Skip to main content

InTest Reports Q4 2025 EPS of $0.10 with Revenue of $32.8 Million Amidst Improving Momentum

  • Orders1 of $37.5 million driven by continued strength in Auto/EV and Life Sciences; Backlog1 up 9.4% sequentially
  • Gross margin expanded 350 basis points sequentially to 45.4%
  • Nearly 80% of revenue derived from non-semiconductor end markets
  • Maintained balance sheet strength; reduced total debt by $7.6 million from December 31, 2024

InTest Corporation (NYSE American: INTT), a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets which include semiconductor (“Semi”), Auto/EV, Defense/Aerospace, Industrial, Life Sciences, and Safety/Security, today announced financial results for the fourth quarter of 2025 ended December 31, 2025.

“Orders remained strong at $37.5 million for the fourth quarter as Auto/EV customers moved forward with new model year programs coupled with the success we are seeing with the diversification in Life Sciences. We continue to see improved customer spending sentiment across our increasingly diversified markets. As a result, our 2025 year-end backlog was a healthy $53.9 million, an increase of 36% from December 31, 2024,” said Nick Grant, President and CEO.

“Revenue exceeded our guidance range and rebounded in the fourth quarter, reflecting the gradual recovery in customer capital spending we saw taking shape in the middle of the year, particularly in the Industrial and Defense/Aerospace end markets. We also benefited from the continued growing acceptance of new products and approximately $2 million in shipments which slipped out of the third quarter. Gross margin reached 45.4%, driven by manufacturing efficiency initiatives undertaken over the course of 2025 and a lift from sales of new products at Alfamation and Acculogic. Notably, we achieved this quarter’s gross margin level despite the sluggishness of our historically significant Semi business,” added Mr. Grant.

“Operationally, we continued to execute on our Vision 2030 Strategy that centers on driving long-term value through innovation, customer diversity and a broader global presence. We believe the success of our market diversification strategy, which has delivered approximately 20% compound average growth rate over the last five years, and our growing momentum with new products position InTest for sustainable profitable growth across multiple end markets.”

Fourth Quarter 2025 Review (see revenue by market and by segments in accompanying tables)

 

Three Months Ended

($ in thousands except percentages and per share data)

December 31,

 

December 31,

 

Change

 

September 30,

 

Change

 

2025

 

 

 

2024

 

 

$

 

%

 

 

2025

 

 

$

 

%

Revenue

$

32,822

 

 

$

36,603

 

 

$

(3,781

)

 

(10.3

%)

 

$

26,236

 

 

$

6,586

 

25.1

%

Gross profit

$

14,899

 

 

$

14,539

 

 

$

360

 

 

2.5

%

 

$

10,992

 

 

$

3,907

 

35.5

%

Gross margin

 

45.4

%

 

 

39.7

%

 

 

 

 

 

 

41.9

%

 

 

 

 

Operating expenses (including intangible amortization & restructuring)

$

13,623

 

 

$

12,460

 

 

$

1,163

 

 

9.3

%

 

$

12,185

 

 

$

1,438

 

11.8

%

Operating income (loss)

$

1,276

 

 

$

2,079

 

 

$

(803

)

 

(38.6

%)

 

$

(1,193

)

 

$

2,469

 

207.0

%

Operating margin

 

3.9

%

 

 

5.7

%

 

 

 

 

 

 

(4.5

%)

 

 

 

 

Net earnings (loss)

$

1,243

 

 

$

1,504

 

 

$

(261

)

 

(17.4

%)

 

$

(938

)

 

$

2,181

 

232.5

%

Net margin

 

3.8

%

 

 

4.1

%

 

 

 

 

 

 

(3.6

%)

 

 

 

 

Earnings (loss) per diluted share (“EPS”)

$

0.10

 

 

$

0.12

 

 

$

(0.02

)

 

(16.7

%)

 

$

(0.08

)

 

$

0.18

 

225.0

%

Adjusted net earnings (loss) (Non-GAAP)2

$

1,953

 

 

$

2,782

 

 

$

(829

)

 

(29.8

%)

 

$

(198

)

 

$

2,151

 

1,086.4

%

Adjusted EPS (Non-GAAP)2

$

0.16

 

 

$

0.23

 

 

$

(0.07

)

 

(30.4

%)

 

$

(0.02

)

 

$

0.18

 

900.0

%

Adjusted EBITDA (Non-GAAP)2

$

3,192

 

 

$

4,412

 

 

$

(1,220

)

 

(27.7

%)

 

$

383

 

 

$

2,809

 

733.4

%

Adjusted EBITDA margin (Non-GAAP)2

 

9.7

%

 

 

12.1

%

 

 

 

 

 

 

1.5

%

 

 

 

 

Revenue for the fourth quarter increased $6.6 million over the third quarter, driven by a gradually improving customer capital spending environment across most end-markets and approximately $2.0 million in shipments which slipped out of the third quarter. The net increase was due primarily to gains in Industrial, Defense/Aerospace and Life Sciences offset by continued weakness in Semi.

Compared with the prior-year period, fourth quarter revenue declined $3.8 million. The main drivers were decreases in Semi and Auto/EV sales that were partially mitigated by increases in Industrial and Life Sciences.

Sequentially, gross margin expanded by 350 basis points to 45.4%, driven by volume and favorable contributions from new Alfamation products. The 570-basis point increase compared with the prior-year reflects the negative 430 basis point impact from the acquisition inventory step-up in the prior year period, along with a favorable product mix from Alfamation and the benefits of cost-reduction actions taken throughout the year to improve manufacturing efficiencies.

Sequentially, operating expenses increased $1.4 million primarily due to higher sales commissions and marketing activity. Operating expenses increased $1.2 million from the prior-year period primarily from the impact of the $0.8 million amortization credit related to the finalization of acquisition accounting recognized in the prior year period, along with $0.2 million of current period restructuring costs.

Net income for the fourth quarter was $1.2 million, or $0.10 per diluted share. Adjusted net income (Non-GAAP)2 was $2.0 million, or $0.16 adjusted EPS (Non-GAAP)2.

Fiscal 2025 Review (see revenue by market and by segments in accompanying tables)

 

Year Ended

($ in thousands except percentages and per share data)

December 31,

 

December 31,

 

Change

 

2025

 

 

 

2024

 

 

$

 

%

Revenue

$

113,825

 

 

$

130,690

 

 

$

(16,865

)

 

(12.9

%)

Gross profit

$

48,920

 

 

$

55,424

 

 

$

(6,504

)

 

(11.7

%)

Gross margin

 

43.0

%

 

 

42.4

%

 

 

 

 

Operating expenses (including intangible amortization & restructuring)

$

52,645

 

 

$

52,030

 

 

$

615

 

 

1.2

%

Operating (loss) income

$

(3,725

)

 

$

3,394

 

 

$

(7,119

)

 

(209.8

%)

Operating margin

 

(3.3

%)

 

 

2.6

%

 

 

 

 

Net (loss) earnings

$

(2,527

)

 

$

2,891

 

 

$

(5,418

)

 

(187.4

%)

Net margin

 

(2.2

%)

 

 

2.2

%

 

 

 

 

(Loss) earnings per diluted share (“EPS”)

$

(0.21

)

 

$

0.24

 

 

$

(0.45

)

 

(187.5

%)

Adjusted net earnings (loss) (Non-GAAP)2

$

764

 

 

$

6,214

 

 

$

(5,450

)

 

(87.7

%)

Adjusted EPS (Non-GAAP)2

$

0.06

 

 

$

0.51

 

 

$

(0.45

)

 

(88.2

%)

Adjusted EBITDA (Non-GAAP)2

$

3,950

 

 

$

10,818

 

 

$

(6,868

)

 

(63.5

%)

Adjusted EBITDA margin (Non-GAAP)2

 

3.5

%

 

 

8.3

%

 

 

 

 

Compared with the prior year, 2025 revenue declined $16.9 million as a result of global economic and tariff uncertainties contributing to customer hesitancy in committing to capital projects against a backdrop of a prolonged analog/mixed-signal semiconductor market weakness. Decreases in Semi and Auto/EV revenue were offset partially by increases in Industrial and Life Sciences.

Full year 2025 gross margin increased 60 basis points to 43.0%. The full year 2024 gross margin included the negative 120 basis point impact from the acquisition inventory step-up as reported in the prior year period. Excluding the inventory step-up, gross margin decreased 60 basis points driven by lower volume.

Operating expenses increased $0.6 million from 2024 due to the full-year impact of Alfamation, and increases in restructuring and amortization of intangible assets that were offset partially by decreases from cost actions taken throughout the year.

Net loss for 2025 was $2.5 million, or $(0.21) per diluted share. Adjusted net income (Non-GAAP)2 was $0.8 million, or $0.06 adjusted EPS (Non-GAAP)2.

Balance Sheet and Cash Flow Review

Cash, cash equivalents and restricted cash at the end of the fourth quarter of 2025 was $18.1 million, down $3.0 million from the end of the third quarter. During the quarter, the Company reduced total debt by $1.4 million from September 30, 2025, to $7.5 million and used $1.0 million in operations. During 2025, we reduced total debt by $7.6 million and generated $7.3 million cash from operations. Capital expenditures were $0.5 million in the fourth quarter of 2025.

At December 31, 2025, the Company had $30.0 million available under its delayed draw term loan facility and no borrowings under the $10.0 million revolving credit facility. On August 5, 2025, the Company entered into a covenant waiver agreement with its U.S.-based lender through the first quarter of 2026 in exchange for pledging cash equal to U.S. debt outstanding. At December 31, 2025, there was $3.8 million U.S.-based debt outstanding.

Fourth Quarter 2025 Orders1 and Backlog1 (see orders by market in accompanying tables)

 

Three Months Ended

 

December 31,

 

December 31,

 

Change

 

September 30,

 

Change

($ in thousands except percentages)

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Orders

$

37,471

 

$

30,669

 

$

6,802

 

22.2

%

 

$

37,642

 

$

(171

)

 

(0.5

%)

Backlog (at quarter end)

$

53,916

 

$

39,520

 

$

14,396

 

36.4

%

 

$

49,267

 

$

4,649

 

 

9.4

%

Fourth quarter orders of $37.5 million were essentially flat sequentially and increased $6.8 million, or 22.2%, versus the prior-year period. Sequentially, lower Auto/EV, Industrial and Defense/Aerospace orders were offset by increases in Life Sciences and Semi. The year-over-year increase reflects strength in Auto/EV, Life Sciences, Defense/Aerospace and Safety/Security partially offset by the decline in Semi.

Backlog at December 31, 2025, was $53.9 million, an increase of 9.4% from the September 30, 2025, level, and increased 36.4% compared to December 31, 2024. Approximately 60% of the backlog is expected to ship beyond the first quarter of 2026.

Focusing Outlook on Forward Quarter and Fiscal 2026

Mr. Grant concluded, “For 2026, we project year-over-year growth supported by a healthy backlog, recovering customer capital spending trends, and contributions from our growing portfolio of highly valued engineered solutions. From discussions with customers, we anticipate a modest pick-up in demand from Semi customers in the second half of the year. Combined with a leaner cost structure, we believe InTest is well-positioned to sustain profitability throughout the year as we continue to execute our VISION 2030 Strategy of increased diversification as we scale the business.”

For Q1 26, InTest projects revenue to be $31 million to $33 million, with gross margin of approximately 44%, and operating expenses of $13.3 million to $13.7 million, reflecting typically higher levels in the first quarter. Amortization expense is expected to be $0.8 million.

For full year 2026, InTest expects revenue to be between $125 million to $130 million, with gross margin of approximately 45%, and operating expenses of $53 million to $55 million. Amortization expense is expected to be $2.6 million and interest expense of $0.3 million. The effective tax rate for the year is expected to be approximately 18%. Capital expenditures are estimated to be approximately 1% to 2% of revenue.

The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Conference Call and Webcast

The Company will host a conference call and webcast today at 8:30 a.m. ET. During the conference call, management will review the financial and operating results and discuss InTest’s corporate strategy and outlook. A question-and-answer session will follow. To listen to the live call, dial (877) 407-0792 or (201) 689-8263. In addition, the webcast and slide presentation may be found at intest.com/investor-relations.

A telephonic replay will be available from 12:30 p.m. ET on the day of the call through Friday, March 13, 2026. To listen to the archived call, dial (844) 512-2921 or (412) 317-6671 and enter replay pin number 13758476. The webcast replay can be accessed via the investor relations section of intest.com, where a transcript will also be posted once available.

About InTest Corporation

InTest Corporation is a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets including both the front-end and back-end of the semiconductor manufacturing industry (“Semi”), Automotive/EV, Defense/Aerospace, Industrial, Life Sciences and Safety/Security. Backed by decades of engineering expertise and a culture of operational excellence, InTest solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. InTest’s growth strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, customer penetration and market expansion. For more information, visit https://www.intest.com/.

Non-GAAP Financial Measures

In addition to disclosing results that are determined in accordance with generally accepted accounting practices in the United States (“GAAP”), we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net earnings (loss), adjusted earnings (loss) per diluted share (“adjusted EPS”), adjusted EBITDA, and adjusted EBITDA margin.

The Company defines these non-GAAP measures as follows:

  • Adjusted net earnings (loss) is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, and the tax effect of the adjusting items, to net earnings (loss).
  • Adjusted earnings (loss) per diluted share is derived by dividing adjusted net earnings (loss) by diluted weighted average shares outstanding.
  • Adjusted EBITDA is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, net interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings.
  • Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue.

These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net earnings (loss) and adjusted earnings (loss) per diluted share (“adjusted EPS”) are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization, restructuring costs and inventory step-up charges as management believes these expenses may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, acquired inventory step-up, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of restructuring costs, interest income or expense and income tax expense or benefit, as management believes these expenses may not be indicative of our underlying operating performance.

Management’s Use of Non-GAAP Measures

The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net earnings (loss) and earnings (loss) per diluted share (“EPS”) to adjusted net earnings (loss) and adjusted earnings (loss) per diluted share (“adjusted EPS”) and from net earnings (loss) and net margin to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below.

Management believes these Non-GAAP financial measures are important in evaluating our performance, results of operations, and financial position. We use non-GAAP financial measures to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. Non-GAAP measures as presented in this press release may differ from and may not be comparable to similarly titled measures used by other companies.

Key Performance Indicators

In addition to the foregoing non-GAAP measures, management uses orders and backlog as key performance metrics to analyze and measure the Company’s financial performance and results of operations. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is calculated based on firm purchase orders we receive for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as they are often leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

Given that each of orders and backlog are operational measures and that the Company’s methodology for calculating orders and backlog does not meet the definition of a non-GAAP measure, as that term is defined by the U.S. Securities and Exchange Commission, a quantitative reconciliation for each is not required or provided.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management’s current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believe,” “continue,” “expects,” “guidance,” “may,” “outlook,” “will,” “plan,” “potential,” “forecasts,” “strategy,” “target,” “estimated,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its VISION 2030 Strategy; realize the potential benefits of acquisitions and successfully integrate any acquired operations; grow the Company’s presence in its key target and international markets; manage supply chain challenges; convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally including changes in U.S. and/or foreign trade policy, rising interest rates and fluctuation in foreign currency exchange rates; changes in the demand for semiconductors; access to capital and the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2024, and any subsequent Quarterly Reports on Form 10-Q. Any forward-looking statement made by the Company in this press release is based only on information currently available to management and speaks to circumstances only as of the date on which it is made. The Company undertakes no obligation to update the information in this press release to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events, except as required by law.

_______________________________________
1 Orders and Backlog are key performance metrics. See “Key Performance Indicators” below for important disclosures regarding InTest’s use of these metrics.
2 Adjusted net earnings (loss), adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.

– FINANCIAL TABLES FOLLOW –

InTest Corporation

Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

(In thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

32,822

 

 

$

36,603

 

 

$

113,825

 

 

$

130,690

 

Cost of revenue

 

17,923

 

 

 

22,064

 

 

 

64,905

 

 

 

75,266

 

Gross profit

 

14,899

 

 

 

14,539

 

 

 

48,920

 

 

 

55,424

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Selling expense

 

4,643

 

 

 

4,402

 

 

 

16,784

 

 

 

17,378

 

Engineering and product development expense

 

2,412

 

 

 

2,166

 

 

 

9,440

 

 

 

8,548

 

General and administrative expense

 

5,521

 

 

 

5,783

 

 

 

22,225

 

 

 

23,559

 

Amortization of acquired intangible assets

 

842

 

 

 

109

 

 

 

3,346

 

 

 

2,545

 

Restructuring costs

 

205

 

 

 

 

 

 

850

 

 

 

 

Total operating expenses

 

13,623

 

 

 

12,460

 

 

 

52,645

 

 

 

52,030

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

1,276

 

 

 

2,079

 

 

 

(3,725

)

 

 

3,394

 

Interest expense

 

(84

)

 

 

(234

)

 

 

(450

)

 

 

(846

)

Other income (loss)

 

185

 

 

 

(43

)

 

 

953

 

 

 

906

 

 

 

 

 

 

 

 

 

Earnings (loss) before income tax expense (benefit)

 

1,377

 

 

 

1,802

 

 

 

(3,222

)

 

 

3,454

 

Income tax expense (benefit)

 

134

 

 

 

298

 

 

 

(695

)

 

 

563

 

 

 

 

 

 

 

 

 

Net earnings (loss)

$

1,243

 

 

$

1,504

 

 

$

(2,527

)

 

$

2,891

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

Basic

$

0.10

 

 

$

0.12

 

 

$

(0.21

)

 

$

0.24

 

Diluted

$

0.10

 

 

$

0.12

 

 

$

(0.21

)

 

$

0.24

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

12,214,031

 

 

 

12,156,931

 

 

 

12,204,323

 

 

 

12,151,913

 

Diluted

 

12,277,491

 

 

 

12,216,344

 

 

 

12,204,323

 

 

 

12,239,158

 

InTest Corporation

Consolidated Balance Sheets

 

 

December 31,
2025

 

December 31,
2024

(In thousands, except share and per share data)

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

14,216

 

 

$

19,830

 

Restricted cash

 

3,842

 

 

 

 

Trade accounts receivable, net of allowance for credit losses of $375 and $423, respectively

 

25,891

 

 

 

29,495

 

Inventories

 

31,580

 

 

 

26,837

 

Prepaid expenses and other current assets

 

3,109

 

 

 

2,650

 

Total current assets

 

78,638

 

 

 

78,812

 

Property and equipment, net of accumulated depreciation of $10,083 and $8,830, respectively

 

4,778

 

 

 

4,457

 

Right-of-use assets, net

 

9,098

 

 

 

10,767

 

Goodwill

 

32,359

 

 

 

30,744

 

Intangible assets, net

 

24,876

 

 

 

26,376

 

Deferred tax assets

 

775

 

 

 

67

 

Other assets

 

789

 

 

 

1,065

 

Total assets

$

151,313

 

 

$

152,288

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

6,062

 

 

$

7,494

 

Current portion of operating lease liabilities

 

2,098

 

 

 

1,989

 

Accounts payable

 

11,205

 

 

 

7,991

 

Customer deposits and deferred revenue

 

6,388

 

 

 

4,989

 

Accrued expenses and other current liabilities

 

10,002

 

 

 

9,485

 

Total current liabilities

 

35,755

 

 

 

31,948

 

Operating lease liabilities, net of current portion

 

7,402

 

 

 

9,021

 

Long-term debt, net of current portion

 

1,406

 

 

 

7,538

 

Contingent consideration, net of current portion

 

356

 

 

 

825

 

Deferred revenue, net of current portion

 

1,055

 

 

 

1,432

 

Other liabilities

 

1,716

 

 

 

1,734

 

Total liabilities

 

47,690

 

 

 

52,498

 

Commitments and Contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

 

Common stock, $0.01 par value; 20,000,000 shares authorized; 12,570,865 and 12,457,658 shares issued, respectively; 12,488,788 and 12,378,276 shares outstanding, respectively

 

125

 

 

 

124

 

Additional paid-in capital

 

59,436

 

 

 

57,658

 

Retained earnings

 

42,560

 

 

 

45,087

 

Accumulated other comprehensive earnings (loss)

 

2,461

 

 

 

(2,137

)

Treasury stock, at cost; 82,077 and 79,382 shares, respectively

 

(959

)

 

 

(942

)

Total stockholders’ equity

 

103,623

 

 

 

99,790

 

Total liabilities and stockholders’ equity

$

151,313

 

 

$

152,288

 

InTest Corporation

Consolidated Statements of Cash Flows

(Unaudited)

 

 

Twelve Months Ended December 31,

(In thousands)

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Net (loss) earnings

$

(2,527

)

 

$

2,891

 

Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

6,796

 

 

 

5,392

 

Provision for excess and obsolete inventory

 

818

 

 

 

703

 

Amortization of deferred compensation related to stock-based awards

 

1,610

 

 

 

1,857

 

Deferred income tax expense

 

(1,032

)

 

 

(1,508

)

Other non-cash reconciling items

 

(344

)

 

 

295

 

Changes in assets and liabilities:

 

 

 

Trade accounts receivable

 

4,530

 

 

 

(5,505

)

Inventories

 

(4,167

)

 

 

4,903

 

Prepaid expenses and other current assets

 

331

 

 

 

903

 

Other assets

 

(197

)

 

 

(30

)

Operating lease liabilities

 

(2,077

)

 

 

(1,649

)

Accounts payable

 

3,154

 

 

 

(2,306

)

Customer deposits and deferred revenue

 

975

 

 

 

(1,389

)

Domestic and foreign income taxes payable

 

119

 

 

 

(1,369

)

Deferred revenue, net of current portion

 

(377

)

 

 

(16

)

Accrued expenses and other liabilities

 

(297

)

 

 

649

 

Net cash provided by operating activities

 

7,315

 

 

 

3,821

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

Acquisition of business, net of cash acquired

 

 

 

 

(18,727

)

Purchases of property and equipment

 

(1,632

)

 

 

(1,324

)

Net cash used in investing activities

 

(1,632

)

 

 

(20,051

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

Repurchases of common stock

 

 

 

 

(1,042

)

Repayments of short-term borrowings, net of proceeds

 

(4,254

)

 

 

(152

)

Repayments of long-term debt

 

(4,100

)

 

 

(7,689

)

Proceeds from stock options exercised

 

22

 

 

 

145

 

Proceeds from shares sold under Employee Stock Purchase Plan

 

124

 

 

 

138

 

Settlement of employee tax liabilities in connection with treasury stock transaction

 

(17

)

 

 

(41

)

Net cash used in financing activities

 

(8,225

)

 

 

(8,641

)

Effects of exchange rates on cash

 

770

 

 

 

(559

)

Net cash used in all activities

 

(1,772

)

 

 

(25,430

)

Cash, cash equivalents and restricted cash at beginning of period

 

19,830

 

 

 

45,260

 

Cash, cash equivalents and restricted cash at end of period

$

18,058

 

 

$

19,830

 

 

 

 

 

Cash and cash equivalents

$

14,216

 

 

$

19,830

 

Restricted cash

 

3,842

 

 

 

 

Total cash, cash equivalents and restricted cash at end of period

$

18,058

 

 

$

19,830

 

 

 

 

 

Cash payments for:

 

 

 

Domestic and foreign income taxes, net of receipts

$

193

 

 

$

3,072

 

Interest

 

456

 

 

 

881

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

Equity issued in conjunction with acquisition of business

$

 

 

$

2,086

 

Issuance of unvested shares of restricted stock awards

 

1,039

 

 

 

1,580

 

Forfeiture of shares of unvested restricted stock awards

 

(557

)

 

 

(200

)

InTest Corporation

Revenue by Market

(Unaudited)

 

($ in thousands)

Three Months Ended

 

December 31,

 

December 31,

 

Change

 

September 30,

 

Change

 

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semi

$

6,941

 

21.1

%

 

$

12,207

 

33.3

%

 

$

(5,266

)

 

(43.1

%)

 

$

9,842

 

37.5

%

 

$

(2,901

)

 

(29.5

%)

Auto/EV

 

5,933

 

18.1

%

 

 

11,928

 

32.6

%

 

 

(5,995

)

 

(50.3

%)

 

 

4,964

 

18.9

%

 

 

969

 

 

19.5

%

Defense/Aerospace

 

5,537

 

16.9

%

 

 

5,157

 

14.1

%

 

 

380

 

 

7.4

%

 

 

2,313

 

8.8

%

 

 

3,224

 

 

139.4

%

Industrial

 

6,937

 

21.1

%

 

 

2,246

 

6.1

%

 

 

4,691

 

 

208.9

%

 

 

3,658

 

13.9

%

 

 

3,279

 

 

89.6

%

Life Sciences

 

4,043

 

12.3

%

 

 

1,231

 

3.4

%

 

 

2,812

 

 

228.4

%

 

 

1,930

 

7.4

%

 

 

2,113

 

 

109.5

%

Safety/Security

 

503

 

1.5

%

 

 

947

 

2.6

%

 

 

(444

)

 

(46.9

%)

 

 

927

 

3.5

%

 

 

(424

)

 

(45.7

%)

Other

 

2,928

 

8.9

%

 

 

2,887

 

7.9

%

 

 

41

 

 

1.4

%

 

 

2,602

 

9.9

%

 

 

326

 

 

12.5

%

 

$

32,822

 

100.0

%

 

$

36,603

 

100.0

%

 

$

(3,781

)

 

(10.3

%)

 

$

26,236

 

100.0

%

 

$

6,586

 

 

25.1

%

 

* Components may not add up to total due to rounding

($ in thousands)

Twelve Months Ended

 

December 31,

 

December 31,

 

Change

 

2025

 

2024

 

$

 

%

Revenue

 

 

 

 

 

 

 

 

 

 

 

Semi

$

35,970

 

31.6

%

 

$

48,708

 

37.3

%

 

$

(12,738

)

 

(26.2

%)

Auto/EV

 

22,718

 

20.0

%

 

 

32,871

 

25.2

%

 

 

(10,153

)

 

(30.9

%)

Defense/Aerospace

 

14,256

 

12.5

%

 

 

15,317

 

11.7

%

 

 

(1,061

)

 

(6.9

%)

Industrial

 

17,402

 

15.3

%

 

 

13,382

 

10.2

%

 

 

4,020

 

 

30.0

%

Life Sciences

 

9,047

 

7.9

%

 

 

5,400

 

4.1

%

 

 

3,647

 

 

67.5

%

Safety/Security

 

2,892

 

2.5

%

 

 

2,946

 

2.3

%

 

 

(54

)

 

(1.8

%)

Other

 

11,540

 

10.1

%

 

 

12,066

 

9.2

%

 

 

(526

)

 

(4.4

%)

 

$

113,825

 

100.0

%

 

$

130,690

 

100.0

%

 

$

(16,865

)

 

(12.9

%)

 

* Components may not add up to total due to rounding

Orders by Market

(Unaudited)

 

($ in thousands)

Three Months Ended

 

December 31,

 

December 31,

 

Change

 

September 30,

 

Change

 

2025

 

2024

 

$

 

%

 

2025

 

$

 

%

Orders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semi

$

9,446

 

25.2

%

 

$

15,647

 

51.0

%

 

$

(6,201

)

 

(39.6

%)

 

$

8,031

 

21.3

%

 

$

1,415

 

 

17.6

%

Auto/EV

 

9,857

 

26.3

%

 

 

3,487

 

11.4

%

 

 

6,370

 

 

182.7

%

 

 

14,580

 

38.7

%

 

 

(4,723

)

 

(32.4

%)

Defense/Aerospace

 

5,232

 

14.0

%

 

 

3,896

 

12.7

%

 

 

1,336

 

 

34.3

%

 

 

6,403

 

17.0

%

 

 

(1,171

)

 

(18.3

%)

Industrial

 

3,305

 

8.8

%

 

 

2,450

 

8.0

%

 

 

855

 

 

34.9

%

 

 

4,670

 

12.4

%

 

 

(1,365

)

 

(29.2

%)

Life Sciences

 

5,379

 

14.4

%

 

 

2,346

 

7.6

%

 

 

3,033

 

 

129.3

%

 

 

1,450

 

3.9

%

 

 

3,929

 

 

271.0

%

Safety/Security

 

1,087

 

2.9

%

 

 

54

 

0.2

%

 

 

1,033

 

 

1,913.0

%

 

 

267

 

0.7

%

 

 

820

 

 

307.1

%

Other

 

3,165

 

8.4

%

 

 

2,789

 

9.1

%

 

 

376

 

 

13.5

%

 

 

2,241

 

6.0

%

 

 

924

 

 

41.2

%

 

$

37,471

 

100.0

%

 

$

30,669

 

100.0

%

 

$

6,802

 

 

22.2

%

 

$

37,642

 

100.0

%

 

$

(171

)

 

(0.5

%)

 

* Components may not add up to total due to rounding

($ in thousands)

Twelve Months Ended

 

December 31,

 

December 31,

 

Change

 

2025

 

2024

 

$

 

%

Orders

 

 

 

 

 

 

 

 

 

 

 

Semi

$

34,409

 

26.8

%

 

$

44,574

 

41.4

%

 

$

(10,165

)

 

(22.8

%)

Auto/EV

 

36,564

 

28.5

%

 

 

19,390

 

18.0

%

 

 

17,174

 

 

88.6

%

Defense/Aerospace

 

16,217

 

12.6

%

 

 

13,715

 

12.7

%

 

 

2,502

 

 

18.2

%

Industrial

 

17,206

 

13.4

%

 

 

11,265

 

10.5

%

 

 

5,941

 

 

52.7

%

Life Sciences

 

10,924

 

8.5

%

 

 

4,603

 

4.3

%

 

 

6,321

 

 

137.3

%

Safety/Security

 

3,202

 

2.5

%

 

 

1,237

 

1.1

%

 

 

1,965

 

 

158.9

%

Other

 

9,699

 

7.6

%

 

 

12,920

 

12.0

%

 

 

(3,221

)

 

(24.9

%)

 

$

128,221

 

100.0

%

 

$

107,704

 

100.0

%

 

$

20,517

 

 

19.0

%

 

* Components may not add up to total due to rounding

InTest Corporation

Segment Data

(Unaudited)

 

 

Three Months Ended December 31, 2025

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

17,103

 

$

8,321

 

$

7,398

 

 

$

 

 

$

32,822

 

Cost of revenue

 

8,537

 

 

5,041

 

 

4,345

 

 

 

 

 

 

17,923

 

Other divisional costs

 

4,983

 

 

2,461

 

 

3,130

 

 

 

 

 

 

10,574

 

Division operating income (loss)

 

3,583

 

 

819

 

 

(77

)

 

 

 

 

 

4,325

 

Acquired intangible amortization

 

 

 

 

 

 

 

842

 

 

 

842

 

Restructuring costs

 

 

 

 

 

 

 

205

 

 

 

205

 

Corporate expenses

 

 

 

 

 

 

 

2,002

 

 

 

2,002

 

Operating income (loss)

 

3,583

 

 

819

 

 

(77

)

 

 

(3,049

)

 

 

1,276

 

Interest expense

 

 

 

 

 

 

 

(84

)

 

 

(84

)

Other income

 

 

 

 

 

 

 

185

 

 

 

185

 

Earnings (loss) before income tax expense

$

3,583

 

$

819

 

$

(77

)

 

$

(2,948

)

 

$

1,377

 

 

Three Months Ended December 31, 2024

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

21,122

 

$

7,063

 

$

8,418

 

$

 

 

$

36,603

 

Cost of revenue

 

12,974

 

 

4,196

 

 

4,894

 

 

 

 

 

22,064

 

Other divisional costs

 

5,283

 

 

2,185

 

 

2,553

 

 

 

 

 

10,021

 

Division operating income

 

2,865

 

 

682

 

 

971

 

 

 

 

 

4,518

 

Acquired intangible amortization

 

 

 

 

 

 

 

109

 

 

 

109

 

Corporate expenses

 

 

 

 

 

 

 

2,330

 

 

 

2,330

 

Operating income (loss)

 

2,865

 

 

682

 

 

971

 

 

(2,439

)

 

 

2,079

 

Interest expense

 

 

 

 

 

 

 

(234

)

 

 

(234

)

Other expense

 

 

 

 

 

 

 

(43

)

 

 

(43

)

Earnings (loss) before income tax expense

$

2,865

 

$

682

 

$

971

 

$

(2,716

)

 

$

1,802

 

InTest Corporation

Segment Data

(Unaudited)

 

 

Twelve Months Ended December 31, 2025

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

56,194

 

$

29,294

 

$

28,337

 

$

 

 

$

113,825

 

Cost of revenue

 

29,766

 

 

18,304

 

 

16,835

 

 

 

 

 

64,905

 

Other divisional costs

 

19,458

 

 

9,035

 

 

11,071

 

 

 

 

 

39,564

 

Division operating income

 

6,970

 

 

1,955

 

 

431

 

 

 

 

 

9,356

 

Acquired intangible amortization

 

 

 

 

 

 

 

3,346

 

 

 

3,346

 

Restructuring costs

 

 

 

 

 

 

 

850

 

 

 

850

 

Corporate expenses

 

 

 

 

 

 

 

8,885

 

 

 

8,885

 

Operating (loss) income

 

6,970

 

 

1,955

 

 

431

 

 

(13,081

)

 

 

(3,725

)

Interest expense

 

 

 

 

 

 

 

(450

)

 

 

(450

)

Other income

 

 

 

 

 

 

 

953

 

 

 

953

 

(Loss) earnings before income tax expense

$

6,970

 

$

1,955

 

$

431

 

$

(12,578

)

 

$

(3,222

)

 

Twelve Months Ended December 31, 2024

($ in thousands)

Electronic Test

 

Environmental Technologies

 

Process

Technologies

 

Corporate &

Other

 

Consolidated

Revenue

$

63,878

 

$

28,898

 

$

37,914

 

$

 

 

$

130,690

 

Cost of revenue

 

35,843

 

 

17,780

 

 

21,643

 

 

 

 

 

75,266

 

Other divisional costs

 

19,303

 

 

9,002

 

 

11,299

 

 

 

 

 

39,604

 

Division operating income

 

8,732

 

 

2,116

 

 

4,972

 

 

 

 

 

15,820

 

Acquired intangible amortization

 

 

 

 

 

 

 

2,545

 

 

 

2,545

 

Corporate expenses

 

 

 

 

 

 

 

9,881

 

 

 

9,881

 

Operating income (loss)

 

8,732

 

 

2,116

 

 

4,972

 

 

(12,426

)

 

 

3,394

 

Interest expense

 

 

 

 

 

 

 

(846

)

 

 

(846

)

Other income

 

 

 

 

 

 

 

906

 

 

 

906

 

Earnings (loss) before income tax expense

$

8,732

 

$

2,116

 

$

4,972

 

$

(12,366

)

 

$

3,454

 

InTest Corporation

Reconciliation of Non-GAAP Financial Measures

(Unaudited) 

 

Reconciliation of Net Earnings (Loss) to Adjusted Net Earnings (Loss) (Non-GAAP) and Earnings (Loss) Per Diluted Share to Adjusted EPS (Non-GAAP):

 

 

Three Months Ended

 

December 31,

 

December 31,

 

September 30,

(in thousands except per share amounts)

 

2025

 

 

 

2024

 

 

 

2025

 

Net earnings (loss)

$

1,243

 

 

$

1,504

 

 

$

(938

)

Acquired intangible amortization

 

842

 

 

 

109

 

 

 

841

 

Acquired inventory step-up

 

 

 

 

1,570

 

 

 

 

Restructuring costs

 

205

 

 

 

 

 

 

116

 

Tax effect of adjusting items

 

(337

)

 

 

(401

)

 

 

(217

)

Adjusted net earnings (loss) (Non-GAAP)

$

1,953

 

 

$

2,782

 

 

$

(198

)

Diluted weighted average shares outstanding

 

12,277

 

 

 

12,216

 

 

 

12,209

 

Earnings (loss) per diluted share:

 

 

 

 

 

Net earnings (loss)

$

0.10

 

 

$

0.12

 

 

$

(0.08

)

Acquired intangible amortization

 

0.07

 

 

 

0.01

 

 

 

0.07

 

Acquired inventory step-up

 

 

 

 

0.13

 

 

 

 

Restructuring costs

 

0.02

 

 

 

 

 

 

0.01

 

Tax effect of adjusting items

 

(0.03

)

 

 

(0.03

)

 

 

(0.02

)

Adjusted EPS (Non-GAAP) *

$

0.16

 

 

$

0.23

 

 

$

(0.02

)

 

* Components may not add up to total due to rounding

 

Twelve Months Ended

 

December 31,

(in thousands except per share amounts)

 

2025

 

 

 

2024

 

Net (loss) earnings

$

(2,527

)

 

$

2,891

 

Acquired intangible amortization

 

3,346

 

 

 

2,545

 

Acquired inventory step-up

 

 

 

 

1,570

 

Restructuring costs

 

850

 

 

 

 

Tax effect of adjusting items

 

(905

)

 

 

(792

)

Adjusted net earnings (Non-GAAP)

$

764

 

 

$

6,214

 

Diluted weighted average shares outstanding

 

12,256

 

 

 

12,239

 

(Loss) earnings per diluted share:

 

 

 

Net (loss) earnings

$

(0.21

)

 

$

0.24

 

Acquired intangible amortization

 

0.27

 

 

 

0.21

 

Acquired inventory step-up

 

 

 

 

0.13

 

Restructuring costs

 

0.07

 

 

 

 

Tax effect of adjusting items

 

(0.07

)

 

 

(0.07

)

Adjusted EPS (Non-GAAP) *

$

0.06

 

 

$

0.51

 

 

* Components may not add up to total due to rounding

Reconciliation of Net Earnings (Loss) and Net Margin to Adjusted EBITDA (Non-GAAP) and Adjusted EBITDA Margin (Non-GAAP):

 

 

Three Months Ended

 

December 31,

 

December 31,

 

September 30,

(in thousands except percentage data)

 

2025

 

 

 

2024

 

 

 

2025

 

Net earnings (loss)

$

1,243

 

 

$

1,504

 

 

$

(938

)

Acquired intangible amortization

 

842

 

 

 

109

 

 

 

841

 

Acquired inventory step-up

 

 

 

 

1,570

 

 

 

 

Net interest (income) expense

 

(8

)

 

 

109

 

 

 

(18

)

Income tax expense (benefit)

 

134

 

 

 

298

 

 

 

(289

)

Depreciation

 

378

 

 

 

415

 

 

 

317

 

Restructuring costs

 

205

 

 

 

 

 

 

116

 

Stock-based compensation

 

398

 

 

 

407

 

 

 

354

 

Adjusted EBITDA (Non-GAAP)

$

3,192

 

 

$

4,412

 

 

$

383

 

Revenue

$

32,822

 

 

$

36,603

 

 

$

26,236

 

Net margin

 

3.8

%

 

 

4.1

%

 

 

(3.6

%)

Adjusted EBITDA margin (Non-GAAP)

 

9.7

%

 

 

12.1

%

 

 

1.5

%

 

Twelve Months Ended

 

December 31,

 

December 31,

(in thousands except percentage data)

 

2025

 

 

 

2024

 

Net (loss) earnings

$

(2,527

)

 

$

2,891

 

Acquired intangible amortization

 

3,346

 

 

 

2,545

 

Acquired inventory step-up

 

 

 

 

1,570

 

Net interest expense (income)

 

41

 

 

 

(7

)

Income tax (benefit) expense

 

(695

)

 

 

563

 

Depreciation

 

1,325

 

 

 

1,399

 

Restructuring costs

 

850

 

 

 

 

Stock-based compensation

 

1,610

 

 

 

1,857

 

Adjusted EBITDA (Non-GAAP)

$

3,950

 

 

$

10,818

 

Revenue

$

113,825

 

 

$

130,690

 

Net margin

 

(2.2

%)

 

 

2.2

%

Adjusted EBITDA margin (Non-GAAP)

 

3.5

%

 

 

8.3

%

 

Contacts

InTest Corporation
Duncan Gilmour
Chief Financial Officer and Treasurer
Tel: (856) 505-8999

Investors:
Jody Burfening / Sanjay Hurry
Alliance Advisors IR
INTTIR@allianceadvisors.com
Tel: (212) 838-3777

Recent Quotes

View More
Symbol Price Change (%)
AMZN  208.68
+0.76 (0.37%)
AAPL  265.30
-7.65 (-2.80%)
AMD  199.46
-4.22 (-2.07%)
BAC  49.90
-2.40 (-4.60%)
GOOG  307.18
+0.03 (0.01%)
META  640.22
-16.79 (-2.56%)
MSFT  392.57
-9.15 (-2.28%)
NVDA  178.16
-6.73 (-3.64%)
ORCL  143.22
-7.09 (-4.72%)
TSLA  399.74
-8.84 (-2.16%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.