ASC 323 and ASC 815 as applicable.
Redeemable
Limited Partnership Unitholder Interests
NHP/PMB L.P. (NHP/PMB) is a limited partnership that
we formed in February 2008 to acquire properties from entities
affiliated with Pacific Medical Buildings LLC (see Note 5).
We consolidate NHP/PMB consistent with the provisions of
ASC 810, as our wholly owned subsidiary is the general
partner and exercises control. As of December 31, 2010 and
December 31, 2009, third party investors owned 2,176,700
and 1,629,752 Class A limited partnership units in NHP/PMB
(OP Units), respectively, which represented
32.0% and 52.4% of the total units outstanding as of
December 31, 2010 and December 31, 2009, respectively.
As of December 31, 2010 and December 31, 2009,
4,619,330 and 1,482,713 Class B limited partnership units
in NHP/PMB were outstanding, respectively, all of which were
held by our subsidiaries. During 2010, 577,114 OP Units
were issued by NHP/PMB in connection with acquisitions and under
terms of an agreement with Pacific Medical Buildings and certain
of its affiliates (see Note 5). After a one year holding
period, the OP Units are exchangeable for cash or, at our
option, shares of our common stock equal to the REIT
Shares Amount per OP Unit. As of
December 31, 2010, the REIT Shares Amount was 1.000.
We have entered into a registration rights agreement with the
holders of the OP Units which, subject to the terms and
conditions set forth therein, obligates us to register the
shares of common stock that we may issue in exchange for such
OP Units. As registration rights are outside of our
control, the redeemable OP unitholder interests are classified
outside of permanent equity on our consolidated balance sheets.
During 2010, 30,166 OP Units were converted into
30,166 shares of our common stock. During 2009, 202,361
OP Units were exchanged for 202,361 shares of our
common stock. We applied the provisions of ASC Topic 480,
Distinguishing Liabilities from Equity, to reflect the
redeemable OP unitholder interests at the greater of cost or
fair value. As of December 31, 2010, the fair value of the
OP Units exceeded the cost basis by $16.8 million, and
the adjustment was recorded through capital in excess of par
value. The value of the OP Units held by redeemable OP
unitholder interests was $79.2 million and
$57.3 million as of December 31, 2010 and
December 31, 2009, respectively.
79
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Noncontrolling
Interests
We have four consolidated joint ventures in which we have equity
interests, ranging from 71% to 95%, in nine multi-tenant medical
office buildings and one development project (see Note 5).
NHP/PMB has equity interests, ranging from 50% to 69%, in three
joint ventures which each own one multi-tenant medical office
building (see Note 5). The joint ventures are consolidated
by NHP/PMB, and we consolidate NHP/PMB in our consolidated
financial statements.
We also have six partnerships in which we have equity interests,
ranging from 51% to 96%, in 11 skilled nursing facilities, five
assisted and independent living facilities, one continuing care
retirement community and one specialty hospital (see
Note 3). We consolidate the partnerships in our
consolidated financial statements.
Stock-Based
Compensation
We account for stock-based compensation in accordance with the
provisions of ASC Topic 718, Compensation-Stock Compensation,
which require stock-based compensation awards to be valued
at the fair value on the date of grant and amortized as an
expense over the vesting period and require any dividend
equivalents earned to be treated as dividends for financial
reporting purposes. Net income reflects stock-based compensation
expense of $6.9 million in 2010, $7.0 million in 2009
and $5.8 million in 2008.
Income
Taxes
We intend to continue to qualify as a REIT under
Sections 856 through 860 of the Code, and accordingly, no
provision has been made for federal income taxes. However, we
are subject to certain state and local taxes on our income
and/or
property, and these amounts are included in the expense caption
General and administrative on our consolidated
income statements.
As part of the process of preparing our consolidated financial
statements, significant management judgment is required to
estimate our compliance with REIT requirements. Our
determinations are based on interpretation of tax laws, and our
conclusions may have an impact on the income tax expense
recognized. Adjustments to income tax expense may be required as
a result of (i) audits conducted by federal and state tax
authorities; (ii) our ability to qualify as a REIT;
(iii) the potential for
built-in-gain
recognized related to prior-tax-free acquisitions of C
corporations; and (iv) changes in tax laws. Adjustments
required in any given period are included in income, other than
adjustments to income tax liabilities acquired in business
combinations, which would be adjusted through goodwill.
Earnings
per Share (EPS)
Basic EPS is computed by dividing income from continuing
operations available to common stockholders by the weighted
average common shares outstanding. Income from continuing
operations available to common stockholders is calculated by
deducting amounts attributable to noncontrolling interests,
amounts attributable to participating securities and dividends
declared on preferred stock from income from continuing
operations.
We apply the provisions of ASC Topic 260, Earnings per
Share, which require that the two-class method of computing
basic earnings per share be applied when there are unvested
share-based payment awards that contain rights to nonforfeitable
dividends outstanding during a reporting period. These
participating securities share in undistributed earnings with
common stockholders for purposes of calculating basic earnings
per share.
Diluted EPS includes the effect of any potential shares
outstanding, which for us is comprised of dilutive stock
options, other share-settled compensation plans and, if the
effect is dilutive, our 7.75% Series B Cumulative
Convertible Preferred Stock (Series B Preferred
Stock), which was redeemed on January 18, 2010 (see
Note 11) and/or OP Units. The dilutive effect of
stock options and other share-settled compensation plans that
80
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
do not contain rights to nonforfeitable dividends is calculated
using the treasury stock method with an offset from expected
proceeds upon exercise of the stock options and unrecognized
compensation expense.
Fair
Value
We apply the provisions of ASC Topic 820, Fair Value
Measurements and Disclosures (ASC 820) to our
financial assets and liabilities measured at fair value on a
recurring basis and to our nonfinancial assets and liabilities
that are not required or permitted to be measured at fair value
on a recurring basis.
ASC 820 defines fair value as the price that would be received
to sell an asset or paid to transfer a liability in an orderly
transaction between market participants. ASC 820 also
specifies a three-level hierarchy of valuation techniques based
upon whether the inputs reflect assumptions other market
participants would use based upon market data obtained from
independent sources (observable inputs) or reflect our own
assumptions of market participant valuation (unobservable
inputs) and requires the use of observable inputs if such data
is available without undue cost and effort. The hierarchy is as
follows:
|
|
|
|
|
Level 1 quoted prices for identical
instruments in active markets.
|
|
|
|
Level 2 observable inputs other than
Level 1 inputs, including quoted prices for similar
instruments in active markets, quoted prices for identical or
similar instruments in markets that are not active and other
derived valuations with significant inputs or value drivers that
are observable or can be corroborated by observable inputs in
active markets.
|
|
|
|
Level 3 unobservable inputs or derived
valuations with significant inputs or value drivers that are
unobservable.
|
Fair value measurements as of December 31, 2010 are as
follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
Financial assets
|
|
$
|
5,282
|
|
|
$
|
5,282
|
|
|
$
|
|
|
|
$
|
|
|
Financial liabilities
|
|
|
(5,282
|
)
|
|
|
(5,282
|
)
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
11,157
|
|
|
|
|
|
|
|
11,157
|
|
|
|
|
|
Redeemable OP unitholder interests
|
|
|
79,188
|
|
|
|
|
|
|
|
79,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
90,345
|
|
|
$
|
|
|
|
$
|
90,345
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts related to our deferred compensation plan are invested
in various financial assets, and the fair value of the
corresponding assets and liabilities is based on market quotes.
Interest rate swaps are valued using standard derivative pricing
models that consider forward yield curves and discount rates.
OP Units are exchangeable for cash or, at our option,
shares of our common stock equal to the REIT Shares Amount.
As such, the fair value of OP Units outstanding as of
December 31, 2010 is based on the closing price of our
common stock on December 31, 2010, which was $36.38 per
share.
The provisions of ASC Topic 825, Financial Instruments,
provide companies with an option to report selected financial
assets and liabilities at fair value and establish presentation
and disclosure requirements designed to facilitate comparisons
between companies that choose different measurement attributes
for similar types of assets and liabilities. We have not elected
to apply the fair value option to any specific financial assets
or liabilities.
The carrying amount of cash and cash equivalents approximates
fair value because of the short maturities of these instruments.
The fair value of mortgage and other loans receivable are based
upon the estimates of management and on rates currently
prevailing for comparable loans. The fair value of long-term
debt is estimated
81
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
based on discounting future cash flows utilizing current rates
offered to us for debt of a similar type and remaining maturity.
The table below details the fair values and book values for
mortgage and other loans receivable and the components of
long-term debt as of December 31, 2010. These fair value
estimates are not necessarily indicative of the amounts that
would be realized upon disposition of these financial
instruments.
|
|
|
|
|
|
|
|
|
|
|
Book Value
|
|
Fair Value
|
|
|
(In thousands)
|
|
Mortgage loans receivable
|
|
$
|
310,221
|
|
|
$
|
314,534
|
|
Other loans receivable
|
|
$
|
74,258
|
|
|
$
|
66,461
|
|
Unsecured senior credit facility
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
Senior notes
|
|
$
|
991,633
|
|
|
$
|
1,090,446
|
|
Notes and bonds payable
|
|
$
|
362,624
|
|
|
$
|
353,144
|
|
During 2010, we acquired one mortgage loan (see
Note 4) and assumed secured debt as part of certain
acquisitions (see Note 10). The valuations were determined
using Level 2 inputs of rates prevailing for comparable
loans at the time of acquisition. During 2010, we recognized an
impairment charge related to one asset held for sale, the fair
value for which was determined using Level 2 and 3 inputs
(see Note 7).
Impact
of New Accounting Pronouncements
In June 2009, the FASB updated ASC 810 to require ongoing
analyses to determine whether an entitys variable interest
gives it a controlling financial interest in a variable interest
entity (VIE), making it the primary beneficiary,
based on whether the entity (i) has the power to direct
activities of the VIE that most significantly impact its
economic performance, including whether it has an implicit
financial responsibility to ensure the VIE operates as designed,
and (ii) has the obligation to absorb losses or the right
to receive benefits of the VIE that could potentially be
significant to the VIE. Enhanced disclosures regarding an
entitys involvement with VIEs are also required under the
provisions of ASC 810. These requirements became effective
January 1, 2010. The adoption of these requirements did not
have a material impact on our results of operations or financial
position.
In January 2010, the FASB issued Accounting Standards Update
(ASU)
2010-06,
Improving Disclosures About Fair Value Measurements
(ASU
2010-06).
ASU 2010-06
adds new requirements for disclosures of significant transfers
into and out of Levels 1, 2 and 3 of the fair value
hierarchy, the reasons for the transfers and the policy for
determining when transfers are recognized. ASU
2010-06 also
adds new requirements for disclosures about purchases, sales,
issuances and settlements on a gross rather than net basis
relating to the reconciliation of the beginning and ending
balances of Level 3 recurring fair value measurements. It
also clarifies the level of disaggregation to require
disclosures by class rather than by major
category of assets and liabilities and clarifies that a
description of inputs and valuation techniques used to measure
fair value is required for both recurring and nonrecurring fair
value measurements classified as Level 2 or 3. ASU
2010-06
became effective January 1, 2010 except for the
requirements to provide the Level 3 activity of purchases,
sales, issuances and settlements on a gross basis, which are
effective January 1, 2011. The adoption of ASU
2010-06 has
not and is not expected to have a material impact on our results
of operations or financial position.
In February 2010, the FASB issued ASU
2010-09,
Amendments to Certain Recognition and Disclosure Requirements
(ASU
2010-09).
ASU 2010-09
amends ASC Topic 855, Subsequent Events, to require SEC
registrants and conduit bond obligors to evaluate subsequent
events through the date that the financial statements are
issued, however, SEC registrants are exempt from disclosing the
date through which subsequent events have been evaluated. All
other entities are required to evaluate subsequent events
through the date that the financial statements are available to
be issued and must disclose the date through which subsequent
events have been
82
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
evaluated. ASU
2010-09 was
effective upon issuance for all entities except conduit debt
obligors. The adoption of ASU
2010-09 did
not have an impact on our results of operations or financial
position.
In July 2010, the FASB issued ASU
2010-20,
Disclosures About the Credit Quality of Financing Receivables
and the Allowance for Credit Losses (ASU
2010-20).
ASU 2010-20
amends ASC Topic 310, Receivables, to require additional
disclosures regarding credit quality and the allowance for
credit losses related to financing receivables, including credit
quality indicators and past due and modification information.
Disclosures must be disaggregated by segment and class. The
disclosures as of the end of a reporting period became effective
December 31, 2010, and the disclosures about activity that
occurs during a reporting period are effective January 1,
2011. The adoption of these requirements did not have an impact
on our results of operations or financial position.
|
|
3.
|
Real
Estate Properties
|
As of December 31, 2010, we had direct ownership of:
|
|
|
|
|
Assisted and independent living facilities
|
|
|
267
|
|
Skilled nursing facilities
|
|
|
178
|
|
Continuing care retirement communities
|
|
|
10
|
|
Specialty hospitals
|
|
|
7
|
|
Triple-net
medical office buildings
|
|
|
24
|
|
Multi-tenant medical office buildings, including 21 owned by
consolidated joint ventures (see Note 5)
|
|
|
83
|
|
Development projects, including one owned by a consolidated
joint venture (see Note 5)
|
|
|
2
|
|
Assets held for sale (see Note 7)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
573
|
|
|
|
|
|
|
We lease our owned senior housing and long-term care facilities
and certain medical office buildings to single tenants under
triple-net,
and in most cases, master leases that are accounted
for as operating leases. These leases generally have an initial
term of up to 20 years and generally have two or more
multiple-year renewal options. As of December 31, 2010,
approximately 88% of these facilities were leased under master
leases. In addition, the majority of these leases contain
cross-collateralization and cross-default provisions tied to
other leases with the same tenant, as well as grouped lease
renewals and grouped purchase options. As of December 31,
2010, leases covering
417 triple-net
leased facilities were backed by security deposits consisting of
irrevocable letters of credit or cash totaling
$78.8 million. Under terms of the leases, the tenant is
responsible for all maintenance, repairs, taxes, insurance and
capital expenditures on the leased properties. As of
December 31, 2010, leases covering 386 facilities contained
provisions for property tax impounds, and leases covering 274
facilities contained provisions for capital expenditure
impounds. We generally lease medical office buildings to
multiple tenants under separate non-triple-net leases, where we
are responsible for many of the associated operating expenses
(although many of these are, or can effectively be, passed
through to the tenants). However, some of the medical office
buildings are subject to
triple-net
leases, where the lessees are responsible for the associated
operating expenses.
83
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
The following table lists our owned real estate properties,
excluding assets held for sale, as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Real
|
|
|
|
|
|
Notes and
|
|
|
|
Number of
|
|
|
|
|
|
Buildings and
|
|
|
Estate
|
|
|
Accumulated
|
|
|
Bonds
|
|
|
|
Facilities
|
|
|
Land
|
|
|
Improvements
|
|
|
Investment
|
|
|
Depreciation
|
|
|
Payable
|
|
|
|
(Dollar amounts in thousands)
|
|
|
Assisted and independent living facilities
|
|
|
267
|
|
|
$
|
165,453
|
|
|
$
|
1,645,881
|
|
|
$
|
1,811,334
|
|
|
$
|
316,024
|
|
|
$
|
115,670
|
|
Skilled nursing facilities
|
|
|
178
|
|
|
|
90,732
|
|
|
|
1,007,133
|
|
|
|
1,097,865
|
|
|
|
255,793
|
|
|
|
|
|
Continuing care retirement communities
|
|
|
10
|
|
|
|
8,452
|
|
|
|
119,639
|
|
|
|
128,091
|
|
|
|
26,352
|
|
|
|
|
|
Specialty hospitals
|
|
|
7
|
|
|
|
6,114
|
|
|
|
70,089
|
|
|
|
76,203
|
|
|
|
19,147
|
|
|
|
|
|
Medical office buildings
triple-net
|
|
|
24
|
|
|
|
24,956
|
|
|
|
93,790
|
|
|
|
118,746
|
|
|
|
5,901
|
|
|
|
13,422
|
|
Medical office buildings multi-tenant
|
|
|
83
|
|
|
|
43,827
|
|
|
|
743,213
|
|
|
|
787,040
|
|
|
|
47,384
|
|
|
|
233,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569
|
|
|
$
|
339,534
|
|
|
$
|
3,679,745
|
|
|
$
|
4,019,279
|
|
|
$
|
670,601
|
|
|
$
|
362,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future minimum rentals on non-cancelable leases, including
medical office building leases, as of December 31, 2010 are
as follows:
|
|
|
|
|
Year
|
|
Rentals
|
|
|
(In thousands)
|
|
2011
|
|
$
|
412,709
|
|
2012
|
|
$
|
394,002
|
|
2013
|
|
$
|
370,128
|
|
2014
|
|
$
|
344,834
|
|
2015
|
|
$
|
324,514
|
|
Thereafter
|
|
$
|
1,631,980
|
|
In addition to the transactions with Pacific Medical Buildings
LLC described below and in Note 5, during 2010, we acquired
21 skilled nursing facilities, 20 assisted and independent
living facilities, seven medical office buildings and one
continuing care retirement community subject to
triple-net
leases and 15 multi-tenant medical office buildings in 17
separate transactions for an aggregate investment of
$437.2 million, including the assumption of
$15.8 million of mortgage financing. The transactions
included the acquisition of equity interests ranging from 91% to
96% in ten of the skilled nursing facilities, four of the
assisted and independent living facilities and the continuing
care retirement community. In connection with the acquisition of
five of the assisted and independent living facilities and one
of the skilled nursing facilities described above, we funded two
unsecured loans totaling $5.5 million and funded an
additional $0.4 million subsequent to acquisition during
2010.
During 2010, we acquired the remaining 55.05% interest in PMB SB
399-401 East
Highland LLC (PMB SB), an entity affiliated
with Pacific Medical Buildings LLC that owns two multi-tenant
medical office buildings. PMB SB was valued at
$17.4 million at the date of acquisition, and the
acquisition was paid in a combination of cash and the assumption
of $11.2 million of mortgage financing (of which
$6.2 million was previously attributable to the controlling
interest in PMB SB) (see Note 6).
During 2010, we also entered into an agreement to develop an
assisted and independent living facility. The total budget for
the project is $6.6 million. Costs of $1.2 million
were incurred as of December 31, 2010 and are included in
the caption Development in progress on our
consolidated balance sheets.
During 2010, we funded $21.0 million in expansions,
construction and capital improvements at certain facilities in
our
triple-net
leases segment in accordance with existing lease provisions.
Such expansions,
84
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
construction and capital improvements generally result in an
increase in the minimum rents earned by us on these facilities
either at the time of funding or upon completion of the project.
As of December 31, 2010, we had committed to fund
additional expansions, construction and capital improvements of
$14.5 million. During 2010, we also funded
$2.0 million in capital and tenant improvements at certain
multi-tenant medical office buildings.
During 2010, we sold nine skilled nursing facilities and three
assisted and independent living facilities for net cash proceeds
of $43.6 million that resulted in a total gain of
$16.9 million which is included in the caption Gain
on sale of facilities, net in Discontinued
operations on our consolidated income statements.
During 2010, we sold the assisted living portion of a continuing
care retirement community, for which we had an existing mortgage
loan secured by the skilled nursing portion of such continuing
care retirement community (see Note 4) to the tenant
of the facility. We provided financing of $6.5 million
related to the sale, including the concurrent repayment of a
$0.7 million unsecured loan which had previously been
included in the caption Other assets on our
consolidated balance sheets (see Note 4). As we have a
continuing interest in the facility, operating results from the
facility are included in income from continuing operations on
our consolidated income statements.
During 2010, we transferred and assigned our controlling
interest in one consolidated partnership which owned one
assisted and independent living facility (Partnership
A) to our partner in exchange for our partners
noncontrolling interest in a second consolidated partnership
which owned one assisted and independent living facility
(Partnership B). We had previously provided a
mortgage loan to Partnership A which was assigned to our partner
as part of the exchange transaction (see Note 4). Upon
exchange of the ownership interests, the remaining
$1.7 million of noncontrolling interests in the
partnerships was eliminated.
During 2010, we transferred one skilled nursing facility and one
medical office building to assets held for sale (see
Note 7).
On August 21, 2009, we acquired the remaining outside
interests in the two consolidated joint ventures we had with
Broe for $4.3 million (see Note 5). As a result of
this acquisition, we now have direct ownership of the 36
multi-tenant medical office buildings located in nine states
previously owned by the joint ventures.
During 2009, we funded $34.4 million in expansions,
construction and capital improvements at certain facilities in
our
triple-net
leases segment in accordance with existing lease provisions.
Such expansions, construction and capital improvements generally
result in an increase in the minimum rents earned by us on these
facilities either at the time of funding or upon completion of
the project.
During 2009, we sold five skilled nursing facilities for a gross
purchase price of $23.3 million that resulted in a total
gain of $9.5 million which is included in the caption
Gain on sale of facilities, net in
Discontinued operations on our consolidated income
statements.
We recognized an impairment charge of $15.0 million related
to one asset held for sale during 2010 (see Note 7). No
impairments were recognized during 2009 or 2008.
|
|
4.
|
Mortgage
Loans Receivable
|
As of December 31, 2010, we held 20 mortgage loans
receivable secured by:
|
|
|
|
|
Multi-tenant medical office buildings
|
|
|
27
|
|
Skilled nursing facilities
|
|
|
20
|
|
Assisted and independent living facilities
|
|
|
12
|
|
Continuing care retirement communities
|
|
|
1
|
|
Land parcel
|
|
|
1
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
85
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
As of December 31, 2010, the mortgage loans receivable had
an aggregate principal balance of $310.2 million and are
reflected in our consolidated balance sheets net of aggregate
deferred gains and discounts totaling $21.0 million, with
individual outstanding balances ranging from $0.7 million
to $83.1 million and maturities ranging from 2010 to 2031.
We had a $6.6 million mortgage loan which matured during
2010 and is expected to be repaid during the first quarter of
2011. The borrower was current on all interest payments as of
December 31, 2010, and the loan is included in the 2011
maturities in the table below. The principal balances of
mortgage loans receivable as of December 31, 2010 mature as
follows:
|
|
|
|
|
Year
|
|
Maturities
|
|
|
|
(In thousands)
|
|
|
2011
|
|
$
|
111,889
|
|
2012
|
|
|
1,414
|
|
2013
|
|
|
8,366
|
|
2014
|
|
|
2,742
|
|
2015
|
|
|
3,145
|
|
Thereafter
|
|
|
182,665
|
|
|
|
|
|
|
|
|
|
310,221
|
|
Less: deferred gains and discounts
|
|
|
(21,034
|
)
|
|
|
|
|
|
|
|
$
|
289,187
|
|
|
|
|
|
|
86
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
The following table lists our mortgage loans receivable as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original
|
|
|
|
|
|
|
Facilities
|
|
|
|
|
|
Final
|
|
|
Estimated
|
|
|
Face
|
|
|
Carrying
|
|
|
|
and Land
|
|
|
Interest
|
|
|
Maturity
|
|
|
Balloon
|
|
|
Amount of
|
|
|
Amount of
|
|
|
|
Parcel
|
|
|
Rate
|
|
|
Date
|
|
|
Payment(1)
|
|
|
Mortgages
|
|
|
Mortgages
|
|
|
|
(Dollar amounts in thousands)
|
|
|
Skilled Nursing Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
7
|
|
|
|
12.25
|
%
|
|
|
12/11
|
|
|
$
|
57,477
|
|
|
$
|
57,477
|
|
|
$
|
47,575
|
|
California
|
|
|
1
|
|
|
|
12.09
|
%
|
|
|
01/22
|
|
|
|
10,589
|
|
|
|
10,589
|
|
|
|
10,589
|
|
Florida
|
|
|
1
|
|
|
|
9.75
|
%
|
|
|
12/18
|
|
|
|
5,358
|
|
|
|
5,630
|
|
|
|
5,484
|
|
Florida
|
|
|
1
|
|
|
|
11.59
|
%
|
|
|
05/17
|
|
|
|
4,996
|
|
|
|
5,409
|
|
|
|
5,297
|
|
Illinois
|
|
|
1
|
|
|
|
9.00
|
%
|
|
|
01/24
|
|
|
|
|
|
|
|
9,500
|
|
|
|
7,030
|
|
Indiana
|
|
|
1
|
|
|
|
10.40
|
%
|
|
|
06/13
|
|
|
|
6,750
|
|
|
|
6,750
|
|
|
|
6,750
|
|
Kansas
|
|
|
2
|
|
|
|
11.58
|
%
|
|
|
01/13
|
|
|
|
896
|
|
|
|
1,148
|
|
|
|
569
|
|
|
|
|
|
|
|
|
6.80
|
%
|
|
|
10/14
|
|
|
|
1,934
|
|
|
|
2,000
|
|
|
|
2,000
|
|
Louisiana
|
|
|
1
|
|
|
|
10.89
|
%
|
|
|
04/15
|
|
|
|
2,453
|
|
|
|
3,850
|
|
|
|
3,041
|
|
Michigan
|
|
|
4
|
|
|
|
15.00
|
%
|
|
|
06/10
|
|
|
|
6,604
|
|
|
|
6,671
|
|
|
|
6,604
|
|
Pennsylvania
|
|
|
1
|
|
|
|
10.82
|
%
|
|
|
06/17
|
|
|
|
12,403
|
|
|
|
12,403
|
|
|
|
12,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
109,460
|
|
|
|
121,427
|
|
|
|
107,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assisted and Independent Living Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
1
|
|
|
|
10.50
|
%
|
|
|
06/11
|
|
|
|
5,280
|
|
|
|
5,280
|
|
|
|
4,533
|
|
Florida
|
|
|
1
|
|
|
|
9.00
|
%
|
|
|
11/11
|
|
|
|
6,220
|
|
|
|
6,220
|
|
|
|
4,415
|
|
Louisiana
|
|
|
1
|
|
|
|
10.50
|
%
|
|
|
06/11
|
|
|
|
7,260
|
|
|
|
7,260
|
|
|
|
6,232
|
|
Massachusetts
|
|
|
1
|
|
|
|
9.52
|
%
|
|
|
06/23
|
|
|
|
8,500
|
|
|
|
8,500
|
|
|
|
8,500
|
|
Ohio
|
|
|
1
|
|
|
|
10.50
|
%
|
|
|
06/11
|
|
|
|
6,270
|
|
|
|
6,270
|
|
|
|
5,382
|
|
Tennessee
|
|
|
1
|
|
|
|
10.50
|
%
|
|
|
06/11
|
|
|
|
5,280
|
|
|
|
5,280
|
|
|
|
4,533
|
|
Tennessee
|
|
|
1
|
|
|
|
9.00
|
%
|
|
|
11/11
|
|
|
|
3,252
|
|
|
|
3,252
|
|
|
|
2,308
|
|
Virginia
|
|
|
1
|
|
|
|
10.50
|
%
|
|
|
06/11
|
|
|
|
8,910
|
|
|
|
8,910
|
|
|
|
7,649
|
|
Virginia
|
|
|
1
|
|
|
|
9.00
|
%
|
|
|
11/11
|
|
|
|
4,665
|
|
|
|
4,665
|
|
|
|
3,311
|
|
Washington
|
|
|
1
|
|
|
|
6.00
|
%
|
|
|
07/17
|
|
|
|
6,030
|
|
|
|
6,856
|
|
|
|
6,098
|
|
Washington
|
|
|
1
|
|
|
|
8.00
|
%
|
|
|
08/20
|
|
|
|
25,000
|
|
|
|
25,000
|
|
|
|
25,000
|
|
Washington
|
|
|
1
|
|
|
|
9.06
|
%
|
|
|
03/31
|
|
|
|
5,229
|
|
|
|
5,229
|
|
|
|
4,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
91,896
|
|
|
|
92,722
|
|
|
|
82,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Care Retirement Community:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
1
|
|
|
|
9.38
|
%
|
|
|
01/20
|
|
|
|
15,848
|
|
|
|
15,848
|
|
|
|
15,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
15,848
|
|
|
|
15,848
|
|
|
|
15,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Office Building:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arizona
|
|
|
5
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
16,792
|
|
|
|
16,792
|
|
|
|
16,792
|
|
California
|
|
|
4
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
15,175
|
|
|
|
15,175
|
|
|
|
15,175
|
|
Florida
|
|
|
13
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
42,884
|
|
|
|
42,884
|
|
|
|
42,884
|
|
Kentucky
|
|
|
1
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
620
|
|
|
|
620
|
|
|
|
620
|
|
New Jersey
|
|
|
1
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
1,787
|
|
|
|
1,787
|
|
|
|
1,787
|
|
Nevada
|
|
|
2
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
4,734
|
|
|
|
4,734
|
|
|
|
4,734
|
|
West Virginia
|
|
|
1
|
|
|
|
8.25
|
%
|
|
|
03/17
|
|
|
|
1,115
|
|
|
|
1,115
|
|
|
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
83,107
|
|
|
|
83,107
|
|
|
|
83,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Parcel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
1
|
|
|
|
9.00
|
%
|
|
|
09/12
|
|
|
|
692
|
|
|
|
692
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
692
|
|
|
|
692
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
$
|
301,003
|
|
|
$
|
313,796
|
|
|
$
|
289,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
|
|
|
(1) |
|
Certain mortgage loans receivable require monthly principal and
interest payments at level amounts over life to maturity and
others require monthly interest only payments until maturity.
Some mortgage loans receivable have interest rates which
periodically adjust, but cannot decrease, which results in
varying principal and interest payments over the life of the
loan, in which case the balloon payments reflected are an
estimate. Most mortgage loans receivable require a prepayment
penalty based on a percentage of principal outstanding or a
penalty based upon a calculation maintaining the yield we would
have earned if prepayment had not occurred. |
During 2010, we funded four mortgage loans secured by 27 medical
office buildings, one assisted and independent living facility
and four skilled nursing facilities in the amount of
$155.3 million. In connection with the funding of a
mortgage loan secured by one of the skilled nursing facilities,
we agreed to fund up to $10.9 million to expand the
facility and funded $1.9 million as of December 31,
2010. During 2010, we also acquired one mortgage loan secured by
one assisted and independent living facility with an effective
interest rate of 8.27% for $6.1 million, net of a
$0.8 million discount, and secured a $2.0 million
unsecured loan which had previously been included in the caption
Other assets on our consolidated balance sheets with
two skilled nursing facilities.
During 2010, we also funded $6.8 million and
$52.8 million under loans to our consolidated joint
ventures with PMB Gilbert LLC and PMB Pasadena LLC, respectively
(see Note 5). As we consolidate these joint ventures, these
balances have been eliminated for purposes of our consolidated
financial statements.
During 2010, we sold the assisted living portion of a continuing
care retirement community, for which we had an existing mortgage
loan secured by the skilled nursing portion of such continuing
care retirement community to the tenant of the facility. For
facility count purposes, this was previously accounted for in
real estate properties as a continuing care retirement community
(see Note 3). We provided financing of $6.5 million
related to the sale, including the concurrent repayment of a
$0.7 million unsecured loan which had previously been
included in the caption Other assets on our
consolidated balance sheets, and funded an additional
$0.4 million subsequent to the sale.
During 2010, we transferred and assigned our controlling
interest in Partnership A to our partner in exchange for our
partners noncontrolling interest in Partnership B (see
Note 3). We had previously provided a mortgage loan in the
amount of $5.2 million to Partnership A which was assigned
to our partner as part of the exchange transaction. Fair value
at the exchange transaction date was determined based on
estimates considering factors and assumptions including
historical operating results, available market information and
known trends and market/economic conditions. The exchange
transaction resulted in a $1.0 million gain which was
deferred.
During 2010, we also funded $2.5 million on existing loans.
As of February 1, 2010, we acquired the multi-tenant
medical office building which served as collateral for our
$47.5 million mortgage loan from a related party, and as a
result, the loan was retired (see Notes 5 and 22).
In 2009, we entered into an agreement with one of our
triple-net
tenants, Brookdale Senior Living, Inc. (Brookdale),
under which we became a lender with an initial commitment of
$8.8 million under their $230.0 million revolving loan
facility. During 2009, we funded $7.5 million which was
subsequently repaid. As of December 31, 2009, there was no
balance outstanding. The revolving loan facility was terminated
as of February 23, 2010. There was no balance outstanding
at the date of termination.
During 2009, we also funded an additional $2.5 million on
existing mortgage loans.
During 2009, one mortgage loan totaling $3.7 million
(including $0.7 million funded during 2009) was
prepaid.
88
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
The following table summarizes the changes in mortgage loans
receivable, net during 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Balance at January 1
|
|
$
|
158,113
|
|
|
$
|
159,899
|
|
New mortgage loans
|
|
|
164,722
|
|
|
|
7,461
|
|
Issuance of mortgage loan receivables upon sale of real
estate/disposition
|
|
|
|
|
|
|
|
|
of noncontrolling interest
|
|
|
11,487
|
|
|
|
|
|
Additional fundings on existing mortgage loans
|
|
|
2,500
|
|
|
|
2,521
|
|
Securitization of previously unsecured loan
|
|
|
2,000
|
|
|
|
|
|
Deferred gains
|
|
|
(993
|
)
|
|
|
|
|
Discount
|
|
|
(758
|
)
|
|
|
|
|
Amortization of deferred gains, premiums and discounts, net
|
|
|
159
|
|
|
|
(58
|
)
|
Collection of principal
|
|
|
(543
|
)
|
|
|
(11,710
|
)
|
Retirement of mortgage loan upon acquisition of real estate
|
|
|
(47,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
289,187
|
|
|
$
|
158,113
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 we had one mortgage loan to
Brookdale secured by five assisted and independent living
facilities with a carrying value of $28.3 million (net of a
deferred gain of $4.7 million). The loan had a stated
maturity date of June 2011 and was prepaid during January 2011
(see Notes 14 and 24).
|
|
5.
|
Medical
Office Building Joint Ventures
|
NHP/PMB
L.P.
In February 2008, we entered into an agreement (the
Contribution Agreement) with Pacific Medical
Buildings LLC and certain of its affiliates to acquire up to 18
multi-tenant medical office buildings, including six that were
in development, for $747.6 million, including the
assumption of approximately $282.6 million of mortgage
financing. Under the Contribution Agreement, in 2008, NHP/PMB
acquired interests in nine of the 18 medical office
buildings, one of which consisted of a 50% interest through a
joint venture which is consolidated by NHP/PMB. During 2008, we
also acquired one of the 18 medical office buildings directly
(not through
NHP/PMB).
During 2009, we elected to terminate the Contribution Agreement
with respect to six properties after the conditions for us to
close on such properties were not satisfied. As a result of the
elimination of these six properties, under the Contribution
Agreement, NHP/PMB became obligated to pay $3.0 million
(the 2009 Premium Adjustment), of which
$2.7 million was payable to Pacific Medical Buildings LLC.
The portion of the 2009 Premium Adjustment not payable to
Pacific Medical Buildings LLC was paid in the form of
$0.2 million in cash and the issuance of 2,551 additional
OP Units with an aggregate cost basis of $0.1 million.
As a result of the cash and stock paid with respect to the
Current Premium Adjustment, we received an additional 6,481
Class B limited partnership units in
NHP/PMB.
As of February 1, 2010, we entered into an amendment to the
Contribution Agreement which reinstated one of the six
properties that were previously eliminated from the Contribution
Agreement. NHP/PMB acquired this multi-tenant medical office
building for $74.0 million, which was paid in a combination
of cash and the issuance of 301,599 OP Units with a fair
value at the date of issuance of $10.0 million. As a result
of such acquisition, we retired our $47.5 million mortgage
loan from a related party to which such acquired medical office
building had served as collateral (see Note 22).
Additionally, as of February 1, 2010, we acquired a
majority ownership interest in a joint venture which owns one
multi-tenant medical office building (see NHP/PMB Gilbert LLC
below), amended and restated our agreement with NHP/PMB, PMB
LLC and PMB Real Estate Services LLC (PMBRES) as
described
89
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
below and amended our agreement with PMB Pomona LLC to provide
for the future acquisition by NHP/PMB of a medical office
building currently in development (see Note 22). In
connection with these transactions, NHP/PMB entered into a Third
Amendment to the Amended and Restated Agreement of Limited
Partnership of NHP/PMB, which, among other things, authorized
NHP/PMB to acquire properties affiliated with Pacific Medical
Buildings LLC pursuant to agreements other than the Contribution
Agreement.
As of March 1, 2010, we entered into an amendment to the
Contribution Agreement which reinstated another two of the six
properties that were previously eliminated from the Contribution
Agreement. NHP/PMB acquired a 65% interest in a joint venture
which is consolidated by NHP/PMB that owns one of the two
multi-tenant medical office buildings valued at
$79.9 million. The acquisition was paid in a combination of
cash, the assumption of $48.1 million of mortgage financing
and the issuance of 152,238 OP Units with a fair value at
the date of issuance of $5.0 million. NHP/PMB acquired a
69% interest in a joint venture which is consolidated by NHP/PMB
that owns the second multi-tenant medical office building valued
at $69.3 million. The acquisition was paid in a combination
of cash, the assumption of $50.2 million of mortgage
financing and the issuance of 121,489 OP Units with a fair
value at the date of issuance of $4.0 million.
Additionally, as of March 1, 2010, we acquired the
remaining interest in PMB SB (see Note 6).
The amendment to the Contribution Agreement dated as of
March 1, 2010 also eliminated one of the two remaining
properties from the Contribution Agreement, however, we
concurrently entered into a joint venture with PMB Pasadena LLC
(an entity affiliated with Pacific Medical Buildings
LLC) to acquire this property (see
NHP/PMB
Pasadena LLC below). As a result of the elimination of this
property from the Contribution Agreement, NHP/PMB became
obligated to pay $2.1 million (the 2010 Premium
Adjustment), of which $1.9 million was payable to
Pacific Medical Buildings LLC in cash. The portion of the 2010
Premium Adjustment not payable to Pacific Medical Buildings LLC
was paid in the form of $0.1 million in cash and the
issuance of 1,788 additional OP Units with an aggregate
value of $57,000. As a result of the payment, we received an
additional 4,514 Class B limited partnership units in
NHP/PMB. Under the Contribution Agreement, if the agreement is
terminated with respect to the remaining development property,
NHP/PMB will become obligated to pay approximately
$2.4 million (the Future Premium Adjustment)
which has been accrued as of December 31, 2010 and of which
a portion would be payable to Pacific Medical Buildings LLC.
Under the terms of the Contribution Agreement, a portion of the
consideration for the multi-tenant medical office buildings is
paid in the form of OP Units. After a one-year holding
period, the OP Units are exchangeable for cash or, at our
option, shares of our common stock equal to the REIT
Shares Amount. During 2010, 30,166 OP Units were
converted into 30,166 shares of our common stock. During
2009, 202,361 OP Units were converted into
202,361 shares of our common stock. As of December 31,
2010, 1,599,586 of the remaining OP Units had been
outstanding for one year or longer and were exchangeable for
cash of $58.2 million. During 2010 and 2009, cash
distributions from NHP/PMB of $3.6 million and
$3.1 million, respectively, were made to OP unitholders.
Additionally, we have entered into an agreement (the
Pipeline Agreement) with NHP/PMB, PMB LLC and PMBRES
(see Note 6) pursuant to which we or NHP/PMB currently
have the right, but not the obligation, to acquire up to
approximately $1.3 billion of multi-tenant medical office
buildings developed by PMB LLC through April 2019. As of
February 1, 2010, the Pipeline Agreement was amended and
restated to provide NHP/PMB with the option to acquire medical
office buildings developed in the future through a joint venture
between NHP and PMB LLC, obligate us to provide or arrange
financing for approved developments and provide us with improved
terms, including preferred returns, a reduction in PMB
LLCs promote interest and acquisition pricing determined
at the time of acquisition rather than at the pre-development
stage. As of September 23, 2010, we entered into a joint
venture with PMB Mission Hills 1 LLC (an entity affiliated with
Pacific Medical Buildings LLC) to develop a medical office
building with a total budget of $53.0 million (see PDP
Mission Hills 1 LLC below) in accordance with the terms of
the Pipeline Agreement. We concurrently entered into an
agreement with NHP/PMB, PMB LLC
90
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
and PMB Mission Hills 1 LLC under which the interests in the
joint venture will be contributed to NHP/PMB subsequent to
completion of development in accordance with the terms of the
Pipeline Agreement.
During 2010 and 2009, NHP/PMB funded $0.7 million and
$0.2 million, respectively, in capital and tenant
improvements at certain facilities.
All intercompany balances with NHP/PMB have been eliminated for
purposes of our consolidated financial statements.
NHP/PMB
Gilbert LLC
As of February 1, 2010, we entered into a joint venture
with PMB Gilbert LLC (an entity affiliated with Pacific Medical
Buildings LLC) called NHP/PMB Gilbert LLC (Gilbert
JV) to acquire a multi-tenant medical office building. PMB
Gilbert LLC contributed the multi-tenant medical office building
to Gilbert JV, and we contributed $6.3 million in cash.
Additionally, we agreed to loan Gilbert JV up to
$8.8 million as project financing at an interest rate of
7.00%, including $6.8 million that was disbursed initially
and remains outstanding as of December 31, 2010. We hold a
71.17% equity interest in the joint venture and PMB Gilbert LLC
holds a 28.83% equity interest. PMB Gilbert LLC is the managing
member of Gilbert JV, but we consolidate the joint venture in
our consolidated financial statements. The accounting policies
of the joint venture are consistent with our accounting
policies. Pursuant to a contribution agreement dated as of
February 1, 2010, among us, NHP/PMB, Pacific Medical
Buildings LLC and PMB Gilbert LLC, NHP/PMB may in the future
acquire Gilbert JV if certain conditions are met.
Net income or loss is allocated between the partners in the
joint venture based on the hypothetical liquidation at book
value method (the HLBV method). Under the HLBV
method, net income or loss is allocated between the partners
based on the difference between each partners claim on the
net assets of the partnership at the end and beginning of the
period, after taking into account contributions and
distributions. Each partners share of the net assets of
the partnership is calculated as the amount that the partner
would receive if the partnership were to liquidate all of its
assets at net book value and distribute the resulting cash to
creditors and partners in accordance with their respective
priorities. Under this method, in any given period, we could be
recording more or less income than the joint venture has
generated or more or less income than actual cash distributions
received and more or less than what we may receive in the event
of an actual liquidation. During 2010, operating cash
distributions from Gilbert JV of $0.2 million and $4,000
were made to us and to PMB Gilbert LLC, respectively.
During 2010, Gilbert JV funded $0.1 million in capital and
tenant improvements at certain facilities.
All intercompany balances with Gilbert JV have been eliminated
for purposes of our consolidated financial statements.
NHP/PMB
Pasadena LLC
As of March 1, 2010, we entered into a joint venture with
PMB Pasadena LLC (an entity affiliated with Pacific Medical
Buildings LLC) called NHP/PMB Pasadena LLC (Pasadena
JV) to acquire a multi-tenant medical office building. PMB
Pasadena LLC contributed the multi-tenant medical office
building to Pasadena JV, and we contributed $13.5 million
in cash. Additionally, we provided Pasadena JV with a
$56.5 million mortgage loan at an initial interest rate
equal to the greater of 3.50% or LIBOR plus 165 basis
points (increasing to the greater of 5.125% or LIBOR plus
375 basis points as of April 1, 2010), of which
$49.8 million has been funded, and a $3.0 million
mezzanine loan at an interest rate of 15.00%, both of which
remain outstanding as of December 31, 2010. We hold a 71%
equity interest in the joint venture and PMB Pasadena LLC holds
a 29% equity interest. PMB Pasadena LLC is the managing member
of Pasadena JV, but we consolidate the joint venture in our
consolidated financial statements. The accounting policies of
the joint venture are consistent with our accounting policies.
Pursuant to a contribution agreement dated as of March 1,
2010, among us, NHP/PMB, Pacific Medical Buildings LLC and PMB
Pasadena LLC, NHP/PMB may in the future acquire Pasadena JV if
certain conditions are met.
91
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Net income or loss is allocated between the partners in the
joint venture based on the HLBV method. During 2010, operating
cash distributions from Pasadena JV of $0.1 million were
made to us.
During 2010, Pasadena JV funded $0.3 million in capital and
tenant improvements at certain facilities.
All intercompany balances with Pasadena JV have been eliminated
for purposes of our consolidated financial statements.
PDP
Mission Hills 1 LLC
As of September 23, 2010, we entered into a joint venture
with PMB Mission Hills 1 LLC (an entity affiliated with Pacific
Medical Buildings LLC) called PDP Mission Hills 1 LLC
(Mission Hills JV) to develop a medical office
building. We contributed $14.7 million in cash, and PMB
Mission Hills 1 LLC contributed $1.8 million in cash, and
the joint venture acquired the land on which the medical office
building is to be developed for $15.5 million. The total
budget for the project is $53.0 million, and construction
is expected to commence in early 2011. We hold an 89.1% equity
interest in the joint venture and PMB Mission Hills 1 LLC holds
a 10.9% equity interest. PMB Mission Hills 1 LLC is the managing
member of Mission Hills JV, but we consolidate the joint venture
in our consolidated financial statements. The accounting
policies of the joint venture are consistent with our accounting
policies. Pursuant to a contribution agreement dated as of
September 23, 2010, among us, NHP/PMB, PMB LLC and PMB
Mission Hills 1 LLC, the interests in the joint venture will be
contributed to NHP/PMB subsequent to completion of development
in accordance with the terms of the Pipeline Agreement.
During 2010, Mission Hills JV incurred costs of
$16.6 million (including the land acquisition) which is
included in the caption Development in progress on
our consolidated balance sheets.
Net income or loss is allocated between the partners in the
joint venture based on the HLBV method. No cash distributions
were made during 2010.
All intercompany balances with Mission Hills JV have been
eliminated for purposes of our consolidated financial statements.
McShane/NHP
JV, LLC
In December 2007, we entered into a joint venture with McShane
called McShane/NHP JV, LLC (McShane/NHP) to invest
in multi-tenant medical office buildings. We hold a 95% equity
interest in the joint venture and McShane holds a 5% equity
interest. McShane is the managing member of McShane/NHP, but we
consolidate the joint venture in our consolidated financial
statements. The accounting policies of the joint venture are
consistent with our accounting policies.
As of December 31, 2010, McShane/NHP owned seven
multi-tenant medical office buildings located in one state.
Cash distributions from McShane/NHP are made in accordance with
the members ownership interests and will continue to be
made until specified returns are achieved. As the specified
returns are achieved, McShane will receive an increasing
percentage of the cash distributions from the joint venture.
During 2010, operating cash distributions from McShane/NHP of
$1.1 million and $0.1 million were made to us and to
McShane, respectively. During 2009, operating cash distributions
from McShane/NHP of $0.9 million and $0.1 million were
made to us and to McShane, respectively.
During 2010 and 2009, McShane/NHP funded $1.0 million and
$1.4 million, respectively, in capital and tenant
improvements at certain facilities.
All intercompany balances with McShane/NHP have been eliminated
for purposes of our consolidated financial statements.
92
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
NHP/Broe,
LLC and NHP/Broe II, LLC
On August 21, 2009, we acquired for $4.3 million the
10% and 5% noncontrolling interests held by The Broe Companies
in NHP/Broe, LLC (Broe I) and NHP/Broe II, LLC
(Broe II), respectively. As a result of this
acquisition, we now have direct ownership of the 36 multi-tenant
medical office buildings located in nine states previously owned
by Broe I and Broe II. Activity subsequent to August 21,
2009 related to these facilities is included in our consolidated
activity for wholly owned real estate properties (see
Note 3). Prior to our acquisition of Broes interests,
we consolidated both joint ventures in our consolidated
financial statements in accordance with ASC 810.
During the period from January 1, 2009 through
August 21, 2009, Broe I and Broe II funded
$1.5 million and $0.4 million, respectively, in
capital and tenant improvements at certain facilities.
During the period from January 1, 2009 through
August 21, 2009, Broe I exercised the first of two
available
12-month
extension options on a $32.9 million loan that was
scheduled to mature in April 2009 and refinanced one additional
$6.4 million loan that was scheduled to mature in February
2009, extending its maturity to February 2012. Both loans were
prepaid during 2010.
During the period from January 1, 2009 through
August 21, 2009, an additional $6.6 million was funded
on an existing loan secured by a portion of the Broe II
portfolio, resulting in distributions of $6.3 million and
$0.3 million to us and to Broe, respectively.
During the period from January 1, 2009 through
August 21, 2009, operating cash distributions from Broe I
of $0.9 million and $0.1 million were made to us and
to Broe, respectively, and operating cash distributions from
Broe II of $1.7 million and $0.1 million were
made to us and to Broe, respectively.
|
|
6.
|
Investment
in Unconsolidated Joint Ventures
|
The following table sets forth the amounts from our
unconsolidated joint ventures included in the caption
Income from unconsolidated joint ventures on our
consolidated income statements for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Management fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
State pension fund investor
|
|
$
|
4,477
|
|
|
$
|
4,128
|
|
|
$
|
3,940
|
|
NHP share of net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
State pension fund investor
|
|
|
1,033
|
|
|
|
969
|
|
|
|
250
|
|
PMBRES
|
|
|
(44
|
)
|
|
|
(13
|
)
|
|
|
(273
|
)
|
PMB SB
|
|
|
12
|
|
|
|
17
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,478
|
|
|
$
|
5,101
|
|
|
$
|
3,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State
Pension Fund Investor
In January 2007, we entered into a joint venture with a state
pension fund investor. The purpose of the joint venture is to
acquire and develop assisted living, independent living and
skilled nursing facilities. We manage and own 25% of the joint
venture, which will fund its investments with approximately 40%
equity contributions and 60% debt. The original approved
investment target was $475.0 million, but we exceeded that
amount in 2007, and the total potential investment amount has
been increased to $975.0 million. The financial statements
of the joint venture are not consolidated in our financial
statements as our joint venture partner has substantive
participating rights, and accordingly our investment is
accounted for using the equity method.
93
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
As of December 31, 2010, the joint venture owned 19
assisted and independent living facilities, 14 skilled nursing
facilities and one continuing care retirement community located
in nine states.
During 2010, the joint venture prepaid two loans totaling
$4.3 million with a weighted average rate of 9.16%, and
placed $12.0 million of mortgage financing on a portion of
its portfolio resulting in net cash distributions of
$5.5 million and $1.8 million to our joint venture
partner and to us, respectively.
During 2009, the joint venture retired three loans totaling
$8.8 million with a weighted average rate of 6.37%, secured
by six facilities, for $7.5 million, resulting in a net
gain of $1.3 million which is reflected as gain on debt
extinguishment, net on the joint ventures income
statements. In connection with the debt retirement, we made
contributions of $1.9 million to the joint venture.
During 2008, the joint venture entered into an interest rate
swap contract that is designated as effectively hedging the
variability of expected cash flows related to variable rate debt
placed on a portion of its portfolio. The cash flow hedge has a
fixed rate of 4.235%, a notional amount of $126.1 million
and expires on January 1, 2015. The fair value of this
contract as of December 31, 2010 and 2009 was
$12.8 million and $8.2 million, respectively, which is
included as a liability on the joint ventures balance
sheets.
During 2010 and 2009, we made additional contributions of
$0.1 million and $0.2 million, respectively, to the
joint venture. Cash distributions from the joint venture are
made in accordance with the members ownership interests
until specified returns are achieved. As the specified returns
are achieved, we will receive an increasing percentage of the
cash distributions from the joint venture. During 2010 and 2009,
we received additional distributions of $3.5 million and
$2.3 million, respectively, from the joint venture. In
addition to our share of the income, we receive a monthly
management fee calculated as a percentage of the equity
investment in the joint venture. This fee is included in our
income from unconsolidated joint ventures and in the general and
administrative expenses on the joint ventures income
statement.
94
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
The unaudited condensed balance sheet and income statement for
the joint venture below present its financial position as of
December 31, 2010 and 2009 and its results of operations
for the years ended December 31, 2010, 2009 and 2008.
BALANCE
SHEET
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
38,892
|
|
|
$
|
38,892
|
|
Buildings and improvements
|
|
|
535,529
|
|
|
|
532,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574,421
|
|
|
|
571,362
|
|
Less accumulated depreciation
|
|
|
(61,780
|
)
|
|
|
(42,878
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
512,641
|
|
|
|
528,484
|
|
Cash and cash equivalents
|
|
|
4,769
|
|
|
|
3,689
|
|
Other assets
|
|
|
7,306
|
|
|
|
6,823
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
524,716
|
|
|
$
|
538,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Notes and bonds payable
|
|
$
|
340,924
|
|
|
$
|
334,066
|
|
Accounts payable and accrued liabilities
|
|
|
17,488
|
|
|
|
13,524
|
|
Equity
|
|
|
166,304
|
|
|
|
191,406
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
524,716
|
|
|
$
|
538,996
|
|
|
|
|
|
|
|
|
|
|
INCOME
STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent
|
|
$
|
48,173
|
|
|
$
|
46,502
|
|
|
$
|
45,541
|
|
Interest and other income
|
|
|
248
|
|
|
|
135
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,421
|
|
|
|
46,637
|
|
|
|
45,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
20,593
|
|
|
|
20,665
|
|
|
|
19,939
|
|
Depreciation and amortization
|
|
|
18,913
|
|
|
|
18,740
|
|
|
|
18,359
|
|
General and administrative
|
|
|
4,769
|
|
|
|
4,667
|
|
|
|
6,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,275
|
|
|
|
44,072
|
|
|
|
44,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
4,146
|
|
|
|
2,565
|
|
|
|
999
|
|
Gain on debt extinguishment, net
|
|
|
|
|
|
|
1,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
4,146
|
|
|
|
3,892
|
|
|
|
999
|
|
Net income attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to joint venture members
|
|
$
|
4,133
|
|
|
$
|
3,879
|
|
|
$
|
999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
PMB
Real Estate Services LLC
In February 2008, we entered into an agreement with Pacific
Medical Buildings LLC to acquire a 50% interest in PMBRES, a
full service property management company. The transaction closed
on April 1, 2008. In consideration for the 50% interest, we
paid $1.0 million at closing, and we will make an
additional payment on or before March 31, 2011 equal to six
times the normalized net operating profit of PMBRES for 2010
(less the amount of all prior payments). An additional payment
equal to six times the Normalized Net Operating Profit, as
defined, of PMBRES for 2009 was to be made on or before
March 31, 2010. During 2009, PMBRES had a net operating
loss, and as such, no additional payment was made on or before
March 31, 2010. PMBRES provides property management
services for 33 multi-tenant medical office buildings that we
own or in which we have an ownership interest.
PMB SB
399-401 East
Highland LLC
In August 2008, we acquired from PMB SB (an entity affiliated
with Pacific Medical Buildings LLC) a 44.95% interest in an
entity that owned two multi-tenant medical office buildings for
$3.5 million. As of March 1, 2010, we acquired the
remaining 55.05% interest in PMB SB. PMB SB was valued at
$17.4 million at the date of acquisition, and the
acquisition was paid in a combination of cash and the assumption
of $11.2 million of mortgage financing (of which
$6.2 million was previously attributable to the controlling
interest in PMB SB). Prior to the acquisition, our investment in
PMB SB was $3.0 million which was accounted for under the
equity method. In connection with the acquisition, we
re-measured our previously held equity interest at the
acquisition date fair value based on an independent
consultants report and recognized a net gain on the
re-measurement of $0.6 million which is included in the
caption Interest and other income on our
consolidated income statements. Subsequent activity related to
these facilities is included in our consolidated activity for
wholly owned real estate properties (see Note 3). During
the period from January 1, 2010 to February 28, 2010,
we received distributions of $0.1 million from PMB SB.
During 2010, we transferred one skilled nursing facility and one
medical office building to assets held for sale. The skilled
nursing facility was sold in January 2011 for net cash proceeds
of $0.8 million (see Note 24). The tenant of the
medical office building has filed bankruptcy, and an impairment
charge of $15.0 million was recognized in discontinued
operations based on broker estimates of fair value, comparable
sales in the local submarket and an unsolicited cash offer
received during 2010. We intend to sell the medical office
building within one year.
96
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
|
|
8.
|
Intangible
Assets and Liabilities
|
Intangible assets include items such as
lease-up
intangible assets, above market tenant and ground lease
intangible assets and in-place lease intangible assets.
Intangible liabilities include below market tenant and ground
lease intangible liabilities and are included in the caption
Accounts payable and accrued liabilities on our
consolidated balance sheets. As of December 31, 2010 and
2009, intangible assets and liabilities consisted of:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
Gross intangible assets
|
|
$
|
211,134
|
|
|
$
|
129,979
|
|
Accumulated amortization
|
|
|
(47,896
|
)
|
|
|
(36,322
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average amortization period in years
|
|
$
|
163,238
|
|
|
$
|
93,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.8
|
|
|
|
23.4
|
|
|
|
|
|
|
|
|
|
|
Gross intangible liabilities
|
|
$
|
18,643
|
|
|
$
|
18,268
|
|
Accumulated amortization
|
|
|
(5,398
|
)
|
|
|
(3,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,245
|
|
|
$
|
14,378
|
|
|
|
|
|
|
|
|
|
|
Weighted average amortization period in years
|
|
|
30.4
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
The amortization of above/below market lease intangibles is
included in the caption Medical office building operating
rent on our consolidated income statements. The
amortization of other intangible assets and liabilities is
included in the caption Depreciation and
amortization on our consolidated income statements. The
following table sets forth amounts included on our consolidated
income statements related to the amortization of intangible
assets and liabilities for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Above/below market lease intangibles
|
|
$
|
342
|
|
|
$
|
(585
|
)
|
|
$
|
(559
|
)
|
Other intangible assets and liabilities
|
|
|
16,548
|
|
|
|
14,662
|
|
|
|
11,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,890
|
|
|
$
|
14,077
|
|
|
$
|
11,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, the future estimated aggregate
amortization related to intangible assets and liabilities is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
|
|
|
Intangible
|
|
|
Net Intangible
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Amortization
|
|
|
|
(In thousands)
|
|
|
2011
|
|
$
|
20,355
|
|
|
$
|
1,269
|
|
|
$
|
19,086
|
|
2012
|
|
|
17,646
|
|
|
|
1,139
|
|
|
|
16,507
|
|
2013
|
|
|
15,335
|
|
|
|
1,081
|
|
|
|
14,254
|
|
2014
|
|
|
5,663
|
|
|
|
912
|
|
|
|
4,751
|
|
2015
|
|
|
10,878
|
|
|
|
788
|
|
|
|
10,090
|
|
Thereafter
|
|
|
93,361
|
|
|
|
8,056
|
|
|
|
85,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
163,238
|
|
|
$
|
13,245
|
|
|
$
|
149,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
As of December 31, 2010 and 2009, other assets consisted of:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Other receivables, net of reserves of $6.1 million and
$4.2 million at December 31, 2010 and 2009,
respectively
|
|
$
|
68,200
|
|
|
$
|
68,535
|
|
Straight-line rent receivables, net of reserves of
$114.7 million and $108.3 million at December 31,
2010 and 2009, respectively
|
|
|
39,331
|
|
|
|
27,450
|
|
Prepaid ground leases
|
|
|
12,804
|
|
|
|
10,051
|
|
Investments and restricted funds
|
|
|
12,567
|
|
|
|
9,545
|
|
Interest rate swaps
|
|
|
11,157
|
|
|
|
|
|
Deferred financing costs
|
|
|
8,566
|
|
|
|
11,366
|
|
Capitalized lease and loan origination costs
|
|
|
1,910
|
|
|
|
2,418
|
|
Other
|
|
|
3,500
|
|
|
|
3,787
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
158,035
|
|
|
$
|
133,152
|
|
|
|
|
|
|
|
|
|
|
Included in other receivables at both December 31, 2010 and
2009, are two unsecured loans to Emeritus Corporation in the
amount of $21.4 million and $30.0 million. The loans
mature in March 2017.
Unsecured
Senior Credit Facility
As of December 31, 2010, we had $175.0 million
outstanding on our $700.0 million revolving unsecured
senior credit facility. There was no balance outstanding as of
December 31, 2009. At our option, borrowings under the
credit facility bear interest at the prime rate (3.25% at
December 31, 2010) or applicable LIBOR plus 0.70%
(1.01% at December 31, 2010). On March 12, 2009, our
credit rating from Fitch Ratings was upgraded to BBB from BBB-,
and on April 1, 2009, our credit rating from Moodys
was upgraded to Baa2 from Baa3. As a result, the spread over
LIBOR decreased from 0.85% to 0.70%. We pay a facility fee of
0.15% per annum on the total commitment under the agreement.
Effective June 25, 2010, we exercised our option to extend
the maturity date by one year to December 15, 2011.
Our credit facility requires us to maintain, among other things,
the financial covenants detailed below. As of December 31,
2010, we were in compliance with these covenants:
|
|
|
|
|
|
|
|
|
|
|
Requirement
|
|
|
Actual
|
|
|
|
(Dollar amounts in thousands)
|
|
|
Minimum net asset value
|
|
$
|
820,000
|
|
|
$
|
3,242,217
|
|
Maximum total indebtedness to capitalization value
|
|
|
60
|
%
|
|
|
33
|
%
|
Minimum fixed charge coverage ratio
|
|
|
1.75
|
x
|
|
|
3.35
|
x
|
Maximum secured indebtedness ratio
|
|
|
30
|
%
|
|
|
9
|
%
|
Maximum unencumbered asset value ratio
|
|
|
60
|
%
|
|
|
26
|
%
|
Our credit facility allows us to exceed the 60% requirements, up
to a maximum of 65%, on the maximum total indebtedness to
capitalization value and maximum unencumbered asset value ratio
for up to two consecutive fiscal quarters.
98
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Senior
Notes
The aggregate principal amount of notes outstanding at each of
December 31, 2010 and 2009 was $991.6 million, and the
weighted average interest rate on the notes was 6.47%. The
weighted average maturity was 4.0 years and 5.0 years
as of December 31, 2010 and 2009, respectively.
During 2009, we repaid at maturity $32.0 million of senior
notes with a weighted average interest rate of 7.76%, and
$2.6 million of senior notes with an interest rate of 6.90%
and final maturity in 2037 were put to us for payment.
During 2009, we retired $30.0 million of senior notes with
an interest rate of 6.25% due in February 2013 for
$25.4 million, resulting in a net gain of $4.6 million
which is reflected on our consolidated income statements as gain
on debt extinguishment.
Notes
and Bonds Payable
The aggregate principal amount of notes and bonds payable at
December 31, 2010 was $362.6 million. Notes and bonds
payable are due through the year 2037, at interest rates ranging
from 1.00% to 8.63% and are secured by real estate properties
with an aggregate net book value as of December 31, 2010 of
$512.9 million. As of December 31, 2010, the weighted
average interest rate on the notes and bonds payable was 5.59%
and the weighted average maturity was 7.2 years. As of
December 31, 2009, the aggregate amount of notes and bonds
payable was $431.5 million, and the notes and bonds payable
had a weighted average interest rate of 5.34% and a weighted
average maturity of 6.9 years.
During 2010, we assumed mortgages as part of certain
acquisitions totaling $125.3 million.
During 2010, we repaid at maturity $67.2 million of secured
debt with a weighted average interest rate of 5.24% and prepaid
$118.3 million of secured debt with a weighted average
interest rate of 4.73%.
During 2010, we exercised a
12-month
extension option on a $32.4 million loan that was scheduled
to mature in April 2010 and subsequently prepaid the loan.
During 2009, prior to our acquisition of Broes interests
in two consolidated joint ventures we had with them (see
Note 5), an additional $6.9 million was funded on
existing loans secured by a portion of the Broe I and
Broe II portfolios. Additionally, Broe I exercised the
first of two available
12-month
extension options on a $32.9 million loan that was
scheduled to mature in April 2009 and refinanced one additional
$6.4 million loan that was scheduled to mature in February
2009, extending its maturity to February 2012. Both loans were
prepaid during 2010.
During 2009, we prepaid $2.7 million of fixed rate secured
debt with an interest rate of 8.75%.
99
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Debt
Maturities
The principal balances of our debt as of December 31, 2010
mature as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
|
|
|
Notes and Bonds
|
|
|
|
|
|
|
Credit Facility
|
|
|
Notes
|
|
|
Payable
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
2011
|
|
$
|
175,000
|
|
|
$
|
339,040
|
|
|
$
|
|
|
|
$
|
514,040
|
|
2012
|
|
|
|
|
|
|
72,950
|
|
|
|
38,384
|
|
|
|
111,334
|
|
2013
|
|
|
|
|
|
|
269,850
|
|
|
|
38,100
|
|
|
|
307,950
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
37,596
|
|
|
|
37,596
|
|
2015
|
|
|
|
|
|
|
234,420
|
|
|
|
35,319
|
|
|
|
269,739
|
|
Thereafter(1)
|
|
|
|
|
|
|
75,373
|
|
|
|
213,225
|
|
|
|
288,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
175,000
|
|
|
$
|
991,633
|
|
|
$
|
362,624
|
|
|
$
|
1,529,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
There are $52.4 million of senior notes due in 2037 which
may be put back to us at their face amount at the option of the
holder on October 1 of any of the following years: 2012, 2017 or
2027. There are $23.0 million of senior notes due in 2038
which may be put back to us at their face amount at the option
of the holder on July 7 of any of the following years: 2013,
2018, 2023 or 2028. |
Preferred
Stock
During 2004, we issued 7.75% Series B Cumulative
Convertible Preferred Stock (Series B Preferred
Stock) with a liquidation preference of $100 per share.
The Series B Preferred Stock was convertible upon the
occurrence of certain events.
During 2009, the Series B Preferred Stock was convertible
from October 1, 2009 to December 31, 2009, and during
that time, approximately 235,000 shares were converted into
approximately 1,061,000 shares of common stock at a
weighted average conversion price of $22.20 per share
(equivalent to 4.5054 shares of common stock per share of
Series B Preferred Stock).
There were 513,644 shares of Series B Preferred Stock
outstanding as of December 31, 2009. As of
December 31, 2009, if all of the Series B Preferred
Stock were to have converted, it would have resulted in the
issuance of approximately 2,319,000 common shares.
On January 18, 2010, we redeemed all outstanding shares of
our Series B Preferred Stock at a redemption price of
$103.875 per share plus an amount equal to accumulated and
unpaid dividends thereon to the redemption date ($0.3875), for a
total redemption price of $104.2625 per share, payable only in
cash. As a result of the redemption, each share of Series B
Preferred Stock was convertible until January 14, 2010 into
4.5150 shares of common stock. During that time,
512,727 shares were converted into approximately
2,315,000 shares of common stock. On January 18, 2010,
we redeemed 917 shares that remained outstanding.
Common
Stock
We enter into sales agreements from time to time with agents to
sell shares of our common stock through an
at-the-market
equity offering program. On January 15, 2010, we entered
into two sales agreements to sell up to an aggregate of
5,000,000 shares of our common stock from time to time.
When that program was completed, we entered into two additional
sales agreements on July 2, 2010 to sell up to an aggregate
of an additional 5,000,000 shares of our common stock from
time to time. During 2010, we issued and sold approximately
100
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
9,141,000 shares of common stock at a weighted average
price of $37.04 per share, resulting in net proceeds of
approximately $335.1 million after sales agent fees. During
2009, we issued and sold approximately 9,537,000 shares of
common stock at a weighted average price of $30.34 per share,
resulting in net proceeds of approximately $286.3 million
after sales agent fees.
We sponsor a dividend reinvestment and stock purchase plan that
enables existing stockholders to purchase additional shares of
common stock by automatically reinvesting all or part of the
cash dividends paid on their shares of common stock. Prior to
November 27, 2009, the plan also allowed investors to
acquire shares of our common stock for cash, subject to certain
limitations, including a maximum monthly investment of $10,000,
at a discount ranging from 0% to 5%, determined by us from time
to time in accordance with the plan. The discount during 2010
and 2009 was 2%. During 2010, we issued approximately
150,000 shares of common stock, at an average price of
$33.26 per share, resulting in proceeds of approximately
$5.0 million. During 2009, we issued approximately
1,083,000 shares of common stock, at an average price of
$28.27 per share, resulting in proceeds of approximately
$30.6 million.
On January 18, 2010, we redeemed all outstanding shares of
Series B Preferred Stock, and as a result,
512,727 shares of Series B Preferred Stock were
converted into approximately 2,315,000 shares of common
stock during the period from January 1, 2010 to
January 14, 2010. During 2009, approximately
235,000 shares of Series B Preferred Stock were
converted into approximately 1,061,000 shares of common
stock.
During 2010, 30,166 OP Units issued by NHP/PMB were
exchanged for 30,166 shares of common stock, and during
2009, 202,361 OP Units issued by NHP/PMB were exchanged for
202,361 shares of common stock (see Note 5).
Under the terms of a stock incentive plan (the
Plan), we reserved for issuance
6,000,000 shares of common stock. As of December 31,
2010, approximately 4.1 million shares of common stock
remained available for issuance under the Plan. Under the Plan,
as amended, we may issue stock options, restricted stock,
restricted stock units, performance shares, stock appreciation
rights and dividend equivalents.
101
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Summaries of the status of stock options granted to officers,
restricted stock and restricted stock units granted to directors
and restricted stock, restricted stock units, performance shares
and stock appreciation rights granted to employees as of
December 31, 2010, 2009 and 2008 and changes during the
years then ended are as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Stock Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
525,125
|
|
|
$
|
21.37
|
|
|
|
387,972
|
|
|
$
|
17.82
|
|
|
|
569,749
|
|
|
$
|
18.80
|
|
Granted
|
|
|
270,100
|
|
|
|
31.97
|
|
|
|
242,900
|
|
|
|
25.40
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(207,593
|
)
|
|
|
19.39
|
|
|
|
(101,347
|
)
|
|
|
17.25
|
|
|
|
(181,777
|
)
|
|
|
20.91
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(4,400
|
)
|
|
|
25.40
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
587,632
|
|
|
$
|
26.94
|
|
|
|
525,125
|
|
|
$
|
21.37
|
|
|
|
387,972
|
|
|
$
|
17.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year
|
|
|
158,532
|
|
|
$
|
19.93
|
|
|
|
286,625
|
|
|
$
|
18.02
|
|
|
|
387,972
|
|
|
$
|
17.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value exercised
|
|
$
|
3,310
|
|
|
|
|
|
|
$
|
1,438
|
|
|
|
|
|
|
$
|
2,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value outstanding
|
|
$
|
5,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value exercisable
|
|
$
|
2,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock and Restricted Stock Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
385,786
|
|
|
$
|
28.17
|
|
|
|
386,687
|
|
|
$
|
28.47
|
|
|
|
402,152
|
|
|
$
|
27.30
|
|
Awarded
|
|
|
63,218
|
|
|
|
34.14
|
|
|
|
35,650
|
|
|
|
26.24
|
|
|
|
55,917
|
|
|
|
33.95
|
|
Dividend equivalents
|
|
|
28,269
|
|
|
|
36.04
|
|
|
|
55,377
|
|
|
|
26.96
|
|
|
|
51,167
|
|
|
|
29.47
|
|
Vested
|
|
|
(99,349
|
)
|
|
|
29.94
|
|
|
|
(88,848
|
)
|
|
|
27.84
|
|
|
|
(108,573
|
)
|
|
|
27.16
|
|
Cancelled
|
|
|
(250
|
)
|
|
|
32.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(4,627
|
)
|
|
|
30.23
|
|
|
|
(3,080
|
)
|
|
|
30.59
|
|
|
|
(13,976
|
)
|
|
|
30.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
373,047
|
|
|
$
|
29.28
|
|
|
|
385,786
|
|
|
$
|
28.17
|
|
|
|
386,687
|
|
|
$
|
28.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value vested
|
|
$
|
2,975
|
|
|
|
|
|
|
$
|
2,473
|
|
|
|
|
|
|
$
|
2,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
278,302
|
|
|
$
|
22.79
|
|
|
|
228,002
|
|
|
$
|
24.27
|
|
|
|
78,300
|
|
|
$
|
30.95
|
|
Awarded
|
|
|
147,600
|
|
|
|
25.51
|
|
|
|
127,300
|
|
|
|
24.62
|
|
|
|
175,002
|
|
|
|
21.28
|
|
Vested
|
|
|
(153,302
|
)
|
|
|
21.30
|
|
|
|
(68,900
|
)
|
|
|
31.02
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(8,100
|
)
|
|
|
23.15
|
|
|
|
(25,300
|
)
|
|
|
24.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
272,600
|
|
|
$
|
25.10
|
|
|
|
278,302
|
|
|
$
|
22.79
|
|
|
|
228,002
|
|
|
$
|
24.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Appreciation Rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
521,934
|
|
|
$
|
6.96
|
|
|
|
538,034
|
|
|
$
|
6.94
|
|
|
|
268,000
|
|
|
$
|
7.44
|
|
Awarded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,434
|
|
|
|
6.54
|
|
Vested(1)
|
|
|
(233,000
|
)
|
|
|
7.47
|
|
|
|
(8,000
|
)
|
|
|
6.39
|
|
|
|
(9,033
|
)
|
|
|
7.47
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(8,100
|
)
|
|
|
6.45
|
|
|
|
(50,367
|
)
|
|
|
6.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
288,934
|
|
|
$
|
6.54
|
|
|
|
521,934
|
|
|
$
|
6.96
|
|
|
|
538,034
|
|
|
$
|
6.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Some SARs were vested and settled in 2009 and 2008. At the time
of settlement, the market price of the stock was below the
exercise price of the SAR. |
Stock options granted under the Plan become exercisable each
year following the date of grant in annual increments of
one-third, are exercisable at the market price of our common
stock on the date of grant and have a 10 year life. The
fair value per share of the options granted during 2010 and 2009
was estimated on the date of grant
102
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
using a Black-Scholes option valuation model using the
assumptions in the table below. The risk free rate of return was
based on the U.S. Treasury yield curve in effect at the
time of grant. The expected volatility was based on historical
volatility for a period equal to the expected life. The
following table summarizes the assumptions used in estimating
the fair value of options granted during 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Fair value per share on date of grant
|
|
$
|
6.27
|
|
|
$
|
4.30
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
Risk-free rate of return
|
|
|
2.73
|
%
|
|
|
2.42
|
%
|
Expected life in years
|
|
|
6
|
|
|
|
6
|
|
Expected volatility
|
|
|
34.5
|
%
|
|
|
36.9
|
%
|
Expected dividend yield
|
|
|
5.51
|
%
|
|
|
7.15
|
%
|
We received $4.0 million, $1.3 million and
$3.2 million for stock option exercises in 2010, 2009 and
2008, respectively.
The following table summarizes information about stock options
outstanding and exercisable as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
Average
|
|
Exercise Prices
|
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Number
|
|
|
Exercise
|
|
Low
|
|
|
High
|
|
|
of Shares
|
|
|
Price
|
|
|
Life
|
|
|
of Shares
|
|
|
Price
|
|
|
$
|
14.20
|
|
|
$
|
16.23
|
|
|
|
30,047
|
|
|
$
|
14.68
|
|
|
|
1.3
|
|
|
|
30,047
|
|
|
$
|
14.68
|
|
$
|
18.48
|
|
|
$
|
21.29
|
|
|
|
113,316
|
|
|
$
|
20.58
|
|
|
|
2.7
|
|
|
|
113,316
|
|
|
$
|
20.58
|
|
$
|
25.40
|
|
|
$
|
31.97
|
|
|
|
444,269
|
|
|
$
|
29.39
|
|
|
|
8.6
|
|
|
|
15,169
|
|
|
$
|
25.40
|
|
The director restricted stock and restricted stock unit awards
are made to non-employee directors and granted at no cost. The
awards historically vested at the third anniversary of the award
date or upon the date they vacate their position. However,
beginning in 2006, they vest in increments of one third per year
for three years and will not fully vest if they vacate their
position.
In 2006 and 2007, certain employees received annual awards of
restricted stock or restricted stock units with dividend
equivalents that are reinvested. These grants generally vest in
increments of one third per year for three years are accompanied
by awards of dividend equivalents credited in the form of stock
units.
Starting in 2007, performance shares and stock appreciation
rights were granted as long-term incentive compensation awards
for the officers and certain employees in place of restricted
stock or restricted stock units. A percentage (ranging from 50%
to 200%) of the number of performance shares granted is eligible
to become earned and vested based on our total stockholder
return (TSR) over a three year period, starting from
the beginning of the year of grant, relative to the TSR of the
companies comprising the NAREIT Index as of the end of the year
prior to the year of grant, except that the percentage is capped
at 100% if TSR is negative. The stock appreciation right grants
vest in increments of one third per year for three years and
earn dividend equivalents credited in the form of stock units.
In addition, on August 15, 2006, the President and Chief
Executive Officer received a grant of approximately 120,968
restricted stock units. This grant vests with respect to 50% of
the units on the fifth anniversary of the date of grant and with
respect to 10% of the units each year thereafter. On
April 23, 2007, the Executive Vice President and Chief
Investment Officer received a grant of approximately 30,807
restricted stock units. This grant vests with respect to 50% of
the units on January 23, 2014, with the remaining 50% of
the units vesting in seven substantially
103
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
equal annual installments on each subsequent anniversary of such
date. On April 23, 2007, the Executive Vice President and
Chief Financial and Portfolio Officer received a grant of
approximately 30,807 restricted stock units. This grant vests
with respect to 50% of the units on July 23, 2012, with
respect to an additional 20% of the units on each of
January 23, 2013 and January 23, 2014 and with respect
to the final 10% of the units on January 23, 2015. The
restricted stock units earn dividend equivalents which are
reinvested.
Compensation expense related to awards of stock options,
restricted stock, restricted stock units, performance shares and
stock appreciation rights are measured at fair value on the date
of grant and amortized over the relevant service period. The
fair value of restricted stock, restricted stock unit and
performance share awards is based on the market price of our
common stock on the date of grant. The fair value of stock
appreciation right awards was estimated on the date of grant
using a Black-Scholes option valuation model. Compensation
expense related to director restricted stock awards was
$0.7 million in 2010, $0.7 million in 2009 and
$0.6 million in 2008. Compensation expense related to
employee stock options, restricted stock, restricted stock
units, performance shares and stock appreciation rights awards
was $6.2 million in 2010, $6.3 million in 2009 and
$5.2 million in 2008. We expect to expense
$11.4 million related to director and employee stock
options, restricted stock, and employee restricted stock units,
performance shares and stock appreciation rights over the
remainder of the respective one to ten year service periods.
Awards of dividend equivalents accompany the stock option grants
beginning in 1996 on a
one-for-one
basis. For stock options granted prior to 2009, such dividend
equivalents are payable in cash from the time the options are
fully vested until such time as the corresponding stock option
is exercised, based upon a formula approved by the Compensation
Committee of the board of directors. For stock options granted
in 2009 and 2010, such dividend equivalents are payable in cash
during the first three years after the date of grant, regardless
of whether the stock options have been exercised, but dividend
payments cease upon termination of employment. In addition,
dividend equivalents are paid on restricted stock and restricted
stock units prior to vesting. ASC 718 provides that
payments related to the dividend equivalents are treated as
dividends. If an employee were to leave before all restricted
stock or restricted stock units had vested, any dividend
equivalents previously paid on the unvested shares or units
would be expensed.
|
|
13.
|
Earnings
Per Share (EPS)
|
Certain of our share-based payment awards are considered
participating securities which requires the use of the two-class
method for the computation of basic and diluted EPS.
Diluted EPS also includes the effect of any potential shares
outstanding, which for us is comprised of dilutive stock
options, other share-settled compensation plans and, if the
effect is dilutive, Series B Preferred Stock, which was
redeemed on January 18, 2010 (see Note 11) and/or
OP Units. There were 270,100 stock options that would not
be dilutive for 2010. The calculation below excludes 7,000 and
297,000 stock appreciation rights that would not be
104
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
dilutive for 2009 and 2008, respectively. The Series B
Preferred Stock is not dilutive for any period presented. The
following table sets forth the components of the basic and
diluted EPS calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
137,224
|
|
|
$
|
121,800
|
|
|
$
|
102,423
|
|
Net loss (income) attributable to noncontrolling interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
Net income attributable to participating securities
|
|
|
(1,318
|
)
|
|
|
(816
|
)
|
|
|
(221
|
)
|
Undistributed earnings attributable to participating securities
|
|
|
|
|
|
|
|
|
|
|
(478
|
)
|
Series B preferred stock dividends
|
|
|
|
|
|
|
(5,350
|
)
|
|
|
(7,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and Diluted EPS from continuing operations
|
|
$
|
137,549
|
|
|
$
|
114,966
|
|
|
$
|
94,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Basic and Diluted EPS from discontinued operations
|
|
$
|
4,899
|
|
|
$
|
27,258
|
|
|
$
|
165,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
121,687
|
|
|
|
106,329
|
|
|
|
97,246
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
50
|
|
|
|
75
|
|
|
|
100
|
|
Other share-settled compensation plans
|
|
|
472
|
|
|
|
349
|
|
|
|
335
|
|
OP Units
|
|
|
2,130
|
|
|
|
1,794
|
|
|
|
1,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
124,339
|
|
|
|
108,547
|
|
|
|
98,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to NHP common
stockholders
|
|
$
|
1.13
|
|
|
$
|
1.08
|
|
|
$
|
0.97
|
|
Discontinued operations attributable to NHP common stockholders
|
|
|
0.04
|
|
|
|
0.26
|
|
|
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
1.17
|
|
|
$
|
1.34
|
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to NHP common
stockholders
|
|
$
|
1.11
|
|
|
$
|
1.06
|
|
|
$
|
0.95
|
|
Discontinued operations attributable to NHP common stockholders
|
|
|
0.04
|
|
|
|
0.25
|
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to NHP common stockholders
|
|
$
|
1.15
|
|
|
$
|
1.31
|
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
|
Transactions
with Significant Lessees
|
As of December 31, 2010, 93
triple-net
leased facilities are leased to and operated by subsidiaries of
Brookdale. Revenues from Brookdale were $54.3 million,
$55.0 million and $54.9 million for the years ended
December 31, 2010, 2009 and 2008, respectively. As of
December 31, 2010, Brookdale accounted for 12.2% of our
revenues.
105
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
As of December 31, 2010 we had one mortgage loan to
Brookdale secured by five assisted and independent living
facilities with a carrying value of $28.3 million (net of a
deferred gain of $4.7 million). The loan had a stated
maturity date of June 2011 and was prepaid during January 2011
(see Notes 4 and 24).
In 2009, we entered into an agreement with Brookdale under which
we became a lender with an initial commitment of
$8.8 million under their $230.0 million revolving loan
facility (see Note 4). During 2009, we funded
$7.5 million which was subsequently repaid. As of
December 31, 2009, there was no balance outstanding. The
revolving loan facility was terminated as of February 23,
2010. There was no balance outstanding at the date of
termination.
|
|
15.
|
Discontinued
Operations
|
ASC 360 requires the operating results of any assets with their
own identifiable cash flows that are disposed of or held for
sale and in which we have no continuing interest be removed from
income from continuing operations and reported as discontinued
operations. The operating results for any such assets for any
prior periods presented must also be reclassified as
discontinued operations. If we have a continuing involvement, as
in the sales to our unconsolidated joint venture, the operating
results remain in continuing operations. The following table
details the operating results reclassified to discontinued
operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Rental income
|
|
$
|
5,319
|
|
|
$
|
7,445
|
|
|
$
|
17,418
|
|
Interest and other income
|
|
|
1
|
|
|
|
35
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,320
|
|
|
|
7,480
|
|
|
|
17,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
1,093
|
|
Depreciation and amortization
|
|
|
2,352
|
|
|
|
4,097
|
|
|
|
5,685
|
|
General and administrative
|
|
|
11
|
|
|
|
33
|
|
|
|
78
|
|
Medical office building operating expenses
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,363
|
|
|
|
4,130
|
|
|
|
6,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
2,957
|
|
|
|
3,350
|
|
|
|
10,589
|
|
Impairments
|
|
|
(15,006
|
)
|
|
|
|
|
|
|
|
|
Gain on sale of facilities, net
|
|
|
16,948
|
|
|
|
23,908
|
|
|
|
154,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,899
|
|
|
$
|
27,258
|
|
|
$
|
165,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During August 2010, we entered into six
12-month
forward-starting interest rate swap agreements for an aggregate
notional amount of $250.0 million at a weighted average
rate of 3.16%. We entered into these swap agreements in order to
hedge the expected interest payments associated with fixed rate
debt forecasted to be issued in 2011. The swap agreements each
have an effective date of August 1, 2011 and a termination
date of August 1, 2021. We expect to settle the swap
agreements when the forecasted debt is issued. We assessed the
effectiveness of these swap agreements as hedges at inception
and on December 31, 2010 and consider these swap agreements
to be highly effective cash flow hedges. The swap agreements are
recorded under the caption Other assets on our
consolidated balance sheets at their aggregate estimated fair
value of $11.2 million at December 31, 2010.
106
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
During August and September 2007, we entered into four six-month
Treasury lock agreements totaling $250.0 million at a
weighted average rate of 4.212%. We entered into these Treasury
lock agreements in order to hedge the expected interest payments
associated with a portion of our October 2007 issuance of
$300.0 million of notes which mature in 2013. These
Treasury lock agreements were settled in cash on
October 17, 2007 for an amount equal to the present value
of the difference between the locked Treasury rates and the
unwind rate. We reassessed the effectiveness of these agreements
at the settlement date and determined that they were highly
effective cash flow hedges under ASC 815 for
$250.0 million of the $300.0 million of notes as
intended. The prevailing Treasury rate exceeded the rates in the
Treasury lock agreements and, as a result, the counterparties to
those agreements made payments to us of $1.6 million, which
was recorded as other comprehensive income. The settlement
amounts are being amortized over the life of the debt as a yield
reduction. During 2009, we retired $30.0 million of the
$300.0 million of senior notes (see Note 10). In
connection with the retirement, $0.1 million of the
settlement amounts was expensed and is included in the net gain
of $4.6 million which is reflected on our consolidated
income statements as gain on debt extinguishment. We expect to
record $0.3 million of amortization during 2011.
In June 2006, we entered into two $125.0 million, two-month
Treasury lock agreements in order to hedge the expected interest
payments associated with a portion of our July 2006 issuance of
$350.0 million of notes which mature in 2011. These
Treasury lock agreements were settled in cash on July 11,
2006, concurrent with the pricing of the $350 million of
notes, for an amount equal to the present value of the
difference between the locked Treasury rates and the unwind
rate. We reassessed the effectiveness of these agreements at the
settlement date and determined that they were highly effective
cash flow hedges under ASC 815 for $250.0 million of
the $350.0 million of notes as intended. The prevailing
Treasury rate exceeded the rates in the Treasury lock agreements
and, as a result, the counterparty to those agreements made
payments to us of $1.2 million, which was recorded as other
comprehensive income. The settlement amounts are being amortized
over the life of the debt as a yield reduction. We expect to
record $0.1 million of amortization during 2011.
During January 2008, the unconsolidated joint venture we have
with a state pension fund investor entered into an interest rate
swap contract (see Notes 6 and 17).
The following table sets forth amounts included on our
consolidated income statements related to the amortization of
the Treasury lock agreements for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
2007 Treasury lock agreements
|
|
$
|
263
|
|
|
$
|
370
|
|
|
$
|
279
|
|
2006 Treasury lock agreements
|
|
|
256
|
|
|
|
240
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
519
|
|
|
$
|
610
|
|
|
$
|
511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded the August 2010 swap agreements under the caption
Other assets on our consolidated balance sheets at
their aggregate estimated fair value of $11.2 million at
December 31, 2010.
We recorded the August and September 2007 Treasury lock
agreements on our consolidated balance sheets at their estimated
fair value of $0.1 million as of September 30, 2007.
In connection with the settlement of the August and September
2007 Treasury lock agreements on October 17, 2007, we
recognized a gain of $1.6 million. The gain was recognized
through other comprehensive income and is being amortized over
the life of the related $300.0 million of notes which
mature in 2013 as a yield reduction. During 2009, we retired
$30.0 million of the $300.0 million of senior notes
(see Note 10). In connection with the retirement,
$0.1 million of the settlement
107
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
amounts was expensed and is included in the net gain of
$4.6 million which is reflected on our consolidated income
statements as gain on debt extinguishment. We expect to record
$0.3 million of amortization during 2011.
We recorded the June 2006 Treasury lock agreements on our
consolidated balance sheets at their estimated fair value of
$1.6 million at June 30, 2006. In connection with the
settlement of the June 2006 Treasury lock agreements on
July 11, 2006, we recognized a gain of $1.2 million.
The gain was recognized through other comprehensive income and
is being amortized over the life of the related
$350.0 million of notes which mature in 2011 as a yield
reduction. We expect to record $0.1 million of amortization
during 2011.
During January 2008, the unconsolidated joint venture we have
with a state pension fund investor entered into an interest rate
swap contract (see Note 6). As of December 31, 2010,
we had recorded our pro rata share of the unconsolidated joint
ventures accumulated other comprehensive loss related to
this contract of $3.2 million.
ASC Topic 715, Compensation Retirement
Benefits, requires changes in the funded status of a defined
benefit pension plan to be recognized through comprehensive
income in the year in which they occur. During 2010, 2009 and
2008, we recognized other comprehensive loss of
$0.1 million, $8,000 and $0.2 million, respectively,
related to the change in the funded status of our defined
benefit pension plan.
The following table sets forth the computation of comprehensive
income for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December, 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on interest rate swap agreements
|
|
|
11,157
|
|
|
|
|
|
|
|
|
|
Amortization of gains on Treasury lock agreements
|
|
|
(519
|
)
|
|
|
(610
|
)
|
|
|
(511
|
)
|
Pro rata share of accumulated other comprehensive loss from
unconsolidated joint venture
|
|
|
(1,147
|
)
|
|
|
(2,051
|
)
|
|
|
|
|
Defined benefit pension plan net actuarial loss
|
|
|
(54
|
)
|
|
|
(8
|
)
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
151,560
|
|
|
|
146,389
|
|
|
|
267,292
|
|
Comprehensive loss (income) attributable to noncontrolling
interests
|
|
|
1,643
|
|
|
|
(668
|
)
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
153,203
|
|
|
$
|
145,721
|
|
|
$
|
267,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provisions of ASC Topic 740, Income Taxes, which
clarify the accounting for uncertainty in income taxes
recognized in financial statements and prescribe a recognition
threshold and measurement attribute of tax positions taken or
expected to be taken on a tax return became effective
January 1, 2007. No amounts have been recorded for
unrecognized tax benefits or related interest expense and
penalties. The taxable periods ending December 31, 2005
through December 31, 2010 remain open to examination by the
Internal Revenue Service and the tax authorities of the
significant jurisdictions in which we do business.
Hearthstone
Acquisition
On June 1, 2006, we acquired the stock of Hearthstone
Assisted Living, Inc. (HAL), causing HAL to become a
qualified REIT subsidiary. As a result of the acquisition, we
succeeded to HALs tax attributes, including HALs tax
basis in its net assets. Prior to the acquisition, HAL was a
corporation subject to federal and state income taxes. In
connection with the acquisition of HAL, NHP acquired
approximately $82.5 million of federal net operating
108
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
losses (NOLs) which we can carry forward to future
periods and the use of which is subject to annual limitations
imposed by IRC Section 382. While we believe that these
NOLs are accurate, any adjustments to HALs tax returns for
periods prior to June 1, 2006 by the Internal Revenue
Service could change the amount of the NOLs that we can utilize.
We have used a portion of this amount in 2007 and 2008 and
anticipate using additional amounts in future years. These NOLs
are set to expire between 2017 and 2025. NOLs related to various
states were also acquired and are set to expire based on the
various laws of the specific states.
In addition, we may be subject to a corporate-level tax on any
taxable disposition of HALs pre-acquisition assets that
occurs within ten years after the June 1, 2006 acquisition.
The corporate-level tax would be assessed only to the extent of
the built-in gain that existed on the date of acquisition, based
on the fair market value of the asset on June 1, 2006. We
do not expect to dispose of any asset included in the HAL
acquisition if such a disposition would result in the imposition
of a material tax liability, and no such sales have taken place
through December 31, 2010. Accordingly, we have not
recorded a deferred tax liability associated with this
corporate-level tax. Gains from asset dispositions occurring
more than 10 years after the acquisition will not be
subject to this corporate-level tax. However, we may dispose of
HAL assets before the
10-year
period if we are able to complete a tax-deferred exchange.
Dividend payments per share to the common stockholders were
characterized in the following manner for tax purposes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Ordinary income
|
|
$
|
1.53
|
|
|
$
|
1.60
|
|
|
$
|
0.59
|
|
Return of capital
|
|
|
0.22
|
|
|
|
0.09
|
|
|
|
|
|
Capital gain
|
|
|
0.07
|
|
|
|
0.07
|
|
|
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends paid
|
|
$
|
1.82
|
|
|
$
|
1.76
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our operations are organized into two segments
triple-net
leases and multi-tenant leases. In the
triple-net
leases segment, we invest in healthcare related properties and
lease the facilities to unaffiliated tenants under
triple-net
and generally master leases that transfer the
obligation for all facility operating costs (including
maintenance, repairs, taxes, insurance and capital expenditures)
to the tenant. In the multi-tenant leases segment, we invest in
healthcare related properties that have several tenants under
separate leases in each building, thus requiring active
management and responsibility for many of the associated
operating expenses (although many of these are, or can
effectively be, passed through to the tenants). During 2010,
2009 and 2008, the multi-tenant leases segment was comprised
exclusively of medical office buildings.
Non-segment revenues primarily consist of interest income on
mortgages and unsecured loans and other income. Interest
expense, depreciation and amortization and other expenses not
attributable to individual facilities are not allocated to
individual segments for purposes of assessing segment
performance. Non-segment assets primarily consist of corporate
assets including mortgages and unsecured loans, investment in
unconsolidated joint ventures, cash, deferred financing costs
and other assets not attributable to individual facilities.
Certain items in prior period financial statements have been
reclassified to conform to current period presentation,
including those required by ASC 360 which require the
operating results of any assets with their own identifiable cash
flows that are disposed of or held for sale and in which we have
no continuing interest to be
109
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
removed from income from continuing operations and reported as
discontinued operations. Summary information related to our
reportable segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
leases
|
|
$
|
307,567
|
|
|
$
|
287,379
|
|
|
$
|
275,351
|
|
Multi-tenant leases
|
|
|
102,287
|
|
|
|
70,054
|
|
|
|
60,576
|
|
Non-segment
|
|
|
29,397
|
|
|
|
26,420
|
|
|
|
24,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
439,251
|
|
|
$
|
383,853
|
|
|
$
|
360,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
leases
|
|
$
|
307,567
|
|
|
$
|
287,379
|
|
|
$
|
275,351
|
|
Multi-tenant leases
|
|
|
60,962
|
|
|
|
41,148
|
|
|
|
33,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
368,529
|
|
|
$
|
328,527
|
|
|
$
|
309,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Triple-net
leases
|
|
$
|
2,640,361
|
|
|
$
|
2,362,195
|
|
Multi-tenant leases
|
|
|
937,636
|
|
|
|
555,998
|
|
Non-segment
|
|
|
514,627
|
|
|
|
728,882
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,092,624
|
|
|
$
|
3,647,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net operating income (NOI) is a non-GAAP
supplemental financial measure used to evaluate the operating
performance of our facilities. We define NOI for our
triple-net
leases segment as rent revenues. For our multi-tenant leases
segment, we define NOI as revenues minus medical office building
operating expenses. In some cases, revenue for medical office
buildings includes expense reimbursements for common area
maintenance charges. NOI excludes interest expense and
amortization of deferred financing costs, depreciation and
amortization expense, general and administrative expense and
discontinued operations. We present NOI as it effectively
presents our portfolio on a net rent basis and
provides relevant and useful information as it measures the
operating performance at the facility level on an unleveraged
basis. We use NOI to make decisions about resource allocations
and to assess the property level performance of our properties.
Furthermore, we believe that NOI provides investors relevant and
useful information because it measures the operating performance
of our real estate at the property level on an unleveraged
basis. We believe that net income is the GAAP measure that is
most directly comparable to NOI. However, NOI should not be
considered as an alternative to net income as the primary
indicator of operating performance as it excludes the items
described above. Additionally, NOI as presented above may not be
comparable to other REITs or companies as their definitions of
NOI may differ from ours. |
110
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
A reconciliation of net income, a GAAP measure, to NOI, a
non-conforming GAAP measure, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
142,123
|
|
|
$
|
149,058
|
|
|
$
|
268,007
|
|
Interest and other income
|
|
|
(29,397
|
)
|
|
|
(26,420
|
)
|
|
|
(24,942
|
)
|
Interest expense
|
|
|
95,761
|
|
|
|
93,630
|
|
|
|
100,956
|
|
Depreciation and amortization expense
|
|
|
134,540
|
|
|
|
121,032
|
|
|
|
113,422
|
|
General and administrative expense
|
|
|
30,836
|
|
|
|
27,320
|
|
|
|
25,981
|
|
Acquisition costs
|
|
|
5,118
|
|
|
|
830
|
|
|
|
|
|
Income from unconsolidated joint ventures
|
|
|
(5,478
|
)
|
|
|
(5,101
|
)
|
|
|
(3,903
|
)
|
Gain on debt extinguishment
|
|
|
(75
|
)
|
|
|
(4,564
|
)
|
|
|
(4,641
|
)
|
Gain on sale of facilities, net
|
|
|
(16,948
|
)
|
|
|
(23,908
|
)
|
|
|
(154,995
|
)
|
Impairments
|
|
|
15,006
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
(2,957
|
)
|
|
|
(3,350
|
)
|
|
|
(10,589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income from reportable segments
|
|
$
|
368,529
|
|
|
$
|
328,527
|
|
|
$
|
309,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.
|
Commitments
and Contingencies
|
Litigation
From time to time, we are a party to various legal proceedings,
lawsuits and other claims (as to some of which we may not be
insured) that arise in the normal course of our business.
Regardless of their merits, these matters may require us to
expend significant financial resources. Except as described
herein, we are not aware of any other legal proceedings or
claims that we believe may have, individually or taken together,
a material adverse effect on our business, results of operations
or financial position. However, we are unable to predict the
ultimate outcome of pending litigation and claims, and if our
assessment of our liability with respect to these actions and
claims is incorrect, such actions and claims could have a
material adverse effect on our business, results of operations
or financial position.
Greenwood
Healthcare Center
In late 2004 and early 2005, we were served with several
lawsuits in connection with a fire at the Greenwood Healthcare
Center in Hartford, Connecticut, that occurred on
February 26, 2003. At the time of the fire, the Greenwood
Healthcare Center was owned by us and leased to and operated by
Lexington Healthcare Group (Lexington Healthcare).
There were a total of 13 lawsuits arising from the fire. Those
suits have been filed by representatives of patients who were
either killed or injured in the fire. The lawsuits seek
unspecified monetary damages. The complaints allege that the
fire was set by a resident who had previously been diagnosed
with depression. The complaints allege theories of negligent
operation and premises liability against Lexington Healthcare,
as operator, and us as owner. Lexington Healthcare has filed for
bankruptcy. The matters have been consolidated into one action
in the Connecticut Superior Court Complex Litigation Docket at
the Judicial District at Hartford and are in various stages of
discovery and motion practice. We have filed a motion for
summary judgment with regard to certain pending claims and will
be filing additional summary judgment motions for any remaining
claims. Mediation was commenced with respect to most of the
claims, and a settlement has been reached in 10 of the 13
pending claims within the limits of our commercial general
liability insurance. We obtained a judgment of nonsuit in one
case whereby it is now dismissed, and the two remaining claims
will be subject to summary judgment motions and ongoing efforts
at resolution. Summary judgment rulings are not expected until
the end of 2011, if not later.
111
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
Lexington Insurance, the insurance carrier for Lexington
Healthcare, which potentially owes insurance coverage for these
claims to us, has filed a lawsuit against us which seeks no
monetary damages, but which does seek a court order limiting its
insurance coverage obligations to us. We have filed a
counterclaim against Lexington Insurance demanding additional
insurance coverage from Lexington Insurance in amounts up to
$10.0 million. The parties to that case, which is pending
on the Complex Litigation Docket for the Judicial District of
Hartford, filed cross-motions for summary judgment. Those
motions have been decided, resulting in an outcome that is
largely favorable for us. The courts ruling indicates
$10.0 million in aggregate coverage is available from
Lexington Insurance for both the various plaintiffs claims
and our claims under the Professional Liability part of the
Lexington Insurance policy. The court then found that there were
13 separate medical incidents for each of the 13
plaintiffs claims. However, the court limited the coverage
to $500,000 per claim with a $250,000 self insured retention per
claim, which retention will not be paid due to the bankruptcy of
Lexington Healthcare. Further, the court has ruled that both the
various plaintiffs claims and our claims are subject to
the same policy limits. The court declined to find coverage for
our claims under the comprehensive general liability portions of
the Lexington Insurance policy. Lexington Insurance is pursuing
an appeal of the rulings. We are currently defending the appeal
by Lexington Insurance. We do not expect the appeal to be
resolved before the end of 2011, if not later.
We are being defended in the matter by our commercial general
liability carrier. We believe that we have substantial defenses
to the claims and that we have adequate insurance to cover the
risks, should liability nonetheless be imposed. However, because
the remaining claims are still in the process of discovery and
motion practice, it is not possible to predict the ultimate
outcome of these claims.
Shareholder
Litigation
On February 28, 2011, a putative class action entitled
Palma v. Nationwide Health Properties, Inc. et al.,
was filed purportedly on behalf of our stockholders in the
Superior Court of the State of California, Orange County
Superior Court. It names us and members of our Board of
Directors as defendants. The complaint alleges, among other
things, that our directors breached their fiduciary duties by
approving a proposed merger transaction between us and Ventas,
Inc. (Ventas) because the proposed transaction would
not maximize shareholder value and would allegedly provide the
directors personal benefits not shared by our shareholders.
Along with other relief, the complaint seeks an injunction
against the closing of the proposed merger.
Development
Agreements
During 2010, we entered into Mission Hills JV to develop a
medical office building (see Note 5) and entered into
other agreements to develop a skilled nursing facility (see
Note 3) and to fund the expansion of a skilled nursing
facility securing a mortgage loan (see Note 4). As of
December 31, 2010, we had committed to fund an additional
$50.8 million under these agreements, of which
$36.4 million relates to Mission Hills JV and is expected
to be funded through a third party construction loan.
Revolving
Loan Facility
In 2009, we entered into an agreement with Brookdale under which
we became a lender with an initial commitment of
$8.8 million under their $230.0 million revolving loan
facility (see Note 4). During 2009, we funded
$7.5 million which was subsequently repaid. As of
December 31, 2009, there was no balance outstanding. The
revolving loan facility was terminated as of February 23,
2010. There was no balance outstanding at the date of
termination.
Lines
of Credit
Under the terms of an agreement with PMB LLC, we agreed to
extend to PMB LLC a $10.0 million line of credit at an
interest rate equal to LIBOR plus 175 basis points to fund
certain costs of PMB LLC with respect to the proposed
development of multi-tenant medical office buildings. During
2010 and 2009, we funded $1.7 million and
$3.2 million,
112
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
respectively, under the line of credit. As of December 31,
2010 and 2009, $4.9 million and $3.2 million,
respectively, was outstanding and is included in the caption
Other assets on our consolidated balance sheets.
We entered into an agreement with PMB LLC, the manager of PMB
Pomona LLC, to extend up to $3.0 million of funding at an
interest rate of 7.25%, which was secured by 100% of the
membership interests in PMB Pomona LLC (see Note 22).
During 2010 and 2009, we funded $0.3 million and
$1.6 million, respectively. The total $1.9 million was
repaid during 2010. No further disbursements will be made under
the agreement.
As of February 1, 2010, in connection with the formation of
Gilbert JV, a consolidated joint venture, we agreed to loan
Gilbert JV up to $8.8 million as project financing at an
interest rate of 7.00%, including $6.8 million that was
disbursed initially and remains outstanding at December 31,
2010 (see Note 5).
As of March 1, 2010, in connection with the formation of
Pasadena JV, a consolidated joint venture, we agreed to loan
Pasadena JV up to $56.5 million as project financing at an
initial interest rate equal to the greater of 3.50% or LIBOR
plus 165 basis points (increasing to the greater of 5.125%
or LIBOR plus 375 basis points as of April 1, 2010),
including $49.8 million that was disbursed initially and
remains outstanding at December 31, 2010 (see Note 5).
Indemnities
We have entered into indemnification agreements with those
partners who contributed appreciated property into NHP/PMB.
Under these indemnification agreements, if any of the
appreciated real estate contributed by the partners is sold by
NHP/PMB in a taxable transaction within a specified number of
years after the property was contributed, we will reimburse the
affected partners for the federal and state income taxes
associated with the pre-contribution gain that is specially
allocated to the affected partner under the Code. We have no
current plans to sell any of these properties.
|
|
22.
|
Related
Party Transactions
|
In August 2008, Dr. Jeffrey Rush became a director of NHP.
In August 2008, we acquired for $3.5 million a 44.95%
interest in PMB SB, an entity that owns two multi-tenant medical
office buildings, and as of March 1, 2010, we acquired the
remaining interest in PMB SB (see Note 6). Dr. Rush,
through an unaffiliated entity, had an ownership interest in PMB
SB.
In September 2008, we funded a mortgage loan secured by a
multi-tenant medical office building in the amount of
$47.5 million which was outstanding as of December 31,
2009 (see Note 4). As of February 1, 2010, we acquired
the multi-tenant medical office building, and as a result, the
loan was retired (see Notes 4 and 5). Dr. Rush has an
ownership interest in another unaffiliated entity that owned the
multi-tenant medical office building that was security for this
loan.
In February 2008, we entered into an agreement with Pacific
Medical Buildings LLC to acquire a 50% interest in PMBRES, a
full service property management company (see Note 6).
Dr. Rush, through an unaffiliated entity, has an ownership
interest in PMB Partners LLC which owns 50% of PMBRES.
We have also entered into an agreement with PMB Pomona LLC to
acquire a medical office building currently in development for
$37.5 million upon completion which was amended as of
February 1, 2010 to provide for the future acquisition of
the medical office building by NHP/PMB. Dr. Rush, through
an unaffiliated entity, has an ownership interest in PMB Pomona
LLC. We also entered into an agreement with PMB LLC, the manager
of PMB Pomona LLC, to extend up to $3.0 million of funding
at an interest rate of 7.25%, which was secured by 100% of the
membership interests in PMB Pomona LLC (see Note 21).
As of March 1, 2010, NHP/PMB became obligated to pay
$2.1 million under the Contribution Agreement, of which
$1.9 million was paid to Pacific Medical Buildings LLC in
cash (see Note 5). During 2009, NHP/PMB
113
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
became obligated to pay $3.0 million under the Contribution
Agreement, of which $2.7 million was payable to Pacific
Medical Buildings LLC, 50% in cash and 50% in shares of our
common stock (see Note 5). In addition, Dr. Rush and
certain of his family members own or owned interests, directly
and indirectly through partnerships and trusts, in the entities
that contributed the five multi-tenant medical office buildings
acquired by NHP/PMB, Gilbert JV and Pasadena JV during 2010 (see
Note 5), in PMB Mission Hills 1 LLC (see
Note 5) and/or own the remaining development property
that may be acquired in the future under the Contribution
Agreement.
|
|
23.
|
Quarterly
Financial Data (Unaudited)
|
Amounts in the tables below may not add across due to rounding
differences, and certain items in prior period financial
statements have been reclassified to conform to current year
presentation, including those required by ASC 360 which require
the operating results of any assets with their own identifiable
cash flows that are disposed of or held for sale and in which we
have no continuing interest to be removed from income from
continuing operations and reported as discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
(In thousands except per share amounts)
|
|
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
100,992
|
|
|
$
|
108,003
|
|
|
$
|
113,598
|
|
|
$
|
116,657
|
|
Net income attributable to NHP common stockholders
|
|
$
|
31,429
|
|
|
$
|
37,169
|
|
|
$
|
39,854
|
|
|
$
|
35,313
|
|
Diluted net income attributable to NHP common stockholders per
share
|
|
$
|
0.26
|
|
|
$
|
0.30
|
|
|
$
|
0.31
|
|
|
$
|
0.27
|
|
Dividends per share
|
|
$
|
0.44
|
|
|
$
|
0.45
|
|
|
$
|
0.46
|
|
|
$
|
0.47
|
|
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
95,184
|
|
|
$
|
95,539
|
|
|
$
|
96,084
|
|
|
$
|
97,045
|
|
Net income attributable to NHP common stockholders
|
|
$
|
49,154
|
|
|
$
|
33,299
|
|
|
$
|
29,692
|
|
|
$
|
30,895
|
|
Diluted income available to common stockholders per share
|
|
$
|
0.47
|
|
|
$
|
0.31
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
Dividends per share
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
During the three months ended March 31, 2010, we recognized
a net gain on the re-measurement of our equity interest in PMB
SB of $0.6 million. During the three months ended
December 31, 2010, we recognized an impairment charge of
$15.0 million. During the three months ended June 30,
2009, we recognized a $4.6 million gain on debt
extinguishment.
Hearthstone
Senior Living
In February 2011, our tenant, Hearthstone Senior Services, L.P.
(Hearthstone), notified us that it would be unable
to pay the rent then due under its leases with us, and asked us
to amend certain terms of the leases to make rents achievable.
In order to substantially increase the ability of Hearthstone to
meet its future obligations, we agreed to certain modifications
of the terms of our leases with Hearthstone that include, among
other things, a reduction in the aggregate rent payable by
$7.4 million for the lease year ending February 2012, and
by $6.4 million for subsequent lease years. After giving
effect to these reductions, the aggregate rent payable by
Hearthstone is $31.7 million for the first lease year,
$33.7 million for the second lease year and increases by 3%
each year thereafter. In connection with the lease
modifications, we also obtained the right to terminate any and
all of our
114
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
leases with Hearthstone at any time without cause. We hold a
$6.0 million letter of credit that secures
Hearthstones payment obligations to us. However, it is
possible that the letter of credit may not be sufficient to
compensate us for any future losses or expenses that may arise
if Hearthstone defaults under its leases with us. Other terms of
our modified arrangements with Hearthstone include:
|
|
|
|
|
We have eliminated supplemental rent obligations, except for
supplemental rent accrued prior to February 1, 2011, which
totals $6.0 million and becomes payable (i) in full
upon an event of default by Hearthstone for which NHP chooses to
exercise its remedies, (ii) in full upon a sale of
Hearthstone and (iii) in part, if we exercise our right to
terminate the leases with Hearthstone without cause.
|
|
|
|
We will be entitled to receive revenue participation rent,
payable monthly and calculated as 20% of incremental gross
revenue over the base month of February 2011, commencing
February 1, 2012 and capped in any one year at
$6.4 million (subject to annual increases of 3%).
|
|
|
|
Upon exercise of our right to terminate the leases without
cause, Hearthstone must enter into an operations transfer
agreement with a successor operator to allow for an efficient
transfer of operations to our designee.
|
|
|
|
If we exercise the right to terminate the Hearthstone leases
without cause, upon transition of the facilities to a licensed
replacement operator we must release to Hearthstone a portion of
the $6.0 million letter of credit. The amount released is
$3.0 million if the transition occurs prior to
September 1, 2011, and increases by $1 million for
every six month period thereafter.
|
|
|
|
The Chief Executive Officer of Hearthstone has executed a
guaranty in our favor that would obligate him to reimburse us
the amount of any (i) distributions in excess of permitted
amounts, (ii) compensation paid to him in excess of
permitted amounts, and (iii) losses arising from customary
bad boy acts such as fraud, misappropriation of
funds, rents or insurance proceeds.
|
Proposed
Merger with Ventas
On February 27, 2011, we entered into an Agreement and Plan
of Merger (the Merger Agreement) with Ventas, a
Delaware corporation, and Needles Acquisition LLC, a Delaware
limited liability company and wholly owned subsidiary of Ventas
(Merger Sub).
Under the terms of the Merger Agreement, NHP will be merged with
and into Merger Sub (the Merger), with Merger Sub
surviving the Merger as a subsidiary of Ventas. Pursuant to the
Merger Agreement, at the effective time of the Merger (the
Effective Time), each outstanding share of common
stock, other than shares held by any wholly owned subsidiary of
NHP, by Ventas or by any subsidiary of Ventas, will be cancelled
and converted into the right to receive 0.7866 shares (the
Exchange Ratio) of common stock of Ventas
(Ventas Common Stock).
Immediately prior to the Effective
Time: (i) each option to purchase common
stock will, at the option of Ventas, either be cancelled in
exchange for the right to receive a cash payment, or be
converted into an option exercisable for a number of shares of
Ventas Common Stock, in either case, calculated based on the
Exchange Ratio; (ii) all of the restricted stock units will
vest and will either be assumed by Ventas or converted into the
right to receive a cash amount calculated based on the Exchange
Ratio; (iii) each share of restricted stock will vest and
will be converted into the right to receive a number of shares
of Ventas Common Stock equal to the Exchange Ratio;
(iv) all dividend equivalent rights granted in connection
with any other award will vest and will be paid in accordance
with their terms; and (v) the performance period for any
performance shares will be terminated, and the number of
performance shares that vest will be determined based on
NHPs actual performance for the shortened performance
period, with each performance share that vests converted into
the right to receive a number of shares of Ventas Common Stock
equal to the Exchange Ratio.
We have made customary representations and warranties in the
Merger Agreement and has agreed to customary covenants,
including covenants regarding the operation of our business
prior to the closing and
115
NATIONWIDE
HEALTH PROPERTIES, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31,
2010
covenants prohibiting us from soliciting, providing information
or entering into discussions concerning proposals relating to
alternative business combination transactions, except in limited
circumstances relating to unsolicited proposals that constitute,
or are reasonably expected to lead to, a superior proposal.
Consummation of the Merger is subject to customary closing
conditions, including approval of our stockholders and
Ventass stockholders. The Merger Agreement may be
terminated under certain circumstances, including by either
party if the Merger has not occurred by October 31, 2011,
if an order is entered prohibiting or disapproving the
transaction and the order has become final and non-appealable,
if our stockholders or Ventas fail to approve the transaction,
or upon a material uncured breach by the other party that would
cause the closing conditions not to be satisfied.
Shareholder
Litigation
On February 28, 2011, a putative class action entitled
Palma v. Nationwide Health Properties, Inc. et al.,
was filed purportedly on behalf of our stockholders in the
Superior Court of the State of California, Orange County
Superior Court. It names us and members of our Board of
Directors as defendants. The complaint alleges, among other
things, that our directors breached their fiduciary duties by
approving a proposed merger transaction between us and Ventas
because the proposed transaction would not maximize shareholder
value and would allegedly provide the directors personal
benefits not shared by our shareholders. Along with other
relief, the complaint seeks an injunction against the closing of
the proposed merger.
Other
From January 1, 2011 to February 28, 2011, we
completed approximately $102 million of investments in
seven facilities and sold one skilled nursing facility that was
included in assets held for sale as of December 31, 2010
for net cash proceeds of $0.8 million (see Note 7).
One mortgage loan to Brookdale with a carrying value of
$28.3 million (net of a deferred gain of $4.7 million)
and secured by five assisted and independent living facilities
was prepaid during January 2011 (see Notes 4 and 14).
116
SCHEDULE III
Real Estate And Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Assisted and Independent Living Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Birmingham
|
|
|
AL
|
|
|
$
|
13,653
|
|
|
$
|
|
|
|
$
|
1,050
|
|
|
$
|
|
|
|
$
|
1,050
|
|
|
$
|
13,653
|
|
|
$
|
14,703
|
|
|
$
|
(2,101
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Decatur
|
|
|
AL
|
|
|
|
1,824
|
|
|
|
|
|
|
|
1,484
|
|
|
|
|
|
|
|
1,484
|
|
|
|
1,824
|
|
|
|
3,308
|
|
|
|
(742
|
)
|
|
|
1987
|
|
|
|
1996
|
|
|
|
35
|
|
Hanceville
|
|
|
AL
|
|
|
|
2,447
|
|
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
197
|
|
|
|
2,447
|
|
|
|
2,644
|
|
|
|
(876
|
)
|
|
|
1996
|
|
|
|
1996
|
|
|
|
40
|
|
Huntsville
|
|
|
AL
|
|
|
|
7,092
|
|
|
|
|
|
|
|
260
|
|
|
|
|
|
|
|
260
|
|
|
|
7,092
|
|
|
|
7,352
|
|
|
|
(1,242
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Mobile
|
|
|
AL
|
|
|
|
9,124
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
90
|
|
|
|
9,124
|
|
|
|
9,214
|
|
|
|
(1,509
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Muscle Shoals
|
|
|
AL
|
|
|
|
5,933
|
|
|
|
|
|
|
|
314
|
|
|
|
|
|
|
|
314
|
|
|
|
5,933
|
|
|
|
6,247
|
|
|
|
(622
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Scottsboro
|
|
|
AL
|
|
|
|
2,566
|
|
|
|
|
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
2,566
|
|
|
|
2,776
|
|
|
|
(189
|
)
|
|
|
1998
|
|
|
|
2008
|
|
|
|
35
|
|
Benton
|
|
|
AR
|
|
|
|
1,968
|
|
|
|
1
|
|
|
|
182
|
|
|
|
|
|
|
|
182
|
|
|
|
1,969
|
|
|
|
2,151
|
|
|
|
(708
|
)
|
|
|
1990
|
|
|
|
1998
|
|
|
|
35
|
|
Chandler
|
|
|
AZ
|
|
|
|
2,753
|
|
|
|
16
|
|
|
|
505
|
|
|
|
|
|
|
|
505
|
|
|
|
2,769
|
|
|
|
3,274
|
|
|
|
(858
|
)
|
|
|
1998
|
|
|
|
1998
|
|
|
|
40
|
|
Tempe
|
|
|
AZ
|
|
|
|
16,204
|
|
|
|
|
|
|
|
1,440
|
|
|
|
|
|
|
|
1,440
|
|
|
|
16,204
|
|
|
|
17,644
|
|
|
|
(2,436
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Tucson
|
|
|
AZ
|
|
|
|
6,694
|
|
|
|
|
|
|
|
560
|
|
|
|
|
|
|
|
560
|
|
|
|
6,694
|
|
|
|
7,254
|
|
|
|
(1,191
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Banning
|
|
|
CA
|
|
|
|
12,976
|
|
|
|
3,918
|
|
|
|
375
|
|
|
|
|
|
|
|
375
|
|
|
|
16,894
|
|
|
|
17,269
|
|
|
|
(2,164
|
)
|
|
|
2004
|
|
|
|
2003
|
|
|
|
40
|
|
Carmichael
|
|
|
CA
|
|
|
|
7,929
|
|
|
|
1,194
|
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
|
|
9,123
|
|
|
|
10,623
|
|
|
|
(4,549
|
)
|
|
|
1984
|
|
|
|
1995
|
|
|
|
30
|
|
Chula Vista
|
|
|
CA
|
|
|
|
6,281
|
|
|
|
820
|
|
|
|
950
|
|
|
|
|
|
|
|
950
|
|
|
|
7,101
|
|
|
|
8,051
|
|
|
|
(2,812
|
)
|
|
|
1989
|
|
|
|
1995
|
|
|
|
35
|
|
Encinitas(3)
|
|
|
CA
|
|
|
|
5,017
|
|
|
|
666
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
5,683
|
|
|
|
6,683
|
|
|
|
(2,549
|
)
|
|
|
1984
|
|
|
|
1995
|
|
|
|
35
|
|
Eureka
|
|
|
CA
|
|
|
|
2,784
|
|
|
|
|
|
|
|
480
|
|
|
|
|
|
|
|
480
|
|
|
|
2,784
|
|
|
|
3,264
|
|
|
|
|
|
|
|
1997
|
|
|
|
2010
|
|
|
|
30
|
|
Mission Viejo(4)
|
|
|
CA
|
|
|
|
3,544
|
|
|
|
263
|
|
|
|
900
|
|
|
|
|
|
|
|
900
|
|
|
|
3,807
|
|
|
|
4,707
|
|
|
|
(1,633
|
)
|
|
|
1985
|
|
|
|
1995
|
|
|
|
35
|
|
Novato(3)
|
|
|
CA
|
|
|
|
3,658
|
|
|
|
11,160
|
|
|
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
|
|
14,818
|
|
|
|
17,318
|
|
|
|
(3,070
|
)
|
|
|
1978
|
|
|
|
1995
|
|
|
|
30
|
|
Palm Desert
|
|
|
CA
|
|
|
|
6,179
|
|
|
|
8,143
|
|
|
|
1,400
|
|
|
|
|
|
|
|
1,400
|
|
|
|
14,322
|
|
|
|
15,722
|
|
|
|
(3,513
|
)
|
|
|
1989
|
|
|
|
1994
|
|
|
|
40
|
|
Placentia
|
|
|
CA
|
|
|
|
3,801
|
|
|
|
1,071
|
|
|
|
1,320
|
|
|
|
|
|
|
|
1,320
|
|
|
|
4,872
|
|
|
|
6,192
|
|
|
|
(2,160
|
)
|
|
|
1982
|
|
|
|
1995
|
|
|
|
30
|
|
Rancho Cucamonga
|
|
|
CA
|
|
|
|
4,156
|
|
|
|
540
|
|
|
|
610
|
|
|
|
|
|
|
|
610
|
|
|
|
4,696
|
|
|
|
5,306
|
|
|
|
(1,986
|
)
|
|
|
1987
|
|
|
|
1995
|
|
|
|
35
|
|
Rancho Mirage
|
|
|
CA
|
|
|
|
13,391
|
|
|
|
471
|
|
|
|
1,630
|
|
|
|
|
|
|
|
1,630
|
|
|
|
13,862
|
|
|
|
15,492
|
|
|
|
(1,531
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Redding
|
|
|
CA
|
|
|
|
14,601
|
|
|
|
|
|
|
|
430
|
|
|
|
|
|
|
|
430
|
|
|
|
14,601
|
|
|
|
15,031
|
|
|
|
|
|
|
|
2007
|
|
|
|
2010
|
|
|
|
40
|
|
San Dimas
|
|
|
CA
|
|
|
|
3,577
|
|
|
|
776
|
|
|
|
1,700
|
|
|
|
|
|
|
|
1,700
|
|
|
|
4,353
|
|
|
|
6,053
|
|
|
|
(1,974
|
)
|
|
|
1975
|
|
|
|
1995
|
|
|
|
30
|
|
San Jose
|
|
|
CA
|
|
|
|
7,252
|
|
|
|
|
|
|
|
850
|
|
|
|
|
|
|
|
850
|
|
|
|
7,252
|
|
|
|
8,102
|
|
|
|
(2,311
|
)
|
|
|
1998
|
|
|
|
1996
|
|
|
|
40
|
|
San Juan Capistrano(3)
|
|
|
CA
|
|
|
|
3,834
|
|
|
|
846
|
|
|
|
1,225
|
|
|
|
|
|
|
|
1,225
|
|
|
|
4,680
|
|
|
|
5,905
|
|
|
|
(1,857
|
)
|
|
|
1985
|
|
|
|
1995
|
|
|
|
35
|
|
San Juan Capistrano
|
|
|
CA
|
|
|
|
6,344
|
|
|
|
620
|
|
|
|
700
|
|
|
|
|
|
|
|
700
|
|
|
|
6,964
|
|
|
|
7,664
|
|
|
|
(2,851
|
)
|
|
|
1985
|
|
|
|
1995
|
|
|
|
35
|
|
Santa Maria
|
|
|
CA
|
|
|
|
2,649
|
|
|
|
118
|
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
|
|
2,767
|
|
|
|
4,267
|
|
|
|
(1,397
|
)
|
|
|
1967
|
|
|
|
1995
|
|
|
|
30
|
|
Vista
|
|
|
CA
|
|
|
|
3,701
|
|
|
|
904
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
4,605
|
|
|
|
4,955
|
|
|
|
(2,003
|
)
|
|
|
1980
|
|
|
|
1996
|
|
|
|
30
|
|
Westminster
|
|
|
CA
|
|
|
|
4,883
|
|
|
|
|
|
|
|
2,350
|
|
|
|
|
|
|
|
2,350
|
|
|
|
4,883
|
|
|
|
7,233
|
|
|
|
(845
|
)
|
|
|
2001
|
|
|
|
2005
|
|
|
|
40
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Boulder
|
|
|
CO
|
|
|
|
4,811
|
|
|
|
14
|
|
|
|
833
|
|
|
|
|
|
|
|
833
|
|
|
|
4,825
|
|
|
|
5,658
|
|
|
|
(1,808
|
)
|
|
|
1985
|
|
|
|
1995
|
|
|
|
40
|
|
Denver(5)
|
|
|
CO
|
|
|
|
28,682
|
|
|
|
|
|
|
|
2,350
|
|
|
|
|
|
|
|
2,350
|
|
|
|
28,682
|
|
|
|
31,032
|
|
|
|
(6,982
|
)
|
|
|
1987
|
|
|
|
2002
|
|
|
|
35
|
|
Greeley
|
|
|
CO
|
|
|
|
4,246
|
|
|
|
|
|
|
|
690
|
|
|
|
|
|
|
|
690
|
|
|
|
4,246
|
|
|
|
4,936
|
|
|
|
|
|
|
|
1998
|
|
|
|
2010
|
|
|
|
30
|
|
Greeley
|
|
|
CO
|
|
|
|
1,828
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
470
|
|
|
|
1,828
|
|
|
|
2,298
|
|
|
|
|
|
|
|
1995
|
|
|
|
2010
|
|
|
|
30
|
|
Branford
|
|
|
CT
|
|
|
|
6,709
|
|
|
|
2,645
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
9,354
|
|
|
|
11,354
|
|
|
|
(1,870
|
)
|
|
|
1999
|
|
|
|
2005
|
|
|
|
35
|
|
Madison
|
|
|
CT
|
|
|
|
16,032
|
|
|
|
1,400
|
|
|
|
4,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
17,432
|
|
|
|
21,432
|
|
|
|
(3,261
|
)
|
|
|
2002
|
|
|
|
2004
|
|
|
|
40
|
|
Belleview
|
|
|
FL
|
|
|
|
4,592
|
|
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
360
|
|
|
|
4,592
|
|
|
|
4,952
|
|
|
|
(53
|
)
|
|
|
1988
|
|
|
|
2010
|
|
|
|
30
|
|
Cantonment
|
|
|
FL
|
|
|
|
3,477
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
800
|
|
|
|
3,477
|
|
|
|
4,277
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
Coral Springs
|
|
|
FL
|
|
|
|
6,985
|
|
|
|
625
|
|
|
|
915
|
|
|
|
|
|
|
|
915
|
|
|
|
7,610
|
|
|
|
8,525
|
|
|
|
(1,122
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Defuniak Springs
|
|
|
FL
|
|
|
|
3,439
|
|
|
|
|
|
|
|
770
|
|
|
|
|
|
|
|
770
|
|
|
|
3,439
|
|
|
|
4,209
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
Fort Myers
|
|
|
FL
|
|
|
|
5,206
|
|
|
|
33
|
|
|
|
415
|
|
|
|
|
|
|
|
415
|
|
|
|
5,239
|
|
|
|
5,654
|
|
|
|
(937
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Fort Walton
|
|
|
FL
|
|
|
|
6,372
|
|
|
|
|
|
|
|
694
|
|
|
|
|
|
|
|
694
|
|
|
|
6,372
|
|
|
|
7,066
|
|
|
|
(668
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
Hollywood
|
|
|
FL
|
|
|
|
9,887
|
|
|
|
|
|
|
|
1,994
|
|
|
|
|
|
|
|
1,994
|
|
|
|
9,887
|
|
|
|
11,881
|
|
|
|
(1,208
|
)
|
|
|
1972
|
|
|
|
2007
|
|
|
|
30
|
|
Jacksonville
|
|
|
FL
|
|
|
|
2,770
|
|
|
|
20
|
|
|
|
226
|
|
|
|
|
|
|
|
226
|
|
|
|
2,790
|
|
|
|
3,016
|
|
|
|
(922
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Jacksonville
|
|
|
FL
|
|
|
|
2,473
|
|
|
|
47
|
|
|
|
256
|
|
|
|
|
|
|
|
256
|
|
|
|
2,520
|
|
|
|
2,776
|
|
|
|
(448
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Leesburg
|
|
|
FL
|
|
|
|
3,239
|
|
|
|
|
|
|
|
301
|
|
|
|
|
|
|
|
301
|
|
|
|
3,239
|
|
|
|
3,540
|
|
|
|
(552
|
)
|
|
|
1999
|
|
|
|
2005
|
|
|
|
40
|
|
Milton
|
|
|
FL
|
|
|
|
3,929
|
|
|
|
|
|
|
|
990
|
|
|
|
|
|
|
|
990
|
|
|
|
3,929
|
|
|
|
4,919
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
Ocala
|
|
|
FL
|
|
|
|
5,260
|
|
|
|
|
|
|
|
620
|
|
|
|
|
|
|
|
620
|
|
|
|
5,260
|
|
|
|
5,880
|
|
|
|
(66
|
)
|
|
|
1996
|
|
|
|
2010
|
|
|
|
30
|
|
Ocala
|
|
|
FL
|
|
|
|
3,516
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
3,516
|
|
|
|
4,266
|
|
|
|
(37
|
)
|
|
|
2005
|
|
|
|
2010
|
|
|
|
35
|
|
Ormond Beach
|
|
|
FL
|
|
|
|
1,649
|
|
|
|
51
|
|
|
|
480
|
|
|
|
|
|
|
|
480
|
|
|
|
1,700
|
|
|
|
2,180
|
|
|
|
(294
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Palm Coast
|
|
|
FL
|
|
|
|
2,580
|
|
|
|
38
|
|
|
|
406
|
|
|
|
|
|
|
|
406
|
|
|
|
2,618
|
|
|
|
3,024
|
|
|
|
(847
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Pensacola
|
|
|
FL
|
|
|
|
5,667
|
|
|
|
1,250
|
|
|
|
408
|
|
|
|
|
|
|
|
408
|
|
|
|
6,917
|
|
|
|
7,325
|
|
|
|
(1,726
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Quincy
|
|
|
FL
|
|
|
|
2,615
|
|
|
|
|
|
|
|
980
|
|
|
|
|
|
|
|
980
|
|
|
|
2,615
|
|
|
|
3,595
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
Rotunda West
|
|
|
FL
|
|
|
|
2,628
|
|
|
|
29
|
|
|
|
123
|
|
|
|
|
|
|
|
123
|
|
|
|
2,657
|
|
|
|
2,780
|
|
|
|
(861
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Tallahassee
|
|
|
FL
|
|
|
|
9,218
|
|
|
|
95
|
|
|
|
696
|
|
|
|
|
|
|
|
696
|
|
|
|
9,313
|
|
|
|
10,009
|
|
|
|
(2,613
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Tallahassee
|
|
|
FL
|
|
|
|
1,679
|
|
|
|
2,076
|
|
|
|
450
|
|
|
|
|
|
|
|
450
|
|
|
|
3,755
|
|
|
|
4,205
|
|
|
|
(379
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Tamarac
|
|
|
FL
|
|
|
|
6,921
|
|
|
|
639
|
|
|
|
967
|
|
|
|
|
|
|
|
967
|
|
|
|
7,560
|
|
|
|
8,527
|
|
|
|
(1,082
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Tampa
|
|
|
FL
|
|
|
|
12,343
|
|
|
|
|
|
|
|
2,360
|
|
|
|
|
|
|
|
2,360
|
|
|
|
12,343
|
|
|
|
14,703
|
|
|
|
(1,735
|
)
|
|
|
2001
|
|
|
|
2006
|
|
|
|
40
|
|
Tavares
|
|
|
FL
|
|
|
|
2,466
|
|
|
|
7
|
|
|
|
156
|
|
|
|
|
|
|
|
156
|
|
|
|
2,473
|
|
|
|
2,629
|
|
|
|
(844
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Titusville
|
|
|
FL
|
|
|
|
4,706
|
|
|
|
|
|
|
|
1,742
|
|
|
|
|
|
|
|
1,742
|
|
|
|
4,706
|
|
|
|
6,448
|
|
|
|
(1,412
|
)
|
|
|
1987
|
|
|
|
2000
|
|
|
|
35
|
|
Augusta
|
|
|
GA
|
|
|
|
3,820
|
|
|
|
|
|
|
|
568
|
|
|
|
|
|
|
|
568
|
|
|
|
3,820
|
|
|
|
4,388
|
|
|
|
(467
|
)
|
|
|
1997
|
|
|
|
2007
|
|
|
|
30
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Jonesboro
|
|
|
GA
|
|
|
|
8,776
|
|
|
|
|
|
|
|
1,320
|
|
|
|
|
|
|
|
1,320
|
|
|
|
8,776
|
|
|
|
10,096
|
|
|
|
(1,464
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Marietta
|
|
|
GA
|
|
|
|
6,002
|
|
|
|
|
|
|
|
1,350
|
|
|
|
|
|
|
|
1,350
|
|
|
|
6,002
|
|
|
|
7,352
|
|
|
|
(1,100
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Carmel
|
|
|
IN
|
|
|
|
3,861
|
|
|
|
84
|
|
|
|
805
|
|
|
|
|
|
|
|
805
|
|
|
|
3,945
|
|
|
|
4,750
|
|
|
|
(2,413
|
)
|
|
|
1998
|
|
|
|
1997
|
|
|
|
14
|
|
Floyds Knobs
|
|
|
IN
|
|
|
|
8,945
|
|
|
|
|
|
|
|
740
|
|
|
|
|
|
|
|
740
|
|
|
|
8,945
|
|
|
|
9,685
|
|
|
|
(584
|
)
|
|
|
2008
|
|
|
|
2008
|
|
|
|
40
|
|
Greensburg
|
|
|
IN
|
|
|
|
1,249
|
|
|
|
1
|
|
|
|
120
|
|
|
|
|
|
|
|
120
|
|
|
|
1,250
|
|
|
|
1,370
|
|
|
|
(239
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Indianapolis
|
|
|
IN
|
|
|
|
4,267
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
4,267
|
|
|
|
5,017
|
|
|
|
(788
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Michigan City
|
|
|
IN
|
|
|
|
4,069
|
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
|
245
|
|
|
|
4,069
|
|
|
|
4,314
|
|
|
|
(695
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
40
|
|
Michigan City
|
|
|
IN
|
|
|
|
3,331
|
|
|
|
|
|
|
|
370
|
|
|
|
|
|
|
|
370
|
|
|
|
3,331
|
|
|
|
3,701
|
|
|
|
(567
|
)
|
|
|
1999
|
|
|
|
2005
|
|
|
|
40
|
|
Monticello
|
|
|
IN
|
|
|
|
2,697
|
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
|
270
|
|
|
|
2,697
|
|
|
|
2,967
|
|
|
|
(380
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
South Bend
|
|
|
IN
|
|
|
|
2,602
|
|
|
|
|
|
|
|
490
|
|
|
|
|
|
|
|
490
|
|
|
|
2,602
|
|
|
|
3,092
|
|
|
|
|
|
|
|
1990
|
|
|
|
2010
|
|
|
|
30
|
|
Derby
|
|
|
KS
|
|
|
|
1,463
|
|
|
|
57
|
|
|
|
269
|
|
|
|
|
|
|
|
269
|
|
|
|
1,520
|
|
|
|
1,789
|
|
|
|
(267
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Lawrence
|
|
|
KS
|
|
|
|
3,822
|
|
|
|
|
|
|
|
932
|
|
|
|
|
|
|
|
932
|
|
|
|
3,822
|
|
|
|
4,754
|
|
|
|
(1,210
|
)
|
|
|
1995
|
|
|
|
1998
|
|
|
|
40
|
|
Salina
|
|
|
KS
|
|
|
|
1,921
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
|
|
1,921
|
|
|
|
2,121
|
|
|
|
(660
|
)
|
|
|
1996
|
|
|
|
1997
|
|
|
|
40
|
|
Salina
|
|
|
KS
|
|
|
|
2,887
|
|
|
|
|
|
|
|
329
|
|
|
|
|
|
|
|
329
|
|
|
|
2,887
|
|
|
|
3,216
|
|
|
|
(2,086
|
)
|
|
|
1989
|
|
|
|
1998
|
|
|
|
15
|
|
Topeka
|
|
|
KS
|
|
|
|
2,955
|
|
|
|
87
|
|
|
|
424
|
|
|
|
|
|
|
|
424
|
|
|
|
3,042
|
|
|
|
3,466
|
|
|
|
(1,983
|
)
|
|
|
1986
|
|
|
|
1998
|
|
|
|
15
|
|
Wellington
|
|
|
KS
|
|
|
|
1,006
|
|
|
|
56
|
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
|
|
1,062
|
|
|
|
1,073
|
|
|
|
(190
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Kingston
|
|
|
MA
|
|
|
|
12,780
|
|
|
|
5,566
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
18,346
|
|
|
|
19,346
|
|
|
|
(3,230
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Hagerstown
|
|
|
MD
|
|
|
|
4,664
|
|
|
|
448
|
|
|
|
533
|
|
|
|
|
|
|
|
533
|
|
|
|
5,112
|
|
|
|
5,645
|
|
|
|
(1,384
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Brownstown Township(6)
|
|
|
MI
|
|
|
|
20,513
|
|
|
|
|
|
|
|
660
|
|
|
|
|
|
|
|
660
|
|
|
|
20,513
|
|
|
|
21,173
|
|
|
|
(3,000
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Davidson
|
|
|
MI
|
|
|
|
1,754
|
|
|
|
26
|
|
|
|
154
|
|
|
|
|
|
|
|
154
|
|
|
|
1,780
|
|
|
|
1,934
|
|
|
|
(318
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Delta
|
|
|
MI
|
|
|
|
4,812
|
|
|
|
10
|
|
|
|
181
|
|
|
|
|
|
|
|
181
|
|
|
|
4,822
|
|
|
|
5,003
|
|
|
|
(868
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Delta
|
|
|
MI
|
|
|
|
1,743
|
|
|
|
16
|
|
|
|
155
|
|
|
|
|
|
|
|
155
|
|
|
|
1,759
|
|
|
|
1,914
|
|
|
|
(314
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Farmington Hills
|
|
|
MI
|
|
|
|
1,863
|
|
|
|
86
|
|
|
|
84
|
|
|
|
|
|
|
|
84
|
|
|
|
1,949
|
|
|
|
2,033
|
|
|
|
(348
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Farmington Hills
|
|
|
MI
|
|
|
|
2,014
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
95
|
|
|
|
2,014
|
|
|
|
2,109
|
|
|
|
(362
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Grand Blanc
|
|
|
MI
|
|
|
|
4,135
|
|
|
|
70
|
|
|
|
375
|
|
|
|
|
|
|
|
375
|
|
|
|
4,205
|
|
|
|
4,580
|
|
|
|
(750
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Grand Blanc
|
|
|
MI
|
|
|
|
4,048
|
|
|
|
68
|
|
|
|
375
|
|
|
|
|
|
|
|
375
|
|
|
|
4,116
|
|
|
|
4,491
|
|
|
|
(734
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Haslett
|
|
|
MI
|
|
|
|
4,231
|
|
|
|
35
|
|
|
|
847
|
|
|
|
|
|
|
|
847
|
|
|
|
4,266
|
|
|
|
5,113
|
|
|
|
(750
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Kentwood
|
|
|
MI
|
|
|
|
12,255
|
|
|
|
|
|
|
|
880
|
|
|
|
|
|
|
|
880
|
|
|
|
12,255
|
|
|
|
13,135
|
|
|
|
(1,725
|
)
|
|
|
2001
|
|
|
|
2006
|
|
|
|
40
|
|
Troy
|
|
|
MI
|
|
|
|
7,582
|
|
|
|
68
|
|
|
|
697
|
|
|
|
|
|
|
|
697
|
|
|
|
7,650
|
|
|
|
8,347
|
|
|
|
(1,365
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Troy
|
|
|
MI
|
|
|
|
7,986
|
|
|
|
90
|
|
|
|
1,046
|
|
|
|
|
|
|
|
1,046
|
|
|
|
8,076
|
|
|
|
9,122
|
|
|
|
(1,434
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Utica
|
|
|
MI
|
|
|
|
5,102
|
|
|
|
33
|
|
|
|
245
|
|
|
|
|
|
|
|
245
|
|
|
|
5,135
|
|
|
|
5,380
|
|
|
|
(922
|
)
|
|
|
1995
|
|
|
|
2005
|
|
|
|
35
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Austin
|
|
|
MN
|
|
|
|
8,893
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
8,893
|
|
|
|
9,293
|
|
|
|
(1,178
|
)
|
|
|
2002
|
|
|
|
2006
|
|
|
|
35
|
|
Blue Earth
|
|
|
MN
|
|
|
|
6,339
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
6,339
|
|
|
|
6,839
|
|
|
|
(880
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Fairbault
|
|
|
MN
|
|
|
|
1,328
|
|
|
|
29
|
|
|
|
121
|
|
|
|
|
|
|
|
121
|
|
|
|
1,357
|
|
|
|
1,478
|
|
|
|
(242
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Mankato
|
|
|
MN
|
|
|
|
1,064
|
|
|
|
25
|
|
|
|
90
|
|
|
|
|
|
|
|
90
|
|
|
|
1,089
|
|
|
|
1,179
|
|
|
|
(194
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Owatonna
|
|
|
MN
|
|
|
|
1,762
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
|
|
1,762
|
|
|
|
1,822
|
|
|
|
(312
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Owatonna
|
|
|
MN
|
|
|
|
2,239
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
70
|
|
|
|
2,239
|
|
|
|
2,309
|
|
|
|
(383
|
)
|
|
|
1999
|
|
|
|
2005
|
|
|
|
40
|
|
Sauk Rapids
|
|
|
MN
|
|
|
|
748
|
|
|
|
49
|
|
|
|
67
|
|
|
|
|
|
|
|
67
|
|
|
|
797
|
|
|
|
864
|
|
|
|
(141
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
St. Louis
|
|
|
MN
|
|
|
|
10,423
|
|
|
|
|
|
|
|
900
|
|
|
|
|
|
|
|
900
|
|
|
|
10,423
|
|
|
|
11,323
|
|
|
|
(1,426
|
)
|
|
|
2003
|
|
|
|
2006
|
|
|
|
35
|
|
Wilmar
|
|
|
MN
|
|
|
|
1,977
|
|
|
|
43
|
|
|
|
57
|
|
|
|
|
|
|
|
57
|
|
|
|
2,020
|
|
|
|
2,077
|
|
|
|
(363
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Winona
|
|
|
MN
|
|
|
|
1,436
|
|
|
|
36
|
|
|
|
65
|
|
|
|
|
|
|
|
65
|
|
|
|
1,472
|
|
|
|
1,537
|
|
|
|
(264
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Butler
|
|
|
MO
|
|
|
|
200
|
|
|
|
72
|
|
|
|
103
|
|
|
|
|
|
|
|
103
|
|
|
|
272
|
|
|
|
375
|
|
|
|
(27
|
)
|
|
|
1995
|
|
|
|
2007
|
|
|
|
30
|
|
Lamar
|
|
|
MO
|
|
|
|
899
|
|
|
|
52
|
|
|
|
113
|
|
|
|
|
|
|
|
113
|
|
|
|
951
|
|
|
|
1,064
|
|
|
|
(111
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
30
|
|
Nevada
|
|
|
MO
|
|
|
|
|
|
|
|
136
|
|
|
|
253
|
|
|
|
|
|
|
|
253
|
|
|
|
136
|
|
|
|
389
|
|
|
|
(14
|
)
|
|
|
1993
|
|
|
|
2007
|
|
|
|
35
|
|
Nevada
|
|
|
MO
|
|
|
|
|
|
|
|
48
|
|
|
|
253
|
|
|
|
|
|
|
|
253
|
|
|
|
48
|
|
|
|
301
|
|
|
|
(2
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
35
|
|
Greenville
|
|
|
MS
|
|
|
|
4,411
|
|
|
|
|
|
|
|
271
|
|
|
|
|
|
|
|
271
|
|
|
|
4,411
|
|
|
|
4,682
|
|
|
|
(462
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Asheboro
|
|
|
NC
|
|
|
|
7,054
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
|
|
7,054
|
|
|
|
7,254
|
|
|
|
(963
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Cramerton
|
|
|
NC
|
|
|
|
13,713
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
13,713
|
|
|
|
14,013
|
|
|
|
(1,810
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Harrisburg
|
|
|
NC
|
|
|
|
10,472
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
10,472
|
|
|
|
10,772
|
|
|
|
(1,432
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
Hendersonville
|
|
|
NC
|
|
|
|
12,183
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
12,183
|
|
|
|
12,583
|
|
|
|
(1,701
|
)
|
|
|
2005
|
|
|
|
2006
|
|
|
|
35
|
|
Hickory
|
|
|
NC
|
|
|
|
2,531
|
|
|
|
11
|
|
|
|
385
|
|
|
|
|
|
|
|
385
|
|
|
|
2,542
|
|
|
|
2,927
|
|
|
|
(809
|
)
|
|
|
1997
|
|
|
|
1998
|
|
|
|
40
|
|
Hillsborough
|
|
|
NC
|
|
|
|
12,755
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
12,755
|
|
|
|
13,155
|
|
|
|
(1,768
|
)
|
|
|
2005
|
|
|
|
2006
|
|
|
|
35
|
|
Newton
|
|
|
NC
|
|
|
|
11,707
|
|
|
|
528
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
12,235
|
|
|
|
12,635
|
|
|
|
(1,580
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Salisbury
|
|
|
NC
|
|
|
|
11,902
|
|
|
|
500
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
12,402
|
|
|
|
12,702
|
|
|
|
(1,657
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Shelby
|
|
|
NC
|
|
|
|
10,377
|
|
|
|
544
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
10,921
|
|
|
|
11,221
|
|
|
|
(1,425
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Sourthport
|
|
|
NC
|
|
|
|
12,283
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
12,283
|
|
|
|
12,583
|
|
|
|
(1,713
|
)
|
|
|
2005
|
|
|
|
2006
|
|
|
|
35
|
|
Burleigh
|
|
|
ND
|
|
|
|
5,902
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
5,902
|
|
|
|
6,302
|
|
|
|
(759
|
)
|
|
|
1994
|
|
|
|
2006
|
|
|
|
35
|
|
Brick
|
|
|
NJ
|
|
|
|
2,428
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
1,102
|
|
|
|
2,428
|
|
|
|
3,530
|
|
|
|
(491
|
)
|
|
|
1999
|
|
|
|
2002
|
|
|
|
40
|
|
Deptford
|
|
|
NJ
|
|
|
|
3,430
|
|
|
|
1
|
|
|
|
655
|
|
|
|
|
|
|
|
655
|
|
|
|
3,431
|
|
|
|
4,086
|
|
|
|
(1,051
|
)
|
|
|
1998
|
|
|
|
1998
|
|
|
|
40
|
|
Albuquerque
|
|
|
NM
|
|
|
|
22,987
|
|
|
|
|
|
|
|
440
|
|
|
|
|
|
|
|
440
|
|
|
|
22,987
|
|
|
|
23,427
|
|
|
|
(3,324
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Sparks
|
|
|
NV
|
|
|
|
5,119
|
|
|
|
85
|
|
|
|
505
|
|
|
|
|
|
|
|
505
|
|
|
|
5,204
|
|
|
|
5,709
|
|
|
|
(1,905
|
)
|
|
|
1991
|
|
|
|
1997
|
|
|
|
35
|
|
Sparks
|
|
|
NV
|
|
|
|
7,278
|
|
|
|
132
|
|
|
|
714
|
|
|
|
|
|
|
|
714
|
|
|
|
7,410
|
|
|
|
8,124
|
|
|
|
(2,370
|
)
|
|
|
1993
|
|
|
|
1997
|
|
|
|
40
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Centereach
|
|
|
NY
|
|
|
|
15,204
|
|
|
|
1,291
|
|
|
|
6,000
|
|
|
|
|
|
|
|
6,000
|
|
|
|
16,495
|
|
|
|
22,495
|
|
|
|
(3,963
|
)
|
|
|
1973
|
|
|
|
2002
|
|
|
|
35
|
|
Manlius
|
|
|
NY
|
|
|
|
10,080
|
|
|
|
48
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
10,128
|
|
|
|
10,628
|
|
|
|
(1,818
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Vestal
|
|
|
NY
|
|
|
|
10,394
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
10,394
|
|
|
|
11,144
|
|
|
|
(2,283
|
)
|
|
|
1994
|
|
|
|
2004
|
|
|
|
35
|
|
Barberton
|
|
|
OH
|
|
|
|
3,125
|
|
|
|
20
|
|
|
|
263
|
|
|
|
|
|
|
|
263
|
|
|
|
3,145
|
|
|
|
3,408
|
|
|
|
(562
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Englewood
|
|
|
OH
|
|
|
|
2,277
|
|
|
|
25
|
|
|
|
260
|
|
|
|
|
|
|
|
260
|
|
|
|
2,302
|
|
|
|
2,562
|
|
|
|
(410
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Greenville
|
|
|
OH
|
|
|
|
2,311
|
|
|
|
3,990
|
|
|
|
215
|
|
|
|
|
|
|
|
215
|
|
|
|
6,301
|
|
|
|
6,516
|
|
|
|
(1,063
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Groveport
|
|
|
OH
|
|
|
|
10,516
|
|
|
|
|
|
|
|
1,080
|
|
|
|
|
|
|
|
1,080
|
|
|
|
10,516
|
|
|
|
11,596
|
|
|
|
(1,496
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Lancaster
|
|
|
OH
|
|
|
|
2,084
|
|
|
|
17
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
2,101
|
|
|
|
2,451
|
|
|
|
(646
|
)
|
|
|
1998
|
|
|
|
1998
|
|
|
|
40
|
|
Lorain
|
|
|
OH
|
|
|
|
9,280
|
|
|
|
|
|
|
|
620
|
|
|
|
|
|
|
|
620
|
|
|
|
9,280
|
|
|
|
9,900
|
|
|
|
(1,530
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Marion
|
|
|
OH
|
|
|
|
2,676
|
|
|
|
78
|
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
2,754
|
|
|
|
2,964
|
|
|
|
(491
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
35
|
|
Medina
|
|
|
OH
|
|
|
|
10,199
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
10,199
|
|
|
|
10,699
|
|
|
|
(1,469
|
)
|
|
|
1995
|
|
|
|
2006
|
|
|
|
35
|
|
Medina
|
|
|
OH
|
|
|
|
11,809
|
|
|
|
|
|
|
|
900
|
|
|
|
|
|
|
|
900
|
|
|
|
11,809
|
|
|
|
12,709
|
|
|
|
(1,624
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
Mt. Vernon
|
|
|
OH
|
|
|
|
9,952
|
|
|
|
|
|
|
|
760
|
|
|
|
|
|
|
|
760
|
|
|
|
9,952
|
|
|
|
10,712
|
|
|
|
(1,500
|
)
|
|
|
2001
|
|
|
|
2006
|
|
|
|
35
|
|
Springdale
|
|
|
OH
|
|
|
|
2,092
|
|
|
|
16
|
|
|
|
440
|
|
|
|
|
|
|
|
440
|
|
|
|
2,108
|
|
|
|
2,548
|
|
|
|
(696
|
)
|
|
|
1997
|
|
|
|
1997
|
|
|
|
40
|
|
Zanesville
|
|
|
OH
|
|
|
|
12,421
|
|
|
|
|
|
|
|
830
|
|
|
|
|
|
|
|
830
|
|
|
|
12,421
|
|
|
|
13,251
|
|
|
|
(1,605
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
35
|
|
Bartlesville
|
|
|
OK
|
|
|
|
2,337
|
|
|
|
83
|
|
|
|
183
|
|
|
|
|
|
|
|
183
|
|
|
|
2,420
|
|
|
|
2,603
|
|
|
|
(431
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Bethany
|
|
|
OK
|
|
|
|
1,212
|
|
|
|
77
|
|
|
|
114
|
|
|
|
|
|
|
|
114
|
|
|
|
1,289
|
|
|
|
1,403
|
|
|
|
(228
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Broken Arrow
|
|
|
OK
|
|
|
|
1,445
|
|
|
|
19
|
|
|
|
178
|
|
|
|
|
|
|
|
178
|
|
|
|
1,464
|
|
|
|
1,642
|
|
|
|
(510
|
)
|
|
|
1996
|
|
|
|
1997
|
|
|
|
40
|
|
Oklahoma
|
|
|
OK
|
|
|
|
15,954
|
|
|
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
1,200
|
|
|
|
15,954
|
|
|
|
17,154
|
|
|
|
(2,404
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Beaverton
|
|
|
OR
|
|
|
|
5,695
|
|
|
|
|
|
|
|
721
|
|
|
|
|
|
|
|
721
|
|
|
|
5,695
|
|
|
|
6,416
|
|
|
|
(873
|
)
|
|
|
2000
|
|
|
|
2005
|
|
|
|
40
|
|
Bend
|
|
|
OR
|
|
|
|
3,923
|
|
|
|
|
|
|
|
499
|
|
|
|
|
|
|
|
499
|
|
|
|
3,923
|
|
|
|
4,422
|
|
|
|
(602
|
)
|
|
|
2001
|
|
|
|
2005
|
|
|
|
40
|
|
Forest Grove
|
|
|
OR
|
|
|
|
3,152
|
|
|
|
|
|
|
|
401
|
|
|
|
|
|
|
|
401
|
|
|
|
3,152
|
|
|
|
3,553
|
|
|
|
(1,351
|
)
|
|
|
1994
|
|
|
|
1995
|
|
|
|
35
|
|
Gresham
|
|
|
OR
|
|
|
|
4,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,647
|
|
|
|
4,647
|
|
|
|
(1,992
|
)
|
|
|
1988
|
|
|
|
1995
|
|
|
|
35
|
|
McMinnville(7)
|
|
|
OR
|
|
|
|
3,976
|
|
|
|
|
|
|
|
760
|
|
|
|
|
|
|
|
760
|
|
|
|
3,976
|
|
|
|
4,736
|
|
|
|
(1,491
|
)
|
|
|
1989
|
|
|
|
1995
|
|
|
|
40
|
|
Springfield
|
|
|
OR
|
|
|
|
3,382
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
|
|
3,382
|
|
|
|
3,522
|
|
|
|
|
|
|
|
1991
|
|
|
|
2010
|
|
|
|
30
|
|
Troutdale
|
|
|
OR
|
|
|
|
5,470
|
|
|
|
|
|
|
|
874
|
|
|
|
|
|
|
|
874
|
|
|
|
5,470
|
|
|
|
6,344
|
|
|
|
(836
|
)
|
|
|
2000
|
|
|
|
2005
|
|
|
|
40
|
|
Dublin
|
|
|
PA
|
|
|
|
2,533
|
|
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
310
|
|
|
|
2,533
|
|
|
|
2,843
|
|
|
|
(431
|
)
|
|
|
1998
|
|
|
|
2005
|
|
|
|
40
|
|
Indiana
|
|
|
PA
|
|
|
|
2,706
|
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
194
|
|
|
|
2,706
|
|
|
|
2,900
|
|
|
|
(696
|
)
|
|
|
1997
|
|
|
|
2002
|
|
|
|
35
|
|
Kingston
|
|
|
PA
|
|
|
|
2,262
|
|
|
|
|
|
|
|
196
|
|
|
|
|
|
|
|
196
|
|
|
|
2,262
|
|
|
|
2,458
|
|
|
|
(276
|
)
|
|
|
1992
|
|
|
|
2007
|
|
|
|
30
|
|
Old Forge
|
|
|
PA
|
|
|
|
264
|
|
|
|
|
|
|
|
103
|
|
|
|
|
|
|
|
103
|
|
|
|
264
|
|
|
|
367
|
|
|
|
(32
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
30
|
|
Peckville
|
|
|
PA
|
|
|
|
2,078
|
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
|
163
|
|
|
|
2,078
|
|
|
|
2,241
|
|
|
|
(254
|
)
|
|
|
1989
|
|
|
|
2007
|
|
|
|
30
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
South Fayette Township
|
|
|
PA
|
|
|
|
9,159
|
|
|
|
282
|
|
|
|
653
|
|
|
|
|
|
|
|
653
|
|
|
|
9,441
|
|
|
|
10,094
|
|
|
|
(2,729
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Wyoming
|
|
|
PA
|
|
|
|
1,500
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
107
|
|
|
|
1,500
|
|
|
|
1,607
|
|
|
|
(183
|
)
|
|
|
1993
|
|
|
|
2007
|
|
|
|
30
|
|
York
|
|
|
PA
|
|
|
|
4,534
|
|
|
|
318
|
|
|
|
413
|
|
|
|
|
|
|
|
413
|
|
|
|
4,852
|
|
|
|
5,265
|
|
|
|
(1,396
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
East Greenwich
|
|
|
RI
|
|
|
|
8,417
|
|
|
|
108
|
|
|
|
1,200
|
|
|
|
|
|
|
|
1,200
|
|
|
|
8,525
|
|
|
|
9,725
|
|
|
|
(2,339
|
)
|
|
|
2000
|
|
|
|
1998
|
|
|
|
40
|
|
Lincoln
|
|
|
RI
|
|
|
|
9,612
|
|
|
|
29
|
|
|
|
477
|
|
|
|
|
|
|
|
477
|
|
|
|
9,641
|
|
|
|
10,118
|
|
|
|
(2,777
|
)
|
|
|
2000
|
|
|
|
1998
|
|
|
|
33
|
|
Portsmouth
|
|
|
RI
|
|
|
|
9,155
|
|
|
|
91
|
|
|
|
1,200
|
|
|
|
|
|
|
|
1,200
|
|
|
|
9,246
|
|
|
|
10,446
|
|
|
|
(2,596
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Clinton
|
|
|
SC
|
|
|
|
2,560
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
87
|
|
|
|
2,560
|
|
|
|
2,647
|
|
|
|
(1,271
|
)
|
|
|
1997
|
|
|
|
1998
|
|
|
|
20
|
|
Goose Creek
|
|
|
SC
|
|
|
|
2,336
|
|
|
|
|
|
|
|
619
|
|
|
|
|
|
|
|
619
|
|
|
|
2,336
|
|
|
|
2,955
|
|
|
|
(601
|
)
|
|
|
1998
|
|
|
|
2002
|
|
|
|
35
|
|
Greenwood
|
|
|
SC
|
|
|
|
2,648
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
107
|
|
|
|
2,648
|
|
|
|
2,755
|
|
|
|
(1,314
|
)
|
|
|
1997
|
|
|
|
1998
|
|
|
|
20
|
|
Brown
|
|
|
SD
|
|
|
|
3,125
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
3,125
|
|
|
|
3,525
|
|
|
|
(435
|
)
|
|
|
1991
|
|
|
|
2006
|
|
|
|
35
|
|
Brown
|
|
|
SD
|
|
|
|
2,584
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
2,584
|
|
|
|
2,884
|
|
|
|
(371
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Lincoln
|
|
|
SD
|
|
|
|
8,273
|
|
|
|
|
|
|
|
700
|
|
|
|
|
|
|
|
700
|
|
|
|
8,273
|
|
|
|
8,973
|
|
|
|
(1,175
|
)
|
|
|
2002
|
|
|
|
2006
|
|
|
|
35
|
|
Pennington
|
|
|
SD
|
|
|
|
5,575
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
5,575
|
|
|
|
5,875
|
|
|
|
(720
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
Bartlett
|
|
|
TN
|
|
|
|
12,069
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
870
|
|
|
|
12,069
|
|
|
|
12,939
|
|
|
|
(1,895
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Bristol
|
|
|
TN
|
|
|
|
5,000
|
|
|
|
2,690
|
|
|
|
406
|
|
|
|
|
|
|
|
406
|
|
|
|
7,690
|
|
|
|
8,096
|
|
|
|
(1,793
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Chattanooga
|
|
|
TN
|
|
|
|
6,159
|
|
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
310
|
|
|
|
6,159
|
|
|
|
6,469
|
|
|
|
(1,121
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Hixson
|
|
|
TN
|
|
|
|
5,146
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
50
|
|
|
|
5,146
|
|
|
|
5,196
|
|
|
|
(497
|
)
|
|
|
2000
|
|
|
|
2008
|
|
|
|
35
|
|
Johnson City
|
|
|
TN
|
|
|
|
5,000
|
|
|
|
543
|
|
|
|
404
|
|
|
|
|
|
|
|
404
|
|
|
|
5,543
|
|
|
|
5,947
|
|
|
|
(1,518
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Knoxville
|
|
|
TN
|
|
|
|
6,279
|
|
|
|
|
|
|
|
790
|
|
|
|
|
|
|
|
790
|
|
|
|
6,279
|
|
|
|
7,069
|
|
|
|
(863
|
)
|
|
|
2001
|
|
|
|
2005
|
|
|
|
40
|
|
Memphis
|
|
|
TN
|
|
|
|
18,208
|
|
|
|
10,642
|
|
|
|
1,360
|
|
|
|
|
|
|
|
1,360
|
|
|
|
28,850
|
|
|
|
30,210
|
|
|
|
(3,144
|
)
|
|
|
1964
|
|
|
|
2008
|
|
|
|
30
|
|
Memphis
|
|
|
TN
|
|
|
|
8,180
|
|
|
|
84
|
|
|
|
629
|
|
|
|
|
|
|
|
629
|
|
|
|
8,264
|
|
|
|
8,893
|
|
|
|
(1,772
|
)
|
|
|
1989
|
|
|
|
2007
|
|
|
|
13
|
|
Memphis
|
|
|
TN
|
|
|
|
8,558
|
|
|
|
92
|
|
|
|
726
|
|
|
|
|
|
|
|
726
|
|
|
|
8,650
|
|
|
|
9,376
|
|
|
|
(1,768
|
)
|
|
|
1985
|
|
|
|
2007
|
|
|
|
13
|
|
Memphis
|
|
|
TN
|
|
|
|
5,259
|
|
|
|
38
|
|
|
|
412
|
|
|
|
|
|
|
|
412
|
|
|
|
5,297
|
|
|
|
5,709
|
|
|
|
(1,095
|
)
|
|
|
1989
|
|
|
|
2007
|
|
|
|
13
|
|
Murfreesboro
|
|
|
TN
|
|
|
|
5,131
|
|
|
|
488
|
|
|
|
499
|
|
|
|
|
|
|
|
499
|
|
|
|
5,619
|
|
|
|
6,118
|
|
|
|
(1,549
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
Nashville
|
|
|
TN
|
|
|
|
5,999
|
|
|
|
|
|
|
|
960
|
|
|
|
|
|
|
|
960
|
|
|
|
5,999
|
|
|
|
6,959
|
|
|
|
(1,100
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Nashville
|
|
|
TN
|
|
|
|
6,156
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
6,156
|
|
|
|
7,156
|
|
|
|
(1,120
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Newport
|
|
|
TN
|
|
|
|
6,116
|
|
|
|
|
|
|
|
423
|
|
|
|
|
|
|
|
423
|
|
|
|
6,116
|
|
|
|
6,539
|
|
|
|
(641
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
Arlington
|
|
|
TX
|
|
|
|
4,349
|
|
|
|
|
|
|
|
3,100
|
|
|
|
|
|
|
|
3,100
|
|
|
|
4,349
|
|
|
|
7,449
|
|
|
|
(884
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Austin
|
|
|
TX
|
|
|
|
22,558
|
|
|
|
|
|
|
|
1,360
|
|
|
|
|
|
|
|
1,360
|
|
|
|
22,558
|
|
|
|
23,918
|
|
|
|
(3,268
|
)
|
|
|
2000
|
|
|
|
2006
|
|
|
|
35
|
|
Bedford(8)
|
|
|
TX
|
|
|
|
18,138
|
|
|
|
|
|
|
|
780
|
|
|
|
|
|
|
|
780
|
|
|
|
18,138
|
|
|
|
18,918
|
|
|
|
(2,690
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Conroe
|
|
|
TX
|
|
|
|
17,898
|
|
|
|
|
|
|
|
1,510
|
|
|
|
|
|
|
|
1,510
|
|
|
|
17,898
|
|
|
|
19,408
|
|
|
|
(2,658
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Denton
|
|
|
TX
|
|
|
|
1,425
|
|
|
|
33
|
|
|
|
185
|
|
|
|
|
|
|
|
185
|
|
|
|
1,458
|
|
|
|
1,643
|
|
|
|
(509
|
)
|
|
|
1996
|
|
|
|
1996
|
|
|
|
40
|
|
Ennis
|
|
|
TX
|
|
|
|
1,409
|
|
|
|
26
|
|
|
|
119
|
|
|
|
|
|
|
|
119
|
|
|
|
1,435
|
|
|
|
1,554
|
|
|
|
(502
|
)
|
|
|
1996
|
|
|
|
1996
|
|
|
|
40
|
|
Flower Mound
|
|
|
TX
|
|
|
|
3,215
|
|
|
|
|
|
|
|
650
|
|
|
|
|
|
|
|
650
|
|
|
|
3,215
|
|
|
|
3,865
|
|
|
|
|
|
|
|
1995
|
|
|
|
2010
|
|
|
|
30
|
|
Fort Worth
|
|
|
TX
|
|
|
|
10,417
|
|
|
|
|
|
|
|
640
|
|
|
|
|
|
|
|
640
|
|
|
|
10,417
|
|
|
|
11,057
|
|
|
|
(1,432
|
)
|
|
|
2001
|
|
|
|
2005
|
|
|
|
40
|
|
Garland
|
|
|
TX
|
|
|
|
12,931
|
|
|
|
|
|
|
|
890
|
|
|
|
|
|
|
|
890
|
|
|
|
12,931
|
|
|
|
13,821
|
|
|
|
(2,008
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Houston
|
|
|
TX
|
|
|
|
7,892
|
|
|
|
|
|
|
|
493
|
|
|
|
|
|
|
|
493
|
|
|
|
7,892
|
|
|
|
8,385
|
|
|
|
(2,466
|
)
|
|
|
1998
|
|
|
|
1997
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
7,194
|
|
|
|
|
|
|
|
1,235
|
|
|
|
|
|
|
|
1,235
|
|
|
|
7,194
|
|
|
|
8,429
|
|
|
|
(2,248
|
)
|
|
|
1998
|
|
|
|
1997
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
8,945
|
|
|
|
|
|
|
|
985
|
|
|
|
|
|
|
|
985
|
|
|
|
8,945
|
|
|
|
9,930
|
|
|
|
(2,628
|
)
|
|
|
1999
|
|
|
|
1997
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
7,052
|
|
|
|
|
|
|
|
1,089
|
|
|
|
|
|
|
|
1,089
|
|
|
|
7,052
|
|
|
|
8,141
|
|
|
|
(2,072
|
)
|
|
|
1999
|
|
|
|
1997
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
22,361
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
870
|
|
|
|
22,361
|
|
|
|
23,231
|
|
|
|
(3,243
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Houston
|
|
|
TX
|
|
|
|
17,872
|
|
|
|
|
|
|
|
850
|
|
|
|
|
|
|
|
850
|
|
|
|
17,872
|
|
|
|
18,722
|
|
|
|
(2,655
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Irving
|
|
|
TX
|
|
|
|
12,597
|
|
|
|
|
|
|
|
930
|
|
|
|
|
|
|
|
930
|
|
|
|
12,597
|
|
|
|
13,527
|
|
|
|
(1,964
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
Kerrville
|
|
|
TX
|
|
|
|
2,129
|
|
|
|
88
|
|
|
|
195
|
|
|
|
|
|
|
|
195
|
|
|
|
2,217
|
|
|
|
2,412
|
|
|
|
(394
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Lake Jackson
|
|
|
TX
|
|
|
|
13,503
|
|
|
|
|
|
|
|
220
|
|
|
|
|
|
|
|
220
|
|
|
|
13,503
|
|
|
|
13,723
|
|
|
|
(2,083
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Lancaster
|
|
|
TX
|
|
|
|
2,100
|
|
|
|
65
|
|
|
|
175
|
|
|
|
|
|
|
|
175
|
|
|
|
2,165
|
|
|
|
2,340
|
|
|
|
(386
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Lewisville
|
|
|
TX
|
|
|
|
13,933
|
|
|
|
|
|
|
|
770
|
|
|
|
|
|
|
|
770
|
|
|
|
13,933
|
|
|
|
14,703
|
|
|
|
(2,139
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Paris
|
|
|
TX
|
|
|
|
1,465
|
|
|
|
32
|
|
|
|
166
|
|
|
|
|
|
|
|
166
|
|
|
|
1,497
|
|
|
|
1,663
|
|
|
|
(523
|
)
|
|
|
1996
|
|
|
|
1996
|
|
|
|
40
|
|
San Antonio
|
|
|
TX
|
|
|
|
7,765
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
470
|
|
|
|
7,765
|
|
|
|
8,235
|
|
|
|
(1,331
|
)
|
|
|
1999
|
|
|
|
2006
|
|
|
|
35
|
|
San Antonio
|
|
|
TX
|
|
|
|
3,910
|
|
|
|
100
|
|
|
|
359
|
|
|
|
|
|
|
|
359
|
|
|
|
4,010
|
|
|
|
4,369
|
|
|
|
(714
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Temple
|
|
|
TX
|
|
|
|
13,353
|
|
|
|
|
|
|
|
370
|
|
|
|
|
|
|
|
370
|
|
|
|
13,353
|
|
|
|
13,723
|
|
|
|
(1,984
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
Temple
|
|
|
TX
|
|
|
|
2,055
|
|
|
|
34
|
|
|
|
84
|
|
|
|
|
|
|
|
84
|
|
|
|
2,089
|
|
|
|
2,173
|
|
|
|
(375
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Texas City
|
|
|
TX
|
|
|
|
11,605
|
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
|
550
|
|
|
|
11,605
|
|
|
|
12,155
|
|
|
|
(1,755
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Victoria
|
|
|
TX
|
|
|
|
12,707
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
|
|
12,707
|
|
|
|
13,037
|
|
|
|
(1,900
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
Wharton
|
|
|
TX
|
|
|
|
9,167
|
|
|
|
|
|
|
|
930
|
|
|
|
|
|
|
|
930
|
|
|
|
9,167
|
|
|
|
10,097
|
|
|
|
(1,436
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Salem
|
|
|
VA
|
|
|
|
10,320
|
|
|
|
|
|
|
|
890
|
|
|
|
|
|
|
|
890
|
|
|
|
10,320
|
|
|
|
11,210
|
|
|
|
(1,414
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Centralia
|
|
|
WA
|
|
|
|
5,254
|
|
|
|
87
|
|
|
|
610
|
|
|
|
|
|
|
|
610
|
|
|
|
5,341
|
|
|
|
5,951
|
|
|
|
(737
|
)
|
|
|
1993
|
|
|
|
2007
|
|
|
|
30
|
|
Olympia
|
|
|
WA
|
|
|
|
10,954
|
|
|
|
156
|
|
|
|
870
|
|
|
|
|
|
|
|
870
|
|
|
|
11,110
|
|
|
|
11,980
|
|
|
|
(1,465
|
)
|
|
|
1995
|
|
|
|
2007
|
|
|
|
30
|
|
Richland
|
|
|
WA
|
|
|
|
6,052
|
|
|
|
191
|
|
|
|
172
|
|
|
|
|
|
|
|
172
|
|
|
|
6,243
|
|
|
|
6,415
|
|
|
|
(2,661
|
)
|
|
|
1990
|
|
|
|
1995
|
|
|
|
35
|
|
Sedro Woolley
|
|
|
WA
|
|
|
|
4,480
|
|
|
|
4
|
|
|
|
340
|
|
|
|
|
|
|
|
340
|
|
|
|
4,484
|
|
|
|
4,824
|
|
|
|
(677
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Sequim
|
|
|
WA
|
|
|
|
5,570
|
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
|
230
|
|
|
|
5,570
|
|
|
|
5,800
|
|
|
|
(169
|
)
|
|
|
1961
|
|
|
|
2010
|
|
|
|
20
|
|
Spokane
|
|
|
WA
|
|
|
|
4,121
|
|
|
|
|
|
|
|
466
|
|
|
|
|
|
|
|
466
|
|
|
|
4,121
|
|
|
|
4,587
|
|
|
|
(1,019
|
)
|
|
|
1959
|
|
|
|
2003
|
|
|
|
35
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Tacoma
|
|
|
WA
|
|
|
|
5,208
|
|
|
|
22
|
|
|
|
403
|
|
|
|
|
|
|
|
403
|
|
|
|
5,230
|
|
|
|
5,633
|
|
|
|
(1,762
|
)
|
|
|
1997
|
|
|
|
1996
|
|
|
|
40
|
|
Tacoma
|
|
|
WA
|
|
|
|
6,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,690
|
|
|
|
6,690
|
|
|
|
(1,370
|
)
|
|
|
1988
|
|
|
|
2003
|
|
|
|
35
|
|
Tacoma
|
|
|
WA
|
|
|
|
12,560
|
|
|
|
466
|
|
|
|
1,090
|
|
|
|
|
|
|
|
1,090
|
|
|
|
13,026
|
|
|
|
14,116
|
|
|
|
(2,509
|
)
|
|
|
1976
|
|
|
|
2007
|
|
|
|
20
|
|
Yakima
|
|
|
WA
|
|
|
|
5,122
|
|
|
|
39
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
5,161
|
|
|
|
5,661
|
|
|
|
(1,673
|
)
|
|
|
1998
|
|
|
|
1997
|
|
|
|
40
|
|
Appleton
|
|
|
WI
|
|
|
|
1,260
|
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
|
154
|
|
|
|
1,260
|
|
|
|
1,414
|
|
|
|
(152
|
)
|
|
|
1996
|
|
|
|
2008
|
|
|
|
30
|
|
Appleton
|
|
|
WI
|
|
|
|
1,120
|
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
136
|
|
|
|
1,120
|
|
|
|
1,256
|
|
|
|
(135
|
)
|
|
|
1997
|
|
|
|
2008
|
|
|
|
30
|
|
Beaver Dam
|
|
|
WI
|
|
|
|
1,959
|
|
|
|
|
|
|
|
120
|
|
|
|
|
|
|
|
120
|
|
|
|
1,959
|
|
|
|
2,079
|
|
|
|
(207
|
)
|
|
|
1998
|
|
|
|
2008
|
|
|
|
35
|
|
Beloit
|
|
|
WI
|
|
|
|
1,277
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
1,277
|
|
|
|
1,357
|
|
|
|
(167
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
30
|
|
Clinton
|
|
|
WI
|
|
|
|
1,126
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
1,126
|
|
|
|
1,206
|
|
|
|
(155
|
)
|
|
|
1991
|
|
|
|
2007
|
|
|
|
30
|
|
Cudahy
|
|
|
WI
|
|
|
|
1,859
|
|
|
|
|
|
|
|
220
|
|
|
|
|
|
|
|
220
|
|
|
|
1,859
|
|
|
|
2,079
|
|
|
|
(199
|
)
|
|
|
2001
|
|
|
|
2008
|
|
|
|
35
|
|
Eau Claire
|
|
|
WI
|
|
|
|
1,459
|
|
|
|
|
|
|
|
220
|
|
|
|
|
|
|
|
220
|
|
|
|
1,459
|
|
|
|
1,679
|
|
|
|
(44
|
)
|
|
|
1996
|
|
|
|
2010
|
|
|
|
30
|
|
Fitchburg
|
|
|
WI
|
|
|
|
2,235
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
2,235
|
|
|
|
2,425
|
|
|
|
(229
|
)
|
|
|
1998
|
|
|
|
2008
|
|
|
|
35
|
|
Glendale
|
|
|
WI
|
|
|
|
16,391
|
|
|
|
|
|
|
|
2,185
|
|
|
|
|
|
|
|
2,185
|
|
|
|
16,391
|
|
|
|
18,576
|
|
|
|
(6,205
|
)
|
|
|
1988
|
|
|
|
1997
|
|
|
|
35
|
|
Glendale
|
|
|
WI
|
|
|
|
1,732
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
1,732
|
|
|
|
1,922
|
|
|
|
(213
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Glendale
|
|
|
WI
|
|
|
|
1,732
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
1,732
|
|
|
|
1,922
|
|
|
|
(213
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Greenfield(9)
|
|
|
WI
|
|
|
|
20,540
|
|
|
|
|
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
|
|
20,540
|
|
|
|
22,040
|
|
|
|
(3,167
|
)
|
|
|
1999
|
|
|
|
2004
|
|
|
|
40
|
|
Hartland
|
|
|
WI
|
|
|
|
1,651
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
180
|
|
|
|
1,651
|
|
|
|
1,831
|
|
|
|
(236
|
)
|
|
|
1985
|
|
|
|
2007
|
|
|
|
35
|
|
Horicon
|
|
|
WI
|
|
|
|
2,751
|
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
|
270
|
|
|
|
2,751
|
|
|
|
3,021
|
|
|
|
(351
|
)
|
|
|
2002
|
|
|
|
2007
|
|
|
|
35
|
|
Jefferson
|
|
|
WI
|
|
|
|
2,036
|
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
130
|
|
|
|
2,036
|
|
|
|
2,166
|
|
|
|
(239
|
)
|
|
|
1997
|
|
|
|
2008
|
|
|
|
30
|
|
Kenosha
|
|
|
WI
|
|
|
|
2,996
|
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
|
170
|
|
|
|
2,996
|
|
|
|
3,166
|
|
|
|
(385
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
30
|
|
Kenosha
|
|
|
WI
|
|
|
|
615
|
|
|
|
54
|
|
|
|
17
|
|
|
|
|
|
|
|
17
|
|
|
|
669
|
|
|
|
686
|
|
|
|
(119
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Manitowac
|
|
|
WI
|
|
|
|
479
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
479
|
|
|
|
579
|
|
|
|
(16
|
)
|
|
|
1997
|
|
|
|
2010
|
|
|
|
30
|
|
Menasha
|
|
|
WI
|
|
|
|
716
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
116
|
|
|
|
716
|
|
|
|
832
|
|
|
|
(83
|
)
|
|
|
1994
|
|
|
|
2008
|
|
|
|
30
|
|
Menasha
|
|
|
WI
|
|
|
|
841
|
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
136
|
|
|
|
841
|
|
|
|
977
|
|
|
|
(98
|
)
|
|
|
1993
|
|
|
|
2008
|
|
|
|
30
|
|
Menasha
|
|
|
WI
|
|
|
|
706
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
114
|
|
|
|
706
|
|
|
|
820
|
|
|
|
(82
|
)
|
|
|
1994
|
|
|
|
2008
|
|
|
|
30
|
|
Menasha
|
|
|
WI
|
|
|
|
822
|
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
133
|
|
|
|
822
|
|
|
|
955
|
|
|
|
(96
|
)
|
|
|
1993
|
|
|
|
2008
|
|
|
|
30
|
|
Menomonee Falls(10)
|
|
|
WI
|
|
|
|
13,190
|
|
|
|
|
|
|
|
4,161
|
|
|
|
|
|
|
|
4,161
|
|
|
|
13,190
|
|
|
|
17,351
|
|
|
|
(4,993
|
)
|
|
|
1989
|
|
|
|
1997
|
|
|
|
35
|
|
Middleton
|
|
|
WI
|
|
|
|
1,866
|
|
|
|
48
|
|
|
|
155
|
|
|
|
|
|
|
|
155
|
|
|
|
1,914
|
|
|
|
2,069
|
|
|
|
(341
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
35
|
|
Monroe
|
|
|
WI
|
|
|
|
1,348
|
|
|
|
|
|
|
|
160
|
|
|
|
|
|
|
|
160
|
|
|
|
1,348
|
|
|
|
1,508
|
|
|
|
(204
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
30
|
|
Neenah
|
|
|
WI
|
|
|
|
1,732
|
|
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
406
|
|
|
|
1,732
|
|
|
|
2,138
|
|
|
|
(190
|
)
|
|
|
2007
|
|
|
|
2008
|
|
|
|
40
|
|
Neenah
|
|
|
WI
|
|
|
|
1,566
|
|
|
|
|
|
|
|
570
|
|
|
|
|
|
|
|
570
|
|
|
|
1,566
|
|
|
|
2,136
|
|
|
|
(186
|
)
|
|
|
2001
|
|
|
|
2008
|
|
|
|
35
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Neenah
|
|
|
WI
|
|
|
|
1,296
|
|
|
|
|
|
|
|
304
|
|
|
|
|
|
|
|
304
|
|
|
|
1,296
|
|
|
|
1,600
|
|
|
|
(142
|
)
|
|
|
2006
|
|
|
|
2008
|
|
|
|
40
|
|
Neenah
|
|
|
WI
|
|
|
|
1,422
|
|
|
|
77
|
|
|
|
73
|
|
|
|
|
|
|
|
73
|
|
|
|
1,499
|
|
|
|
1,572
|
|
|
|
(267
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Oak Creek
|
|
|
WI
|
|
|
|
1,732
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
1,732
|
|
|
|
1,922
|
|
|
|
(273
|
)
|
|
|
1997
|
|
|
|
2007
|
|
|
|
30
|
|
Oconomowoc
|
|
|
WI
|
|
|
|
3,831
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
3,831
|
|
|
|
4,131
|
|
|
|
(903
|
)
|
|
|
1992
|
|
|
|
2004
|
|
|
|
35
|
|
Onalaska
|
|
|
WI
|
|
|
|
2,303
|
|
|
|
65
|
|
|
|
62
|
|
|
|
|
|
|
|
62
|
|
|
|
2,368
|
|
|
|
2,430
|
|
|
|
(425
|
)
|
|
|
1995
|
|
|
|
2005
|
|
|
|
35
|
|
Oshkosh
|
|
|
WI
|
|
|
|
616
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
616
|
|
|
|
716
|
|
|
|
(24
|
)
|
|
|
1993
|
|
|
|
2010
|
|
|
|
30
|
|
Oshkosh
|
|
|
WI
|
|
|
|
1,046
|
|
|
|
86
|
|
|
|
61
|
|
|
|
|
|
|
|
61
|
|
|
|
1,132
|
|
|
|
1,193
|
|
|
|
(201
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Pewaukee
|
|
|
WI
|
|
|
|
4,766
|
|
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
360
|
|
|
|
4,766
|
|
|
|
5,126
|
|
|
|
(625
|
)
|
|
|
2001
|
|
|
|
2007
|
|
|
|
35
|
|
Rib Mountain
|
|
|
WI
|
|
|
|
1,174
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
1,174
|
|
|
|
1,274
|
|
|
|
(36
|
)
|
|
|
1997
|
|
|
|
2010
|
|
|
|
30
|
|
Sheboygan
|
|
|
WI
|
|
|
|
1,144
|
|
|
|
|
|
|
|
680
|
|
|
|
|
|
|
|
680
|
|
|
|
1,144
|
|
|
|
1,824
|
|
|
|
(40
|
)
|
|
|
1995
|
|
|
|
2010
|
|
|
|
30
|
|
St. Francis
|
|
|
WI
|
|
|
|
2,465
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
2,465
|
|
|
|
2,655
|
|
|
|
(321
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
St. Francis
|
|
|
WI
|
|
|
|
2,465
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
2,465
|
|
|
|
2,655
|
|
|
|
(321
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
St. Francis(11)
|
|
|
WI
|
|
|
|
9,645
|
|
|
|
|
|
|
|
403
|
|
|
|
|
|
|
|
403
|
|
|
|
9,645
|
|
|
|
10,048
|
|
|
|
(1,970
|
)
|
|
|
2001
|
|
|
|
2004
|
|
|
|
40
|
|
Stoughton
|
|
|
WI
|
|
|
|
2,183
|
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
|
230
|
|
|
|
2,183
|
|
|
|
2,413
|
|
|
|
(301
|
)
|
|
|
1992
|
|
|
|
2007
|
|
|
|
30
|
|
Sun Prairie
|
|
|
WI
|
|
|
|
436
|
|
|
|
89
|
|
|
|
85
|
|
|
|
|
|
|
|
85
|
|
|
|
525
|
|
|
|
610
|
|
|
|
(91
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Waukesha(12)
|
|
|
WI
|
|
|
|
9,411
|
|
|
|
1,827
|
|
|
|
2,765
|
|
|
|
|
|
|
|
2,765
|
|
|
|
11,238
|
|
|
|
14,003
|
|
|
|
(4,224
|
)
|
|
|
1985
|
|
|
|
1997
|
|
|
|
35
|
|
Wauwatosa(13)
|
|
|
WI
|
|
|
|
11,483
|
|
|
|
|
|
|
|
1,541
|
|
|
|
|
|
|
|
1,541
|
|
|
|
11,483
|
|
|
|
13,024
|
|
|
|
(2,035
|
)
|
|
|
2005
|
|
|
|
2006
|
|
|
|
35
|
|
West Allis(14)
|
|
|
WI
|
|
|
|
8,117
|
|
|
|
2,911
|
|
|
|
682
|
|
|
|
|
|
|
|
682
|
|
|
|
11,028
|
|
|
|
11,710
|
|
|
|
(3,612
|
)
|
|
|
1996
|
|
|
|
1997
|
|
|
|
40
|
|
Wrightstown
|
|
|
WI
|
|
|
|
1,147
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
150
|
|
|
|
1,147
|
|
|
|
1,297
|
|
|
|
(150
|
)
|
|
|
1999
|
|
|
|
2008
|
|
|
|
35
|
|
Hurricane
|
|
|
WV
|
|
|
|
5,419
|
|
|
|
413
|
|
|
|
704
|
|
|
|
|
|
|
|
704
|
|
|
|
5,832
|
|
|
|
6,536
|
|
|
|
(1,549
|
)
|
|
|
1999
|
|
|
|
1998
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,568,311
|
|
|
|
77,570
|
|
|
|
165,453
|
|
|
|
|
|
|
|
165,453
|
|
|
|
1,645,881
|
|
|
|
1,811,334
|
|
|
|
(316,024
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled Nursing Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benton
|
|
|
AR
|
|
|
|
4,659
|
|
|
|
9
|
|
|
|
685
|
|
|
|
|
|
|
|
685
|
|
|
|
4,668
|
|
|
|
5,353
|
|
|
|
(1,679
|
)
|
|
|
1992
|
|
|
|
1998
|
|
|
|
35
|
|
Bryant
|
|
|
AR
|
|
|
|
4,889
|
|
|
|
16
|
|
|
|
320
|
|
|
|
|
|
|
|
320
|
|
|
|
4,905
|
|
|
|
5,225
|
|
|
|
(1,764
|
)
|
|
|
1989
|
|
|
|
1998
|
|
|
|
35
|
|
Fort Smith
|
|
|
AR
|
|
|
|
3,318
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
3,318
|
|
|
|
3,668
|
|
|
|
(517
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
Hot Springs
|
|
|
AR
|
|
|
|
2,321
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
54
|
|
|
|
2,321
|
|
|
|
2,375
|
|
|
|
(1,620
|
)
|
|
|
1978
|
|
|
|
1986
|
|
|
|
35
|
|
Lake Village
|
|
|
AR
|
|
|
|
4,318
|
|
|
|
15
|
|
|
|
261
|
|
|
|
|
|
|
|
261
|
|
|
|
4,333
|
|
|
|
4,594
|
|
|
|
(1,363
|
)
|
|
|
1998
|
|
|
|
1998
|
|
|
|
40
|
|
Monticello
|
|
|
AR
|
|
|
|
3,295
|
|
|
|
8
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
3,303
|
|
|
|
3,603
|
|
|
|
(1,039
|
)
|
|
|
1995
|
|
|
|
1998
|
|
|
|
40
|
|
Morrilton
|
|
|
AR
|
|
|
|
3,703
|
|
|
|
7
|
|
|
|
250
|
|
|
|
|
|
|
|
250
|
|
|
|
3,710
|
|
|
|
3,960
|
|
|
|
(1,334
|
)
|
|
|
1988
|
|
|
|
1998
|
|
|
|
35
|
|
Morrilton
|
|
|
AR
|
|
|
|
4,995
|
|
|
|
102
|
|
|
|
308
|
|
|
|
|
|
|
|
308
|
|
|
|
5,097
|
|
|
|
5,405
|
|
|
|
(1,573
|
)
|
|
|
1996
|
|
|
|
1998
|
|
|
|
40
|
|
Wynne
|
|
|
AR
|
|
|
|
4,165
|
|
|
|
7
|
|
|
|
327
|
|
|
|
|
|
|
|
327
|
|
|
|
4,172
|
|
|
|
4,499
|
|
|
|
(1,500
|
)
|
|
|
1990
|
|
|
|
1998
|
|
|
|
35
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Chowchilla
|
|
|
CA
|
|
|
|
1,119
|
|
|
|
|
|
|
|
109
|
|
|
|
|
|
|
|
109
|
|
|
|
1,119
|
|
|
|
1,228
|
|
|
|
(650
|
)
|
|
|
1965
|
|
|
|
1987
|
|
|
|
40
|
|
Gilroy
|
|
|
CA
|
|
|
|
1,892
|
|
|
|
387
|
|
|
|
714
|
|
|
|
|
|
|
|
714
|
|
|
|
2,279
|
|
|
|
2,993
|
|
|
|
(1,321
|
)
|
|
|
1968
|
|
|
|
1991
|
|
|
|
30
|
|
Orange
|
|
|
CA
|
|
|
|
5,082
|
|
|
|
|
|
|
|
1,141
|
|
|
|
|
|
|
|
1,141
|
|
|
|
5,082
|
|
|
|
6,223
|
|
|
|
(2,352
|
)
|
|
|
1987
|
|
|
|
1992
|
|
|
|
40
|
|
Hartford
|
|
|
CT
|
|
|
|
4,190
|
|
|
|
5,278
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
9,468
|
|
|
|
9,818
|
|
|
|
(1,972
|
)
|
|
|
1969
|
|
|
|
2001
|
|
|
|
35
|
|
Torrington
|
|
|
CT
|
|
|
|
2,804
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
|
|
2,804
|
|
|
|
2,944
|
|
|
|
(327
|
)
|
|
|
1969
|
|
|
|
2008
|
|
|
|
20
|
|
Winsted
|
|
|
CT
|
|
|
|
3,516
|
|
|
|
969
|
|
|
|
70
|
|
|
|
|
|
|
|
70
|
|
|
|
4,485
|
|
|
|
4,555
|
|
|
|
(1,182
|
)
|
|
|
1960
|
|
|
|
2001
|
|
|
|
35
|
|
Fort Pierce
|
|
|
FL
|
|
|
|
3,038
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
125
|
|
|
|
3,038
|
|
|
|
3,163
|
|
|
|
(2,250
|
)
|
|
|
1960
|
|
|
|
1985
|
|
|
|
35
|
|
Jacksonville
|
|
|
FL
|
|
|
|
1,760
|
|
|
|
3,382
|
|
|
|
1,503
|
|
|
|
|
|
|
|
1,503
|
|
|
|
5,142
|
|
|
|
6,645
|
|
|
|
(863
|
)
|
|
|
1997
|
|
|
|
2005
|
|
|
|
40
|
|
Pensacola
|
|
|
FL
|
|
|
|
1,833
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
77
|
|
|
|
1,833
|
|
|
|
1,910
|
|
|
|
(1,077
|
)
|
|
|
1962
|
|
|
|
1987
|
|
|
|
40
|
|
Flowery Branch
|
|
|
GA
|
|
|
|
3,180
|
|
|
|
600
|
|
|
|
562
|
|
|
|
|
|
|
|
562
|
|
|
|
3,780
|
|
|
|
4,342
|
|
|
|
(1,470
|
)
|
|
|
1970
|
|
|
|
1999
|
|
|
|
30
|
|
Anderson
|
|
|
IN
|
|
|
|
5,116
|
|
|
|
|
|
|
|
620
|
|
|
|
|
|
|
|
620
|
|
|
|
5,116
|
|
|
|
5,736
|
|
|
|
(741
|
)
|
|
|
1967
|
|
|
|
2008
|
|
|
|
20
|
|
Berne
|
|
|
IN
|
|
|
|
1,904
|
|
|
|
4
|
|
|
|
150
|
|
|
|
|
|
|
|
150
|
|
|
|
1,908
|
|
|
|
2,058
|
|
|
|
(570
|
)
|
|
|
1986
|
|
|
|
2007
|
|
|
|
15
|
|
Clinton
|
|
|
IN
|
|
|
|
6,440
|
|
|
|
20
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
|
|
6,460
|
|
|
|
6,790
|
|
|
|
(2,115
|
)
|
|
|
1971
|
|
|
|
2007
|
|
|
|
12
|
|
Columbus
|
|
|
IN
|
|
|
|
3,147
|
|
|
|
11
|
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
|
|
3,158
|
|
|
|
3,358
|
|
|
|
(744
|
)
|
|
|
1988
|
|
|
|
2007
|
|
|
|
20
|
|
Fowler
|
|
|
IN
|
|
|
|
3,223
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
3,223
|
|
|
|
3,523
|
|
|
|
(477
|
)
|
|
|
1973
|
|
|
|
2008
|
|
|
|
20
|
|
Gas City
|
|
|
IN
|
|
|
|
5,377
|
|
|
|
261
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
5,638
|
|
|
|
5,738
|
|
|
|
(1,780
|
)
|
|
|
1974
|
|
|
|
2007
|
|
|
|
12
|
|
Hanover
|
|
|
IN
|
|
|
|
4,340
|
|
|
|
|
|
|
|
390
|
|
|
|
|
|
|
|
390
|
|
|
|
4,340
|
|
|
|
4,730
|
|
|
|
(650
|
)
|
|
|
1975
|
|
|
|
2008
|
|
|
|
20
|
|
Hartford City
|
|
|
IN
|
|
|
|
1,848
|
|
|
|
89
|
|
|
|
130
|
|
|
|
|
|
|
|
130
|
|
|
|
1,937
|
|
|
|
2,067
|
|
|
|
(572
|
)
|
|
|
1988
|
|
|
|
2007
|
|
|
|
15
|
|
Huntington
|
|
|
IN
|
|
|
|
3,263
|
|
|
|
62
|
|
|
|
160
|
|
|
|
|
|
|
|
160
|
|
|
|
3,325
|
|
|
|
3,485
|
|
|
|
(935
|
)
|
|
|
1987
|
|
|
|
2007
|
|
|
|
15
|
|
Indianapolis
|
|
|
IN
|
|
|
|
4,829
|
|
|
|
535
|
|
|
|
1,700
|
|
|
|
|
|
|
|
1,700
|
|
|
|
5,364
|
|
|
|
7,064
|
|
|
|
(638
|
)
|
|
|
1968
|
|
|
|
2006
|
|
|
|
35
|
|
Knox
|
|
|
IN
|
|
|
|
1,412
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
1,412
|
|
|
|
1,712
|
|
|
|
(226
|
)
|
|
|
1984
|
|
|
|
2008
|
|
|
|
20
|
|
Lawrenceburg
|
|
|
IN
|
|
|
|
3,834
|
|
|
|
|
|
|
|
720
|
|
|
|
|
|
|
|
720
|
|
|
|
3,834
|
|
|
|
4,554
|
|
|
|
(533
|
)
|
|
|
1966
|
|
|
|
2008
|
|
|
|
20
|
|
Monticello
|
|
|
IN
|
|
|
|
827
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
180
|
|
|
|
827
|
|
|
|
1,007
|
|
|
|
(186
|
)
|
|
|
1988
|
|
|
|
2008
|
|
|
|
20
|
|
Muncie
|
|
|
IN
|
|
|
|
4,344
|
|
|
|
5
|
|
|
|
220
|
|
|
|
|
|
|
|
220
|
|
|
|
4,349
|
|
|
|
4,569
|
|
|
|
(1,397
|
)
|
|
|
1976
|
|
|
|
2007
|
|
|
|
12
|
|
Muncie
|
|
|
IN
|
|
|
|
7,295
|
|
|
|
125
|
|
|
|
160
|
|
|
|
|
|
|
|
160
|
|
|
|
7,420
|
|
|
|
7,580
|
|
|
|
(2,001
|
)
|
|
|
2001
|
|
|
|
2007
|
|
|
|
15
|
|
Petersburg
|
|
|
IN
|
|
|
|
2,352
|
|
|
|
4
|
|
|
|
33
|
|
|
|
|
|
|
|
33
|
|
|
|
2,356
|
|
|
|
2,389
|
|
|
|
(1,641
|
)
|
|
|
1970
|
|
|
|
1986
|
|
|
|
35
|
|
Portland
|
|
|
IN
|
|
|
|
5,313
|
|
|
|
56
|
|
|
|
240
|
|
|
|
|
|
|
|
240
|
|
|
|
5,369
|
|
|
|
5,609
|
|
|
|
(2,102
|
)
|
|
|
1964
|
|
|
|
2007
|
|
|
|
10
|
|
Richmond
|
|
|
IN
|
|
|
|
2,520
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
114
|
|
|
|
2,520
|
|
|
|
2,634
|
|
|
|
(1,758
|
)
|
|
|
1975
|
|
|
|
1986
|
|
|
|
35
|
|
Terre Haute
|
|
|
IN
|
|
|
|
3,245
|
|
|
|
227
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
|
|
3,472
|
|
|
|
3,802
|
|
|
|
(1,170
|
)
|
|
|
1965
|
|
|
|
2007
|
|
|
|
12
|
|
Washington
|
|
|
IN
|
|
|
|
9,673
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
420
|
|
|
|
9,673
|
|
|
|
10,093
|
|
|
|
(1,239
|
)
|
|
|
1968
|
|
|
|
2008
|
|
|
|
20
|
|
Winchester
|
|
|
IN
|
|
|
|
2,430
|
|
|
|
51
|
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
2,481
|
|
|
|
2,561
|
|
|
|
(698
|
)
|
|
|
1986
|
|
|
|
2007
|
|
|
|
15
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Belleville
|
|
|
KS
|
|
|
|
1,887
|
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
213
|
|
|
|
1,887
|
|
|
|
2,100
|
|
|
|
(1,116
|
)
|
|
|
1977
|
|
|
|
1993
|
|
|
|
30
|
|
Hiawatha
|
|
|
KS
|
|
|
|
788
|
|
|
|
35
|
|
|
|
150
|
|
|
|
|
|
|
|
150
|
|
|
|
823
|
|
|
|
973
|
|
|
|
(577
|
)
|
|
|
1974
|
|
|
|
1998
|
|
|
|
14
|
|
Salina
|
|
|
KS
|
|
|
|
2,463
|
|
|
|
335
|
|
|
|
27
|
|
|
|
|
|
|
|
27
|
|
|
|
2,798
|
|
|
|
2,825
|
|
|
|
(1,497
|
)
|
|
|
1981
|
|
|
|
1994
|
|
|
|
30
|
|
Topeka
|
|
|
KS
|
|
|
|
1,137
|
|
|
|
58
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
1,195
|
|
|
|
1,295
|
|
|
|
(415
|
)
|
|
|
1973
|
|
|
|
1998
|
|
|
|
35
|
|
Wichita
|
|
|
KS
|
|
|
|
3,168
|
|
|
|
26
|
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
|
|
3,194
|
|
|
|
3,394
|
|
|
|
(563
|
)
|
|
|
1965
|
|
|
|
2004
|
|
|
|
35
|
|
Andover
|
|
|
MA
|
|
|
|
10,177
|
|
|
|
3,472
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
13,649
|
|
|
|
15,649
|
|
|
|
(2,717
|
)
|
|
|
1992
|
|
|
|
2006
|
|
|
|
35
|
|
Brighton
|
|
|
MA
|
|
|
|
9,694
|
|
|
|
533
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
10,227
|
|
|
|
12,227
|
|
|
|
(2,249
|
)
|
|
|
1995
|
|
|
|
2006
|
|
|
|
35
|
|
Danvers
|
|
|
MA
|
|
|
|
7,244
|
|
|
|
1,192
|
|
|
|
366
|
|
|
|
|
|
|
|
366
|
|
|
|
8,436
|
|
|
|
8,802
|
|
|
|
(2,082
|
)
|
|
|
1998
|
|
|
|
1999
|
|
|
|
40
|
|
East Longmeadow
|
|
|
MA
|
|
|
|
16,462
|
|
|
|
38
|
|
|
|
700
|
|
|
|
|
|
|
|
700
|
|
|
|
16,500
|
|
|
|
17,200
|
|
|
|
(2,503
|
)
|
|
|
1985
|
|
|
|
2006
|
|
|
|
35
|
|
Haverhill
|
|
|
MA
|
|
|
|
5,734
|
|
|
|
4,213
|
|
|
|
660
|
|
|
|
|
|
|
|
660
|
|
|
|
9,947
|
|
|
|
10,607
|
|
|
|
(4,561
|
)
|
|
|
1973
|
|
|
|
1993
|
|
|
|
30
|
|
Kingston
|
|
|
MA
|
|
|
|
4,890
|
|
|
|
3,484
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
8,374
|
|
|
|
10,374
|
|
|
|
(1,793
|
)
|
|
|
1992
|
|
|
|
2006
|
|
|
|
35
|
|
Lowell
|
|
|
MA
|
|
|
|
3,945
|
|
|
|
4,685
|
|
|
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
|
|
8,630
|
|
|
|
11,130
|
|
|
|
(1,370
|
)
|
|
|
1966
|
|
|
|
2006
|
|
|
|
35
|
|
Needham
|
|
|
MA
|
|
|
|
13,416
|
|
|
|
720
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
14,136
|
|
|
|
16,136
|
|
|
|
(2,794
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Reading
|
|
|
MA
|
|
|
|
8,184
|
|
|
|
403
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
8,587
|
|
|
|
9,587
|
|
|
|
(2,033
|
)
|
|
|
1988
|
|
|
|
2006
|
|
|
|
35
|
|
South Hadley
|
|
|
MA
|
|
|
|
7,250
|
|
|
|
1,105
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
8,355
|
|
|
|
9,355
|
|
|
|
(1,991
|
)
|
|
|
1988
|
|
|
|
2006
|
|
|
|
35
|
|
Springfield
|
|
|
MA
|
|
|
|
8,250
|
|
|
|
2,890
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
11,140
|
|
|
|
13,140
|
|
|
|
(1,512
|
)
|
|
|
1987
|
|
|
|
2007
|
|
|
|
35
|
|
Sudbury
|
|
|
MA
|
|
|
|
10,006
|
|
|
|
928
|
|
|
|
4,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
10,934
|
|
|
|
14,934
|
|
|
|
(2,321
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
35
|
|
West Springfield
|
|
|
MA
|
|
|
|
9,432
|
|
|
|
3,897
|
|
|
|
580
|
|
|
|
|
|
|
|
580
|
|
|
|
13,329
|
|
|
|
13,909
|
|
|
|
(1,917
|
)
|
|
|
1960
|
|
|
|
2006
|
|
|
|
35
|
|
Wilbraham
|
|
|
MA
|
|
|
|
4,473
|
|
|
|
453
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
4,926
|
|
|
|
5,926
|
|
|
|
(1,509
|
)
|
|
|
1988
|
|
|
|
2006
|
|
|
|
35
|
|
Worcester
|
|
|
MA
|
|
|
|
12,182
|
|
|
|
3,176
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
15,358
|
|
|
|
15,858
|
|
|
|
(2,808
|
)
|
|
|
1970
|
|
|
|
2006
|
|
|
|
35
|
|
Cumberland
|
|
|
MD
|
|
|
|
5,260
|
|
|
|
600
|
|
|
|
150
|
|
|
|
|
|
|
|
150
|
|
|
|
5,860
|
|
|
|
6,010
|
|
|
|
(3,813
|
)
|
|
|
1968
|
|
|
|
1985
|
|
|
|
35
|
|
Hagerstown
|
|
|
MD
|
|
|
|
4,316
|
|
|
|
1,598
|
|
|
|
215
|
|
|
|
|
|
|
|
215
|
|
|
|
5,914
|
|
|
|
6,129
|
|
|
|
(3,187
|
)
|
|
|
1971
|
|
|
|
1985
|
|
|
|
35
|
|
Westminster
|
|
|
MD
|
|
|
|
6,795
|
|
|
|
1,367
|
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
8,162
|
|
|
|
8,242
|
|
|
|
(4,980
|
)
|
|
|
1973
|
|
|
|
1985
|
|
|
|
35
|
|
Duluth
|
|
|
MN
|
|
|
|
7,377
|
|
|
|
4,245
|
|
|
|
1,014
|
|
|
|
|
|
|
|
1,014
|
|
|
|
11,622
|
|
|
|
12,636
|
|
|
|
(4,538
|
)
|
|
|
1971
|
|
|
|
1997
|
|
|
|
30
|
|
Hopkins
|
|
|
MN
|
|
|
|
4,184
|
|
|
|
2,273
|
|
|
|
436
|
|
|
|
|
|
|
|
436
|
|
|
|
6,457
|
|
|
|
6,893
|
|
|
|
(3,604
|
)
|
|
|
1961
|
|
|
|
1985
|
|
|
|
22
|
|
Minneapolis
|
|
|
MN
|
|
|
|
5,935
|
|
|
|
2,028
|
|
|
|
333
|
|
|
|
|
|
|
|
333
|
|
|
|
7,963
|
|
|
|
8,296
|
|
|
|
(5,367
|
)
|
|
|
1941
|
|
|
|
1985
|
|
|
|
22
|
|
Ashland
|
|
|
MO
|
|
|
|
3,281
|
|
|
|
|
|
|
|
670
|
|
|
|
|
|
|
|
670
|
|
|
|
3,281
|
|
|
|
3,951
|
|
|
|
(721
|
)
|
|
|
1993
|
|
|
|
2005
|
|
|
|
35
|
|
Columbia
|
|
|
MO
|
|
|
|
5,182
|
|
|
|
|
|
|
|
430
|
|
|
|
|
|
|
|
430
|
|
|
|
5,182
|
|
|
|
5,612
|
|
|
|
(1,125
|
)
|
|
|
1994
|
|
|
|
2005
|
|
|
|
35
|
|
Dixon
|
|
|
MO
|
|
|
|
1,892
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
|
|
1,892
|
|
|
|
2,222
|
|
|
|
(486
|
)
|
|
|
1989
|
|
|
|
2005
|
|
|
|
35
|
|
Doniphan
|
|
|
MO
|
|
|
|
4,943
|
|
|
|
|
|
|
|
120
|
|
|
|
|
|
|
|
120
|
|
|
|
4,943
|
|
|
|
5,063
|
|
|
|
(1,168
|
)
|
|
|
1991
|
|
|
|
2005
|
|
|
|
35
|
|
Forsyth
|
|
|
MO
|
|
|
|
5,472
|
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
|
230
|
|
|
|
5,472
|
|
|
|
5,702
|
|
|
|
(1,257
|
)
|
|
|
1993
|
|
|
|
2005
|
|
|
|
35
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Maryville
|
|
|
MO
|
|
|
|
2,689
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
51
|
|
|
|
2,689
|
|
|
|
2,740
|
|
|
|
(1,921
|
)
|
|
|
1972
|
|
|
|
1985
|
|
|
|
35
|
|
Seymour
|
|
|
MO
|
|
|
|
3,120
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
|
|
3,120
|
|
|
|
3,320
|
|
|
|
(694
|
)
|
|
|
1990
|
|
|
|
2005
|
|
|
|
35
|
|
Silex
|
|
|
MO
|
|
|
|
1,536
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
870
|
|
|
|
1,536
|
|
|
|
2,406
|
|
|
|
(426
|
)
|
|
|
1991
|
|
|
|
2005
|
|
|
|
35
|
|
St. Louis
|
|
|
MO
|
|
|
|
1,953
|
|
|
|
|
|
|
|
1,370
|
|
|
|
|
|
|
|
1,370
|
|
|
|
1,953
|
|
|
|
3,323
|
|
|
|
(496
|
)
|
|
|
1988
|
|
|
|
2005
|
|
|
|
35
|
|
St. Louis
|
|
|
MO
|
|
|
|
7,924
|
|
|
|
|
|
|
|
683
|
|
|
|
|
|
|
|
683
|
|
|
|
7,924
|
|
|
|
8,607
|
|
|
|
(2,905
|
)
|
|
|
1954
|
|
|
|
2007
|
|
|
|
10
|
|
Strafford
|
|
|
MO
|
|
|
|
4,441
|
|
|
|
|
|
|
|
530
|
|
|
|
|
|
|
|
530
|
|
|
|
4,441
|
|
|
|
4,971
|
|
|
|
(1,000
|
)
|
|
|
1995
|
|
|
|
2005
|
|
|
|
35
|
|
Windsor
|
|
|
MO
|
|
|
|
2,969
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
2,969
|
|
|
|
3,319
|
|
|
|
(668
|
)
|
|
|
1996
|
|
|
|
2005
|
|
|
|
35
|
|
Columbus
|
|
|
MS
|
|
|
|
3,520
|
|
|
|
197
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
3,717
|
|
|
|
4,467
|
|
|
|
(1,297
|
)
|
|
|
1976
|
|
|
|
1998
|
|
|
|
35
|
|
Hendersonville
|
|
|
NC
|
|
|
|
2,244
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
116
|
|
|
|
2,244
|
|
|
|
2,360
|
|
|
|
(1,603
|
)
|
|
|
1979
|
|
|
|
1985
|
|
|
|
35
|
|
Sparks
|
|
|
NV
|
|
|
|
3,294
|
|
|
|
355
|
|
|
|
740
|
|
|
|
|
|
|
|
740
|
|
|
|
3,649
|
|
|
|
4,389
|
|
|
|
(1,731
|
)
|
|
|
1988
|
|
|
|
1991
|
|
|
|
40
|
|
Beacon
|
|
|
NY
|
|
|
|
20,710
|
|
|
|
370
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
21,080
|
|
|
|
22,080
|
|
|
|
(3,706
|
)
|
|
|
2002
|
|
|
|
2006
|
|
|
|
35
|
|
Fishkill
|
|
|
NY
|
|
|
|
18,399
|
|
|
|
307
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
18,706
|
|
|
|
20,706
|
|
|
|
(3,269
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
35
|
|
Highland
|
|
|
NY
|
|
|
|
13,992
|
|
|
|
356
|
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
|
|
14,348
|
|
|
|
15,848
|
|
|
|
(2,682
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
35
|
|
Columbus
|
|
|
OH
|
|
|
|
4,333
|
|
|
|
|
|
|
|
343
|
|
|
|
|
|
|
|
343
|
|
|
|
4,333
|
|
|
|
4,676
|
|
|
|
(2,575
|
)
|
|
|
1984
|
|
|
|
1991
|
|
|
|
40
|
|
Galion
|
|
|
OH
|
|
|
|
3,420
|
|
|
|
93
|
|
|
|
24
|
|
|
|
|
|
|
|
24
|
|
|
|
3,513
|
|
|
|
3,537
|
|
|
|
(2,715
|
)
|
|
|
1967
|
|
|
|
1997
|
|
|
|
33
|
|
Warren
|
|
|
OH
|
|
|
|
7,489
|
|
|
|
266
|
|
|
|
450
|
|
|
|
|
|
|
|
450
|
|
|
|
7,755
|
|
|
|
8,205
|
|
|
|
(6,114
|
)
|
|
|
1967
|
|
|
|
1997
|
|
|
|
33
|
|
Washington Court House
|
|
|
OH
|
|
|
|
4,086
|
|
|
|
166
|
|
|
|
356
|
|
|
|
|
|
|
|
356
|
|
|
|
4,252
|
|
|
|
4,608
|
|
|
|
(2,506
|
)
|
|
|
1984
|
|
|
|
1991
|
|
|
|
40
|
|
Youngstown
|
|
|
OH
|
|
|
|
7,046
|
|
|
|
326
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
|
|
7,372
|
|
|
|
7,432
|
|
|
|
(5,629
|
)
|
|
|
1962
|
|
|
|
1997
|
|
|
|
40
|
|
Grandfield
|
|
|
OK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1965
|
|
|
|
2007
|
|
|
|
0
|
|
Lawton
|
|
|
OK
|
|
|
|
201
|
|
|
|
75
|
|
|
|
130
|
|
|
|
|
|
|
|
130
|
|
|
|
276
|
|
|
|
406
|
|
|
|
(53
|
)
|
|
|
1968
|
|
|
|
2007
|
|
|
|
20
|
|
Lawton
|
|
|
OK
|
|
|
|
4,946
|
|
|
|
282
|
|
|
|
196
|
|
|
|
|
|
|
|
196
|
|
|
|
5,228
|
|
|
|
5,424
|
|
|
|
(953
|
)
|
|
|
1985
|
|
|
|
2007
|
|
|
|
20
|
|
Temple
|
|
|
OK
|
|
|
|
1,405
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
23
|
|
|
|
1,405
|
|
|
|
1,428
|
|
|
|
(515
|
)
|
|
|
1971
|
|
|
|
2007
|
|
|
|
10
|
|
Tuttle
|
|
|
OK
|
|
|
|
1,489
|
|
|
|
340
|
|
|
|
35
|
|
|
|
|
|
|
|
35
|
|
|
|
1,829
|
|
|
|
1,864
|
|
|
|
(638
|
)
|
|
|
1960
|
|
|
|
2007
|
|
|
|
10
|
|
Greensburg
|
|
|
PA
|
|
|
|
9,129
|
|
|
|
|
|
|
|
769
|
|
|
|
|
|
|
|
769
|
|
|
|
9,129
|
|
|
|
9,898
|
|
|
|
(3,347
|
)
|
|
|
1971
|
|
|
|
2007
|
|
|
|
10
|
|
Kingston
|
|
|
PA
|
|
|
|
2,507
|
|
|
|
|
|
|
|
209
|
|
|
|
|
|
|
|
209
|
|
|
|
2,507
|
|
|
|
2,716
|
|
|
|
(460
|
)
|
|
|
1995
|
|
|
|
2007
|
|
|
|
20
|
|
Peckville
|
|
|
PA
|
|
|
|
1,302
|
|
|
|
|
|
|
|
116
|
|
|
|
|
|
|
|
116
|
|
|
|
1,302
|
|
|
|
1,418
|
|
|
|
(239
|
)
|
|
|
1991
|
|
|
|
2007
|
|
|
|
20
|
|
Beaufort
|
|
|
SC
|
|
|
|
10,399
|
|
|
|
|
|
|
|
923
|
|
|
|
|
|
|
|
923
|
|
|
|
10,399
|
|
|
|
11,322
|
|
|
|
(1,646
|
)
|
|
|
1970
|
|
|
|
2007
|
|
|
|
20
|
|
Bennettsville
|
|
|
SC
|
|
|
|
6,555
|
|
|
|
|
|
|
|
674
|
|
|
|
|
|
|
|
674
|
|
|
|
6,555
|
|
|
|
7,229
|
|
|
|
(1,602
|
)
|
|
|
1958
|
|
|
|
2007
|
|
|
|
15
|
|
Conway
|
|
|
SC
|
|
|
|
10,423
|
|
|
|
|
|
|
|
1,158
|
|
|
|
|
|
|
|
1,158
|
|
|
|
10,423
|
|
|
|
11,581
|
|
|
|
(1,129
|
)
|
|
|
1975
|
|
|
|
2007
|
|
|
|
30
|
|
Mt. Pleasant
|
|
|
SC
|
|
|
|
5,916
|
|
|
|
|
|
|
|
648
|
|
|
|
|
|
|
|
648
|
|
|
|
5,916
|
|
|
|
6,564
|
|
|
|
(1,446
|
)
|
|
|
1977
|
|
|
|
2007
|
|
|
|
15
|
|
Mitchell
|
|
|
SD
|
|
|
|
8,758
|
|
|
|
3
|
|
|
|
239
|
|
|
|
|
|
|
|
239
|
|
|
|
8,761
|
|
|
|
9,000
|
|
|
|
(292
|
)
|
|
|
1966
|
|
|
|
2010
|
|
|
|
20
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Rapid City
|
|
|
SD
|
|
|
|
8,350
|
|
|
|
|
|
|
|
650
|
|
|
|
|
|
|
|
650
|
|
|
|
8,350
|
|
|
|
9,000
|
|
|
|
(112
|
)
|
|
|
1989
|
|
|
|
2010
|
|
|
|
20
|
|
Decatur
|
|
|
TN
|
|
|
|
3,329
|
|
|
|
27
|
|
|
|
193
|
|
|
|
|
|
|
|
193
|
|
|
|
3,356
|
|
|
|
3,549
|
|
|
|
(1,196
|
)
|
|
|
1981
|
|
|
|
1998
|
|
|
|
35
|
|
Harrogate
|
|
|
TN
|
|
|
|
6,058
|
|
|
|
|
|
|
|
664
|
|
|
|
|
|
|
|
664
|
|
|
|
6,058
|
|
|
|
6,722
|
|
|
|
(1,111
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
20
|
|
Madison
|
|
|
TN
|
|
|
|
6,415
|
|
|
|
500
|
|
|
|
1,120
|
|
|
|
|
|
|
|
1,120
|
|
|
|
6,915
|
|
|
|
8,035
|
|
|
|
(2,340
|
)
|
|
|
1967
|
|
|
|
1998
|
|
|
|
35
|
|
Baytown
|
|
|
TX
|
|
|
|
2,010
|
|
|
|
80
|
|
|
|
61
|
|
|
|
|
|
|
|
61
|
|
|
|
2,090
|
|
|
|
2,151
|
|
|
|
(1,095
|
)
|
|
|
1970
|
|
|
|
1990
|
|
|
|
40
|
|
Baytown
|
|
|
TX
|
|
|
|
2,496
|
|
|
|
224
|
|
|
|
90
|
|
|
|
|
|
|
|
90
|
|
|
|
2,720
|
|
|
|
2,810
|
|
|
|
(1,387
|
)
|
|
|
1975
|
|
|
|
1990
|
|
|
|
40
|
|
Beaumont
|
|
|
TX
|
|
|
|
12,847
|
|
|
|
|
|
|
|
290
|
|
|
|
|
|
|
|
290
|
|
|
|
12,847
|
|
|
|
13,137
|
|
|
|
|
|
|
|
2009
|
|
|
|
2010
|
|
|
|
30
|
|
Center
|
|
|
TX
|
|
|
|
1,532
|
|
|
|
213
|
|
|
|
22
|
|
|
|
|
|
|
|
22
|
|
|
|
1,745
|
|
|
|
1,767
|
|
|
|
(892
|
)
|
|
|
1972
|
|
|
|
1990
|
|
|
|
40
|
|
Clarksville
|
|
|
TX
|
|
|
|
3,075
|
|
|
|
174
|
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
3,249
|
|
|
|
3,459
|
|
|
|
(769
|
)
|
|
|
1989
|
|
|
|
2005
|
|
|
|
35
|
|
Conroe
|
|
|
TX
|
|
|
|
19,657
|
|
|
|
2
|
|
|
|
670
|
|
|
|
|
|
|
|
670
|
|
|
|
19,659
|
|
|
|
20,329
|
|
|
|
(425
|
)
|
|
|
2001
|
|
|
|
2010
|
|
|
|
25
|
|
Corpus Christi
|
|
|
TX
|
|
|
|
4,485
|
|
|
|
|
|
|
|
330
|
|
|
|
|
|
|
|
330
|
|
|
|
4,485
|
|
|
|
4,815
|
|
|
|
(118
|
)
|
|
|
1973
|
|
|
|
2010
|
|
|
|
20
|
|
Corpus Christi
|
|
|
TX
|
|
|
|
8,277
|
|
|
|
|
|
|
|
580
|
|
|
|
|
|
|
|
580
|
|
|
|
8,277
|
|
|
|
8,857
|
|
|
|
(216
|
)
|
|
|
1994
|
|
|
|
2010
|
|
|
|
20
|
|
Corsicana
|
|
|
TX
|
|
|
|
10,925
|
|
|
|
|
|
|
|
440
|
|
|
|
|
|
|
|
440
|
|
|
|
10,925
|
|
|
|
11,365
|
|
|
|
|
|
|
|
1995
|
|
|
|
2010
|
|
|
|
20
|
|
DeSoto
|
|
|
TX
|
|
|
|
4,662
|
|
|
|
1,046
|
|
|
|
610
|
|
|
|
|
|
|
|
610
|
|
|
|
5,708
|
|
|
|
6,318
|
|
|
|
(1,262
|
)
|
|
|
1987
|
|
|
|
2005
|
|
|
|
35
|
|
Dripping Springs
|
|
|
TX
|
|
|
|
4,818
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
420
|
|
|
|
4,818
|
|
|
|
5,238
|
|
|
|
(120
|
)
|
|
|
1986
|
|
|
|
2010
|
|
|
|
20
|
|
Flowery Mound
|
|
|
TX
|
|
|
|
4,873
|
|
|
|
41
|
|
|
|
1,211
|
|
|
|
|
|
|
|
1,211
|
|
|
|
4,914
|
|
|
|
6,125
|
|
|
|
(1,134
|
)
|
|
|
1995
|
|
|
|
2002
|
|
|
|
35
|
|
Gainesville
|
|
|
TX
|
|
|
|
10,227
|
|
|
|
|
|
|
|
440
|
|
|
|
|
|
|
|
440
|
|
|
|
10,227
|
|
|
|
10,667
|
|
|
|
(256
|
)
|
|
|
1990
|
|
|
|
2010
|
|
|
|
20
|
|
Garland
|
|
|
TX
|
|
|
|
1,727
|
|
|
|
212
|
|
|
|
238
|
|
|
|
|
|
|
|
238
|
|
|
|
1,939
|
|
|
|
2,177
|
|
|
|
(994
|
)
|
|
|
1970
|
|
|
|
1990
|
|
|
|
40
|
|
Garland
|
|
|
TX
|
|
|
|
6,474
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
6,474
|
|
|
|
7,224
|
|
|
|
(706
|
)
|
|
|
2008
|
|
|
|
2008
|
|
|
|
30
|
|
Gilmer
|
|
|
TX
|
|
|
|
4,818
|
|
|
|
88
|
|
|
|
248
|
|
|
|
|
|
|
|
248
|
|
|
|
4,906
|
|
|
|
5,154
|
|
|
|
(1,655
|
)
|
|
|
1990
|
|
|
|
1998
|
|
|
|
35
|
|
Houston
|
|
|
TX
|
|
|
|
4,262
|
|
|
|
301
|
|
|
|
408
|
|
|
|
|
|
|
|
408
|
|
|
|
4,563
|
|
|
|
4,971
|
|
|
|
(2,680
|
)
|
|
|
1982
|
|
|
|
1990
|
|
|
|
30
|
|
Houston
|
|
|
TX
|
|
|
|
15,084
|
|
|
|
|
|
|
|
660
|
|
|
|
|
|
|
|
660
|
|
|
|
15,084
|
|
|
|
15,744
|
|
|
|
(334
|
)
|
|
|
2003
|
|
|
|
2010
|
|
|
|
25
|
|
Houston
|
|
|
TX
|
|
|
|
11,945
|
|
|
|
|
|
|
|
910
|
|
|
|
|
|
|
|
910
|
|
|
|
11,945
|
|
|
|
12,855
|
|
|
|
(279
|
)
|
|
|
2005
|
|
|
|
2010
|
|
|
|
25
|
|
Houston
|
|
|
TX
|
|
|
|
10,399
|
|
|
|
|
|
|
|
1,260
|
|
|
|
|
|
|
|
1,260
|
|
|
|
10,399
|
|
|
|
11,659
|
|
|
|
(290
|
)
|
|
|
1999
|
|
|
|
2010
|
|
|
|
20
|
|
Humble
|
|
|
TX
|
|
|
|
1,929
|
|
|
|
400
|
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
|
|
2,329
|
|
|
|
2,469
|
|
|
|
(1,148
|
)
|
|
|
1972
|
|
|
|
1990
|
|
|
|
40
|
|
Humble
|
|
|
TX
|
|
|
|
14,466
|
|
|
|
|
|
|
|
780
|
|
|
|
|
|
|
|
780
|
|
|
|
14,466
|
|
|
|
15,246
|
|
|
|
(321
|
)
|
|
|
2003
|
|
|
|
2010
|
|
|
|
25
|
|
Huntsville
|
|
|
TX
|
|
|
|
2,037
|
|
|
|
32
|
|
|
|
135
|
|
|
|
|
|
|
|
135
|
|
|
|
2,069
|
|
|
|
2,204
|
|
|
|
(1,094
|
)
|
|
|
1968
|
|
|
|
1990
|
|
|
|
40
|
|
Jacksonville
|
|
|
TX
|
|
|
|
7,684
|
|
|
|
|
|
|
|
410
|
|
|
|
|
|
|
|
410
|
|
|
|
7,684
|
|
|
|
8,094
|
|
|
|
(124
|
)
|
|
|
2006
|
|
|
|
2010
|
|
|
|
30
|
|
Kirbyville
|
|
|
TX
|
|
|
|
2,533
|
|
|
|
258
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
2,791
|
|
|
|
3,141
|
|
|
|
(633
|
)
|
|
|
1987
|
|
|
|
2006
|
|
|
|
10
|
|
Lancaster
|
|
|
TX
|
|
|
|
6,245
|
|
|
|
|
|
|
|
534
|
|
|
|
|
|
|
|
534
|
|
|
|
6,245
|
|
|
|
6,779
|
|
|
|
(804
|
)
|
|
|
2008
|
|
|
|
2008
|
|
|
|
30
|
|
Linden
|
|
|
TX
|
|
|
|
2,520
|
|
|
|
75
|
|
|
|
25
|
|
|
|
|
|
|
|
25
|
|
|
|
2,595
|
|
|
|
2,620
|
|
|
|
(1,508
|
)
|
|
|
1968
|
|
|
|
1993
|
|
|
|
30
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Marshall
|
|
|
TX
|
|
|
|
6,291
|
|
|
|
|
|
|
|
265
|
|
|
|
|
|
|
|
265
|
|
|
|
6,291
|
|
|
|
6,556
|
|
|
|
(751
|
)
|
|
|
2008
|
|
|
|
2008
|
|
|
|
30
|
|
McKinney
|
|
|
TX
|
|
|
|
4,797
|
|
|
|
97
|
|
|
|
1,263
|
|
|
|
|
|
|
|
1,263
|
|
|
|
4,894
|
|
|
|
6,157
|
|
|
|
(1,736
|
)
|
|
|
1993
|
|
|
|
2000
|
|
|
|
30
|
|
McKinney
|
|
|
TX
|
|
|
|
4,737
|
|
|
|
170
|
|
|
|
756
|
|
|
|
|
|
|
|
756
|
|
|
|
4,907
|
|
|
|
5,663
|
|
|
|
(665
|
)
|
|
|
2006
|
|
|
|
2006
|
|
|
|
35
|
|
Midland
|
|
|
TX
|
|
|
|
8,534
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
800
|
|
|
|
8,534
|
|
|
|
9,334
|
|
|
|
(142
|
)
|
|
|
2008
|
|
|
|
2010
|
|
|
|
30
|
|
Missouri
|
|
|
TX
|
|
|
|
8,388
|
|
|
|
|
|
|
|
780
|
|
|
|
|
|
|
|
780
|
|
|
|
8,388
|
|
|
|
9,168
|
|
|
|
(193
|
)
|
|
|
2005
|
|
|
|
2010
|
|
|
|
25
|
|
Mt. Pleasant
|
|
|
TX
|
|
|
|
2,505
|
|
|
|
158
|
|
|
|
40
|
|
|
|
|
|
|
|
40
|
|
|
|
2,663
|
|
|
|
2,703
|
|
|
|
(1,534
|
)
|
|
|
1970
|
|
|
|
1993
|
|
|
|
30
|
|
Nacogdoches
|
|
|
TX
|
|
|
|
1,211
|
|
|
|
43
|
|
|
|
135
|
|
|
|
|
|
|
|
135
|
|
|
|
1,254
|
|
|
|
1,389
|
|
|
|
(680
|
)
|
|
|
1973
|
|
|
|
1990
|
|
|
|
40
|
|
New Boston
|
|
|
TX
|
|
|
|
2,366
|
|
|
|
172
|
|
|
|
44
|
|
|
|
|
|
|
|
44
|
|
|
|
2,538
|
|
|
|
2,582
|
|
|
|
(1,441
|
)
|
|
|
1966
|
|
|
|
1993
|
|
|
|
30
|
|
Omaha
|
|
|
TX
|
|
|
|
1,579
|
|
|
|
92
|
|
|
|
28
|
|
|
|
|
|
|
|
28
|
|
|
|
1,671
|
|
|
|
1,699
|
|
|
|
(964
|
)
|
|
|
1970
|
|
|
|
1993
|
|
|
|
30
|
|
Orange
|
|
|
TX
|
|
|
|
7,431
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
180
|
|
|
|
7,431
|
|
|
|
7,611
|
|
|
|
|
|
|
|
2006
|
|
|
|
2010
|
|
|
|
30
|
|
Port Arthur
|
|
|
TX
|
|
|
|
11,167
|
|
|
|
|
|
|
|
510
|
|
|
|
|
|
|
|
510
|
|
|
|
11,167
|
|
|
|
11,677
|
|
|
|
|
|
|
|
2000
|
|
|
|
2010
|
|
|
|
20
|
|
Port Arthur
|
|
|
TX
|
|
|
|
9,224
|
|
|
|
|
|
|
|
160
|
|
|
|
|
|
|
|
160
|
|
|
|
9,224
|
|
|
|
9,384
|
|
|
|
|
|
|
|
1986
|
|
|
|
2010
|
|
|
|
20
|
|
Portland
|
|
|
TX
|
|
|
|
6,873
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
350
|
|
|
|
6,873
|
|
|
|
7,223
|
|
|
|
(168
|
)
|
|
|
1998
|
|
|
|
2010
|
|
|
|
20
|
|
San Angelo
|
|
|
TX
|
|
|
|
10,257
|
|
|
|
|
|
|
|
410
|
|
|
|
|
|
|
|
410
|
|
|
|
10,257
|
|
|
|
10,667
|
|
|
|
(171
|
)
|
|
|
2006
|
|
|
|
2010
|
|
|
|
30
|
|
San Antonio
|
|
|
TX
|
|
|
|
4,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,536
|
|
|
|
4,536
|
|
|
|
(1,102
|
)
|
|
|
1988
|
|
|
|
2002
|
|
|
|
35
|
|
San Antonio
|
|
|
TX
|
|
|
|
2,320
|
|
|
|
399
|
|
|
|
308
|
|
|
|
|
|
|
|
308
|
|
|
|
2,719
|
|
|
|
3,027
|
|
|
|
(921
|
)
|
|
|
1986
|
|
|
|
2004
|
|
|
|
35
|
|
Sherman
|
|
|
TX
|
|
|
|
2,075
|
|
|
|
87
|
|
|
|
67
|
|
|
|
|
|
|
|
67
|
|
|
|
2,162
|
|
|
|
2,229
|
|
|
|
(1,251
|
)
|
|
|
1971
|
|
|
|
1993
|
|
|
|
30
|
|
Trinity
|
|
|
TX
|
|
|
|
2,466
|
|
|
|
237
|
|
|
|
510
|
|
|
|
|
|
|
|
510
|
|
|
|
2,703
|
|
|
|
3,213
|
|
|
|
(627
|
)
|
|
|
1985
|
|
|
|
2006
|
|
|
|
10
|
|
Waxahachie
|
|
|
TX
|
|
|
|
3,493
|
|
|
|
406
|
|
|
|
319
|
|
|
|
|
|
|
|
319
|
|
|
|
3,899
|
|
|
|
4,218
|
|
|
|
(2,148
|
)
|
|
|
1976
|
|
|
|
1987
|
|
|
|
40
|
|
Wharton
|
|
|
TX
|
|
|
|
2,596
|
|
|
|
269
|
|
|
|
380
|
|
|
|
|
|
|
|
380
|
|
|
|
2,865
|
|
|
|
3,245
|
|
|
|
(571
|
)
|
|
|
1988
|
|
|
|
2006
|
|
|
|
10
|
|
Salt Lake City
|
|
|
UT
|
|
|
|
2,479
|
|
|
|
34
|
|
|
|
280
|
|
|
|
|
|
|
|
280
|
|
|
|
2,513
|
|
|
|
2,793
|
|
|
|
(442
|
)
|
|
|
1972
|
|
|
|
2004
|
|
|
|
35
|
|
Annandale
|
|
|
VA
|
|
|
|
7,752
|
|
|
|
603
|
|
|
|
487
|
|
|
|
|
|
|
|
487
|
|
|
|
8,355
|
|
|
|
8,842
|
|
|
|
(5,686
|
)
|
|
|
1963
|
|
|
|
1985
|
|
|
|
35
|
|
Charlottesville
|
|
|
VA
|
|
|
|
4,620
|
|
|
|
337
|
|
|
|
362
|
|
|
|
|
|
|
|
362
|
|
|
|
4,957
|
|
|
|
5,319
|
|
|
|
(3,383
|
)
|
|
|
1964
|
|
|
|
1985
|
|
|
|
35
|
|
Emporia
|
|
|
VA
|
|
|
|
6,960
|
|
|
|
320
|
|
|
|
473
|
|
|
|
|
|
|
|
473
|
|
|
|
7,280
|
|
|
|
7,753
|
|
|
|
(1,688
|
)
|
|
|
1971
|
|
|
|
2007
|
|
|
|
15
|
|
Petersburg
|
|
|
VA
|
|
|
|
2,215
|
|
|
|
1,486
|
|
|
|
93
|
|
|
|
|
|
|
|
93
|
|
|
|
3,701
|
|
|
|
3,794
|
|
|
|
(1,717
|
)
|
|
|
1972
|
|
|
|
1985
|
|
|
|
35
|
|
Petersburg
|
|
|
VA
|
|
|
|
2,945
|
|
|
|
1,474
|
|
|
|
94
|
|
|
|
|
|
|
|
94
|
|
|
|
4,419
|
|
|
|
4,513
|
|
|
|
(2,238
|
)
|
|
|
1976
|
|
|
|
1985
|
|
|
|
35
|
|
South Boston
|
|
|
VA
|
|
|
|
1,335
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
176
|
|
|
|
1,335
|
|
|
|
1,511
|
|
|
|
(830
|
)
|
|
|
1966
|
|
|
|
2007
|
|
|
|
6
|
|
Bellingham
|
|
|
WA
|
|
|
|
8,526
|
|
|
|
|
|
|
|
620
|
|
|
|
|
|
|
|
620
|
|
|
|
8,526
|
|
|
|
9,146
|
|
|
|
(426
|
)
|
|
|
1999
|
|
|
|
2008
|
|
|
|
40
|
|
Everett
|
|
|
WA
|
|
|
|
7,045
|
|
|
|
|
|
|
|
830
|
|
|
|
|
|
|
|
830
|
|
|
|
7,045
|
|
|
|
7,875
|
|
|
|
(1,275
|
)
|
|
|
1995
|
|
|
|
2004
|
|
|
|
35
|
|
Moses Lake
|
|
|
WA
|
|
|
|
4,307
|
|
|
|
1,326
|
|
|
|
304
|
|
|
|
|
|
|
|
304
|
|
|
|
5,633
|
|
|
|
5,937
|
|
|
|
(2,561
|
)
|
|
|
1972
|
|
|
|
1994
|
|
|
|
35
|
|
Moses Lake
|
|
|
WA
|
|
|
|
2,385
|
|
|
|
|
|
|
|
164
|
|
|
|
|
|
|
|
164
|
|
|
|
2,385
|
|
|
|
2,549
|
|
|
|
(1,298
|
)
|
|
|
1988
|
|
|
|
1994
|
|
|
|
30
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Seattle
|
|
|
WA
|
|
|
|
5,752
|
|
|
|
182
|
|
|
|
1,223
|
|
|
|
|
|
|
|
1,223
|
|
|
|
5,934
|
|
|
|
7,157
|
|
|
|
(2,439
|
)
|
|
|
1993
|
|
|
|
1994
|
|
|
|
40
|
|
Shelton
|
|
|
WA
|
|
|
|
4,682
|
|
|
|
|
|
|
|
327
|
|
|
|
|
|
|
|
327
|
|
|
|
4,682
|
|
|
|
5,009
|
|
|
|
(1,624
|
)
|
|
|
1998
|
|
|
|
1997
|
|
|
|
40
|
|
Vancouver
|
|
|
WA
|
|
|
|
6,254
|
|
|
|
|
|
|
|
680
|
|
|
|
|
|
|
|
680
|
|
|
|
6,254
|
|
|
|
6,934
|
|
|
|
(1,132
|
)
|
|
|
1991
|
|
|
|
2004
|
|
|
|
35
|
|
Chilton
|
|
|
WI
|
|
|
|
2,423
|
|
|
|
116
|
|
|
|
55
|
|
|
|
|
|
|
|
55
|
|
|
|
2,539
|
|
|
|
2,594
|
|
|
|
(1,754
|
)
|
|
|
1963
|
|
|
|
1986
|
|
|
|
35
|
|
Florence
|
|
|
WI
|
|
|
|
1,529
|
|
|
|
5
|
|
|
|
15
|
|
|
|
|
|
|
|
15
|
|
|
|
1,534
|
|
|
|
1,549
|
|
|
|
(1,068
|
)
|
|
|
1970
|
|
|
|
1986
|
|
|
|
35
|
|
Green Bay
|
|
|
WI
|
|
|
|
2,255
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
2,255
|
|
|
|
2,555
|
|
|
|
(1,573
|
)
|
|
|
1965
|
|
|
|
1986
|
|
|
|
35
|
|
Sheboygan
|
|
|
WI
|
|
|
|
1,697
|
|
|
|
22
|
|
|
|
348
|
|
|
|
|
|
|
|
348
|
|
|
|
1,719
|
|
|
|
2,067
|
|
|
|
(1,181
|
)
|
|
|
1967
|
|
|
|
1986
|
|
|
|
35
|
|
St. Francis
|
|
|
WI
|
|
|
|
535
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
535
|
|
|
|
615
|
|
|
|
(372
|
)
|
|
|
1960
|
|
|
|
1986
|
|
|
|
35
|
|
Waukesha
|
|
|
WI
|
|
|
|
13,546
|
|
|
|
1,850
|
|
|
|
2,196
|
|
|
|
|
|
|
|
2,196
|
|
|
|
15,396
|
|
|
|
17,592
|
|
|
|
(6,629
|
)
|
|
|
1973
|
|
|
|
1997
|
|
|
|
30
|
|
Wisconsin Dells
|
|
|
WI
|
|
|
|
1,697
|
|
|
|
1,519
|
|
|
|
81
|
|
|
|
|
|
|
|
81
|
|
|
|
3,216
|
|
|
|
3,297
|
|
|
|
(1,535
|
)
|
|
|
1972
|
|
|
|
1986
|
|
|
|
35
|
|
Logan
|
|
|
WV
|
|
|
|
3,006
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
3,006
|
|
|
|
3,106
|
|
|
|
(852
|
)
|
|
|
1987
|
|
|
|
2004
|
|
|
|
35
|
|
Ravenswood
|
|
|
WV
|
|
|
|
2,986
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
250
|
|
|
|
2,986
|
|
|
|
3,236
|
|
|
|
(832
|
)
|
|
|
1987
|
|
|
|
2004
|
|
|
|
35
|
|
South Charleston
|
|
|
WV
|
|
|
|
4,907
|
|
|
|
676
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
5,583
|
|
|
|
6,333
|
|
|
|
(1,493
|
)
|
|
|
1987
|
|
|
|
2004
|
|
|
|
35
|
|
White Sulphur
|
|
|
WV
|
|
|
|
2,894
|
|
|
|
100
|
|
|
|
250
|
|
|
|
|
|
|
|
250
|
|
|
|
2,994
|
|
|
|
3,244
|
|
|
|
(840
|
)
|
|
|
1987
|
|
|
|
2004
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
932,160
|
|
|
|
74,973
|
|
|
|
90,732
|
|
|
|
|
|
|
|
90,732
|
|
|
|
1,007,133
|
|
|
|
1,097,865
|
|
|
|
(255,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Care Retirement Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chandler
|
|
|
AZ
|
|
|
|
7,039
|
|
|
|
3,868
|
|
|
|
1,980
|
|
|
|
|
|
|
|
1,980
|
|
|
|
10,907
|
|
|
|
12,887
|
|
|
|
(2,570
|
)
|
|
|
1992
|
|
|
|
2002
|
|
|
|
35
|
|
Sterling
|
|
|
CO
|
|
|
|
2,716
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
2,716
|
|
|
|
3,116
|
|
|
|
(1,516
|
)
|
|
|
1979
|
|
|
|
1994
|
|
|
|
30
|
|
Northborough
|
|
|
MA
|
|
|
|
2,512
|
|
|
|
11,844
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
|
|
14,356
|
|
|
|
14,656
|
|
|
|
(4,365
|
)
|
|
|
1968
|
|
|
|
1998
|
|
|
|
30
|
|
Auburn
|
|
|
ME
|
|
|
|
10,502
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
10,502
|
|
|
|
10,902
|
|
|
|
(1,768
|
)
|
|
|
1982
|
|
|
|
2007
|
|
|
|
35
|
|
Gorham
|
|
|
ME
|
|
|
|
15,590
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
800
|
|
|
|
15,590
|
|
|
|
16,390
|
|
|
|
(2,185
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
35
|
|
York
|
|
|
ME
|
|
|
|
10,749
|
|
|
|
|
|
|
|
1,300
|
|
|
|
|
|
|
|
1,300
|
|
|
|
10,749
|
|
|
|
12,049
|
|
|
|
(1,409
|
)
|
|
|
2000
|
|
|
|
2007
|
|
|
|
35
|
|
Tulsa
|
|
|
OK
|
|
|
|
7,267
|
|
|
|
951
|
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
8,218
|
|
|
|
8,718
|
|
|
|
(1,641
|
)
|
|
|
1981
|
|
|
|
2007
|
|
|
|
15
|
|
Trenton
|
|
|
TN
|
|
|
|
3,004
|
|
|
|
|
|
|
|
174
|
|
|
|
|
|
|
|
174
|
|
|
|
3,004
|
|
|
|
3,178
|
|
|
|
(776
|
)
|
|
|
1974
|
|
|
|
2000
|
|
|
|
40
|
|
Corpus Christi
|
|
|
TX
|
|
|
|
15,430
|
|
|
|
13,591
|
|
|
|
1,848
|
|
|
|
|
|
|
|
1,848
|
|
|
|
29,021
|
|
|
|
30,869
|
|
|
|
(10,122
|
)
|
|
|
1985
|
|
|
|
1997
|
|
|
|
40
|
|
Corsicana
|
|
|
TX
|
|
|
|
14,576
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
750
|
|
|
|
14,576
|
|
|
|
15,326
|
|
|
|
|
|
|
|
1996
|
|
|
|
2010
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,385
|
|
|
|
30,254
|
|
|
|
8,452
|
|
|
|
|
|
|
|
8,452
|
|
|
|
119,639
|
|
|
|
128,091
|
|
|
|
(26,352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Specialty Hospitals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scottsdale
|
|
|
AZ
|
|
|
|
5,924
|
|
|
|
195
|
|
|
|
242
|
|
|
|
|
|
|
|
242
|
|
|
|
6,119
|
|
|
|
6,361
|
|
|
|
(3,435
|
)
|
|
|
1986
|
|
|
|
1988
|
|
|
|
40
|
|
Tucson
|
|
|
AZ
|
|
|
|
9,435
|
|
|
|
|
|
|
|
1,275
|
|
|
|
|
|
|
|
1,275
|
|
|
|
9,435
|
|
|
|
10,710
|
|
|
|
(4,383
|
)
|
|
|
1992
|
|
|
|
1992
|
|
|
|
40
|
|
Orange
|
|
|
CA
|
|
|
|
3,715
|
|
|
|
|
|
|
|
700
|
|
|
|
|
|
|
|
700
|
|
|
|
3,715
|
|
|
|
4,415
|
|
|
|
(845
|
)
|
|
|
2000
|
|
|
|
2004
|
|
|
|
40
|
|
Tustin
|
|
|
CA
|
|
|
|
33,092
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
1,800
|
|
|
|
33,092
|
|
|
|
34,892
|
|
|
|
(7,192
|
)
|
|
|
1991
|
|
|
|
2004
|
|
|
|
35
|
|
Conroe
|
|
|
TX
|
|
|
|
3,772
|
|
|
|
|
|
|
|
900
|
|
|
|
|
|
|
|
900
|
|
|
|
3,772
|
|
|
|
4,672
|
|
|
|
(1,013
|
)
|
|
|
1992
|
|
|
|
2004
|
|
|
|
35
|
|
Houston
|
|
|
TX
|
|
|
|
3,272
|
|
|
|
8,212
|
|
|
|
1,097
|
|
|
|
|
|
|
|
1,097
|
|
|
|
11,484
|
|
|
|
12,581
|
|
|
|
(1,611
|
)
|
|
|
1999
|
|
|
|
2004
|
|
|
|
35
|
|
The Woodlands
|
|
|
TX
|
|
|
|
2,472
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
2,472
|
|
|
|
2,572
|
|
|
|
(668
|
)
|
|
|
1995
|
|
|
|
2004
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,682
|
|
|
|
8,407
|
|
|
|
6,114
|
|
|
|
|
|
|
|
6,114
|
|
|
|
70,089
|
|
|
|
76,203
|
|
|
|
(19,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple Net Medical Office Buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsville(15)
|
|
|
AL
|
|
|
|
11,061
|
|
|
|
|
|
|
|
5,645
|
|
|
|
|
|
|
|
5,645
|
|
|
|
11,061
|
|
|
|
16,706
|
|
|
|
(1,320
|
)
|
|
|
1994
|
|
|
|
2007
|
|
|
|
30
|
|
Arcadia
|
|
|
FL
|
|
|
|
2,244
|
|
|
|
|
|
|
|
280
|
|
|
|
|
|
|
|
280
|
|
|
|
2,244
|
|
|
|
2,524
|
|
|
|
(168
|
)
|
|
|
1993
|
|
|
|
2008
|
|
|
|
30
|
|
Cape Coral
|
|
|
FL
|
|
|
|
3,433
|
|
|
|
|
|
|
|
1,010
|
|
|
|
|
|
|
|
1,010
|
|
|
|
3,433
|
|
|
|
4,443
|
|
|
|
(257
|
)
|
|
|
1984
|
|
|
|
2008
|
|
|
|
30
|
|
Englewood
|
|
|
FL
|
|
|
|
2,314
|
|
|
|
|
|
|
|
1,220
|
|
|
|
|
|
|
|
1,220
|
|
|
|
2,314
|
|
|
|
3,534
|
|
|
|
(174
|
)
|
|
|
1992
|
|
|
|
2008
|
|
|
|
30
|
|
Ft. Myers
|
|
|
FL
|
|
|
|
2,109
|
|
|
|
|
|
|
|
1,930
|
|
|
|
|
|
|
|
1,930
|
|
|
|
2,109
|
|
|
|
4,039
|
|
|
|
(158
|
)
|
|
|
1989
|
|
|
|
2008
|
|
|
|
30
|
|
Key West
|
|
|
FL
|
|
|
|
2,786
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
950
|
|
|
|
2,786
|
|
|
|
3,736
|
|
|
|
(209
|
)
|
|
|
1987
|
|
|
|
2008
|
|
|
|
30
|
|
Naples
|
|
|
FL
|
|
|
|
2,736
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
2,736
|
|
|
|
3,736
|
|
|
|
(176
|
)
|
|
|
1999
|
|
|
|
2008
|
|
|
|
35
|
|
Pt. Charlotte
|
|
|
FL
|
|
|
|
2,541
|
|
|
|
|
|
|
|
1,700
|
|
|
|
|
|
|
|
1,700
|
|
|
|
2,541
|
|
|
|
4,241
|
|
|
|
(191
|
)
|
|
|
1985
|
|
|
|
2008
|
|
|
|
30
|
|
Sarasota
|
|
|
FL
|
|
|
|
2,948
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
2,948
|
|
|
|
4,948
|
|
|
|
(221
|
)
|
|
|
1996
|
|
|
|
2008
|
|
|
|
30
|
|
Venice
|
|
|
FL
|
|
|
|
2,642
|
|
|
|
|
|
|
|
1,700
|
|
|
|
|
|
|
|
1,700
|
|
|
|
2,642
|
|
|
|
4,342
|
|
|
|
(198
|
)
|
|
|
1997
|
|
|
|
2008
|
|
|
|
30
|
|
Elkhart(16)
|
|
|
IN
|
|
|
|
2,743
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
107
|
|
|
|
2,743
|
|
|
|
2,850
|
|
|
|
(290
|
)
|
|
|
1994
|
|
|
|
2007
|
|
|
|
30
|
|
LaPorte(16)
|
|
|
IN
|
|
|
|
1,676
|
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
93
|
|
|
|
1,676
|
|
|
|
1,769
|
|
|
|
(177
|
)
|
|
|
1997
|
|
|
|
2007
|
|
|
|
30
|
|
Mishawaka(17)
|
|
|
IN
|
|
|
|
6,741
|
|
|
|
|
|
|
|
1,023
|
|
|
|
|
|
|
|
1,023
|
|
|
|
6,741
|
|
|
|
7,764
|
|
|
|
(712
|
)
|
|
|
1993
|
|
|
|
2007
|
|
|
|
30
|
|
South Bend(18)
|
|
|
IN
|
|
|
|
3,013
|
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
328
|
|
|
|
3,013
|
|
|
|
3,341
|
|
|
|
(318
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
30
|
|
Berlin
|
|
|
MD
|
|
|
|
1,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,717
|
|
|
|
1,717
|
|
|
|
(129
|
)
|
|
|
1994
|
|
|
|
2008
|
|
|
|
30
|
|
Madison Heights
|
|
|
MI
|
|
|
|
2,546
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
180
|
|
|
|
2,546
|
|
|
|
2,726
|
|
|
|
(164
|
)
|
|
|
2002
|
|
|
|
2008
|
|
|
|
35
|
|
Monroe
|
|
|
MI
|
|
|
|
2,748
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
180
|
|
|
|
2,748
|
|
|
|
2,928
|
|
|
|
(206
|
)
|
|
|
1997
|
|
|
|
2008
|
|
|
|
30
|
|
Brookfield
|
|
|
WI
|
|
|
|
4,005
|
|
|
|
|
|
|
|
630
|
|
|
|
|
|
|
|
630
|
|
|
|
4,005
|
|
|
|
4,635
|
|
|
|
(89
|
)
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
Hartland
|
|
|
WI
|
|
|
|
3,372
|
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
|
550
|
|
|
|
3,372
|
|
|
|
3,922
|
|
|
|
(75
|
)
|
|
|
1994
|
|
|
|
2010
|
|
|
|
30
|
|
New Berlin
|
|
|
WI
|
|
|
|
5,227
|
|
|
|
|
|
|
|
1,190
|
|
|
|
|
|
|
|
1,190
|
|
|
|
5,227
|
|
|
|
6,417
|
|
|
|
(116
|
)
|
|
|
1999
|
|
|
|
2010
|
|
|
|
30
|
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Pewaukee
|
|
|
WI
|
|
|
|
7,968
|
|
|
|
|
|
|
|
1,300
|
|
|
|
|
|
|
|
1,300
|
|
|
|
7,968
|
|
|
|
9,268
|
|
|
|
(177
|
)
|
|
|
1997
|
|
|
|
2010
|
|
|
|
30
|
|
Watertown
|
|
|
WI
|
|
|
|
2,044
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
540
|
|
|
|
2,044
|
|
|
|
2,584
|
|
|
|
(39
|
)
|
|
|
2003
|
|
|
|
2010
|
|
|
|
35
|
|
Waukesha
|
|
|
WI
|
|
|
|
4,095
|
|
|
|
|
|
|
|
450
|
|
|
|
|
|
|
|
450
|
|
|
|
4,095
|
|
|
|
4,545
|
|
|
|
(91
|
)
|
|
|
1997
|
|
|
|
2010
|
|
|
|
30
|
|
Waukesha
|
|
|
WI
|
|
|
|
11,081
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
950
|
|
|
|
11,081
|
|
|
|
12,031
|
|
|
|
(246
|
)
|
|
|
2008
|
|
|
|
2010
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,790
|
|
|
|
|
|
|
|
24,956
|
|
|
|
|
|
|
|
24,956
|
|
|
|
93,790
|
|
|
|
118,746
|
|
|
|
(5,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Office Buildings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilbert
|
|
|
AZ
|
|
|
|
8,224
|
|
|
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,871
|
|
|
|
8,871
|
|
|
|
(205
|
)
|
|
|
2007
|
|
|
|
2010
|
|
|
|
47
|
|
Burbank(19)
|
|
|
CA
|
|
|
|
23,031
|
|
|
|
2,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,536
|
|
|
|
25,536
|
|
|
|
(1,642
|
)
|
|
|
2004
|
|
|
|
2008
|
|
|
|
41
|
|
Castro Valley
|
|
|
CA
|
|
|
|
5,003
|
|
|
|
536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,539
|
|
|
|
5,539
|
|
|
|
(409
|
)
|
|
|
1998
|
|
|
|
2008
|
|
|
|
35
|
|
Chula Vista(20)
|
|
|
CA
|
|
|
|
18,108
|
|
|
|
|
|
|
|
4,080
|
|
|
|
|
|
|
|
4,080
|
|
|
|
18,108
|
|
|
|
22,188
|
|
|
|
(1,022
|
)
|
|
|
2001
|
|
|
|
2008
|
|
|
|
43
|
|
Lynwood(21)
|
|
|
CA
|
|
|
|
15,811
|
|
|
|
1,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,131
|
|
|
|
17,131
|
|
|
|
(1,600
|
)
|
|
|
1993
|
|
|
|
2008
|
|
|
|
29
|
|
Mission Viejo(22)
|
|
|
CA
|
|
|
|
66,716
|
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,172
|
|
|
|
67,172
|
|
|
|
(1,320
|
)
|
|
|
2007
|
|
|
|
2010
|
|
|
|
43
|
|
Orange(23)
|
|
|
CA
|
|
|
|
55,987
|
|
|
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,491
|
|
|
|
56,491
|
|
|
|
(1,089
|
)
|
|
|
2008
|
|
|
|
2010
|
|
|
|
44
|
|
Padadena
|
|
|
CA
|
|
|
|
61,023
|
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,494
|
|
|
|
61,494
|
|
|
|
(1,735
|
)
|
|
|
2009
|
|
|
|
2010
|
|
|
|
46
|
|
Poway
|
|
|
CA
|
|
|
|
46,179
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,439
|
|
|
|
46,439
|
|
|
|
(979
|
)
|
|
|
2007
|
|
|
|
2008
|
|
|
|
44
|
|
San Bernardino
|
|
|
CA
|
|
|
|
8,325
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,503
|
|
|
|
8,503
|
|
|
|
(440
|
)
|
|
|
1971
|
|
|
|
2008
|
|
|
|
16
|
|
San Bernardino
|
|
|
CA
|
|
|
|
5,165
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,189
|
|
|
|
5,189
|
|
|
|
(189
|
)
|
|
|
1988
|
|
|
|
2008
|
|
|
|
23
|
|
San Gabriel(24)
|
|
|
CA
|
|
|
|
16,135
|
|
|
|
1,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,423
|
|
|
|
17,423
|
|
|
|
(1,032
|
)
|
|
|
2004
|
|
|
|
2008
|
|
|
|
46
|
|
Santa Clarita(25)
|
|
|
CA
|
|
|
|
26,284
|
|
|
|
2,746
|
|
|
|
6,870
|
|
|
|
374
|
|
|
|
7,244
|
|
|
|
29,030
|
|
|
|
36,274
|
|
|
|
(1,793
|
)
|
|
|
2005
|
|
|
|
2008
|
|
|
|
47
|
|
Torrance
|
|
|
CA
|
|
|
|
7,198
|
|
|
|
1,342
|
|
|
|
2,980
|
|
|
|
173
|
|
|
|
3,153
|
|
|
|
8,540
|
|
|
|
11,693
|
|
|
|
(1,051
|
)
|
|
|
1989
|
|
|
|
2008
|
|
|
|
23
|
|
Tamarac(26)
|
|
|
FL
|
|
|
|
4,704
|
|
|
|
203
|
|
|
|
1,492
|
|
|
|
|
|
|
|
1,492
|
|
|
|
4,907
|
|
|
|
6,399
|
|
|
|
(487
|
)
|
|
|
1980
|
|
|
|
2007
|
|
|
|
40
|
|
Augusta
|
|
|
GA
|
|
|
|
2,061
|
|
|
|
670
|
|
|
|
|
|
|
|
12
|
|
|
|
12
|
|
|
|
2,731
|
|
|
|
2,743
|
|
|
|
(509
|
)
|
|
|
1972
|
|
|
|
2006
|
|
|
|
40
|
|
Augusta
|
|
|
GA
|
|
|
|
2,359
|
|
|
|
690
|
|
|
|
587
|
|
|
|
324
|
|
|
|
911
|
|
|
|
3,049
|
|
|
|
3,960
|
|
|
|
(625
|
)
|
|
|
1983
|
|
|
|
2006
|
|
|
|
40
|
|
Austell(27)
|
|
|
GA
|
|
|
|
16,520
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,530
|
|
|
|
16,530
|
|
|
|
|
|
|
|
2002
|
|
|
|
2010
|
|
|
|
37
|
|
Evans
|
|
|
GA
|
|
|
|
891
|
|
|
|
79
|
|
|
|
|
|
|
|
198
|
|
|
|
198
|
|
|
|
970
|
|
|
|
1,168
|
|
|
|
(201
|
)
|
|
|
1940
|
|
|
|
2006
|
|
|
|
40
|
|
Fort Oglethorpe(28)
|
|
|
GA
|
|
|
|
7,000
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,010
|
|
|
|
7,010
|
|
|
|
|
|
|
|
2004
|
|
|
|
2010
|
|
|
|
44
|
|
Buffalo Grove
|
|
|
IL
|
|
|
|
1,383
|
|
|
|
84
|
|
|
|
1,031
|
|
|
|
80
|
|
|
|
1,111
|
|
|
|
1,467
|
|
|
|
2,578
|
|
|
|
(156
|
)
|
|
|
1992
|
|
|
|
2007
|
|
|
|
40
|
|
Grayslake
|
|
|
IL
|
|
|
|
2,429
|
|
|
|
135
|
|
|
|
2,198
|
|
|
|
25
|
|
|
|
2,223
|
|
|
|
2,564
|
|
|
|
4,787
|
|
|
|
(289
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
40
|
|
Gurnee
|
|
|
IL
|
|
|
|
1,436
|
|
|
|
23
|
|
|
|
126
|
|
|
|
7
|
|
|
|
133
|
|
|
|
1,459
|
|
|
|
1,592
|
|
|
|
(145
|
)
|
|
|
2005
|
|
|
|
2007
|
|
|
|
40
|
|
Gurnee
|
|
|
IL
|
|
|
|
1,418
|
|
|
|
11
|
|
|
|
176
|
|
|
|
8
|
|
|
|
184
|
|
|
|
1,429
|
|
|
|
1,613
|
|
|
|
(156
|
)
|
|
|
2002
|
|
|
|
2007
|
|
|
|
40
|
|
Gurnee
|
|
|
IL
|
|
|
|
821
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
72
|
|
|
|
821
|
|
|
|
893
|
|
|
|
(80
|
)
|
|
|
2002
|
|
|
|
2007
|
|
|
|
40
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Gurnee
|
|
|
IL
|
|
|
|
5,445
|
|
|
|
3
|
|
|
|
492
|
|
|
|
|
|
|
|
492
|
|
|
|
5,448
|
|
|
|
5,940
|
|
|
|
(535
|
)
|
|
|
2001
|
|
|
|
2007
|
|
|
|
40
|
|
Gurnee
|
|
|
IL
|
|
|
|
1,489
|
|
|
|
13
|
|
|
|
147
|
|
|
|
8
|
|
|
|
155
|
|
|
|
1,502
|
|
|
|
1,657
|
|
|
|
(153
|
)
|
|
|
1996
|
|
|
|
2007
|
|
|
|
40
|
|
Libertyville
|
|
|
IL
|
|
|
|
5,066
|
|
|
|
280
|
|
|
|
153
|
|
|
|
37
|
|
|
|
190
|
|
|
|
5,346
|
|
|
|
5,536
|
|
|
|
(473
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
40
|
|
Libertyville
|
|
|
IL
|
|
|
|
2,598
|
|
|
|
29
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
2,627
|
|
|
|
2,637
|
|
|
|
(210
|
)
|
|
|
1980
|
|
|
|
2007
|
|
|
|
40
|
|
Libertyville
|
|
|
IL
|
|
|
|
3,301
|
|
|
|
|
|
|
|
336
|
|
|
|
|
|
|
|
336
|
|
|
|
3,301
|
|
|
|
3,637
|
|
|
|
(323
|
)
|
|
|
1988
|
|
|
|
2007
|
|
|
|
40
|
|
Round Lake
|
|
|
IL
|
|
|
|
891
|
|
|
|
24
|
|
|
|
1,956
|
|
|
|
14
|
|
|
|
1,970
|
|
|
|
915
|
|
|
|
2,885
|
|
|
|
(128
|
)
|
|
|
1984
|
|
|
|
2007
|
|
|
|
40
|
|
Vernon Hills
|
|
|
IL
|
|
|
|
946
|
|
|
|
29
|
|
|
|
1,914
|
|
|
|
62
|
|
|
|
1,976
|
|
|
|
975
|
|
|
|
2,951
|
|
|
|
(156
|
)
|
|
|
1986
|
|
|
|
2007
|
|
|
|
40
|
|
Covington
|
|
|
LA
|
|
|
|
6,026
|
|
|
|
802
|
|
|
|
|
|
|
|
11
|
|
|
|
11
|
|
|
|
6,828
|
|
|
|
6,839
|
|
|
|
(1,115
|
)
|
|
|
1994
|
|
|
|
2006
|
|
|
|
40
|
|
Lafayette
|
|
|
LA
|
|
|
|
972
|
|
|
|
143
|
|
|
|
|
|
|
|
36
|
|
|
|
36
|
|
|
|
1,115
|
|
|
|
1,151
|
|
|
|
(223
|
)
|
|
|
1984
|
|
|
|
2006
|
|
|
|
40
|
|
Lafayette
|
|
|
LA
|
|
|
|
2,145
|
|
|
|
399
|
|
|
|
|
|
|
|
30
|
|
|
|
30
|
|
|
|
2,544
|
|
|
|
2,574
|
|
|
|
(518
|
)
|
|
|
1984
|
|
|
|
2006
|
|
|
|
40
|
|
Madeville
|
|
|
LA
|
|
|
|
1,111
|
|
|
|
89
|
|
|
|
|
|
|
|
35
|
|
|
|
35
|
|
|
|
1,200
|
|
|
|
1,235
|
|
|
|
(205
|
)
|
|
|
1987
|
|
|
|
2006
|
|
|
|
40
|
|
Metairie
|
|
|
LA
|
|
|
|
3,729
|
|
|
|
746
|
|
|
|
|
|
|
|
31
|
|
|
|
31
|
|
|
|
4,475
|
|
|
|
4,506
|
|
|
|
(715
|
)
|
|
|
1986
|
|
|
|
2006
|
|
|
|
40
|
|
Metairie
|
|
|
LA
|
|
|
|
747
|
|
|
|
348
|
|
|
|
|
|
|
|
21
|
|
|
|
21
|
|
|
|
1,095
|
|
|
|
1,116
|
|
|
|
(293
|
)
|
|
|
1980
|
|
|
|
2006
|
|
|
|
40
|
|
Slidell
|
|
|
LA
|
|
|
|
1,720
|
|
|
|
671
|
|
|
|
1,421
|
|
|
|
|
|
|
|
1,421
|
|
|
|
2,391
|
|
|
|
3,812
|
|
|
|
(385
|
)
|
|
|
1986
|
|
|
|
2007
|
|
|
|
40
|
|
Slidell
|
|
|
LA
|
|
|
|
1,790
|
|
|
|
532
|
|
|
|
1,314
|
|
|
|
|
|
|
|
1,314
|
|
|
|
2,322
|
|
|
|
3,636
|
|
|
|
(376
|
)
|
|
|
1990
|
|
|
|
2007
|
|
|
|
40
|
|
Arnold
|
|
|
MO
|
|
|
|
1,371
|
|
|
|
27
|
|
|
|
874
|
|
|
|
|
|
|
|
874
|
|
|
|
1,398
|
|
|
|
2,272
|
|
|
|
(124
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
35
|
|
Fenton
|
|
|
MO
|
|
|
|
1,737
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,840
|
|
|
|
1,840
|
|
|
|
(167
|
)
|
|
|
2003
|
|
|
|
2007
|
|
|
|
35
|
|
St. Louis
|
|
|
MO
|
|
|
|
14,362
|
|
|
|
1,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,189
|
|
|
|
16,189
|
|
|
|
(1,488
|
)
|
|
|
2003
|
|
|
|
2007
|
|
|
|
35
|
|
St. Louis
|
|
|
MO
|
|
|
|
12,416
|
|
|
|
381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,797
|
|
|
|
12,797
|
|
|
|
(1,321
|
)
|
|
|
1993
|
|
|
|
2007
|
|
|
|
30
|
|
St. Louis
|
|
|
MO
|
|
|
|
4,032
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,164
|
|
|
|
4,164
|
|
|
|
(443
|
)
|
|
|
1975
|
|
|
|
2007
|
|
|
|
30
|
|
St. Louis
|
|
|
MO
|
|
|
|
5,052
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,093
|
|
|
|
5,093
|
|
|
|
(513
|
)
|
|
|
1980
|
|
|
|
2007
|
|
|
|
30
|
|
St. Louis
|
|
|
MO
|
|
|
|
2,549
|
|
|
|
77
|
|
|
|
1,364
|
|
|
|
|
|
|
|
1,364
|
|
|
|
2,626
|
|
|
|
3,990
|
|
|
|
(407
|
)
|
|
|
1983
|
|
|
|
2007
|
|
|
|
20
|
|
Henderson
|
|
|
NV
|
|
|
|
23,418
|
|
|
|
2,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,487
|
|
|
|
25,487
|
|
|
|
(1,552
|
)
|
|
|
1999
|
|
|
|
2008
|
|
|
|
46
|
|
Reno(29)
|
|
|
NV
|
|
|
|
10,988
|
|
|
|
1,662
|
|
|
|
1,254
|
|
|
|
|
|
|
|
1,254
|
|
|
|
12,650
|
|
|
|
13,904
|
|
|
|
(2,000
|
)
|
|
|
2004
|
|
|
|
2008
|
|
|
|
32
|
|
Columbus(26)
|
|
|
OH
|
|
|
|
10,738
|
|
|
|
35
|
|
|
|
698
|
|
|
|
|
|
|
|
698
|
|
|
|
10,773
|
|
|
|
11,471
|
|
|
|
(944
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
40
|
|
Zanesville
|
|
|
OH
|
|
|
|
4,950
|
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,160
|
|
|
|
5,160
|
|
|
|
|
|
|
|
2000
|
|
|
|
2010
|
|
|
|
40
|
|
Zanesville
|
|
|
OH
|
|
|
|
652
|
|
|
|
19
|
|
|
|
30
|
|
|
|
|
|
|
|
30
|
|
|
|
671
|
|
|
|
701
|
|
|
|
|
|
|
|
1960
|
|
|
|
2010
|
|
|
|
15
|
|
Zanesville
|
|
|
OH
|
|
|
|
1,658
|
|
|
|
110
|
|
|
|
450
|
|
|
|
|
|
|
|
450
|
|
|
|
1,768
|
|
|
|
2,218
|
|
|
|
|
|
|
|
2006
|
|
|
|
2010
|
|
|
|
36
|
|
Zanesville
|
|
|
OH
|
|
|
|
3,400
|
|
|
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,620
|
|
|
|
3,620
|
|
|
|
|
|
|
|
1995
|
|
|
|
2010
|
|
|
|
30
|
|
Zanesville
|
|
|
OH
|
|
|
|
176
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206
|
|
|
|
206
|
|
|
|
|
|
|
|
1970
|
|
|
|
2010
|
|
|
|
6
|
|
Zanesville
|
|
|
OH
|
|
|
|
831
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891
|
|
|
|
891
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
22
|
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III
|
|
REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
DECEMBER 31, 2010
|
|
|
|
|
|
|
Initial Cost to
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Life on which
|
|
|
|
|
|
|
Company
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
Carried at Close of Period(1)
|
|
|
|
|
|
Original
|
|
|
|
|
|
Depreciation in the
|
|
|
|
|
|
|
Building and
|
|
|
Subsequent to
|
|
|
|
|
|
Land
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
|
Construction
|
|
|
Date
|
|
|
Latest Income Statement
|
|
|
|
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land(2)
|
|
|
Improvement
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Date
|
|
|
Acquired
|
|
|
is Computed (in Years)
|
|
(Dollar amounts in thousands)
|
|
|
Zanesville
|
|
|
OH
|
|
|
|
736
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
|
|
766
|
|
|
|
|
|
|
|
1985
|
|
|
|
2010
|
|
|
|
20
|
|
Zanesville
|
|
|
OH
|
|
|
|
741
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
771
|
|
|
|
771
|
|
|
|
|
|
|
|
1988
|
|
|
|
2010
|
|
|
|
22
|
|
Zanesville
|
|
|
OH
|
|
|
|
9,740
|
|
|
|
510
|
|
|
|
1,710
|
|
|
|
|
|
|
|
1,710
|
|
|
|
10,250
|
|
|
|
11,960
|
|
|
|
|
|
|
|
1990
|
|
|
|
2010
|
|
|
|
30
|
|
Zanesville
|
|
|
OH
|
|
|
|
3,535
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,816
|
|
|
|
3,816
|
|
|
|
|
|
|
|
1990
|
|
|
|
2010
|
|
|
|
25
|
|
Zanesville
|
|
|
OH
|
|
|
|
314
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
334
|
|
|
|
334
|
|
|
|
|
|
|
|
1985
|
|
|
|
2010
|
|
|
|
20
|
|
Zanesville
|
|
|
OH
|
|
|
|
538
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
568
|
|
|
|
|
|
|
|
1999
|
|
|
|
2010
|
|
|
|
20
|
|
Hillsboro(30)
|
|
|
OR
|
|
|
|
28,480
|
|
|
|
2,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,199
|
|
|
|
31,199
|
|
|
|
(1,944
|
)
|
|
|
2003
|
|
|
|
2008
|
|
|
|
45
|
|
Irmo(31)
|
|
|
SC
|
|
|
|
8,754
|
|
|
|
942
|
|
|
|
2,177
|
|
|
|
|
|
|
|
2,177
|
|
|
|
9,696
|
|
|
|
11,873
|
|
|
|
(1,189
|
)
|
|
|
2004
|
|
|
|
2007
|
|
|
|
40
|
|
Walterboro
|
|
|
SC
|
|
|
|
2,033
|
|
|
|
207
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
2,240
|
|
|
|
2,250
|
|
|
|
(410
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
40
|
|
Jasper
|
|
|
TN
|
|
|
|
3,862
|
|
|
|
156
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
4,018
|
|
|
|
4,025
|
|
|
|
(544
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
40
|
|
Brownsville
|
|
|
TX
|
|
|
|
381
|
|
|
|
5
|
|
|
|
351
|
|
|
|
|
|
|
|
351
|
|
|
|
386
|
|
|
|
737
|
|
|
|
(91
|
)
|
|
|
1989
|
|
|
|
2006
|
|
|
|
40
|
|
Frisco
|
|
|
TX
|
|
|
|
885
|
|
|
|
68
|
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
953
|
|
|
|
1,163
|
|
|
|
(252
|
)
|
|
|
1996
|
|
|
|
2006
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
1,341
|
|
|
|
1,142
|
|
|
|
260
|
|
|
|
71
|
|
|
|
331
|
|
|
|
2,483
|
|
|
|
2,814
|
|
|
|
(605
|
)
|
|
|
1982
|
|
|
|
2006
|
|
|
|
40
|
|
Houston
|
|
|
TX
|
|
|
|
858
|
|
|
|
431
|
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
|
1,289
|
|
|
|
1,294
|
|
|
|
(143
|
)
|
|
|
1982
|
|
|
|
2006
|
|
|
|
40
|
|
Keller
|
|
|
TX
|
|
|
|
278
|
|
|
|
12
|
|
|
|
195
|
|
|
|
62
|
|
|
|
257
|
|
|
|
290
|
|
|
|
547
|
|
|
|
(64
|
)
|
|
|
1995
|
|
|
|
2006
|
|
|
|
40
|
|
Mansfield
|
|
|
TX
|
|
|
|
1,038
|
|
|
|
188
|
|
|
|
152
|
|
|
|
|
|
|
|
152
|
|
|
|
1,226
|
|
|
|
1,378
|
|
|
|
(255
|
)
|
|
|
1998
|
|
|
|
2006
|
|
|
|
40
|
|
Christiansburg
|
|
|
VA
|
|
|
|
649
|
|
|
|
276
|
|
|
|
71
|
|
|
|
22
|
|
|
|
93
|
|
|
|
925
|
|
|
|
1,018
|
|
|
|
(137
|
)
|
|
|
1997
|
|
|
|
2006
|
|
|
|
40
|
|
Midlothian
|
|
|
VA
|
|
|
|
252
|
|
|
|
158
|
|
|
|
190
|
|
|
|
83
|
|
|
|
273
|
|
|
|
410
|
|
|
|
683
|
|
|
|
(116
|
)
|
|
|
1985
|
|
|
|
2006
|
|
|
|
40
|
|
Richmond
|
|
|
VA
|
|
|
|
3,038
|
|
|
|
1,117
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
4,155
|
|
|
|
4,159
|
|
|
|
(685
|
)
|
|
|
1976
|
|
|
|
2006
|
|
|
|
40
|
|
Vancouver
|
|
|
WA
|
|
|
|
31,554
|
|
|
|
1,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,368
|
|
|
|
33,368
|
|
|
|
(2,976
|
)
|
|
|
2001
|
|
|
|
2007
|
|
|
|
44
|
|
Vancouver
|
|
|
WA
|
|
|
|
6,379
|
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,080
|
|
|
|
7,080
|
|
|
|
(570
|
)
|
|
|
1972
|
|
|
|
2007
|
|
|
|
38
|
|
Vancouver
|
|
|
WA
|
|
|
|
29,518
|
|
|
|
1,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,545
|
|
|
|
30,545
|
|
|
|
(3,296
|
)
|
|
|
1980
|
|
|
|
2007
|
|
|
|
29
|
|
Vancouver
|
|
|
WA
|
|
|
|
11,615
|
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,320
|
|
|
|
12,320
|
|
|
|
(1,000
|
)
|
|
|
1999
|
|
|
|
2007
|
|
|
|
39
|
|
Vancouver
|
|
|
WA
|
|
|
|
8,376
|
|
|
|
777
|
|
|
|
699
|
|
|
|
|
|
|
|
699
|
|
|
|
9,153
|
|
|
|
9,852
|
|
|
|
(650
|
)
|
|
|
1994
|
|
|
|
2007
|
|
|
|
43
|
|
Vancouver
|
|
|
WA
|
|
|
|
4,223
|
|
|
|
593
|
|
|
|
2,969
|
|
|
|
|
|
|
|
2,969
|
|
|
|
4,816
|
|
|
|
7,785
|
|
|
|
(403
|
)
|
|
|
1995
|
|
|
|
2007
|
|
|
|
36
|
|
Vancouver
|
|
|
WA
|
|
|
|
871
|
|
|
|
95
|
|
|
|
1,068
|
|
|
|
|
|
|
|
1,068
|
|
|
|
966
|
|
|
|
2,034
|
|
|
|
(129
|
)
|
|
|
1997
|
|
|
|
2007
|
|
|
|
33
|
|
Vancouver
|
|
|
WA
|
|
|
|
3,180
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,370
|
|
|
|
3,370
|
|
|
|
(4
|
)
|
|
|
1991
|
|
|
|
2010
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
703,686
|
|
|
|
39,527
|
|
|
|
42,103
|
|
|
|
1,724
|
|
|
|
43,827
|
|
|
|
743,213
|
|
|
|
787,040
|
|
|
|
(47,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development in Progress
|
|
|
|
|
|
|
17,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,827
|
|
|
|
17,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,466,841
|
|
|
$
|
230,731
|
|
|
$
|
337,810
|
|
|
$
|
1,724
|
|
|
$
|
339,534
|
|
|
$
|
3,697,572
|
|
|
$
|
4,037,106
|
|
|
$
|
(670,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
(1) |
|
Also represents the approximate cost for federal income tax
purposes. |
|
(2) |
|
Gross amount at which land is carried at close of period also
represents initial costs to the Company. |
|
(3) |
|
Real estate is security for notes payable in the aggregate of
$24,929,253.00 at December 31, 2010. |
|
(4) |
|
Real estate is security for notes payable in the aggregate of
$6,178,460.16 at December 31, 2010. |
|
(5) |
|
Real estate is security for notes payable in the aggregate of
$24,848,125.52 at December 31, 2010. |
|
(6) |
|
Real estate is security for notes payable in the aggregate of
$9,579,893.88 at December 31, 2010. |
|
(7) |
|
Real estate is security for notes payable in the aggregate of
$2,483,879.81 at December 31, 2010. |
|
(8) |
|
Real estate is security for notes payable in the aggregate of
$7,949,747.66 at December 31, 2010. |
|
(9) |
|
Real estate is security for notes payable in the aggregate of
$8,701,146.30 at December 31, 2010. |
|
(10) |
|
Real estate is security for notes payable in the aggregate of
$8,070,559.72 at December 31, 2010. |
|
(11) |
|
Real estate is security for notes payable in the aggregate of
$6,000,000.00 at December 31, 2010. |
|
(12) |
|
Real estate is security for notes payable in the aggregate of
$5,179,249.35 at December 31, 2010. |
|
(13) |
|
Real estate is security for notes payable in the aggregate of
$6,600,000.00 at December 31, 2010. |
|
(14) |
|
Real estate is security for notes payable in the aggregate of
$5,150,000.00 at December 31, 2010. |
|
(15) |
|
Real estate is security for notes payable in the aggregate of
$6,022,133.53 at December 31, 2010. |
|
(16) |
|
Real estate is security for notes payable in the aggregate of
$2,118,122.95 at December 31, 2010. |
|
(17) |
|
Real estate is security for notes payable in the aggregate of
$3,741,401.19 at December 31, 2010. |
|
(18) |
|
Real estate is security for notes payable in the aggregate of
$1,540,032.74 at December 31, 2010. |
|
(19) |
|
Real estate is security for notes payable in the aggregate of
$13,844,506.18 at December 31, 2010. |
|
(20) |
|
Real estate is security for notes payable in the aggregate of
$16,000,000.00 at December 31, 2010. |
|
(21) |
|
Real estate is security for notes payable in the aggregate of
$9,502,693.85 at December 31, 2010. |
|
(22) |
|
Real estate is security for notes payable in the aggregate of
$47,473,082.83 at December 31, 2010. |
|
(23) |
|
Real estate is security for notes payable in the aggregate of
$49,720,248.66 at December 31, 2010. |
|
(24) |
|
Real estate is security for notes payable in the aggregate of
$9,649,634.48 at December 31, 2010. |
|
(25) |
|
Real estate is security for notes payable in the aggregate of
$23,374,017.19 at December 31, 2010. |
|
(26) |
|
Real estate is security for notes payable in the aggregate of
$11,752,314.77 at December 31, 2010. |
|
(27) |
|
Real estate is security for notes payable in the aggregate of
$9,274,172.35 at December 31, 2010. |
|
(28) |
|
Real estate is security for notes payable in the aggregate of
$6,487,204.93 at December 31, 2010. |
|
(29) |
|
Real estate is security for notes payable in the aggregate of
$7,813,593.42 at December 31, 2010. |
|
(30) |
|
Real estate is security for notes payable in the aggregate of
$20,650,427.18 at December 31, 2010. |
|
(31) |
|
Real estate is security for notes payable in the aggregate of
$7,990,384.71 at December 31, 2010. |
REAL
ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2010
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
Accumulated
|
|
|
|
Properties
|
|
|
Depreciation
|
|
|
|
(Dollar amounts in thousands)
|
|
|
Balances at December 31, 2007
|
|
$
|
3,197,976
|
|
|
$
|
410,865
|
|
Investments in real estate
|
|
|
421,268
|
|
|
|
107,368
|
|
Sales and transfers to assets held for sale
|
|
|
(219,031
|
)
|
|
|
(28,121
|
)
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008
|
|
|
3,400,213
|
|
|
|
490,112
|
|
|
|
|
|
|
|
|
|
|
Investments in real estate
|
|
|
34,298
|
|
|
|
109,104
|
|
Sales and transfers to assets held for sale
|
|
|
(27,871
|
)
|
|
|
(13,922
|
)
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009
|
|
|
3,406,640
|
|
|
|
585,294
|
|
|
|
|
|
|
|
|
|
|
Investments in real estate
|
|
|
719,963
|
|
|
|
118,840
|
|
Sales and transfers to assets held for sale
|
|
|
(74,491
|
)
|
|
|
(33,533
|
)
|
Impairments
|
|
|
(15,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010
|
|
$
|
4,037,106
|
|
|
$
|
670,601
|
|
|
|
|
|
|
|
|
|
|
137
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure.
|
None.
|
|
Item 9A.
|
Controls
and Procedures.
|
Disclosure
Controls and Procedures
As of the end of the period covered by this report, we carried
out an evaluation, with the participation of our Chief Executive
Officer and Chief Financial and Portfolio Officer, of the
effectiveness of our disclosure controls and procedures.
Disclosure controls and procedures are designed to ensure that
information required to be disclosed in our periodic reports
filed or submitted under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange
Commissions rules and forms. Based upon that evaluation,
our Chief Executive Officer and Chief Financial and Portfolio
Officer concluded that our disclosure controls and procedures
were effective as of the end of the quarterly period covered by
this report. No change in our internal control over financial
reporting occurred during our last fiscal quarter that has
materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Managements
Annual Report on Internal Control over Financial
Reporting
The management of Nationwide Health Properties, Inc. is
responsible for establishing and maintaining adequate internal
control over financial reporting, as such item is defined in
Exchange Act
Rules 13a-15(f)
and
15d-15(f).
Our internal control system was designed to provide reasonable
assurance to the companys management and board of
directors regarding the preparation and fair presentation of
published financial statements.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation.
Under the supervision and with the participation of management,
including our Chief Executive Officer and Chief Financial and
Portfolio Officer, we assessed the effectiveness of the
companys internal control over financial reporting as of
December 31, 2010. In making this assessment, we used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control
Integrated Framework. Based on our assessment we believe
that, as of December 31, 2010, the companys internal
control over financial reporting is effective.
The effectiveness of our internal control over financial
reporting as of December 31, 2010 has been audited by
Ernst & Young LLP, an independent registered public
accounting firm, as stated in their report which is included
herein.
Changes
in Internal Control over Financial Reporting
No changes in our internal control over financial reporting (as
defined in Exchange Act
Rules 13a-15(f)
and
15d-15(f))
occurred during the fourth quarter of 2010 that materially
affected, or is reasonably likely to materially affect our
internal control over financial reporting.
138
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL
CONTROL OVER FINANCIAL REPORTING
To the Board of Directors and Stockholders of Nationwide Health
Properties, Inc.
We have audited Nationwide Health Properties, Inc.s
internal control over financial reporting as of
December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). Nationwide Health Properties,
Inc.s management is responsible for maintaining effective
internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Annual Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion
on the companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Nationwide Health Properties, Inc. maintained,
in all material respects, effective internal control over
financial reporting as of December 31, 2010, based on the
COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Nationwide Health Properties,
Inc. as of December 31, 2010 and 2009, and the related
consolidated statements of income, equity, and cash flows for
each of the three years in the period ended December 31,
2010 of Nationwide Health Properties, Inc. and our report dated
March 1, 2011 expressed an unqualified opinion thereon.
Irvine, California
March 1, 2011
139
PART III
|
|
Item 9B.
|
Other
Information.
|
None.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
The information required by this item is presented
(i) under the captions Executive Officers of the
Company and Business Code of Conduct &
Ethics in Item 1 of this report, and (ii) in our
definitive proxy statement for the Annual Meeting of
Stockholders to be held on May 3, 2011, under the captions
Directors Standing for Election, Directors
Continuing in Office, Section 16(a) Beneficial
Ownership Reporting Compliance, Stockholder
Proposals for the 2012 Annual Meeting, Audit
Committee and Board Composition, and is
incorporated herein by reference.
|
|
Item 11.
|
Executive
Compensation.
|
The
information required by this item is presented under the
captions How are directors compensated?,
Compensation Discussion and Analysis,
Compensation Committee Interlocks and Insider
Participation, Compensation Committee Report
and Executive Compensation in our definitive proxy
statement for the Annual Meeting of Stockholders to be held on
May 3, 2011, and is incorporated herein by
reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
The information required by this item is presented under the
caption Stock Ownership in our definitive proxy
statement for the Annual Meeting of Stockholders to be held on
May 3, 2011, and is incorporated herein by reference.
The information required by this item is presented under the
caption Equity Compensation Plans in Item 5 of
this report, and is incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The information required by this item is presented under the
captions Certain Relationships and Related
Transactions, Compensation Committee Interlocks and
Insider Participation and Board Composition in
our definitive proxy statement for the Annual Meeting of
Stockholders to be held on May 3, 2011, and is incorporated
herein by reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services.
|
The information required by this item is presented under the
caption Audit Fees in our definitive proxy statement
for the Annual Meeting of Stockholders to be held on May 3,
2011, and is incorporated herein by reference.
140
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
(a)(1) Financial Statements.
|
|
|
|
|
|
|
Page
|
|
|
|
|
66
|
|
|
|
|
67
|
|
|
|
|
68
|
|
|
|
|
69
|
|
|
|
|
70
|
|
|
|
|
71
|
|
(2) Financial Statement Schedules
|
|
|
|
|
|
|
|
113
|
|
All other schedules have been omitted because the required
information is not significant or is included in the financial
statements or notes thereto, or is not applicable.
(b) Exhibits
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.1
|
|
Formation and Contribution Agreement and Joint Escrow
Instructions, dated as of February 25, 2008, by and among
the Company, Pacific Medical Buildings LLC (PMB),
and certain of PMBs affiliates, filed as Exhibit 2.1
to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.(1)
|
|
2
|
.2
|
|
First Amendment to Formation and Contribution Agreement and
joint Escrow Instructions, dated as of March 10, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.2 to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.(2)
|
|
2
|
.3
|
|
Due Diligence Waiver and Second Amendment to Formation and
Contribution Agreement and Joint Escrow Instructions, dated
as of March 14, 2008, by and among the Company, PMB, and
certain of PMBs affiliates, filed as Exhibit 2.3 to
the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.4
|
|
Third Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of March 26, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.4 to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.5
|
|
Fourth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of March 28, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.5 to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.6
|
|
Fifth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of April 22, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.6 to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.7
|
|
Sixth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of May 12, 2008, by and
among the Company, PMB, and certain of PMBs affiliates,
filed as Exhibit 2.7 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.8
|
|
Seventh Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of June 24, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.8 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
141
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.9
|
|
Eighth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of July 25, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.9 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.10
|
|
Ninth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of August 27, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.10 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.11
|
|
Tenth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of October 21, 2008, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as Exhibit 2.11 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
2
|
.12
|
|
Eleventh Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of June 1, 2009, by and
among the Company, PMB, and certain of PMBs affiliates,
filed as exhibit 2.1 to the Companys
Form 8-K
dated June 1, 2009, and incorporated herein by this
reference.
|
|
2
|
.13
|
|
Twelfth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of February 1, 2010, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as 2.1 to the Companys
Form 8-K
dated February 5, 2010, and incorporated herein by this
reference.
|
|
2
|
.14
|
|
Thirteenth Amendment to Formation and Contribution Agreement and
Joint Escrow Instructions, dated as of March 1, 2010, by
and among the Company, PMB, and certain of PMBs
affiliates, filed as 2.1 to the Companys
Form 8-K
dated March 4, 2010, and incorporated herein by this
reference.
|
|
3
|
.1
|
|
Charter of the Company, filed as Exhibit 3.2 to the
Companys
Form 8-K
dated August 1, 2008, and incorporated herein by this
reference.
|
|
3
|
.2
|
|
Bylaws of the Company, as amended and restated on
February 10, 2009, filed as Exhibit 3.1 to the
Companys
Form 8-K
dated February 17, 2009, and incorporated herein by this
reference.
|
|
4
|
.1
|
|
Indenture dated as of August 19, 1997, between the Company
and The Bank of New York, as Trustee, filed as Exhibit 4.1
to the Companys Registration Statement on
Form S-3
(No. 333-32135)
dated July 25, 1997, and incorporated herein by this
reference.
|
|
4
|
.2
|
|
Indenture dated as of January 13, 1999, between the Company
and Chase Manhattan Bank and Trust Company, National
Association, as Trustee, filed as Exhibit 4.1 to the
Companys Registration Statement on
Form S-3
(No. 333-70707)
dated January 15, 1999, and incorporated herein by this
reference.
|
|
4
|
.3
|
|
First Supplemental Indenture dated as of May 18, 2005,
between the Company and J.P. Morgan Trust Company,
National Association (formerly known as Chase Manhattan Bank and
Trust Company, National Association), as trustee, filed as
Exhibit 4.1 to the Companys
Form 8-K
dated May 11, 2005, and incorporated herein by this
reference.
|
|
4
|
.4
|
|
Indenture, dated July 14, 2006, between the Company and
J.P. Morgan Trust Company, National Association, filed
as Exhibit 4.1 to the Companys
Form 8-K
dated July 14, 2006, and incorporated herein by this
reference.
|
|
4
|
.5
|
|
Form of 6.50% Note Due 2011, filed as Exhibit 4.3 to
the Companys
Form 8-K
dated July 14, 2006, and incorporated herein by this
reference.
|
|
4
|
.6
|
|
Specimen Common Stock Certificate, filed as Exhibit 4.6 to
the Companys Registration Statement on
Form S-3
(No. 333-127366)
dated August 9, 2005, and incorporated herein by this
reference.
|
|
4
|
.7
|
|
Indenture, dated October 19, 2007, between the Company and
The Bank of New York Trust Company, N.A., filed as
Exhibit 4.1 to the Companys
Form 8-K
dated October 19, 2007, and incorporated herein by this
reference.
|
|
10
|
.1
|
|
1989 Stock Option Plan of the Company, as Amended and Restated
April 20, 2001, filed as Exhibit 10.4 to the
Companys
Form 10-Q
for the quarter ended March 31, 2001, and incorporated
herein by this reference.*
|
|
10
|
.2
|
|
Form of Stock Option Agreement under the 1989 Stock Option Plan
of the Company, as Amended and Restated April 20, 2001,
filed as Exhibit 10.2 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.*
|
142
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.3(a)
|
|
Nationwide Health Properties, Inc. 2005 Performance Incentive
Plan, filed as Appendix B to the Companys Proxy
Statement filed with the Commission pursuant to
Section 14(a) of the Exchange Act on March 24, 2005,
and incorporated herein by this reference.*
|
|
10
|
.3(b)
|
|
First Amendment to the Nationwide Health Properties, Inc. 2005
Performance Incentive Plan, dated October 28, 2008, filed
as Exhibit 10.1 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.4(a)
|
|
Nationwide Health Properties, Inc. Retirement Plan for
Directors, as Amended and Restated April 20, 2006, filed as
Exhibit 10.1 to the Companys
Form 10-Q
for the quarter ended March 31, 2006, and incorporated
herein by this reference.*
|
|
10
|
.4(b)
|
|
Amendment to the Nationwide Health Properties, Inc. Retirement
Plan for Directors, as Amended and Restated April 20, 2006,
filed as Exhibit 10.9 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.5
|
|
Amended and Restated Deferred Compensation Plan of the Company,
dated October 28, 2008, filed as Exhibit 10.16 to the
Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.6
|
|
Form of Amended and Restated Deferred Compensation Election and
Agreement under the Nationwide Health Properties, Inc. Amended
and Restated Deferred Compensation Plan, filed as
Exhibit 10.7 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.7
|
|
Form of Deferred Compensation Election and Agreement under the
Nationwide Health Properties, Inc. Amended and Restated Deferred
Compensation Plan, filed as Exhibit 10.8 to the
Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.8(a)
|
|
Amended and Restated Credit Agreement, dated as of
October 20, 2005, among the Company, the Lenders party
thereto, JPMorgan Chase Bank, N.A., as administrative agent and
23 additional banks, filed as Exhibit 10.1 to the
Companys
Form 10-Q
for the quarter ended September 30, 2005, and incorporated
herein by this reference.
|
|
10
|
.8(b)
|
|
First Amendment to Amended and Restated Credit Agreement, dated
as of December 15, 2006, among the Company, the Lender
party thereto, JPMorgan Chase Bank, N.A., as administrative
agent and 20 additional banks, filed as Exhibit 10.1 to the
Companys
Form 8-K
dated December 18, 2006, and incorporated herein by this
reference.
|
|
10
|
.9
|
|
Form of Indemnity Agreement for certain officers and directors
of the Company, filed as Exhibit 10.11 to the
Companys
Form 10-K
for the year ended December 31, 1995, and incorporated
herein by this reference.*
|
|
10
|
.10
|
|
Executive Employment Security Policy, as Amended and Restated
April 20, 2001, filed as Exhibit 10.3 to the
Companys
Form 10-Q
for the quarter ended March 31, 2001, and incorporated
herein by this reference.*
|
|
10
|
.11
|
|
Form of Change in Control Agreement with certain officers of the
Company, filed as Exhibit 10.10 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.12
|
|
Retirement and Severance Agreement, dated April 16, 2004,
by and between the Company and R. Bruce Andrews, filed as
Exhibit 10.1 to the Companys
Form 10-Q
for the quarter ended March 31, 2004, and incorporated
herein by this reference.*
|
|
10
|
.13
|
|
Second Amended and Restated Employment Agreement, dated as of
October 28, 2008, by and between the Company and Douglas M.
Pasquale, filed as Exhibit 10.11 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.14
|
|
Separation Agreement, dated April 5, 2005, by and between
the Company and Mark L. Desmond, filed as Exhibit 10.1 to
the Companys
Form 8-K
dated April 5, 2005, and incorporated herein by this
reference.*
|
|
10
|
.15
|
|
Amended and Restated Stock Unit Award Agreement, dated as of
December 31, 2008, by and between the Company and Douglas
M. Pasquale, filed as Exhibit 10.15 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.*
|
143
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.16
|
|
Form of Stock Unit Award Agreement under the Nationwide Health
Properties, Inc. 2005 Performance Incentive Plan, filed as
Exhibit 10.3 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.17
|
|
Form of Stock Appreciation Rights Award Agreement under the
Nationwide Health Properties, Inc. 2005 Performance Incentive
Plan, filed as Exhibit 10.4 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.18
|
|
Form of Performance Share Award Agreement under the Nationwide
Health Properties, Inc. 2005 Performance Incentive Plan, filed
as Exhibit 10.5 to the Companys
Form 8-K
dated October 28, 2008, and incorporated herein by this
reference.*
|
|
10
|
.19
|
|
Amended and Restated Stock Unit Award Agreement, dated as of
December 31, 2008, by and between the Company and Abdo H.
Khoury, filed as Exhibit 10.19 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.*
|
|
10
|
.20
|
|
Amended and Restated Stock Unit Award Agreement, dated as of
December 31, 2008, by and between the Company and Donald D.
Bradley, filed as Exhibit 10.20 to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.*
|
|
10
|
.21
|
|
Form of Restricted Stock Award Agreement under the Nationwide
Health Properties, Inc. 2005 Performance Incentive Plan, filed
as Exhibit 10.20 to the Companys
Form 10-K
for the year ended December 31, 2007, and incorporated
herein by this reference.*
|
|
10
|
.22(a)
|
|
Master Lease Agreement, dated May 31, 2006, by and among
the Company and the other entities listed on Schedule I
thereto, filed as Exhibit 2.3 to the Companys
Form 8-K
dated June 6, 2006, and incorporated herein by this
reference.
|
|
10
|
.22(b)
|
|
First Amendment to Master Lease and Letter of Credit Agreement
and Consent of Guarantor, dated June 29, 2006 by and among
the Company, the entities listed on the signature pages thereto
as Tenant, and Hearthstone Senior Services, L.P.,
filed as Exhibit 10.1 to the Companys
Form 8-K/A
dated June 30, 2006, and incorporated herein by this
reference.
|
|
10
|
.23(a)
|
|
Form of Amended and Restated Agreement of Limited Partnership of
NHP/PMB L.P., filed as Exhibit T to the Formation and
Contribution Agreement and Joint Escrow Instructions, filed as
Exhibit 2.1 to the Companys
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by this reference.
|
|
10
|
.23(b)
|
|
First Amendment to the Amended and Restated Agreement of Limited
Partnership of NHP/PMB L.P., dated as of May 12, 2008,
filed as Exhibit 10.29(b) to the Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
10
|
.23(c)
|
|
Second Amendment to the Amended and Restated Agreement of
Limited Partnership of NHP/PMB L.P., dated as of
February 9, 2009, filed as Exhibit 10.29(c) to the
Companys
Form 10-K
for the year ended December 31, 2008, and incorporated
herein by this reference.
|
|
10
|
.23(d)
|
|
Third Amendment to the Amended and Restated Agreement of Limited
Partnership of NHP/PMB L.P., dated as of February 1, 2010.
|
|
10
|
.24
|
|
Amended and Restated Pipeline Property Agreement, dated
effective as of February 1, 2010, by and among, the
Company, NHP/PMB L.P., PMB LLC and PMB Real Estate Services.
|
|
12
|
|
|
Ratio of Earnings to Fixed Charges.
|
|
21
|
|
|
Subsidiaries of the Company.
|
|
23
|
.1
|
|
Consent of Ernst & Young LLP.
|
|
31
|
|
|
Rule 13a-14(a)/15d-14(a)
Certifications of CEO and CFO.
|
|
32
|
|
|
Section 1350 Certifications of CEO and CFO.
|
|
99
|
.1
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments.
|
|
101
|
.INS
|
|
XBRL Instance Document**
|
|
101
|
.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
101
|
.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
101
|
.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
144
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
101
|
.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
101
|
.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
(1) |
|
Exhibits D, E,
P-2, V-1,
V-2, W, X, Y and BB have been omitted but will be furnished
supplementally to the Securities and Exchange Commission upon
request. |
|
(2) |
|
Exhibit V-1
has been omitted but will be furnished supplementally to the
Securities and Exchange Commission upon request. |
|
* |
|
Management contract or compensatory plan or arrangement. |
|
** |
|
Attached as Exhibit 101 to this Annual Report on
Form 10-K
are the following materials, formatted in XBRL (Extensible
Business Reporting Language): (i) the Consolidated Balance
Sheets at December 31, 2010 and December 31, 2009,
(ii) the Consolidated Income Statements for the years ended
December 31, 2010, 2009 and 2008, (iii) the
Consolidated Statements of Equity for the years ended
December 31, 2010, 2009 and 2008, (iv) the
Consolidated Statements of Cash Flows for the years ended
December 31, 2010, 2009 and 2008 and (v) the Notes to
Consolidated Financial Statements tagged as blocks of text. |
|
|
|
In accordance with Rule 402 of
Regulation S-T,
the XBRL related information in this Annual Report on
Form 10-K,
Exhibit 101, shall not be deemed filed for
purposes of Section 11 of the Securities Act of 1933, as
amended (the Securities Act), or Section 18 of
the Securities Exchange Act of 1934, as amended (the
Exchange Act), or otherwise subject to the
liabilities of those sections, and is not part of any
registration statement to which it may relate, and shall not be
incorporated by reference into any registration statement or
other document filed under the Securities Act or the Exchange
Act, except as shall be expressly set forth by specific
reference in such filing or document. |
145
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused
this annual report to be signed on its behalf by the
undersigned, thereunto duly authorized.
NATIONWIDE HEALTH PROPERTIES, INC.
|
|
|
|
By:
|
/s/
Douglas M. Pasquale
|
Douglas M. Pasquale
Chairman of the Board of Directors and
President and Chief Executive Officer
Dated: March 1, 2011
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Company and in the capacities and on the dates
indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Douglas
M. Pasquale
Douglas
M. Pasquale
|
|
Chairman and President and Chief Executive Officer
|
|
March 1, 2011
|
|
|
|
|
|
/s/ Abdo
H. Khoury
Abdo
H. Khoury
|
|
Executive Vice President and Chief Financial and Portfolio
Officer (Principal Financial and Accounting Officer)
|
|
March 1, 2011
|
|
|
|
|
|
/s/ R.
Bruce Andrews
R.
Bruce Andrews
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ David
R. Banks
David
R. Banks
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ William
K. Doyle
William
K. Doyle
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ Richard
I. Gilchrist
Richard
I. Gilchrist
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ Robert
D. Paulson
Robert
D. Paulson
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ Jeffrey
L. Rush
Jeffrey
L. Rush
|
|
Director
|
|
March 1, 2011
|
|
|
|
|
|
/s/ Keith
P. Russell
Keith
P. Russell
|
|
Director
|
|
March 1, 2011
|
146
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
12
|
|
|
Ratio of Earnings to Fixed Charges.
|
|
21
|
|
|
Subsidiaries of the Company.
|
|
23
|
.1
|
|
Consent of Ernst & Young LLP.
|
|
31
|
|
|
Rule 13a-14(a)/15d-14(a)
Certifications of CEO and CFO.
|
|
32
|
|
|
Section 1350 Certifications of CEO and CFO.
|
|
99
|
.1
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments.
|
|
101
|
.INS
|
|
XBRL Instance Document**
|
|
101
|
.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
101
|
.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
101
|
.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
101
|
.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
101
|
.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
** |
|
Attached as Exhibit 101 to this Annual Report on
Form 10-K
are the following materials, formatted in XBRL (Extensible
Business Reporting Language): (i) the Consolidated Balance
Sheets at December 31, 2010 and December 31,2009,
(ii) the Consolidated Income Statements for the years ended
December 31, 2010, 2009 and 2008, (iii) the
Consolidated Statements of Equity for the years ended
December 31, 2010, 2009 and 2008, (iv) the
Consolidated Statements of Cash Flows for the years ended
December 31, 2010, 2009 and 2008 and (v) the Notes to
Consolidated Financial Statements tagged as blocks of text. |
|
|
|
|
|
In accordance with Rule 402 of
Regulation S-T,
the XBRL related information in this Annual Report on
Form 10-K,
Exhibit 101, shall not be deemed filed for
purposes of Section 11 of the Securities Act of 1933, as
amended (the Securities Act), or Section 18 of
the Securities Exchange Act of 1934, as amended (the
Exchange Act), or otherwise subject to the
liabilities of those sections, and is not part of any
registration statement to which it may relate, and shall not be
incorporated by reference into any registration statement or
other document filed under the Securities Act or the Exchange
Act, except as shall be expressly set forth by specific
reference in such filing or document. |