Skip to main content

H.B. Fuller Reports Fourth Quarter and Fiscal Year 2025 Results

Q4 2025 Net income of $30 million; Adjusted EBITDA of $170 million, up 15% year-on-year

Q4 2025 Adjusted EBITDA margin of 19.0%, up 290 basis points year-on-year

Q4 2025 EPS (diluted) of $0.54; Adjusted EPS of $1.28, up 39% year-on-year

FY 2025 Net income of $152 million; Adjusted EBITDA of $621 million

FY 2025 Adjusted EBITDA margin of 17.9%, up 130 basis points year-on-year

H.B. Fuller Company (NYSE: FUL) today reported financial results for its fourth quarter and fiscal year that ended November 29, 2025.

Fourth Quarter 2025 Noteworthy Items:

  • Net revenue was $895 million, down 3.1% year-on-year; adjusting for the flooring divestiture, net revenue was up 0.9% year-on-year;
  • Gross margin was 31.5%; adjusted gross margin of 32.5% increased 290 basis points year-on-year driven by favorable pricing and raw material cost actions, the impact of acquisitions and divestitures, and restructuring benefits;
  • Net income was $30 million; adjusted EBITDA was $170 million, up 14.6% year-on-year; adjusted EBITDA margin was 19.0%, up 290 basis points year-on-year;
  • Reported EPS (diluted) was $0.54; adjusted EPS (diluted) was $1.28, up 39.1% versus the prior year, driven by higher operating income and lower shares outstanding.

Fiscal Year 2025 Noteworthy Items:

  • Net revenue was $3.47 billion, down 2.7% year-on-year; adjusting for the flooring divestiture, net revenue was up 1.8% year-on-year;
  • Organic revenue was flat year-on-year, driven by 0.8% favorable pricing, offset by 0.8% lower volume;
  • Gross margin was 31.1%; adjusted gross margin of 31.7% increased 140 basis points year-on-year, driven by pricing and raw material cost actions, the impact of acquisitions and divestitures, and restructuring benefits;
  • Net income was $152 million; adjusted EBITDA was $621 million, up 4.5% year-on-year; adjusted EBITDA margin expanded year-on-year to 17.9%;
  • Reported EPS (diluted) was $2.75; adjusted EPS (diluted) was $4.24, up 10.4% year-on-year, driven by higher operating income and lower shares outstanding;
  • Net working capital, as a percentage of annualized net revenue, increased 130 basis points year-on-year to 15.8%; cash flow from operations was $263 million.

Summary of Fourth Quarter 2025 Results:

The company’s net revenue for the fourth quarter of fiscal 2025 was $895 million, down 3.1% versus the fourth quarter of fiscal 2024. Organic revenue was down 1.3% year-on-year, with pricing actions increasing organic revenue by 1.2% and volume decreasing organic revenue by 2.5%. Foreign currency translation increased net revenue by 1.0%, and the net impact of acquisitions and divestitures decreased net revenue by 2.8%.

Gross profit in the fourth quarter of fiscal 2025 was $282 million. Adjusted gross profit was $291 million. Adjusted gross profit margin of 32.5% increased 290 basis points year-on-year. The net impact of pricing and raw material cost actions, the impact of acquisitions and divestitures, and targeted cost reduction efforts drove the year-on-year increase in adjusted gross profit margin.

Selling, general and administrative (SG&A) expense was $184 million in the fourth quarter of fiscal 2025 and adjusted SG&A was $174 million, down modestly year-on-year driven by continued cost saving efforts and lower variable compensation.

Net income attributable to H.B. Fuller for the fourth quarter of fiscal 2025 was $30 million. Adjusted net income attributable to H.B. Fuller for the fourth quarter of fiscal 2025 was $71 million. Adjusted EPS was $1.28 per diluted share, up 39.1% year-on-year.

Adjusted EBITDA in the fourth quarter of fiscal 2025 was $170 million, up 14.6% year-on-year, driven principally by the net impact of pricing and raw material cost actions. Adjusted EBITDA margin increased 290 basis points year-on-year to 19.0%.

“Our execution and agility in the quarter and throughout the year generated double‑digit EPS growth and EBITDA at the top end of our full year guidance range amidst an unpredictable economic backdrop and challenging demand landscape,” said Celeste Mastin, president and CEO. “During this time, we helped our customers navigate this environment successfully—providing them with material optionality and flexibility while ensuring consistent quality and reliable availability wherever in the world they chose to make their products. These efforts, which strengthened our partnerships and enhanced H.B. Fuller’s competitive positioning, are reflected in our improved profitability and sustained margin expansion.

“As a result, we are exiting the fourth quarter with strong momentum heading into 2026 and are firmly on track to achieve our target of greater than 20% EBITDA margin. I am very proud of our team’s resolve, resourcefulness, and the meaningful progress we made in 2025 as we continue transforming H.B. Fuller into a higher‑growth, higher‑margin company.”

Balance Sheet and Working Capital:

Net debt at the end of the fourth quarter of fiscal 2025 was $1,910 million, down $48 million sequentially versus the third quarter and up $68 million year-on-year. Net debt-to-adjusted EBITDA of 3.1X was down sequentially from 3.3X versus the previous quarter, and down from 3.5X in the first quarter.

Net working capital in the fourth quarter of fiscal 2025 declined $41 million sequentially versus the third quarter. As a percentage of annualized net revenue, net working capital decreased 120 basis points versus the third quarter. On a year-on-year basis, net working capital increased 130 basis points to 15.8%, due to slightly higher inventory days on hand as we execute our manufacturing footprint optimization.

Fiscal 2026 Outlook:

  • Net revenue for fiscal 2026 is expected to be flat to up 2%, with organic revenue expected to be approximately flat versus fiscal 2025;
  • Adjusted EBITDA for fiscal 2026 is expected to be in the range of $630 million to $660 million;
  • Net revenue for the first quarter of 2026 is expected to be down low single digits; adjusted EBITDA for the first quarter of 2026 is expected to be in the range of $110 million to $120 million;
  • Depreciation and amortization expense is expected to be approximately $185 million;
  • Net interest expense for fiscal 2026 is expected to be approximately $120 million;
  • The core tax rate, excluding the impact of discrete items, is anticipated to be between 26% and 27% in fiscal year 2026;
  • Adjusted EPS (diluted) is expected to be in the range of $4.35 to $4.70;
  • Fully diluted average share count is expected to be between 55 million and 56 million shares;
  • Operating cash flow in fiscal year 2026 is expected to be between $275 million and $300 million;
  • Capital expenditures of approximately $160 million are expected in fiscal 2026, which includes approximately $50 million related to the company’s manufacturing footprint consolidation initiative.

Conference Call:

The company will hold a conference call on January 15, 2026, at 9:30 a.m. CT (10:30 a.m. ET) to discuss its results. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the company’s website at https://investors.hbfuller.com. Participants must register prior to accessing the webcast using this link and should do so at least 10 minutes prior to the start of the call to install and test any necessary software and audio connections. A telephone replay of the conference call will be available from 12:30 p.m. CT on January 15, 2026, to 10:59 p.m. CT on January 22, 2026. To access the telephone replay dial 1-800-770-2030 (toll free) or 1-609-800-9909, and enter Conference ID: 6370505.

Regulation G:

The information presented in this earnings release regarding consolidated and segment organic revenue growth, operating income, adjusted gross profit, adjusted gross profit margin, adjusted selling, general and administrative expense, adjusted income before income taxes and income from equity investments, adjusted income taxes, adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share, adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA), adjusted EBITDA margin, net debt, net debt-to-adjusted EBITDA, trailing twelve months adjusted EBITDA, net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue does not conform to U.S. generally accepted accounting principles (U.S. GAAP) and should not be construed as an alternative to the reported results determined in accordance with U.S. GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the company and its operating segments as well as the comparability of results to the results of other companies. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported U.S. GAAP results in the “Regulation G Reconciliation” tables in this press release with the exception of our forward-looking non-GAAP measures contained above in our Fiscal 2026 Outlook, which the company cannot reconcile to forward-looking GAAP results without unreasonable effort.

About H.B. Fuller:

As the largest pureplay adhesives company in the world, H.B. Fuller’s (NYSE: FUL) innovative, functional coatings, adhesives and sealants enhance the quality, safety and performance of products people use every day. Founded in 1887, with 2025 revenue of $3.5 billion, our mission to Connect What Matters is brought to life by more than 7,100 global team members who collaborate with customers across more than 30 market segments in 150 countries to develop highly specified solutions that enable customers to bring world-changing innovations to their end markets. Learn more at www.hbfuller.com.

Safe Harbor for Forward-Looking Statements:

Certain statements in this press release are forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “outlook,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “will be,” “will continue,” “will likely result,” “would” and similar expressions, and variations or negatives of these words or phrases. These statements are subject to various risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including but not limited to the following: the availability and pricing of raw materials; the impact of potential cybersecurity attacks and security breaches; failures in our information technology systems; the impact on the supply chain, raw material costs and pricing of our products due to military conflict, including between Russia and Ukraine; the impact on our margins and product demand due to inflationary pressures; the substantial amount of debt we have incurred to finance our acquisition of Royal, our ability to repay or refinance our debt or to incur additional debt in the future, our need for a significant amount of cash to service and repay the debt and to pay dividends on our common stock, and the effect of debt covenants that limit the discretion of management in operating the business or in paying dividends; our ability to pay dividends and to pursue growth opportunities if we continue to pay dividends according to our current dividend policy; our ability to effectively manage and realize expected benefits from completed and future mergers, acquisitions, and divestitures; our ability to achieve expected synergies, cost savings and operating efficiencies from our restructuring initiatives and operational improvement projects within the expected time frames or at all; our ability to effectively implement Project ONE; uncertain political and economic conditions; fluctuations in product demand; competing products and pricing; our geographic and product mix; disruptions to our relationships with our major customers and suppliers; regulatory compliance across our global footprint; trade policies and economic sanctions impacting our markets; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and investigations, including for product liability and environmental matters; impairment charges on our goodwill or long-lived assets; the consequences of catastrophic events on our operations and financial results; the effect of new accounting pronouncements and accounting charges and credits; and similar matters.

Additional information about these various risks and uncertainties can be found in the “Risk Factors” section of our Form 10-K filings, and any updates to the risk factors in our Form 10-Q and 8-K filings with the SEC, but there may be other risks and uncertainties that we are unable to identify at this time or that we do not currently expect to have a material impact on the business. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We do not undertake to update or revise any forward-looking statements, except as required by law.

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months

Ended


November 29,

2025

 

 

Percent of

Net

Revenue

 

 

Three Months

Ended


November 30,

2024

 

 

Percent of

Net

Revenue

 

Net revenue

 

$

894,788

 

 

 

100.0

%

 

$

923,284

 

 

 

100.0

%

Cost of sales

 

 

(612,705

)

 

 

(68.5

)%

 

 

(658,424

)

 

 

(71.3

)%

Gross profit

 

 

282,083

 

 

 

31.5

%

 

 

264,860

 

 

 

28.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(183,643

)

 

 

(20.5

)%

 

 

(188,453

)

 

 

(20.4

)%

Other income, net

 

 

(26,782

)

 

 

(3.0

)%

 

 

(44,396

)

 

 

(4.8

)%

Interest expense

 

 

(32,809

)

 

 

(3.7

)%

 

 

(33,621

)

 

 

(3.6

)%

Interest income

 

 

1,756

 

 

 

0.2

%

 

 

1,084

 

 

 

0.1

%

Income before income taxes and income from equity method investments

 

 

40,605

 

 

 

4.5

%

 

 

(526

)

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(11,931

)

 

 

(1.3

)%

 

 

(7,885

)

 

 

(0.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

1,058

 

 

 

0.1

%

 

 

1,159

 

 

 

0.1

%

Net income including non-controlling interest

 

 

29,732

 

 

 

3.3

%

 

 

(7,252

)

 

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

 

-

 

 

 

0.0

%

 

 

(107

)

 

 

(0.0

)%

Net income attributable to H.B. Fuller

 

$

29,732

 

 

 

3.3

%

 

$

(7,359

)

 

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

 

$

0.55

 

 

 

 

 

 

$

(0.13

)

 

 

 

 

Diluted income per common share attributable to H.B. Fuller

 

$

0.54

 

 

 

 

 

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,541

 

 

 

 

 

 

 

55,106

 

 

 

 

 

Diluted

 

 

55,276

 

 

 

 

 

 

 

56,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

 

Year Ended

November 29,

2025

 

 

Percent of

Net

Revenue

 

 

Year Ended

November 30,

2024

 

 

Percent of

Net

Revenue

 

Net revenue

 

$

3,473,589

 

 

 

100.0

%

 

$

3,568,736

 

 

 

100.0

%

Cost of sales

 

 

(2,392,934

)

 

 

(68.9

)%

 

 

(2,506,859

)

 

 

(70.2

)%

Gross profit

 

 

1,080,655

 

 

 

31.1

%

 

 

1,061,877

 

 

 

29.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(725,585

)

 

 

(20.9

)%

 

 

(713,657

)

 

 

(20.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

(11,126

)

 

 

(0.3

)%

 

 

(37,115

)

 

 

(1.0

)%

Interest expense

 

 

(133,346

)

 

 

(3.8

)%

 

 

(133,124

)

 

 

(3.7

)%

Interest income

 

 

4,820

 

 

 

0.1

%

 

 

4,682

 

 

 

0.1

%

Income before income taxes and income from equity method investments

 

 

215,418

 

 

 

6.2

%

 

 

182,663

 

 

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(67,129

)

 

 

(1.9

)%

 

 

(56,381

)

 

 

(1.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

3,784

 

 

 

0.1

%

 

 

4,113

 

 

 

0.1

%

Net income including non-controlling interest

 

 

152,073

 

 

 

4.4

%

 

 

130,395

 

 

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

 

(106

)

 

 

(0.0

)%

 

 

(139

)

 

 

(0.0

)%

Net income attributable to H.B. Fuller

 

$

151,967

 

 

 

4.4

%

 

$

130,256

 

 

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

 

$

2.78

 

 

 

 

 

 

$

2.37

 

 

 

 

 

Diluted income per common share attributable to H.B. Fuller

 

$

2.75

 

 

 

 

 

 

$

2.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,602

 

 

 

 

 

 

 

54,932

 

 

 

 

 

Diluted

 

 

55,355

 

 

 

 

 

 

 

56,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

29, 2025

 

 

November

30, 2024

 

 

November

29, 2025

 

 

November

30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to H.B. Fuller

 

$

29,732

 

 

$

(7,359

)

 

$

151,967

 

 

$

130,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

1,465

 

 

 

4,051

 

 

 

15,412

 

 

 

11,035

 

Organizational realignment 2

 

 

11,396

 

 

 

15,958

 

 

 

31,424

 

 

 

39,996

 

Project One 3

 

 

2,091

 

 

 

2,672

 

 

 

10,237

 

 

 

11,885

 

Business divestiture 4

 

 

-

 

 

 

47,267

 

 

 

-

 

 

 

47,267

 

Other 5

 

 

37,400

 

 

 

39

 

 

 

39,155

 

 

 

(1,981

)

Discrete tax items 6

 

 

(3,743

)

 

 

(1,322

)

 

 

7,467

 

 

 

(5,469

)

Income tax effect on adjustments 7

 

 

(7,745

)

 

 

(9,339

)

 

 

(21,054

)

 

 

(15,811

)

Adjusted net income attributable to H.B. Fuller 8

 

 

70,596

 

 

 

51,967

 

 

 

234,608

 

 

 

217,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

32,547

 

 

 

33,621

 

 

 

132,431

 

 

 

133,122

 

Interest income

 

 

(1,756

)

 

 

(1,084

)

 

 

(4,820

)

 

 

(4,679

)

Income taxes

 

 

23,420

 

 

 

18,546

 

 

 

80,717

 

 

 

77,661

 

Depreciation and Amortization expense 9

 

 

45,246

 

 

 

45,286

 

 

 

177,724

 

 

 

170,573

 

Adjusted EBITDA 8

 

 

170,053

 

 

 

148,336

 

 

 

620,660

 

 

 

593,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Shares

 

 

55,276

 

 

 

56,658

 

 

 

55,355

 

 

 

56,629

 

Adjusted diluted income per common share attributable to H.B. Fuller 8

 

$

1.28

 

 

$

0.92

 

 

$

4.24

 

 

$

3.84

 

Net revenue

 

$

894,788

 

 

$

923,284

 

 

$

3,473,589

 

 

$

3,568,736

 

Adjusted EBITDA margin 8

 

 

19.0

%

 

 

16.1

%

 

 

17.9

%

 

 

16.6

%

1 Acquisition project costs include costs related to evaluating, acquiring and integrating business acquisitions. Acquisition project costs include $1,202 and $4,583 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums) and $263 and $(532) in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) for the three months ended November 29, 2025 and November 30, 2024, respectively. Acquisition project costs include $14,269 and $9,718 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums and employee acquisition-related travel expenses) and $1,143 and $740 in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) and $0 and $577 in business integration costs (primarily costs of transition services agreements and retention bonuses paid to employees of the acquired entities) for the year ended November 29, 2025 and November 30, 2024, respectively.

2 Organizational realignment includes costs incurred as a direct result of the organizational realignment program, including professional fees related to legal entity and business structure changes, employee retention and severance costs, and facility rationalization costs related to the closure of production facilities and consolidation of business activities. Facility rationalization costs include plant closure costs, the impact of accelerated depreciation and for the three months ended March 2, 2024, operational inefficiencies. Organizational realignment includes $558 and $2,169 in professional fees related to legal entity and business structure changes, $9,677 and $6,832 in employee severance and other related costs, and $1,161 and $6,957 related to facility rationalization costs for the three months ended November 29, 2025 and November 30, 2024, respectively. Organizational realignment includes $4,452 and $9,084 in professional fees related to legal entity and business structure changes, $15,344 and $16,553 in employee severance and other related costs, and $11,629 and $14,359 related to facility rationalization costs for the year ended November 29, 2025 and November 30, 2024, respectively.

3 Project One includes non-capitalizable project costs related to implementing our global Enterprise Resource Planning system, including upgrading to SAP S/4HANA®, which has upgraded and standardized our information system.

4 Business divestiture for the three months and year ended November 30, 2024 includes impairment losses for goodwill and long-lived assets, and project costs incurred as a direct result of the sale of the North American Flooring business, which occurred in the first quarter of 2025. Impairment losses represent the difference between book value of the assets held for sale at November 20, 2024 and their net realizable value.

5 Other includes losses associated with ongoing litigation and product claims related to a divested business and costs associated with the exit of a product line for the three months and year ended November 29, 2025. Other includes a gain from insurance recoveries and a loss from the write-off of a cost method investment for the year ended November 30, 2024.

6 Discrete tax items for the three months ended November 29, 2025 relate to various U.S. and foreign tax matters. Discrete tax items for the year ended November 30, 2025 primarily relate to the impact of withholding tax recorded on earnings that are no longer permanently reinvested, offset by various U.S. and foreign tax matters. Discrete tax items for the three months ended November 30, 2024 are related to various foreign tax matters and for the year ended November 30, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation.

7 The income tax effect on adjustments represents the difference between income taxes on net income before income taxes and income from equity method investments reported in accordance with U.S. GAAP and adjusted net income before income taxes and income from equity method investments.

8 Adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Adjusted net income attributable to H.B. Fuller is defined as net income before the specific adjustments shown above. Adjusted diluted income per common share is defined as adjusted net income attributable to H.B. Fuller divided by the number of diluted common shares. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation, amortization and the specific adjustments shown above. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue. The table above provides a reconciliation of adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin to net income attributable to H.B. Fuller, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

9 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller totaling ($234) and ($711) for the three months ended November 29, 2025 and November 30, 2024, respectively and. ($596) and ($4,137) for the year ended November 29, 2025 and November 30, 2024, respectively.

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

In thousands (unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

 

 

November

 

 

November

 

 

November

 

 

 

29, 2025

 

 

30, 2024

 

 

29, 2025

 

 

30, 2024

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

400,021

 

 

$

395,174

 

 

$

1,551,789

 

 

$

1,546,545

 

Engineering Adhesives

 

 

276,305

 

 

 

265,305

 

 

 

1,061,779

 

 

 

1,009,031

 

Building Adhesive Solutions

 

 

218,462

 

 

 

225,945

 

 

 

860,021

 

 

 

856,503

 

Corporate unallocated

 

 

-

 

 

 

36,860

 

 

 

-

 

 

 

156,657

 

Total H.B. Fuller

 

$

894,788

 

 

$

923,284

 

 

$

3,473,589

 

 

$

3,568,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

51,283

 

 

$

38,821

 

 

$

171,123

 

 

$

184,731

 

Engineering Adhesives

 

 

48,415

 

 

 

39,597

 

 

 

170,295

 

 

 

144,491

 

Building Adhesive Solutions

 

 

17,745

 

 

 

20,841

 

 

 

72,295

 

 

 

75,943

 

Corporate unallocated

 

 

(19,003

)

 

 

(22,851

)

 

 

(58,642

)

 

 

(56,945

)

Total H.B. Fuller

 

$

98,440

 

 

$

76,408

 

 

$

355,071

 

 

$

348,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

70,202

 

 

$

54,257

 

 

$

244,381

 

 

$

245,750

 

Engineering Adhesives

 

 

65,013

 

 

 

55,569

 

 

 

235,969

 

 

 

200,512

 

Building Adhesive Solutions

 

 

33,202

 

 

 

35,656

 

 

 

134,013

 

 

 

133,171

 

Corporate unallocated

 

 

1,636

 

 

 

2,854

 

 

 

6,297

 

 

 

14,422

 

Total H.B. Fuller

 

$

170,053

 

 

$

148,336

 

 

$

620,660

 

 

$

593,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

 

17.5

%

 

 

13.7

%

 

 

15.7

%

 

 

15.9

%

Engineering Adhesives

 

 

23.5

%

 

 

20.9

%

 

 

22.2

%

 

 

19.9

%

Building Adhesive Solutions

 

 

15.2

%

 

 

15.8

%

 

 

15.6

%

 

 

15.5

%

Corporate unallocated

 

 

0.0

%

 

 

7.7

%

 

 

0.0

%

 

 

9.2

%

Total H.B. Fuller

 

 

19.0

%

 

 

16.1

%

 

 

17.9

%

 

 

16.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NMP = non-meaningful percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

 

 

November

 

 

November

 

 

November

 

 

 

29, 2025

 

 

30, 2024

 

 

29, 2025

 

 

30, 2024

 

Income before income taxes and income from equity method investments

 

$

40,605

 

 

$

(526

)

 

$

215,418

 

 

$

182,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

1,465

 

 

 

4,051

 

 

 

15,412

 

 

 

11,035

 

Organizational realignment 2

 

 

11,396

 

 

 

15,958

 

 

 

31,424

 

 

 

39,996

 

Project One 3

 

 

2,091

 

 

 

2,672

 

 

 

10,237

 

 

 

11,885

 

Business divestiture 4

 

 

-

 

 

 

47,267

 

 

 

-

 

 

 

47,267

 

Other 5

 

 

37,400

 

 

 

39

 

 

 

39,155

 

 

 

(1,981

)

Adjusted income before income taxes and income from equity method investments 10

 

$

92,957

 

 

$

69,461

 

 

$

311,646

 

 

$

290,865

 

10 Adjusted income before income taxes and income from equity investments is a non-GAAP financial measure. Adjusted income before income taxes and income from equity investments is defined as income before income taxes and income from equity investments before the specific adjustments shown above. The table above provides a reconciliation of adjusted income before income taxes and income from equity investments to income before income taxes and income from equity investments, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

 

 

November

 

 

November

 

 

November

 

 

 

29, 2025

 

 

30, 2024

 

 

29, 2025

 

 

30, 2024

 

Income Taxes

 

$

(11,931

)

 

$

(7,885

)

 

$

(67,129

)

 

$

(56,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

(217

)

 

 

(77

)

 

 

(4,205

)

 

 

(1,125

)

Organizational realignment 2

 

 

(1,686

)

 

 

(305

)

 

 

(7,822

)

 

 

(4,350

)

Project One 3

 

 

(309

)

 

 

(51

)

 

 

(2,857

)

 

 

(1,669

)

Business divestiture 4

 

 

-

 

 

 

(8,905

)

 

 

-

 

 

 

(8,905

)

Other 5

 

 

(5,534

)

 

 

(1

)

 

 

(6,171

)

 

 

238

 

Discrete tax items 6

 

 

(3,743

)

 

 

(1,322

)

 

 

7,467

 

 

 

(5,469

)

Adjusted income taxes

 

$

(23,420

)

 

$

(18,546

)

 

$

(80,717

)

 

$

(77,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income before income taxes and income from equity method investments 10

 

$

92,957

 

 

$

69,461

 

 

$

311,646

 

 

$

290,865

 

Adjusted effective income tax rate 11

 

 

25.2

%

 

 

26.7

%

 

 

25.9

%

 

 

26.7

%

11 Adjusted income taxes and adjusted effective income tax rate are non-GAAP financial measures. Adjusted income taxes is defined as income taxes before the specific adjustments shown above. Adjusted effective income tax rate is defined as income taxes divided by adjusted income before income taxes and income from equity method investments. The table above provides a reconciliation of adjusted income taxes and adjusted effective income tax rate to income taxes, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

 

 

November

 

 

November

 

 

November

 

 

 

29, 2025

 

 

30, 2024

 

 

29, 2025

 

 

30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

894,788

 

 

$

923,284

 

 

$

3,473,589

 

 

$

3,568,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

282,083

 

 

$

264,860

 

 

$

1,080,655

 

 

$

1,061,877

 

Gross profit margin

 

 

31.5

%

 

 

28.7

%

 

 

31.1

%

 

 

29.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

-

 

 

 

1

 

 

 

764

 

 

 

1,001

 

Organizational realignment 2

 

 

8,292

 

 

 

8,035

 

 

 

19,432

 

 

 

18,714

 

Project One 3

 

 

-

 

 

 

24

 

 

 

-

 

 

 

37

 

Other 5

 

 

858

 

 

 

-

 

 

 

858

 

 

 

(1

)

Adjusted gross profit 12

 

$

291,233

 

 

$

272,920

 

 

$

1,101,709

 

 

$

1,081,628

 

Adjusted gross profit margin 12

 

 

32.5

%

 

 

29.6

%

 

 

31.7

%

 

 

30.3

%

12 Adjusted gross profit and adjusted gross profit margin are non-GAAP financial measures. Adjusted gross profit and adjusted gross profit margin is defined as gross profit and gross profit margin excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted gross profit and gross profit margin to gross profit and gross profit margin, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

November

 

 

November

 

 

November

 

 

November

 

 

 

29, 2025

 

 

30, 2024

 

 

29, 2025

 

 

30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

(183,643

)

 

$

(188,453

)

 

$

(725,585

)

 

$

(713,657

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

389

 

 

 

4,558

 

 

 

11,917

 

 

 

10,519

 

Organizational realignment 2

 

 

5,633

 

 

 

7,031

 

 

 

11,935

 

 

 

19,354

 

Project One 3

 

 

2,091

 

 

 

2,648

 

 

 

10,237

 

 

 

11,847

 

Other 5

 

 

1,743

 

 

 

41

 

 

 

3,498

 

 

 

(3,946

)

Adjusted selling, general and administrative expenses 13

 

$

(173,787

)

 

$

(174,175

)

 

$

(687,998

)

 

$

(675,883

)

13 Adjusted selling, general and administrative expenses is a non-GAAP financial measure. Adjusted selling, general and administrative expenses is defined as selling, general and administrative expenses excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted selling, general and administrative expenses to selling, general and administrative expenses, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

Three Months Ended:

 

Hygiene,

Health and

Consumable

 

 

Engineering

 

 

Building

Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

November 29, 2025

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

53,490

 

 

$

49,384

 

 

$

20,297

 

 

$

123,171

 

 

$

(93,439

)

 

$

29,732

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,465

 

 

 

1,465

 

Organizational realignment 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,396

 

 

 

11,396

 

Project One 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,091

 

 

 

2,091

 

Other 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,400

 

 

 

37,400

 

Discrete tax items 6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,743

)

 

 

(3,743

)

Income tax effect on adjustments 7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,745

)

 

 

(7,745

)

Adjusted net income attributable to H.B. Fuller 8

 

 

53,490

 

 

 

49,384

 

 

 

20,297

 

 

 

123,171

 

 

 

(52,575

)

 

 

70,596

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32,547

 

 

 

32,547

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,756

)

 

 

(1,756

)

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,420

 

 

 

23,420

 

Depreciation and amortization expense 9

 

 

16,712

 

 

 

15,629

 

 

 

12,905

 

 

 

45,246

 

 

 

-

 

 

 

45,246

 

Adjusted EBITDA 8

 

$

70,202

 

 

$

65,013

 

 

$

33,202

 

 

$

168,417

 

 

$

1,636

 

 

$

170,053

 

Net revenue

 

$

400,021

 

 

$

276,305

 

 

$

218,462

 

 

$

894,788

 

 

 

-

 

 

$

894,788

 

Adjusted EBITDA margin 8

 

 

17.5

%

 

 

23.5

%

 

 

15.2

%

 

 

18.8

%

 

NMP

 

 

 

19.0

%

Year Ended

 

Hygiene,

Health and

Consumable

 

 

Engineering

 

 

Building Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

November 29, 2025

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

179,958

 

 

$

174,175

 

 

$

82,506

 

 

$

436,639

 

 

$

(284,672

)

 

$

151,967

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,412

 

 

 

15,412

 

Organizational realignment 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,424

 

 

 

31,424

 

Project One 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,237

 

 

 

10,237

 

Other 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,155

 

 

 

39,155

 

Discrete tax items 6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,467

 

 

 

7,467

 

Income tax effect on adjustments 7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,054

)

 

 

(21,054

)

Adjusted net income attributable to H.B. Fuller 8

 

 

179,958

 

 

 

174,175

 

 

 

82,506

 

 

 

436,639

 

 

 

(202,031

)

 

 

234,608

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132,431

 

 

 

132,431

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,820

)

 

 

(4,820

)

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

80,717

 

 

 

80,717

 

Depreciation and amortization expense 9

 

 

64,423

 

 

 

61,794

 

 

 

51,507

 

 

 

177,724

 

 

 

-

 

 

 

177,724

 

Adjusted EBITDA 8

 

$

244,381

 

 

$

235,969

 

 

$

134,013

 

 

$

614,363

 

 

$

6,297

 

 

$

620,660

 

Net revenue

 

 

1,551,789

 

 

 

1,061,779

 

 

 

860,021

 

 

$

3,473,590

 

 

 

-

 

 

 

3,473,590

 

Adjusted EBITDA margin 8

 

 

15.7

%

 

 

22.2

%

 

 

15.6

%

 

 

17.7

%

 

NMP

 

 

 

17.9

%

Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP = Non-meaningful percentage

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

Three Months Ended:

 

Hygiene,

Health and

Consumable

 

 

Engineering

 

 

Building Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

November 30, 2024

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

40,322

 

 

$

40,250

 

 

$

22,667

 

 

$

103,239

 

 

$

(110,598

)

 

$

(7,359

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,051

 

 

 

4,051

 

Organizational realignment 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,958

 

 

 

15,958

 

Project One 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,672

 

 

 

2,672

 

Business divestiture 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,267

 

 

 

47,267

 

Other 5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39

 

 

 

39

 

Discrete tax items 6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,322

)

 

 

(1,322

)

Income tax effect on adjustments 7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,339

)

 

 

(9,339

)

Adjusted net income attributable to H.B. Fuller 8

 

 

40,322

 

 

 

40,250

 

 

 

22,667

 

 

 

103,239

 

 

 

(51,272

)

 

 

51,967

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,621

 

 

 

33,621

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,084

)

 

 

(1,084

)

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,546

 

 

 

18,546

 

Depreciation and amortization expense 9

 

 

13,935

 

 

 

15,319

 

 

 

12,989

 

 

 

42,243

 

 

 

3,043

 

 

 

45,286

 

Adjusted EBITDA 8

 

$

54,257

 

 

$

55,569

 

 

$

35,656

 

 

$

145,482

 

 

$

2,854

 

 

$

148,336

 

Net revenue

 

$

395,174

 

 

$

265,305

 

 

$

225,945

 

 

$

886,424

 

 

 

36,860

 

 

$

923,284

 

Adjusted EBITDA margin 8

 

 

13.7

%

 

 

20.9

%

 

 

15.8

%

 

 

16.4

%

 

 

7.74

%

 

 

16.1

%

Year Ended

 

Hygiene,

Health and

Consumable

 

 

Engineering

 

 

Building Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

November 30, 2024

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

190,721

 

 

$

147,111

 

 

$

83,253

 

 

$

421,085

 

 

$

(290,829

)

 

$

130,256

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,035

 

 

 

11,035

 

Organizational realignment 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39,996

 

 

 

39,996

 

Project One 3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,885

 

 

 

11,885

 

Business divestiture 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,267

 

 

 

47,267

 

Other 5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,981

)

 

 

(1,981

)

Discrete tax items 6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,469

)

 

 

(5,469

)

Income tax effect on adjustments 7

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,811

)

 

 

(15,811

)

Adjusted net income attributable to H.B. Fuller 8

 

 

190,721

 

 

 

147,111

 

 

 

83,253

 

 

 

421,085

 

 

 

(203,907

)

 

 

217,178

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

133,122

 

 

 

133,122

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,679

)

 

 

(4,679

)

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

77,661

 

 

 

77,661

 

Depreciation and amortization expense 9

 

 

55,029

 

 

 

53,401

 

 

 

49,918

 

 

 

158,348

 

 

 

12,225

 

 

 

170,573

 

Adjusted EBITDA 8

 

$

245,750

 

 

$

200,512

 

 

$

133,171

 

 

$

579,433

 

 

$

14,422

 

 

$

593,855

 

Net revenue

 

$

1,546,545

 

 

$

1,009,031

 

 

$

856,503

 

 

$

3,412,079

 

 

 

156,657

 

 

$

3,568,736

 

Adjusted EBITDA margin 8

 

 

15.9

%

 

 

19.9

%

 

 

15.5

%

 

 

17.0

%

 

 

9.2

%

 

 

16.6

%

Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP = Non-meaningful percentage

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

NET REVENUE GROWTH (DECLINE)

(unaudited)

 

Net revenue growth (decline) versus 2024

 

Three Months

Ended

 

 

Year Ended

 

 

 

November 29,

2025

 

 

November 29,

2025

 

Price

 

 

1.2

%

 

 

0.8

%

Volume

 

 

(2.5

)%

 

 

(0.8

)%

Organic growth (decline) 14

 

 

(1.3

)%

 

 

0.0

%

M&A

 

 

(2.8

)%

 

 

(2.1

)%

Constant currency

 

 

(4.1

)%

 

 

(2.1

)%

F/X

 

 

1.0

%

 

 

(0.6

)%

Total H.B. Fuller net revenue growth (decline)

 

 

(3.1

)%

 

 

(2.7

)%

Net revenue growth (decline) versus 2024

 

Three Months Ended

 

 

 

November 29, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 

 

F/X

 

 

Constant Currency

 

 

M&A

 

 

Organic Growth 14

 

Hygiene, Health and Consumable Adhesives

 

 

1.2

%

 

 

1.0

%

 

 

0.2

%

 

 

2.0

%

 

 

(1.8

)%

Engineering Adhesives

 

 

4.1

%

 

 

0.8

%

 

 

3.3

%

 

 

1.1

%

 

 

2.2

%

Building Adhesive Solutions

 

 

(3.3

)%

 

 

1.5

%

 

 

(4.8

)%

 

 

0.0

%

 

 

(4.8

)%

Corporate Unallocated 15

 

 

(100.0

)%

 

 

0.0

%

 

 

(100.0

)%

 

 

(100.0

)%

 

 

0.0

%

Total H.B. Fuller

 

 

(3.1

)%

 

 

1.0

%

 

 

(4.1

)%

 

 

(2.8

)%

 

 

(1.3

)%

Net revenue growth (decline) versus 2024

 

Year Ended

 

 

 

November 29, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 

 

F/X

 

 

Constant Currency

 

 

M&A

 

 

Organic Growth 14

 

Hygiene, Health and Consumable Adhesives

 

 

0.3

%

 

 

(1.3

)%

 

 

1.6

%

 

 

1.5

%

 

 

0.1

%

Engineering Adhesives

 

 

5.2

%

 

 

(0.2

)%

 

 

5.4

%

 

 

4.7

%

 

 

0.7

%

Building Adhesive Solutions

 

 

0.4

%

 

 

0.2

%

 

 

0.2

%

 

 

1.5

%

 

 

(1.3

)%

Corporate Unallocated 15

 

 

(100.0

)%

 

 

0.0

%

 

 

(100.0

)%

 

 

(100.0

)%

 

 

0.0

%

Total H.B. Fuller

 

 

(2.7

)%

 

 

(0.6

)%

 

 

(2.1

)%

 

 

(2.1

)%

 

 

0.0

%

14 We use the term “organic revenue” to refer to net revenue, excluding the effect of foreign currency changes and acquisitions and divestitures. Organic growth reflects adjustments for the impact of period-over-period changes in foreign currency exchange rates on revenues and the revenues associated with acquisitions and divestitures.

15 Corporate Unallocated includes revenue for the North America Flooring business for the twelve months ended November 30, 2024. This business was sold in the first quarter of 2025 and as a result all activity for prior years was moved to Corporate Unallocated.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve

 

 

 

Three Months Ended

 

 

Months 18

Ended

 

 

 

June 1, 2024

 

 

August 31, 2024

 

 

November 30, 2024

 

 

March 1, 2025

 

 

May 31, 2025

 

 

August 30, 2025

 

 

March 1, 2025

 

 

August 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to H.B. Fuller

 

$

51,264

 

 

$

55,361

 

 

$

(7,359

)

 

$

13,248

 

 

$

41,828

 

 

$

67,160

 

 

$

112,514

 

 

$

114,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs 1

 

 

1,467

 

 

 

3,474

 

 

 

4,051

 

 

 

9,828

 

 

 

3,602

 

 

 

518

 

 

 

18,820

 

 

 

17,999

 

Organizational realignment 2

 

 

7,275

 

 

 

9,471

 

 

 

15,958

 

 

 

8,774

 

 

 

6,635

 

 

 

4,620

 

 

 

41,478

 

 

 

35,987

 

Project One 3

 

 

2,845

 

 

 

3,154

 

 

 

2,672

 

 

 

3,064

 

 

 

2,581

 

 

 

2,499

 

 

 

11,735

 

 

 

10,816

 

Business divestiture 4

 

 

-

 

 

 

-

 

 

 

47,267

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,267

 

 

 

47,267

 

Other 5

 

 

914

 

 

 

(2,904

)

 

 

39

 

 

 

-

 

 

 

44

 

 

 

1,711

 

 

 

(1,951

)

 

 

1,794

 

Discrete tax items 16

 

 

1,317

 

 

 

(2,937

)

 

 

(1,322

)

 

 

992

 

 

 

13,961

 

 

 

(3,742

)

 

 

(1,950

)

 

 

9,889

 

Income tax effect on adjustments 7

 

 

(1,558

)

 

 

(1,624

)

 

 

(9,339

)

 

 

(5,909

)

 

 

(3,999

)

 

 

(3,402

)

 

 

(18,430

)

 

 

(22,649

)

Adjusted net income attributable to H.B. Fuller 8

 

 

63,524

 

 

 

63,995

 

 

 

51,967

 

 

 

29,997

 

 

 

64,652

 

 

 

69,364

 

 

 

209,483

 

 

 

215,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

32,313

 

 

 

35,287

 

 

 

33,621

 

 

 

32,030

 

 

 

34,484

 

 

 

33,369

 

 

 

133,251

 

 

 

133,504

 

Interest income

 

 

(1,197

)

 

 

(1,090

)

 

 

(1,084

)

 

 

(1,100

)

 

 

(854

)

 

 

(1,110

)

 

 

(4,471

)

 

 

(4,148

)

Adjusted income taxes

 

 

22,658

 

 

 

22,825

 

 

 

18,546

 

 

 

10,862

 

 

 

22,765

 

 

 

23,671

 

 

 

74,891

 

 

 

75,844

 

Depreciation and Amortization expense 17

 

 

39,952

 

 

 

44,235

 

 

 

45,286

 

 

 

42,567

 

 

 

44,613

 

 

 

45,298

 

 

 

172,040

 

 

 

177,764

 

Adjusted EBITDA 8

 

$

157,250

 

 

$

165,252

 

 

$

148,336

 

 

$

114,356

 

 

$

165,660

 

 

$

170,592

 

 

$

585,194

 

 

$

598,944

 

16 Discrete tax items for the three months ended June 1, 2024 and for the three months ended August 31, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months ended November 30, 2024 and for the three months ended March 1, 2025 are related to various foreign tax matters. Discrete tax items for the three months ended May 31, 2025 are primarily related to the impact of withholding tax recorded on earnings that are no longer permanently reinvested, as well as other various U.S. and foreign tax matters. Discrete tax items for the three months ended August 30, 2025 are related to various U.S. and foreign tax matters. Discrete tax items for the year ended November 30, 2025 primarily relate to the impact of withholding tax recorded on earnings that are no longer permanently reinvested, offset by various U.S. and foreign tax matters. Discrete tax items for the year ended November 30, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation.

17 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller. Depreciation and amortization expense added back was ($1,198) for the three months ended June 1, 2024, $194 for the three months ended August 31, 2024, ($711) for the three months ended November 30, 2024, ($30) for the three months ended March 1, 2025, ($70) for the three months ended May 31, 2025 and ($261) for the three months ended August 30, 2025.

18 Trailing twelve months adjusted EBITDA is a non-GAAP financial measure and is defined as adjusted EBITDA for the twelve-month period ended on the date presented. The table above provides a reconciliation of trailing twelve month adjusted EBITDA to net income attributable to H.B. Fuller for the trailing twelve-month period presented, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

March 1, 2025

 

 

August 30, 2025

 

 

November 29, 2025

 

 

November 30, 2024

 

Total debt

 

$

2,179,997

 

 

$

2,080,470

 

 

$

2,016,937

 

 

$

2,010,639

 

Less: Cash and cash equivalents

 

 

105,743

 

 

 

122,458

 

 

 

107,213

 

 

 

169,352

 

Net debt 19

 

$

2,074,254

 

 

$

1,958,012

 

 

$

1,909,724

 

 

$

1,841,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing twelve months 19 / Year ended Adjusted EBITDA

 

 

585,194

 

 

 

598,944

 

 

 

620,660

 

 

 

593,855

 

Net Debt-to-Adjusted EBITDA 19

 

 

3.5

 

 

 

3.3

 

 

 

3.1

 

 

 

3.1

 

19 Net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures. Net debt is defined as total debt less cash and cash equivalents. Net debt-to-adjusted EBITDA is defined as net debt divided by trailing twelve months adjusted EBITDA. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to total debt, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

August 30, 2025

 

 

November 29, 2025

 

 

November 30, 2024

 

Trade receivables, net

 

 

563,579

 

 

$

564,339

 

 

$

558,336

 

Inventory

 

 

502,956

 

 

 

471,963

 

 

 

467,498

 

Trade payables

 

 

459,409

 

 

 

470,132

 

 

 

491,435

 

Net working capital 20

 

$

607,126

 

 

$

566,169

 

 

$

534,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue three months ended

 

 

892,043

 

 

$

894,788

 

 

$

923,284

 

Annualized net revenue 20

 

 

3,568,172

 

 

 

3,579,151

 

 

 

3,693,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net working capital as a percentage of annual net revenue 20

 

17.0

%

 

 

15.8

%

 

 

14.5

%

20 Net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue are non-GAAP financial measures. Net working capital is defined as trade receivables, net plus inventory less trade payables. Annualized net revenue is defined as net revenue for the three months ended on the date presented multiplied by four. Net working capital as a percentage of annualized net revenue is net working capital divided by annualized net revenue. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

CONSOLIDATED BALANCE SHEETS

H.B. Fuller Company and Subsidiaries

(In thousands, except share and per share amounts)

 

 

 

November 29,

 

 

November 30,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,213

 

 

$

169,352

 

Trade receivables, net

 

 

564,339

 

 

 

558,336

 

Inventories

 

 

471,963

 

 

 

467,498

 

Other current assets

 

 

119,750

 

 

 

104,019

 

Total current assets

 

 

1,263,265

 

 

 

1,299,205

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

935,261

 

 

 

881,927

 

Goodwill

 

 

1,680,059

 

 

 

1,532,221

 

Other intangibles, net

 

 

805,867

 

 

 

770,226

 

Other assets

 

 

498,254

 

 

 

449,665

 

Total assets

 

$

5,182,706

 

 

$

4,933,244

 

 

 

 

 

 

 

 

 

 

Liabilities, non-controlling interest and total equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Notes payable

 

$

-

 

 

$

587

 

Trade payables

 

 

470,132

 

 

 

491,435

 

Accrued compensation

 

 

114,302

 

 

 

106,005

 

Income taxes payable

 

 

25,018

 

 

 

24,225

 

Other accrued expenses

 

 

133,907

 

 

 

97,038

 

Total current liabilities

 

 

743,359

 

 

 

719,290

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of current maturities

 

 

2,016,937

 

 

 

2,010,052

 

Accrued pension liabilities

 

 

51,317

 

 

 

51,755

 

Other liabilities

 

 

367,899

 

 

 

322,299

 

Total liabilities

 

 

3,179,512

 

 

 

3,103,396

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

H.B. Fuller stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock (no shares outstanding) Shares authorized – 10,045,900

 

 

-

 

 

 

-

 

Common stock, par value $1.00 per share, Shares authorized – 160,000,000, Shares outstanding – 54,174,963 and 54,657,103 for 2025 and 2024, respectively

 

 

54,175

 

 

 

54,657

 

Additional paid-in capital

 

 

298,017

 

 

 

322,636

 

Retained earnings

 

 

2,026,071

 

 

 

1,924,761

 

Accumulated other comprehensive loss

 

 

(375,045

)

 

 

(473,395

)

Total H.B. Fuller stockholders' equity

 

 

2,003,218

 

 

 

1,828,659

 

Non-controlling interest

 

 

(24

)

 

 

1,189

 

Total equity

 

 

2,003,194

 

 

 

1,829,848

 

Total liabilities, non-controlling interest and total equity

 

$

5,182,706

 

 

$

4,933,244

 

CONSOLIDATED STATEMENTS of CASH FLOWS

H.B. Fuller Company and Subsidiaries

(In thousands)

 

 

 

Fiscal Years

 

 

 

November 29,

 

 

November 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income including non-controlling interest

 

$

152,073

 

 

$

130,395

 

Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

91,774

 

 

 

91,054

 

Amortization

 

 

86,546

 

 

 

83,656

 

Deferred income taxes

 

 

(50,094

)

 

 

(36,186

)

Income from equity method investments, net of dividends received

 

 

(13

)

 

 

(537

)

Gain on disposal of assets

 

 

(3,702

)

 

 

(501

)

Share-based compensation

 

 

22,055

 

 

 

21,914

 

Loss on the sale of a business

 

 

2,327

 

 

 

-

 

Loss on impairment of intangible asset

 

 

924

 

 

 

-

 

Pension and other postretirement benefit plan contributions

 

 

(3,267

)

 

 

(2,909

)

Pension and other postretirement benefit plan benefit

 

 

(21,240

)

 

 

(14,444

)

Loss on impairment of assets held for sale

 

 

-

 

 

 

47,267

 

Loss on impairment of equity investment

 

 

-

 

 

 

1,966

 

Gain from insurance proceeds

 

 

-

 

 

 

(4,871

)

Gain on fair value adjustment on contingent consideration liabilities

 

 

-

 

 

 

(500

)

Change in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

 

Trade receivables, net

 

 

(3,435

)

 

 

10,749

 

Inventories

 

 

(10,318

)

 

 

(30,099

)

Other assets

 

 

(28,709

)

 

 

(17,465

)

Trade payables

 

 

(38,164

)

 

 

47,915

 

Accrued compensation

 

 

4,906

 

 

 

12,653

 

Other accrued expenses

 

 

35,534

 

 

 

6,008

 

Income taxes payable

 

 

(6,090

)

 

 

(23,090

)

Other liabilities

 

 

34,877

 

 

 

(30,262

)

Foreign currency remeasurement

 

 

(2,491

)

 

 

9,724

Net cash provided by operating activities

 

 

263,493

 

 

 

302,437

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchased property, plant and equipment

 

 

(142,275

)

 

 

(139,238

)

Purchased businesses, net of cash acquired

 

 

(167,007

)

 

 

(273,863

)

Proceeds from the sale of a business

 

 

75,727

 

 

 

-

 

Purchase of cost method investment

 

 

(2,549

)

 

 

-

 

Purchase of non-controlling interest

 

 

(1,170

)

 

 

-

 

Proceeds from sale of property, plant and equipment

 

 

5,025

 

 

 

1,152

 

Proceeds from insurance recoveries

 

 

-

 

 

 

4,871

 

Net cash used in investing activities

 

 

(232,249

)

 

 

(407,078

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

1,300,300

 

 

 

1,932,900

 

Repayment of long-term debt

 

 

(1,305,434

)

 

 

(1,764,870

)

Payment of debt issue costs

 

 

(1,047

)

 

 

(3,493

)

Net payment on notes payable

 

 

(587

)

 

 

(1,219

)

Dividends paid

 

 

(50,271

)

 

 

(47,598

)

Proceeds from stock options exercised

 

 

9,848

 

 

 

35,927

 

Repurchases of common stock

 

 

(60,713

)

 

 

(39,558

)

Net cash (used in) provided by financing activities

 

 

(107,904

)

 

 

112,089

 

Effect of exchange rate changes on cash and cash equivalents

 

 

14,521

 

 

 

(17,549

)

Net change in cash and cash equivalents

 

 

(62,139

)

 

 

(10,101

)

Cash and cash equivalents at beginning of year

 

 

169,352

 

 

 

179,453

 

Cash and cash equivalents at end of year

 

$

107,213

 

 

$

169,352

 

 

Contacts

Scott Jensen

Investor Relations Contact

651-236-5060

Recent Quotes

View More
Symbol Price Change (%)
AMZN  236.65
-5.95 (-2.45%)
AAPL  259.96
-1.09 (-0.42%)
AMD  223.60
+2.63 (1.19%)
BAC  52.48
-2.06 (-3.78%)
GOOG  336.31
-0.12 (-0.04%)
META  615.52
-15.57 (-2.47%)
MSFT  459.38
-11.29 (-2.40%)
NVDA  183.16
-2.65 (-1.43%)
ORCL  193.61
-8.68 (-4.29%)
TSLA  439.20
-8.00 (-1.79%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.