UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                  FORM 10-Q/A

(Mark One)

  X             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
 ---                 OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 2001

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 ---                 OF THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 000-30176

                            DEVON ENERGY CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

              DELAWARE                                         73-1567067
    (State or Other Jurisdiction of                         (I.R.S. Employer
    Incorporation or Organization)                        Identification Number)

     20 NORTH BROADWAY, SUITE 1500
        OKLAHOMA CITY, OKLAHOMA                                73102 -8260
(Address of Principal Executive Offices)                        (Zip Code)

Registrant's telephone number, including area code: (405) 235-3611

                                 Not applicable
--------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed from last report.

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No    .
                                              ---    ---

         The number of shares outstanding of Registrant's common stock, par
value $.10, as of April 30, 2001, was 129,420,000.



                            DEVON ENERGY CORPORATION

                       Index to Form 10-Q/A Quarterly Report
                    to the Securities and Exchange Commission



                                                                                                     Page No.
                                                                                                     --------

                                                                                                  
         Part I.   Financial Information

              Item 1.   Consolidated Financial Statements

                   Consolidated Balance Sheets, March 31, 2001 (Unaudited)                                 4
                   and December 31, 2000

                   Consolidated Statements of Operations (Unaudited),                                      5
                   For the Three Months Ended March 31, 2001 and 2000

                   Consolidated Statements of Comprehensive Operations                                     6
                   (Unaudited), For the Three Months Ended March 31,
                   2001 and 2000

                   Consolidated Statements of Cash Flows (Unaudited),                                      7
                   For the Three Months Ended March 31, 2001 and 2000

                   Notes to Consolidated Financial Statements.                                             8



                                   DEFINITIONS
                            As used in this document:
                         "Mcf" means thousand cubic feet
                         "MMcf" means million cubic feet
                         "Bcf" means billion cubic feet
                               "Bbl" means barrel
                         "MBbls" means thousand barrels
                         "MMBbls" means million barrels
                      "Boe" means equivalent barrels of oil
                 "Mboe" means thousand equivalent barrels of oil
                     "Oil" includes crude oil and condensate
                        "NGLs" means natural gas liquids

                                       2


                            DEVON ENERGY CORPORATION



                          PART I. FINANCIAL INFORMATION
                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 2001 AND 2000



                  (FORMING A PART OF FORM 10-Q QUARTERLY REPORT
                   TO THE SECURITIES AND EXCHANGE COMMISSION)

                                       3


                    DEVON ENERGY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)



                                                                            MARCH 31,       DECEMBER 31,
                                                                              2001             2000
                                                                           -----------      ------------
                                                                           (UNAUDITED)

                                                                                          
ASSETS
Current assets:
    Cash and cash equivalents                                              $   609,702          228,050
    Accounts receivable                                                        555,967          615,463
    Inventories                                                                 40,256           47,272
    Deferred income taxes                                                        8,979            8,979
    Investments and other current assets                                        35,199           34,373
                                                                           -----------      -----------
        Total current assets                                                 1,250,103          934,137
                                                                           -----------      -----------
Property and equipment, at cost, based on the full
  cost method of accounting for oil and gas properties                       9,966,413        9,709,352
    Less accumulated depreciation, depletion
        and amortization                                                     4,925,204        4,799,816
                                                                           -----------      -----------
                                                                             5,041,209        4,909,536
Investment in Chevron Corporation common stock,
  at fair value                                                                622,715          598,867
Goodwill, net of amortization                                                  286,227          289,489
Other assets                                                                   126,498          128,449
                                                                           -----------      -----------
        Total assets                                                       $ 7,326,752        6,860,478
                                                                           ===========      ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable:
        Trade                                                                  314,325          305,210
        Revenues and royalties due to others                                   117,306          151,951
    Income taxes payable                                                       162,546           65,674
    Accrued interest payable                                                    31,690           23,191
    Merger related expenses payable                                             23,799           36,981
    Accrued expenses and other current liabilities                              47,127           45,980
                                                                           -----------      -----------
        Total current liabilities                                              696,793          628,987
                                                                           -----------      -----------
Other liabilities                                                              180,429          164,469
Debentures exchangeable into shares of Chevron
  Corporation common stock                                                     639,257          760,313
Other long-term debt                                                         1,229,916        1,288,523
Deferred revenue                                                                97,545          113,756
Fair value of derivative instruments                                            89,711               --
Deferred income taxes                                                          728,552          626,826
Stockholders' equity:
    Preferred stock of $1.00 par value ($100 liquidation value)
        Authorized 4,500,000 shares; issued 1,500,000 in 2001 and 2000           1,500            1,500
    Common stock of $.10 par value
        Authorized 400,000,000 shares; issued 129,414,000 in 2001 and
          128,638,000 in 2000                                                   12,941           12,864
    Additional paid-in capital                                               3,582,982        3,563,994
    Retained earnings (accumulated deficit)                                    176,654         (214,708)
    Accumulated other comprehensive loss                                      (108,961)         (85,397)
    Unamortized restricted stock awards                                           (567)            (649)
                                                                           -----------      -----------
        Total stockholders' equity                                           3,664,549        3,277,604
                                                                           -----------      -----------
        Total liabilities and stockholders' equity                         $ 7,326,752        6,860,478
                                                                           ===========      ===========


See accompanying notes to consolidated financial statements.

                                       4

                                MARCH 2001 10-Q

                    DEVON ENERGY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                                THREE MONTHS ENDED MARCH 31,
                                                                                ----------------------------
                                                                                   2001             2000
                                                                                -----------      -----------
                                                                                        (UNAUDITED)

                                                                                               
REVENUES
    Oil sales                                                                   $   253,982          270,157
    Gas sales                                                                       725,164          240,817
    Natural gas liquids sales                                                        32,337           37,377
    Other                                                                            12,104           12,065
                                                                                -----------      -----------
            Total revenues                                                        1,023,587          560,416
                                                                                -----------      -----------

COSTS AND EXPENSES
    Lease operating expenses                                                        122,648          106,707
    Transportation costs                                                             17,404           11,813
    Production taxes                                                                 44,509           19,398
    Depreciation, depletion and amortization of property and equipment              182,892          165,252
    Amortization of goodwill                                                          8,462           10,332
    General and administrative expenses                                              22,262           24,850
    Interest expense                                                                 34,538           40,076
    Deferred effect of changes in foreign currency exchange rate on
        subsidiary's long-term debt                                                      --            2,408
    Change in fair value of derivative instruments                                   14,042               --
                                                                                -----------      -----------
            Total costs and expenses                                                446,757          380,836
                                                                                -----------      -----------


Earnings before income tax expense and cumulative effect of change in
    accounting principle                                                            576,830          179,580

INCOME TAX EXPENSE
    Current                                                                         144,096           36,147
    Deferred                                                                         81,919           38,246
                                                                                -----------      -----------
        Total income tax expense                                                    226,015           74,393
                                                                                -----------      -----------

Earnings before cumulative effect of change in accounting principle                 350,815          105,187
Cumulative effect of change in accounting principle, net of income tax
    expense of $31,617                                                               49,452               --
                                                                                -----------      -----------

Net earnings                                                                        400,267          105,187
Preferred stock dividends                                                             2,434            2,434
                                                                                -----------      -----------

Net earnings applicable to common shareholders                                  $   397,833          102,753
                                                                                ===========      ===========

Net earnings before cumulative effect of change in accounting principle per
    average common share outstanding:
        Basic                                                                   $      2.70             0.81
                                                                                ===========      ===========
        Diluted                                                                 $      2.59             0.80
                                                                                ===========      ===========

Net earnings per average common share outstanding:
        Basic                                                                   $      3.08             0.81
                                                                                ===========      ===========
        Diluted                                                                 $      2.96             0.80
                                                                                ===========      ===========

Weighted average common shares outstanding - basic                                  129,030          126,336
                                                                                ===========      ===========
Weighted average common shares outstanding - diluted                                135,361          127,667
                                                                                ===========      ===========


See accompanying notes to consolidated financial statements.

                                       5


                    DEVON ENERGY CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
                                 (IN THOUSANDS)



                                                                          THREE MONTHS ENDED MARCH 31,
                                                                          ----------------------------
                                                                              2001           2000
                                                                            ---------      ---------
                                                                                  (UNAUDITED)

                                                                                       
Net earnings                                                                $ 400,267        105,187

Other comprehensive (loss) earnings, net of tax:
    Foreign currency translation adjustments                                  (19,634)          (355)
    Cumulative effect of change in accounting principle                       (36,579)            --
    Reclassification adjustment for derivative losses reclassified into
        oil and gas sales                                                       4,643             --
    Change in fair value of outstanding hedging positions                      13,459             --
    Unrealized gains on marketable securities                                  14,547         25,447
                                                                            ---------      ---------
Comprehensive earnings                                                      $ 376,703        130,279
                                                                            =========      =========


See accompanying notes to consolidated financial statements.

                                       6


                    DEVON ENERGY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)



                                                                                THREE MONTHS ENDED MARCH 31,
                                                                                ----------------------------
                                                                                    2001            2000
                                                                                  ---------        -------
                                                                                         (UNAUDITED)

                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
     Net earnings                                                                 $ 400,267        105,187
     Adjustments to reconcile net earnings to net cash provided by
         operating activities:
           Depreciation, depletion and amortization of property
              and equipment                                                         182,892        165,252
           Amortization of goodwill                                                   8,462         10,332
           Accretion of interest on zero-coupon convertible senior debentures         3,483             --
           Amortization of discounts (premiums) on other long-term debt               1,985           (923)
           Deferred effect of changes in foreign currency exchange
              rate on subsidiary's long-term debt                                        --          2,408
           Gain on sale of assets                                                       (49)           (22)
           Change in fair value of derivative instruments                            14,042             --
           Cumulative effect of change in accounting principle                      (49,452)            --
           Deferred income taxes                                                     81,919         38,246
           Other                                                                        302          1,900
           Changes in assets and liabilities:
              Decrease (increase) in:
                 Accounts receivable                                                 79,130        (29,370)
                 Inventories                                                          7,044           (247)
                 Prepaid expenses                                                   (24,416)        (9,807)
                 Other assets                                                       (12,600)       (10,551)
              Increase (decrease) in:
                 Accounts payable                                                     2,319         (1,678)
                 Income taxes payable                                                96,977         26,141
                 Accrued expenses and other current liabilities                     (20,910)        (3,611)
                 Deferred revenue                                                   (16,014)        61,700
                 Long-term other liabilities                                          1,349         (8,887)
                                                                                  ---------      ---------
                     Net cash provided by operating activities                      756,730        345,970
                                                                                  ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from sale of property and equipment                                    22,215          3,448
     Capital expenditures                                                          (345,926)      (436,055)
     Decrease in other assets                                                            --             96
                                                                                  ---------      ---------
                     Net cash used in investing activities                         (323,711)      (432,511)
                                                                                  ---------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from borrowings of long-term debt, net of issuance costs               62,406        487,386
     Principal payments on long-term debt                                          (117,763)      (505,670)
     Issuance of common stock, net of issuance costs                                 32,403         11,186
     Repurchase of common stock                                                     (13,337)        (8,800)
     Issuance of treasury stock                                                          --          1,900
     Dividends paid on common stock                                                  (6,471)        (4,317)
     Dividends paid on preferred stock                                               (2,434)        (2,434)
     Decrease in long-term other liabilities                                         (5,163)        (4,522)
                                                                                  ---------      ---------
                     Net cash used in financing activities                          (50,359)       (25,271)
                                                                                  ---------      ---------
Effect of exchange rate changes on cash                                              (1,008)          (467)
                                                                                  ---------      ---------
Net increase (decrease) in cash and cash equivalents                                381,652       (112,279)
Cash and cash equivalents at beginning of period                                    228,050        173,167
                                                                                  ---------      ---------
Cash and cash equivalents at end of period                                        $ 609,702         60,888
                                                                                  =========      =========


See accompanying notes to consolidated financial statements.

                                       7


                    DEVON ENERGY CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

         On August 29, 2000, Devon Energy Corporation ("Devon") and Santa Fe
Snyder Corporation ("Santa Fe Snyder") completed a merger of the two companies
(the "Santa Fe Snyder merger"). At that date, Santa Fe Snyder became a
wholly-owned subsidiary of Devon. The Santa Fe Snyder merger was accounted for
under the pooling-of-interests method of accounting for business combinations.
All operational and financial information contained herein includes the combined
amounts of Devon and Santa Fe Snyder for all periods presented.

         The accompanying consolidated financial statements and notes thereto
have been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, certain footnote disclosures normally included
in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been omitted. The
accompanying consolidated financial statements and notes thereto should be read
in conjunction with the consolidated financial statements and notes thereto
included in Devon's 2000 Annual Report on Form 10-K.

         In the opinion of Devon's management, all adjustments (all of which are
normal and recurring) have been made which are necessary to fairly state the
consolidated financial position of Devon and its subsidiaries as of March 31,
2001, and the results of their operations and their cash flows for the three
month periods ended March 31, 2001 and 2000. Certain of the 2000 amounts in the
accompanying consolidated financial statements have been reclassified to conform
to the 2001 presentation.

2.       DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

         As of January 1, 2001, Devon adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative
Instruments and Certain Hedging Activities" and SFAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities, an Amendment of
SFAS No. 133." SFAS No. 133 and SFAS No. 138 require that all derivative
instruments be recorded on the balance sheet at their respective fair values. In
accordance with the transition provisions of SFAS No. 133, Devon recorded a
net-of-tax cumulative-effect-type adjustment of a $36.6 million loss in
accumulated other comprehensive loss to recognize at fair value all derivatives
that are designated as cash-flow hedging instruments. Additionally, Devon
recorded a net-of-tax cumulative-effect-type adjustment to net earnings for a
$49.5 million gain ($0.38 per basic share and $0.37 per diluted share) related
to the fair value of derivative instruments that do not qualify as hedges. This
gain related principally to the option embedded in Devon's debentures that are
exchangeable into shares of Chevron Corporation common stock.

                                       8


         All derivatives are recognized on the balance sheet at their fair
value. All of Devon's derivatives that qualify for hedge accounting treatment
are either "cash flow" hedges or "foreign currency cash flow" hedges
(collectively, "cash flow hedges"). Devon designates its cash flow hedge
derivatives as such on the date the derivative contract is entered into. Devon
formally documents all relationships between hedging instruments and hedged
items, as well as its risk-management objective and strategy for undertaking
various hedge transactions. Devon also assesses, both at the hedge's inception
and on an ongoing basis, whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in cash flows of hedged
items.

         During the first quarter of 2001, there were no gains or losses
reclassified into earnings as a result of the discontinuance of hedge accounting
treatment for any of Devon's derivatives.

         By using derivative instruments to hedge exposures to changes in
commodity prices and exchange rates, Devon exposes itself to credit risk and
market risk. Credit risk is the failure of the counterparty to perform under the
terms of the derivative contract. To mitigate this risk, the hedging instruments
are usually placed with counterparties that Devon believes are minimal credit
risks.

         Market risk is the adverse effect on the value of a derivative
instrument that results from a change in interest rates, commodity prices, or
currency exchange rates. The market risk associated with commodity price and
foreign exchange contracts is managed by establishing and monitoring parameters
that limit the types and degree of market risk that may be undertaken.

         Devon periodically enters into financial hedging activities with
respect to a portion of its projected oil and natural gas production through
various financial transactions to manage its exposure to oil and gas price
volatility. These transactions include financial price swaps whereby Devon will
receive a fixed price for its production and pay a variable market price to the
contract counterparty. These transactions also include costless price collars
that set a floor and ceiling price for the hedged production. If the applicable
monthly price indices are outside of the ranges set by the floor and ceiling
prices in the various collars, Devon and the counterparty to the collars will
settle the difference. These financial hedging activities are intended to
support oil and natural gas prices at targeted levels and to manage Devon's
exposure to oil and gas price fluctuations. The oil and gas reference prices
upon which these price hedging instruments are based reflect various market
indices that have a high degree of historical correlation with actual prices
received by Devon.

         Devon also periodically enters into foreign exchange rate swaps to
manage its exposure to oil and gas price volatility. The foreign exchange rate
swaps mitigate the effect of volatility in the Canadian-to-U.S. dollar exchange
rate on Canadian oil revenues that are predominantly based on U.S. dollar
prices.

         Devon does not hold or issue derivative instruments for trading
purposes. All of Devon's commodity price financial swaps and costless price
collars and foreign exchange rate swaps in place at January 1, 2001 and March
31, 2001 have been designated as cash flow hedges. Changes in the

                                       9


fair value of these derivatives are reported on the balance sheet in
"Accumulated other comprehensive loss" ("AOCL"). These amounts are reclassified
to oil and gas sales when the forecasted transaction takes place.

         Devon assesses the effectiveness of its hedges based on changes in the
derivative's intrinsic value. The change in the time value of the derivative is
excluded from the assessment of hedge effectiveness and, along with any
ineffectiveness, is recorded on the statement of operations in "Change in fair
value of derivative instruments." For the quarter ended March 31, 2001, Devon
recorded a net charge of less than $0.1 million which represented the
ineffectiveness of the various cash flow hedges.

         As of January 1, 2001, $31.9 million of net deferred losses on
derivative instruments accumulated in AOCL as a result of the $36.6 million
transition adjustment are expected to be reclassified to earnings during the
next 12 months.

         As of March 31, 2001, $16.1 million of net deferred losses on
derivative instruments accumulated in AOCL are expected to be reclassified to
earnings during the next 12 months. Transactions and events expected to occur
over the next 12 months that will necessitate reclassifying these derivatives'
losses to earnings are the production and sale of oil and gas which includes the
production hedged under the various derivative instruments. The maximum term
over which the Company is hedging exposures to the variability of cash flows for
commodity price risk is 21 months.

         Devon recorded an expense of $14.0 million in the first quarter of 2001
for the change in fair value of derivative instruments. Substantially all of
this expense related to the fair value change in the option that is embedded in
Devon's debentures which are exchangeable into shares of Chevron Corporation
common stock.

3.       EARNINGS PER SHARE

         The following tables reconcile the net earnings and common shares
outstanding used in the calculations of basic and diluted earnings per share for
the three-month periods ended March 31, 2001 and 2000.

         Options to purchase approximately 0.8 million shares of Devon's common
stock with exercise prices ranging from $58.84 per share to $89.66 per share
(with a weighted average price of $66.49 per share) were outstanding at March
31, 2001, but were not included in the computation of diluted earnings per share
for the first quarter of 2001 because the options' exercise price exceeded the
average market price of Devon's common stock during the first quarter.
Similarly, options to purchase approximately 2.6 million shares of Devon's
common stock with exercise prices ranging from $39.44 per share to $92.78 per
share (with a weighted average price of $59.96 per share) were excluded from the
diluted earnings per share calculation for the first quarter of 2000. The
excluded options for the 2001 period expire between May 22, 2001 and February
22, 2011.

                                       10


3.       EARNINGS PER SHARE (CONTINUED)



                                                           NET EARNINGS                                 NET
                                                            APPLICABLE            COMMON              EARNINGS
                                                            TO COMMON             SHARES                PER
                                                           STOCKHOLDERS         OUTSTANDING            SHARE
                                                           ------------         -----------           --------
                                                                    (IN THOUSANDS)

                                                                                              
THREE MONTHS ENDED MARCH 31, 2001:
Basic earnings per share                                     $397,833              129,030             $3.08
                                                                                                       =====

Dilutive effect of:
   Potential common shares issuable upon conversion
   of senior convertible debentures (the increase in net
   earnings is net of income tax expense of $1,380,000)         2,159                4,377

   Potential common shares issuable upon the exercise
   of outstanding stock options                                    --                1,954
                                                             --------             --------

Diluted earnings per share                                   $399,992              135,361             $2.96
                                                             ========             ========             =====


THREE MONTHS ENDED MARCH 31, 2000:
Basic earnings per share                                     $102,753              126,336             $0.81
                                                                                                       =====

Dilutive effect of potential common shares issuable
   upon the exercise of outstanding stock options                  --                1,331
                                                             --------             --------

Diluted earnings per share                                   $102,753              127,667             $0.80
                                                             ========             ========             =====


                                       11


4.       SEGMENT INFORMATION

         Devon manages its business by country. As such, Devon identifies its
segments based on geographic areas. Devon has three segments: its operations in
the U.S., its operations in Canada and its international operations outside of
North America. Substantially all of these segments' operations involve oil and
gas producing activities. Following is certain financial information regarding
Devon's segments for the first quarters of 2001 and 2000. The revenues reported
are all from external customers.



                                                                                             INTER-
                                                                U.S.          CANADA        NATIONAL        TOTAL
                                                             ----------     ----------     ----------     ----------
                                                                                  (IN THOUSANDS)

                                                                                              
AS OF MARCH 31, 2001:
Current assets                                               $  928,456         83,797        237,850      1,250,103
Property and equipment, net of accumulated depreciation,
  depletion and amortization                                  3,679,823        597,381        764,005      5,041,209
Investment in Chevron Corporation common stock                  622,715             --             --        622,715
Goodwill, net of amortization                                   238,880             --         47,347        286,227
Other assets                                                    123,152             82          3,264        126,498
                                                             ----------     ----------     ----------     ----------
          Total assets                                       $5,593,026        681,260      1,052,466      7,326,752
                                                             ==========     ==========     ==========     ==========

Current liabilities                                             460,627        105,336        130,830        696,793
Other liabilities                                               144,423            796         35,210        180,429
Debentures exchangeable into shares of Chevron
  Corporation common stock                                      639,257             --             --        639,257
Other long-term debt                                          1,144,326         85,590             --      1,229,916
Deferred revenue                                                 96,325            729            491         97,545
Fair value of derivative instruments                             63,822         25,889             --         89,711
Deferred income taxes                                           616,451         83,327         28,774        728,552
Stockholders' equity                                          2,427,795        379,593        857,161      3,664,549
                                                             ----------     ----------     ----------     ----------
          Total liabilities and stockholders' equity         $5,593,026        681,260      1,052,466      7,326,752
                                                             ==========     ==========     ==========     ==========


                                       12


4.       SEGMENT INFORMATION (CONTINUED)



                                                                                               INTER-
                                                                 U.S.           CANADA        NATIONAL         TOTAL
                                                              ----------      ----------     ----------      ----------
                                                                                    (IN THOUSANDS)

                                                                                                 
THREE MONTHS ENDED MARCH 31, 2001:
REVENUES
   Oil sales                                                  $  166,548          27,787         59,647         253,982
   Gas sales                                                     643,181          79,465          2,518         725,164
   Natural gas liquids sales                                      27,163           5,124             50          32,337
   Other                                                          13,581           1,053         (2,530)         12,104
                                                              ----------      ----------     ----------      ----------
          Total revenues                                         850,473         113,429         59,685       1,023,587
                                                              ----------      ----------     ----------      ----------

COSTS AND EXPENSES
   Lease operating expenses                                       88,463          15,337         18,848         122,648
   Transportation costs                                           14,636           2,768             --          17,404
   Production taxes                                               43,916             418            175          44,509
   Depreciation, depletion and amortization of property
          and equipment                                          149,134          19,285         14,473         182,892
   Amortization of goodwill                                        8,451              --             11           8,462
   General and administrative expenses                            20,443           1,910            (91)         22,262
   Interest expense                                               32,168           2,115            255          34,538
   Change in fair value of derivative instruments                 14,042              --             --          14,042
                                                              ----------      ----------     ----------      ----------
          Total costs and expenses                               371,253          41,833         33,671         446,757
                                                              ----------      ----------     ----------      ----------

Earnings before income tax expense and cumulative effect
    of change in accounting principle                            479,220          71,596         26,014         576,830

INCOME TAX EXPENSE
   Current                                                       139,877             936          3,283         144,096
   Deferred                                                       43,634          30,712          7,573          81,919
                                                              ----------      ----------     ----------      ----------
          Total income tax expense                               183,511          31,648         10,856         226,015
                                                              ----------      ----------     ----------      ----------

Earnings before cumulative effect of change in accounting
    principle                                                    295,709          39,948         15,158         350,815
Cumulative effect of change in accounting principle               49,452              --             --          49,452
                                                              ----------      ----------     ----------      ----------

Net earnings                                                     345,161          39,948         15,158         400,267
Preferred stock dividends                                          2,434              --             --           2,434
                                                              ----------      ----------     ----------      ----------
Net earnings applicable to common shareholders                $  342,727          39,948         15,158         397,833
                                                              ==========      ==========     ==========      ==========

Capital expenditures                                          $  230,754          61,364         53,808         345,926
                                                              ==========      ==========     ==========      ==========


                                       13


4.       SEGMENT INFORMATION (CONTINUED)



                                                                                          INTER-
                                                                 U.S.        CANADA      NATIONAL       TOTAL
                                                               --------     --------     --------      --------
                                                                                (IN THOUSANDS)

                                                                                           
THREE MONTHS ENDED MARCH 31, 2000:
REVENUES
   Oil sales                                                   $189,834       29,473       50,850       270,157
   Gas sales                                                    206,869       31,348        2,600       240,817
   Natural gas liquids sales                                     33,001        4,376           --        37,377
   Other                                                         11,450        1,091         (476)       12,065
                                                               --------     --------     --------      --------
          Total revenues                                        441,154       66,288       52,974       560,416
                                                               --------     --------     --------      --------

COSTS AND EXPENSES
   Lease operating expenses                                      77,418       12,304       16,985       106,707
   Transportation costs                                           9,025        2,788           --        11,813
   Production taxes                                              19,071          227          100        19,398
   Depreciation, depletion and amortization of property
     and equipment                                              139,976       15,994        9,282       165,252
   Amortization of goodwill                                      10,326           --            6        10,332
   General and administrative expenses                           22,027        2,254          569        24,850
   Interest expense                                              37,348        2,428          300        40,076
   Deferred effect of changes in foreign currency exchange
     rate on subsidiary's long-term debt                             --        2,408           --         2,408
                                                               --------     --------     --------      --------
          Total costs and expenses                              315,191       38,403       27,242       380,836
                                                               --------     --------     --------      --------
Earnings before income tax expense                              125,963       27,885       25,732       179,580

INCOME TAX EXPENSE
   Current                                                       31,947          700        3,500        36,147
   Deferred                                                      16,496       12,910        8,840        38,246
                                                               --------     --------     --------      --------
          Total income tax expense                               48,443       13,610       12,340        74,393
                                                               --------     --------     --------      --------

Net earnings                                                     77,520       14,275       13,392       105,187
Preferred stock dividends                                         2,434           --           --         2,434
                                                               --------     --------     --------      --------
Net earnings applicable to common shareholders                 $ 75,086       14,275       13,392       102,753
                                                               ========     ========     ========      ========

Capital expenditures                                           $339,727       36,026       60,302       436,055
                                                               ========     ========     ========      ========


                                       14


5.       COMMITMENTS AND CONTINGENCIES

         Devon is party to various legal actions arising in the normal course of
business. Matters that are probable of unfavorable outcome to Devon and which
can be reasonably estimated are accrued. Such accruals are based on information
known about the matters, Devon's estimates of the outcomes of such matters and
its experience in contesting, litigating and settling similar matters. None of
the actions are believed by management to involve future amounts that would be
material to Devon's financial position or results of operations after
consideration of recorded accruals.

Environmental Matters

         Devon is subject to certain laws and regulations relating to
environmental remediation activities associated with past operations, such as
the Comprehensive Environmental Response, Compensation, and Liability Act
("CERCLA") and similar state statutes. In response to liabilities associated
with these activities, accruals have been established when reasonable estimates
are possible. Such accruals primarily include estimated costs associated with
remediation. Devon has not used discounting in determining its accrued
liabilities for environmental remediation, and no claims for possible recovery
from third party insurers or other parties related to environmental costs have
been recognized in Devon's consolidated financial statements. Devon adjusts the
accruals when new remediation responsibilities are discovered and probable costs
become estimable, or when current remediation estimates must be adjusted to
reflect new information.

         Certain of Devon's subsidiaries acquired in the PennzEnergy merger are
involved in matters in which it has been alleged that such subsidiaries are
potentially responsible parties ("PRPs") under CERCLA or similar state
legislation with respect to various waste disposal areas owned or operated by
third parties. As of March 31, 2001, Devon's consolidated balance sheet included
$7.8 million of accrued liabilities, reflected in "Other liabilities," for
environmental remediation. Devon does not currently believe there is a
reasonable possibility of incurring additional material costs in excess of the
current accruals recognized for such environmental remediation activities. With
respect to the sites in which Devon subsidiaries are PRPs, Devon's conclusion is
based in large part on (i) the availability of defenses to liability, including
the availability of the "petroleum exclusion" under CERCLA and similar state
laws, and/or (ii) Devon's current belief that its share of wastes at a
particular site is or will be viewed by the Environmental Protection Agency or
other PRPs as being de minimis. As a result, Devon's monetary exposure is not
expected to be material.

Royalty Matters

         More than 30 oil companies, including Devon, are involved in disputes
in which it is alleged that such companies and related parties underpaid
royalty, overriding royalty and working interests owners in connection with the
production of crude oil. The proceedings include suits in federal court in
Texas, Louisiana, Mississippi and Wyoming that have been consolidated into one
proceeding in Texas. To avoid expensive and protracted litigation, certain
parties, including Devon, have entered into a global settlement agreement which
provides for a settlement of all claims of all members of the settlement class.
The court held a fairness hearing and issued an Amended Final Judgment approving

                                       15


5.       COMMITMENTS AND CONTINGENCIES (CONTINUED)

the settlement on September 10, 1999. However, certain entities have appealed
their objections to the settlement. Devon's share of the proposed settlement,
which was accrued at March 31, 2001, is not material to its financial position,
results of operations or liquidity.

         Also, pending in federal court in Texas is a similar suit alleging
underpaid royalties to the United States in connection with natural gas and
natural gas liquids produced and sold from United States owned and/or controlled
lands. The claims were filed by private litigants against Devon and numerous
other producers, under the federal False Claims Act. The United States served
notice of its intent to intervene as to certain defendants, but not Devon. Devon
and certain other defendants are challenging the constitutionality of whether a
claim under the federal False Claims Act can be maintained absent government
intervention. Devon believes that it has acted reasonably and paid royalties in
good faith. Devon does not currently believe that it is subject to material
exposure in association with this litigation. As a result, Devon's monetary
exposure in this suit is not expected to be material.

Maersk Rig Contract

         In December 1997, the working interest owner partner of Pennzoil
Venezuela Corporation, S.A. ("PVC"), a subsidiary of Devon as a result of the
PennzEnergy merger, entered into a contract with Maersk Jupiter Drilling, S.A.
("Maersk") for the provision of a rig for drilling services relative to the
anticipated drilling program associated with Devon's Block 70/80 in Lake
Maracaibo, Venezuela. The rig was assembled and delivered by Maersk to Lake
Maracaibo where it performed an abbreviated drilling program for both Blocks
68/79 and 70/80. It is currently stacked in Lake Maracaibo. The contract, which
expires October 1, 2001, provides for early termination, with a charge for such
termination which is currently estimated at $42,000 per day with certain
escalation factors for the balance of the term. As of March 31, 2001, Devon's
consolidated balance sheet included accrued liabilities, reflected in "Other
liabilities," for the expected cost to terminate/settle the contract. Devon does
not currently believe there is a reasonable possibility of incurring additional
material costs in excess of the liability recognized for such
termination/settlement of the contract.

                                       16


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       DEVON ENERGY CORPORATION


Date: December 18, 2001                /s/ Danny J. Heatly
                                       -----------------------------------------
                                       Danny J. Heatly
                                       Vice President - Accounting

                                       17