Skip to main content

Atlantic Union Bankshares Reports Fourth Quarter and Full Year Financial Results

Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $109.0 million and both basic and diluted earnings per common share of $0.77, for the fourth quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $138.4 million and adjusted diluted operating earnings per common share(1) of $0.97 for the fourth quarter of 2025.

Net income available to common shareholders was $261.8 million and both basic and diluted earnings per common share were $2.03 for the year ended December 31, 2025. Adjusted operating earnings available to common shareholders(1) were $444.8 million and adjusted diluted operating earnings per common share(1) were $3.44 for the year ended December 31, 2025.

“Atlantic Union had a strong fourth quarter, reflecting disciplined execution and a successful integration of the Sandy Spring Bancorp, Inc. acquisition,” said John C. Asbury, president and chief executive officer of Atlantic Union. “We believe that the adjusted operating results for the quarter showcase the organization’s earnings capacity. While merger-related charges continued to affect this quarter’s results, the underlying operating performance supports our continued confidence in achieving the strategic goals associated with the Sandy Spring acquisition—namely, the targets for adjusted operating return on assets, return on tangible common equity, and efficiency ratio.

“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations in Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”

NET INTEREST INCOME

For the fourth quarter of 2025, net interest income was $330.2 million, an increase of $11.0 million from $319.2 million in the third quarter of 2025. Net interest income - fully taxable equivalent (“FTE”)(1) was $334.8 million in the fourth quarter of 2025, an increase of $11.2 million from $323.6 million in the third quarter of 2025. The increases from the prior quarter in both net interest income and net interest income (FTE)(1) are due primarily to a decrease in interest expense resulting from lower deposit costs, reflecting the impact of the Federal Reserve lowering the Federal Funds rates by 75 basis points from September 2025 through December 2025, as well as increases in investment income and income on loans held for investment (“LHFI”), primarily driven by increases in accretion income due to the acquisition of Sandy Spring Bancorp, Inc. (the “Sandy Spring acquisition”) and loan fees. These increases were partially offset by a decrease in other earning asset interest income, primarily driven by lower average cash and cash equivalent balances in the fourth quarter.

For the fourth quarter of 2025, the Company’s net interest margin and net interest margin (FTE)(1) increased 13 basis points from the prior quarter to 3.90% and 3.96%, respectively, primarily due to lower cost of funds, partially offset by a decrease in earning asset yields. Cost of funds decreased 14 basis points from the prior quarter to 2.03% for the fourth quarter of 2025, primarily due to lower deposit costs. Earning asset yields for the fourth quarter of 2025 decreased 1 basis point to 5.99%, compared to the third quarter of 2025, due primarily to lower investment and other earning asset yields, partially offset by higher loan yields.

The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income related to acquisition accounting was $45.9 million for the quarter ended December 31, 2025 compared to $41.9 million for the quarter ended September 30, 2025. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan

 

Deposit

 

Borrowings

 

 

 

 

 

Accretion

 

Accretion

 

Amortization

 

Total

For the quarter ended September 30, 2025

 

$

43,949

 

$

1,237

 

$

(3,266

)

 

$

41,920

For the quarter ended December 31, 2025

 

 

48,363

 

 

762

 

 

(3,178

)

 

 

45,947

ASSET QUALITY

Overview

At December 31, 2025, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.42%, a decrease of 7 basis points from the prior quarter and included nonaccrual loans of $115.1 million. The decrease in NPAs as a percentage of LHFI was primarily due to lower levels of new nonperforming loans during the quarter as compared to the third quarter of 2025, and continued progress resolving existing NPAs during the quarter. Accruing past due loans as a percentage of total LHFI totaled 41 basis points at December 31, 2025, an increase of 14 basis points from September 30, 2025, and an increase of 10 basis points from December 31, 2024. Net charge-offs were 0.01% of total average LHFI (annualized) for the fourth quarter of 2025, a decrease of 55 basis points compared to September 30, 2025 and a decrease of 2 basis points compared to December 31, 2024. The allowance for credit losses (“ACL”) totaled $321.3 million at December 31, 2025, a $1.3 million increase from the prior quarter.

Nonperforming Assets

The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

2025

 

2025

 

2025

 

2025

 

2024

Nonaccrual loans

 

$

115,051

 

$

131,240

 

$

162,615

 

$

69,015

 

$

57,969

Foreclosed properties

 

 

1,826

 

 

2,001

 

 

774

 

 

404

 

 

404

Total nonperforming assets

 

$

116,877

 

$

133,241

 

$

163,389

 

$

69,419

 

$

58,373

The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

2025

 

2025

 

2025

 

2025

 

2024

Beginning Balance

 

$

131,240

 

 

$

162,615

 

 

$

69,015

 

 

$

57,969

 

 

$

36,847

 

Net customer payments and other activity (1)

 

 

(21,667

)

 

 

(17,947

)

 

 

(4,595

)

 

 

(898

)

 

 

(11,491

)

Additions (1)

 

 

7,816

 

 

 

25,333

 

 

 

98,975

 

 

 

13,197

 

 

 

34,446

 

Charge-offs

 

 

(2,307

)

 

 

(37,410

)

 

 

(780

)

 

 

(1,253

)

 

 

(1,231

)

Loans returning to accruing status

 

 

(31

)

 

 

(77

)

 

 

 

 

 

 

 

 

(602

)

Transfers to foreclosed property

 

 

 

 

 

(1,274

)

 

 

 

 

 

 

 

 

 

Ending Balance

 

$

115,051

 

 

$

131,240

 

 

$

162,615

 

 

$

69,015

 

 

$

57,969

_______________________
(1)

The Company recorded measurement period adjustments in the third and fourth quarters of 2025 related to the fair values of certain loans, which impacted the nonaccrual activity for the quarters ended September 30, 2025 and December 31, 2025. The increase in additions during the quarter ended June 30, 2025 was primarily due to purchase credit deteriorated loans acquired from Sandy Spring Bancorp, Inc. (“Sandy Spring”).

Past Due Loans

At December 31, 2025, past due loans still accruing interest totaled $113.0 million or 0.41% of total LHFI, compared to $74.2 million or 0.27% of total LHFI at September 30, 2025, and $57.7 million or 0.31% of total LHFI at December 31, 2024. The increase in past due loans from the prior quarter were primarily driven by increases within LHFI 30-59 days past due and LHFI 90 days or more past due and still accruing, partially offset by decreases in LHFI 60-89 days past due.

Allowance for Credit Losses

At December 31, 2025, the ACL was $321.3 million, an increase of $1.3 million from the prior quarter, comprised of an allowance for loan and lease losses (“ALLL”) of $295.1 million and a reserve for unfunded commitments (“RUC”) of $26.2 million. This increase in the ACL was primarily driven by loan growth in the fourth quarter of 2025.

The ACL as a percentage of total LHFI was 1.16% at December 31, 2025, compared to 1.17% at September 30, 2025. The ALLL as a percentage of total LHFI was 1.06% at December 31, 2025, compared to 1.07% at September 30, 2025.

Net Charge-offs

Net charge-offs were $0.9 million or 0.01% of total average LHFI on an annualized basis for the fourth quarter of 2025, compared to $38.6 million or 0.56% (annualized) for the third quarter of 2025, and $1.4 million or 0.03% (annualized) for the fourth quarter of 2024. The decrease in net charge-offs as compared to the third quarter of 2025 was due to the charge-off of two individually assessed commercial and industrial loans in the third quarter of 2025 that had been partially reserved for in prior quarters.

Provision for Credit Losses

For the fourth quarter of 2025, the Company recorded a provision for credit losses of $2.2 million, compared to $16.2 million in the prior quarter, and $17.5 million in the fourth quarter of 2024. The provision for credit losses decreased compared to the prior quarter primarily due to a decrease in net charge-offs in the fourth quarter of 2025, as the prior quarter included the charge-off of two individually assessed commercial and industrial loans that had been partially reserved for in prior quarters. The provision for credit losses decreased as compared to the prior year primarily because a $13.1 million specific reserve was recorded in the fourth quarter of 2024 on an impaired commercial and industrial loan.

NONINTEREST INCOME

Noninterest income increased $5.2 million to $57.0 million for the fourth quarter of 2025 from $51.8 million in the prior quarter, primarily driven by a $4.8 million pre-tax loss in the prior quarter related to the final settlement of the sale of approximately $2.0 billion of performing commercial real estate (“CRE”) loans executed at the end of the second quarter of 2025 as part of the Sandy Spring acquisition.

Adjusted operating noninterest income(1), which excludes the pre-tax loss on the CRE loan sale ($4.8 million in the third quarter), pre-tax gain on sale of our equity interest in Cary Street Partners (“CSP”) ($457,000 in the fourth quarter), and pre-tax gains on sale of securities ($2,000 in the fourth quarter and $4,000 in the third quarter), totaled $56.5 million for the fourth quarter of 2025, which was relatively consistent with $56.6 million in the prior quarter. Compared to the prior quarter, service charges on deposit accounts decreased $1.1 million, other operating income decreased $807,000, primarily due to a decrease in equity method investment income, and mortgage banking income decreased $727,000 due to a seasonal decrease in mortgage loan origination volumes, offset by higher loan-related interest rate swap fees of $2.5 million due to an increase in transaction volumes and by increased fiduciary and asset management fees of $1.3 million, primarily due to an increase in estate fees, personal trust income, and investment advisory fees.

NONINTEREST EXPENSE

Noninterest expense increased $4.8 million to $243.2 million for the fourth quarter of 2025 from $238.4 million in the prior quarter, primarily driven by a $3.8 million increase in merger-related costs, primarily related to the core systems conversion and lease termination costs associated with the Sandy Spring acquisition.

Adjusted operating noninterest expense(1), which excludes merger-related costs ($38.6 million in the fourth quarter and $34.8 million in the third quarter) and amortization of intangible assets ($17.7 million in the fourth quarter and $18.1 million in the third quarter) increased $1.4 million to $186.9 million, compared to $185.5 million in the prior quarter. This increase was primarily due to a $2.4 million increase in other expenses, primarily due to an increase in non-credit-related losses on customer transactions, and a $1.7 million increase in marketing and advertising expenses. These increases were partially offset by a $1.4 million decrease in Federal Deposit Insurance Corporation ("FDIC") assessment premiums and other insurance due to a lower assessment in the fourth quarter of 2025 and a $1.2 million decline in furniture and equipment expenses, primarily driven by lower software amortization expense related to the integration of Sandy Spring.

INCOME TAXES

The Company’s effective tax rate for the three months ended December 31, 2025 and 2024 was 21.0% and 19.0%, respectively. The increase in the effective tax rate reflects the impact of the Sandy Spring acquisition, which expanded the Company’s state income tax footprint.

The effective tax rate for the years ended December 31, 2025 and 2024 was 18.8% and 19.5%, respectively. The decrease in the effective tax rate reflects the impact of a $7.7 million income tax benefit related to the Company re-evaluating its state net deferred tax assets as a result of the Sandy Spring acquisition, partially offset by an increase in state tax expense due to the Company’s expanding state income tax footprint.

BALANCE SHEET

At December 31, 2025, total assets were $37.6 billion, an increase of $513.0 million or approximately 5.5% (annualized) from September 30, 2025, and an increase of $13.0 billion or approximately 52.9% from December 31, 2024. Total assets increased from the prior quarter primarily due to increases in LHFI and cash and cash equivalents. The increase in total assets from the same period in the prior year was primarily driven by the Sandy Spring acquisition.

Preliminary goodwill associated with the Sandy Spring acquisition totaled $519.2 million at December 31, 2025, which was calculated based on the preliminary fair values of the assets acquired and liabilities assumed as of the acquisition date, inclusive of subsequent measurement period adjustments, and is subject to change if the Company obtains additional information and evidence within the one-year measurement period. The Company recorded measurement period adjustments in the third and fourth quarters of 2025 related to the Sandy Spring acquisition, primarily related to other liabilities, fair values of certain loans, and other assets, which resulted in a $22.4 million increase in preliminary goodwill associated with the Sandy Spring acquisition compared to April 1, 2025.

At December 31, 2025, LHFI totaled $27.8 billion, an increase of $435.0 million or 6.3% (annualized) from September 30, 2025, and an increase of $9.3 billion or 50.5% from December 31, 2024. LHFI increased from the prior quarter primarily due to increases in the non-owner occupied commercial real estate, commercial and industrial, and multifamily real estate loan portfolios, partially offset by decreases in the construction and land development loan portfolio. The increase from the same period in the prior year was primarily due to the Sandy Spring acquisition, as well as organic loan growth.

At December 31, 2025, total investments were $5.3 billion, a decrease of $41.9 million or 3.1% (annualized) from September 30, 2025, and an increase of $1.9 billion or 57.3% from December 31, 2024. The decrease compared to the prior quarter was primarily due to principal repayments and maturities of available for sale (“AFS”) securities, and the increase compared to the same period in the prior year was primarily due to the Sandy Spring acquisition. AFS securities totaled $4.2 billion at December 31, 2025, $4.3 billion at September 30, 2025, and $2.4 billion at December 31, 2024. Total net unrealized losses on the AFS securities portfolio were $295.7 million at December 31, 2025, compared to $327.6 million at September 30, 2025, and $402.6 million at December 31, 2024. HTM securities are carried at cost and totaled $884.2 million at December 31, 2025, $883.8 million at September 30, 2025, and $803.9 million at December 31, 2024 and had net unrealized losses of $27.4 million at December 31, 2025, $35.7 million at September 30, 2025, and $44.5 million at December 31, 2024.

At December 31, 2025, total deposits were $30.5 billion, a decrease of $193.7 million or 2.5% (annualized) from the prior quarter. Total deposits at December 31, 2025 increased $10.1 billion or 49.4% from December 31, 2024. The decrease in deposit balances from the prior quarter are due to decreases of $260.0 million in demand deposits, largely driven by typical seasonal patterns, and $14.5 million in interest-bearing customer deposits due to decreases in high-cost non-relationship deposits from the Sandy Spring portfolio, partially offset by an increase of $80.8 million in brokered deposits. The increase from the same period in the prior year is primarily due to the addition of the Sandy Spring acquired deposits.

At December 31, 2025, total borrowings were $1.5 billion, an increase of $637.0 million from September 30, 2025, and an increase of $962.7 million from December 31, 2024. The increase in borrowings from the prior quarter was primarily due to increases in Federal Home Loan Bank (“FHLB”) advances for loan fundings and deposit cash flows, while the increase from the same period in the prior year was primarily due to increases in FHLB advances and additional borrowings in connection with the Sandy Spring acquisition used for general funding and capital purposes.

The following table shows the Company’s capital ratios at the quarters ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2025

 

9/30/2025

 

12/31/2024

 

Common equity Tier 1 capital ratio (2)

 

10.10

%

9.92

%

9.96

%

Tier 1 capital ratio (2)

 

10.64

%

10.46

%

10.76

%

Total capital ratio (2)

 

13.90

%

13.81

%

13.61

%

Leverage ratio (Tier 1 capital to average assets) (2)

 

9.10

%

8.92

%

9.29

%

Common equity to total assets

 

12.88

%

12.81

%

12.11

%

Tangible common equity to tangible assets (1)

 

7.85

%

7.69

%

7.21

%

_______________________

(1)

These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures, see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results.

 

(2)

All ratios at December 31, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.

During the fourth quarter of 2025, the Company declared and paid a quarterly dividend on the outstanding shares of Series A Preferred Stock of $171.88 per share (equivalent to $0.43 per outstanding depositary share), consistent with the third quarter of 2025 and the fourth quarter of 2024. During the fourth quarter of 2025, the Company also declared and paid cash dividends of $0.37 per common share, a $0.03 increase or 8.8% from both the third quarter of 2025 and fourth quarter of 2024.

ABOUT ATLANTIC UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

FOURTH QUARTER AND FULL YEAR 2025 EARNINGS RELEASE CONFERENCE CALL

The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, January 22, 2026, during which management will review our financial results for the fourth quarter and full year 2025 and provide an update on our recent activities.

The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/gn6f9s2g.

For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BIed6373a327fa40d5a345305dcc567554. To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.

NON-GAAP FINANCIAL MEASURES

In reporting the results as of and for the period ended December 31, 2025, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”

FORWARD-LOOKING STATEMENTS

This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations, statements regarding the acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our expectations with regard to the benefits of the American National acquisition; statements regarding our future ability to recognize the benefits of certain tax assets; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on our business, loan demand and economic conditions in our markets and nationally; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

  • market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
  • economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
  • U.S. and global trade policies and tensions, including change in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
  • volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
  • legislative or regulatory changes and requirements, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
  • the sufficiency of liquidity and changes in our capital position;
  • general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, U.S. government shutdowns, and slowdowns in economic growth;
  • the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
  • the possibility that the anticipated benefits of our acquisition activity, including our acquisitions of Sandy Spring and American National, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events;
  • potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisitions of Sandy Spring and American National;
  • our ability to identify, recruit and retain key employees;
  • monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
  • the quality or composition of our loan or investment portfolios and changes in these portfolios;
  • demand for loan products and financial services in our market areas;
  • our ability to manage our growth or implement our growth strategy;
  • the effectiveness of expense reduction plans;
  • the introduction of new lines of business or new products and services;
  • real estate values in our lending area;
  • changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
  • an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
  • concentrations of loans secured by real estate, particularly CRE;
  • the effectiveness of our credit processes and management of our credit risk;
  • our ability to compete in the market for financial services and increased competition from fintech companies;
  • technological risks and developments, and cyber threats, attacks, or events;
  • operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
  • the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
  • performance by our counterparties or vendors;
  • deposit flows;
  • the availability of financing and the terms thereof;
  • the level of prepayments on loans and mortgage-backed securities;
  • actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
  • any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
  • other factors, many of which are beyond our control.

Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10‑K for the year ended December 31, 2024, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

$

501,842

 

$

503,437

 

$

319,204

 

$

1,821,487

 

$

1,227,535

 

Interest expense

 

171,674

 

 

184,227

 

 

135,956

 

 

666,574

 

 

528,996

 

Net interest income

 

330,168

 

 

319,210

 

 

183,248

 

 

1,154,913

 

 

698,539

 

Provision for credit losses

 

2,211

 

 

16,233

 

 

17,496

 

 

141,788

 

 

50,089

 

Net interest income after provision for credit losses

 

327,957

 

 

302,977

 

 

165,752

 

 

1,013,125

 

 

648,450

 

Noninterest income

 

57,000

 

 

51,751

 

 

35,227

 

 

219,436

 

 

118,878

 

Noninterest expenses

 

243,243

 

 

238,446

 

 

129,675

 

 

895,570

 

 

507,534

 

Income before income taxes

 

141,714

 

 

116,282

 

 

71,304

 

 

336,991

 

 

259,794

 

Income tax expense

 

29,748

 

 

24,142

 

 

13,519

 

 

63,276

 

 

50,663

 

Net income

 

111,966

 

 

92,140

 

 

57,785

 

 

273,715

 

 

209,131

 

Dividends on preferred stock

 

2,967

 

 

2,967

 

 

2,967

 

 

11,868

 

 

11,868

 

Net income available to common shareholders

$

108,999

 

$

89,173

 

$

54,818

 

$

261,847

 

$

197,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earned on earning assets (FTE) (1)

$

506,463

 

$

507,856

 

$

322,995

 

$

1,838,648

 

$

1,242,761

 

Net interest income (FTE) (1)

 

334,789

 

 

323,629

 

 

187,039

 

 

1,172,074

 

 

713,765

 

Total revenue (FTE) (1)

 

391,789

 

 

375,380

 

 

222,266

 

 

1,391,510

 

 

832,643

 

Pre-tax pre-provision adjusted operating earnings (7)

 

182,092

 

 

172,128

 

 

95,796

 

 

610,466

 

 

357,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, diluted

$

0.77

 

$

0.63

 

$

0.60

 

$

2.03

 

$

2.24

 

Return on average assets (ROA)

 

1.19

%

 

0.98

%

 

0.92

%

 

0.80

%

 

0.88

%

Return on average equity (ROE)

 

8.97

%

 

7.51

%

 

7.23

%

 

6.16

%

 

7.04

%

Return on average tangible common equity (ROTCE) (2) (3)

 

17.85

%

 

15.51

%

 

13.77

%

 

12.82

%

 

13.35

%

Efficiency ratio

 

62.83

%

 

64.28

%

 

59.35

%

 

65.16

%

 

62.09

%

Efficiency ratio (FTE) (1)

 

62.09

%

 

63.52

%

 

58.34

%

 

64.36

%

 

60.95

%

Net interest margin

 

3.90

%

 

3.77

%

 

3.26

%

 

3.74

%

 

3.27

%

Net interest margin (FTE) (1)

 

3.96

%

 

3.83

%

 

3.33

%

 

3.80

%

 

3.34

%

Yields on earning assets (FTE) (1)

 

5.99

%

 

6.00

%

 

5.74

%

 

5.95

%

 

5.82

%

Cost of interest-bearing liabilities

 

2.74

%

 

2.93

%

 

3.20

%

 

2.90

%

 

3.29

%

Cost of deposits

 

2.03

%

 

2.18

%

 

2.48

%

 

2.16

%

 

2.48

%

Cost of funds

 

2.03

%

 

2.17

%

 

2.41

%

 

2.15

%

 

2.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Measures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings

$

141,366

 

$

122,693

 

$

64,364

 

$

456,710

 

$

264,694

 

Adjusted operating earnings available to common shareholders

 

138,399

 

 

119,726

 

 

61,397

 

 

444,842

 

 

252,826

 

Adjusted operating earnings per common share, diluted

$

0.97

 

$

0.84

 

$

0.67

 

$

3.44

 

$

2.88

 

Adjusted operating ROA

 

1.50

%

 

1.30

%

 

1.03

%

 

1.33

%

 

1.11

%

Adjusted operating ROE

 

11.33

%

 

10.00

%

 

8.06

%

 

10.27

%

 

8.91

%

Adjusted operating ROTCE (2) (3)

 

22.12

%

 

20.09

%

 

15.30

%

 

20.41

%

 

16.85

%

Adjusted operating efficiency ratio (FTE) (1)(6)

 

47.77

%

 

48.79

%

 

52.67

%

 

49.68

%

 

53.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

$

0.77

 

$

0.63

 

$

0.61

 

$

2.03

 

$

2.29

 

Earnings per common share, diluted

 

0.77

 

 

0.63

 

 

0.60

 

 

2.03

 

 

2.24

 

Cash dividends paid per common share

 

0.37

 

 

0.34

 

 

0.34

 

 

1.39

 

 

1.30

 

Market value per share

 

35.30

 

 

35.29

 

 

37.88

 

 

35.30

 

 

37.88

 

Book value per common share(8)

 

34.14

 

 

33.52

 

 

33.40

 

 

34.14

 

 

33.40

 

Tangible book value per common share (2)(8)

 

19.69

 

 

18.99

 

 

18.83

 

 

19.69

 

 

18.83

 

Price to earnings ratio, diluted

 

11.60

 

 

14.16

 

 

15.90

 

 

17.41

 

 

16.88

 

Price to book value per common share ratio (8)

 

1.03

 

 

1.05

 

 

1.13

 

 

1.03

 

 

1.13

 

Price to tangible book value per common share ratio (2)(8)

 

1.79

 

 

1.86

 

 

2.01

 

 

1.79

 

 

2.01

 

Unvested shares of restricted stock awards(8)

 

857,866

 

 

885,686

 

 

658,001

 

 

857,866

 

 

658,001

 

Weighted average common shares outstanding, basic

 

141,758,460

 

 

141,728,909

 

 

89,774,079

 

 

128,777,445

 

 

86,149,978

 

Weighted average common shares outstanding, diluted

 

142,118,797

 

 

141,986,217

 

 

91,533,273

 

 

129,161,421

 

 

87,909,237

 

Common shares outstanding at end of period

 

141,776,886

 

 

141,732,071

 

 

89,770,231

 

 

141,776,886

 

 

89,770,231

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio (5)

 

10.10

%

 

9.92

%

 

9.96

%

 

10.10

%

 

9.96

%

Tier 1 capital ratio (5)

 

10.64

%

 

10.46

%

 

10.76

%

 

10.64

%

 

10.76

%

Total capital ratio (5)

 

13.90

%

 

13.81

%

 

13.61

%

 

13.90

%

 

13.61

%

Leverage ratio (Tier 1 capital to average assets) (5)

 

9.10

%

 

8.92

%

 

9.29

%

 

9.10

%

 

9.29

%

Common equity to total assets

 

12.88

%

 

12.81

%

 

12.11

%

 

12.88

%

 

12.11

%

Tangible common equity to tangible assets (2)

 

7.85

%

 

7.69

%

 

7.21

%

 

7.85

%

 

7.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

37,585,754

 

$

37,072,733

 

$

24,585,323

 

$

37,585,754

 

$

24,585,323

 

LHFI (net of deferred fees and costs)

 

27,796,167

 

 

27,361,173

 

 

18,470,621

 

 

27,796,167

 

 

18,470,621

 

Securities

 

5,268,717

 

 

5,310,629

 

 

3,348,971

 

 

5,268,717

 

 

3,348,971

 

Earning Assets

 

33,818,712

 

 

33,151,873

 

 

21,989,690

 

 

33,818,712

 

 

21,989,690

 

Goodwill

 

1,733,287

 

 

1,726,386

 

 

1,214,053

 

 

1,733,287

 

 

1,214,053

 

Amortizable intangibles, net

 

315,544

 

 

333,236

 

 

84,563

 

 

315,544

 

 

84,563

 

Deposits

 

30,471,636

 

 

30,665,324

 

 

20,397,619

 

 

30,471,636

 

 

20,397,619

 

Borrowings

 

1,497,292

 

 

860,312

 

 

534,578

 

 

1,497,292

 

 

534,578

 

Stockholders' equity

 

5,006,398

 

 

4,917,058

 

 

3,142,879

 

 

5,006,398

 

 

3,142,879

 

Tangible common equity (2)

 

2,791,210

 

 

2,691,079

 

 

1,677,906

 

 

2,791,210

 

 

1,677,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of deferred fees and costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

1,666,381

 

$

2,163,182

 

$

1,731,108

 

$

1,666,381

 

$

1,731,108

 

Commercial real estate - owner occupied

 

4,305,796

 

 

4,335,919

 

 

2,370,119

 

 

4,305,796

 

 

2,370,119

 

Commercial real estate - non-owner occupied

 

7,178,515

 

 

6,805,302

 

 

4,935,590

 

 

7,178,515

 

 

4,935,590

 

Multifamily real estate

 

2,418,250

 

 

2,196,467

 

 

1,240,209

 

 

2,418,250

 

 

1,240,209

 

Commercial & Industrial

 

5,229,728

 

 

4,956,770

 

 

3,864,695

 

 

5,229,728

 

 

3,864,695

 

Residential 1-4 Family - Commercial

 

1,100,157

 

 

1,105,067

 

 

719,425

 

 

1,100,157

 

 

719,425

 

Residential 1-4 Family - Consumer

 

2,825,259

 

 

2,799,669

 

 

1,293,817

 

 

2,825,259

 

 

1,293,817

 

Residential 1-4 Family - Revolving

 

1,248,284

 

 

1,186,298

 

 

756,944

 

 

1,248,284

 

 

756,944

 

Auto

 

183,720

 

 

211,900

 

 

316,368

 

 

183,720

 

 

316,368

 

Consumer

 

121,488

 

 

121,620

 

 

104,882

 

 

121,488

 

 

104,882

 

Other Commercial

 

1,518,589

 

 

1,478,979

 

 

1,137,464

 

 

1,518,589

 

 

1,137,464

 

Total LHFI

$

27,796,167

 

$

27,361,173

 

$

18,470,621

 

$

27,796,167

 

$

18,470,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

$

7,193,204

 

$

6,916,702

 

$

5,494,550

 

$

7,193,204

 

$

5,494,550

 

Money market accounts

 

6,863,981

 

 

6,932,836

 

 

4,291,097

 

 

6,863,981

 

 

4,291,097

 

Savings accounts

 

2,747,622

 

 

2,882,897

 

 

1,025,896

 

 

2,747,622

 

 

1,025,896

 

Customer time deposits of more than $250,000

 

1,737,345

 

 

1,773,710

 

 

1,202,657

 

 

1,737,345

 

 

1,202,657

 

Customer time deposits of $250,000 or less

 

3,956,571

 

 

4,007,070

 

 

2,888,476

 

 

3,956,571

 

 

2,888,476

 

Time deposits

 

5,693,916

 

 

5,780,780

 

 

4,091,133

 

 

5,693,916

 

 

4,091,133

 

Total interest-bearing customer deposits

 

22,498,723

 

 

22,513,215

 

 

14,902,676

 

 

22,498,723

 

 

14,902,676

 

Brokered deposits

 

1,128,284

 

 

1,047,467

 

 

1,217,895

 

 

1,128,284

 

 

1,217,895

 

Total interest-bearing deposits

$

23,627,007

 

$

23,560,682

 

$

16,120,571

 

$

23,627,007

 

$

16,120,571

 

Demand deposits

 

6,844,629

 

 

7,104,642

 

 

4,277,048

 

 

6,844,629

 

 

4,277,048

 

Total deposits

$

30,471,636

 

$

30,665,324

 

$

20,397,619

 

$

30,471,636

 

$

20,397,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Averages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

37,356,117

 

$

37,377,383

 

$

24,971,836

 

$

34,380,986

 

$

23,862,190

 

LHFI (net of deferred fees and costs)

 

27,433,274

 

 

27,386,338

 

 

18,367,657

 

 

25,116,692

 

 

17,647,589

 

Loans held for sale

 

24,387

 

 

27,185

 

 

12,606

 

 

458,267

 

 

11,912

 

Securities

 

5,269,097

 

 

4,955,297

 

 

3,442,340

 

 

4,589,613

 

 

3,394,095

 

Earning assets

 

33,555,065

 

 

33,563,417

 

 

22,373,970

 

 

30,876,034

 

 

21,347,677

 

Deposits

 

30,884,349

 

 

31,031,655

 

 

20,757,521

 

 

28,442,104

 

 

19,533,259

 

Time deposits

 

6,229,539

 

 

6,283,031

 

 

4,862,446

 

 

5,950,382

 

 

4,333,362

 

Interest-bearing deposits

 

23,919,801

 

 

24,071,758

 

 

16,343,745

 

 

22,078,128

 

 

15,212,033

 

Borrowings

 

914,352

 

 

868,783

 

 

543,061

 

 

911,154

 

 

862,716

 

Interest-bearing liabilities

 

24,834,153

 

 

24,940,541

 

 

16,886,806

 

 

22,989,282

 

 

16,074,749

 

Stockholders' equity

 

4,950,858

 

 

4,866,989

 

 

3,177,934

 

 

4,446,839

 

 

2,971,111

 

Tangible common equity (2)

 

2,733,470

 

 

2,647,488

 

 

1,711,580

 

 

2,410,115

 

 

1,591,349

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses (ACL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, Allowance for loan and lease losses (ALLL)

$

293,035

 

 

$

315,574

 

$

160,685

 

 

$

178,644

 

 

$

132,182

 

 

Add: Recoveries

 

3,043

 

 

 

1,847

 

 

2,816

 

 

 

7,411

 

 

 

7,194

 

 

Less: Charge-offs

 

3,959

 

 

 

40,440

 

 

4,255

 

 

 

49,864

 

 

 

15,956

 

 

Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans

 

 

 

 

 

 

 

 

 

28,265

 

 

 

3,896

 

 

Add: Initial Provision - Non-PCD loans

 

 

 

 

 

 

 

 

 

89,538

 

 

 

13,229

 

 

Add: Provision for loan losses

 

2,989

 

 

 

16,054

 

 

19,398

 

 

 

41,114

 

 

 

38,099

 

 

Ending balance, ALLL

$

295,108

 

 

$

293,035

 

$

178,644

 

 

$

295,108

 

 

$

178,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, Reserve for unfunded commitment (RUC)

$

26,951

 

 

$

26,778

 

$

16,943

 

 

$

15,041

 

 

$

16,269

 

 

Add: Initial Provision - RUC acquired loans

 

 

 

 

 

 

 

 

 

11,425

 

 

 

1,353

 

 

Add: Provision for unfunded commitments

 

(790

)

 

 

173

 

 

(1,902

)

 

 

(305

)

 

 

(2,581

)

 

Ending balance, RUC

$

26,161

 

 

$

26,951

 

$

15,041

 

 

$

26,161

 

 

$

15,041

 

 

Total ACL

$

321,269

 

 

$

319,986

 

$

193,685

 

 

$

321,269

 

 

$

193,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL / total LHFI

 

1.16

 

%

 

1.17

%

 

1.05

 

%

 

1.16

 

%

 

1.05

 

%

ALLL / total LHFI

 

1.06

 

%

 

1.07

%

 

0.97

 

%

 

1.06

 

%

 

0.97

 

%

Net charge-offs / total average LHFI (annualized)

 

0.01

 

%

 

0.56

%

 

0.03

 

%

 

0.17

 

%

 

0.05

 

%

Provision for loan losses/ total average LHFI (annualized)

 

0.04

 

%

 

0.23

%

 

0.42

 

%

 

0.52

 

%

 

0.29

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

4,303

 

 

$

61,436

 

$

1,313

 

 

$

4,303

 

 

$

1,313

 

 

Commercial real estate - owner occupied

 

6,034

 

 

 

6,467

 

 

2,915

 

 

 

6,034

 

 

 

2,915

 

 

Commercial real estate - non-owner occupied

 

11,301

 

 

 

13,125

 

 

1,167

 

 

 

11,301

 

 

 

1,167

 

 

Multifamily real estate

 

45,369

 

 

 

1,583

 

 

132

 

 

 

45,369

 

 

 

132

 

 

Commercial & Industrial

 

10,288

 

 

 

9,193

 

 

33,702

 

 

 

10,288

 

 

 

33,702

 

 

Residential 1-4 Family - Commercial

 

6,657

 

 

 

6,615

 

 

1,510

 

 

 

6,657

 

 

 

1,510

 

 

Residential 1-4 Family - Consumer

 

23,297

 

 

 

23,623

 

 

12,725

 

 

 

23,297

 

 

 

12,725

 

 

Residential 1-4 Family - Revolving

 

5,643

 

 

 

5,444

 

 

3,826

 

 

 

5,643

 

 

 

3,826

 

 

Auto

 

572

 

 

 

556

 

 

659

 

 

 

572

 

 

 

659

 

 

Consumer

 

12

 

 

 

37

 

 

20

 

 

 

12

 

 

 

20

 

 

Other Commercial

 

1,575

 

 

 

3,161

 

 

 

 

 

1,575

 

 

 

 

 

Nonaccrual loans

$

115,051

 

 

$

131,240

 

$

57,969

 

 

$

115,051

 

 

$

57,969

 

 

Foreclosed property

 

1,826

 

 

 

2,001

 

 

404

 

 

 

1,826

 

 

 

404

 

 

Total nonperforming assets (NPAs)

$

116,877

 

 

$

133,241

 

$

58,373

 

 

$

116,877

 

 

$

58,373

 

 

Construction and land development

$

1,481

 

 

$

1,856

 

$

120

 

 

$

1,481

 

 

$

120

 

 

Commercial real estate - owner occupied

 

4,788

 

 

 

2,790

 

 

1,592

 

 

 

4,788

 

 

 

1,592

 

 

Commercial real estate - non-owner occupied

 

2,099

 

 

 

2,283

 

 

6,874

 

 

 

2,099

 

 

 

6,874

 

 

Multifamily real estate

 

6,140

 

 

 

2,088

 

 

 

 

 

6,140

 

 

 

 

 

Commercial & Industrial

 

9,114

 

 

 

1,005

 

 

955

 

 

 

9,114

 

 

 

955

 

 

Residential 1-4 Family - Commercial

 

2,379

 

 

 

2,570

 

 

949

 

 

 

2,379

 

 

 

949

 

 

Residential 1-4 Family - Consumer

 

5,633

 

 

 

2,955

 

 

1,307

 

 

 

5,633

 

 

 

1,307

 

 

Residential 1-4 Family - Revolving

 

3,458

 

 

 

1,816

 

 

1,710

 

 

 

3,458

 

 

 

1,710

 

 

Auto

 

404

 

 

 

348

 

 

284

 

 

 

404

 

 

 

284

 

 

Consumer

 

55

 

 

 

311

 

 

44

 

 

 

55

 

 

 

44

 

 

Other Commercial

 

 

 

 

 

 

308

 

 

 

 

 

 

308

 

 

LHFI ≥ 90 days and still accruing

$

35,551

 

 

$

18,022

 

$

14,143

 

 

$

35,551

 

 

$

14,143

 

 

Total NPAs and LHFI ≥ 90 days

$

152,428

 

 

$

151,263

 

$

72,516

 

 

$

152,428

 

 

$

72,516

 

 

NPAs / total LHFI

 

0.42

 

%

 

0.49

%

 

0.32

 

%

 

0.42

 

%

 

0.32

 

%

NPAs / total assets

 

0.31

 

%

 

0.36

%

 

0.24

 

%

 

0.31

 

%

 

0.24

 

%

ALLL / nonaccrual loans

 

256.50

 

%

 

223.28

%

 

308.17

 

%

 

256.50

 

%

 

308.17

 

%

ALLL/ nonperforming assets

 

252.49

 

%

 

219.93

%

 

306.04

 

%

 

252.49

 

%

 

306.04

 

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Past Due Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

1,455

 

$

1,387

 

$

38

 

$

1,455

 

$

38

 

Commercial real estate - owner occupied

 

7,241

 

 

5,346

 

 

2,080

 

 

7,241

 

 

2,080

 

Commercial real estate - non-owner occupied

 

9,482

 

 

4,295

 

 

1,381

 

 

9,482

 

 

1,381

 

Multifamily real estate

 

52

 

 

3,113

 

 

1,366

 

 

52

 

 

1,366

 

Commercial & Industrial

 

8,935

 

 

4,902

 

 

9,405

 

 

8,935

 

 

9,405

 

Residential 1-4 Family - Commercial

 

2,634

 

 

2,843

 

 

697

 

 

2,634

 

 

697

 

Residential 1-4 Family - Consumer

 

17,911

 

 

1,871

 

 

5,928

 

 

17,911

 

 

5,928

 

Residential 1-4 Family - Revolving

 

3,994

 

 

3,074

 

 

1,824

 

 

3,994

 

 

1,824

 

Auto

 

3,332

 

 

2,744

 

 

3,615

 

 

3,332

 

 

3,615

 

Consumer

 

444

 

 

329

 

 

804

 

 

444

 

 

804

 

Other Commercial

 

3,242

 

 

 

 

2,167

 

 

3,242

 

 

2,167

 

LHFI 30-59 days past due

$

58,722

 

$

29,904

 

$

29,305

 

$

58,722

 

$

29,305

 

Construction and land development

$

94

 

$

5,784

 

$

 

$

94

 

$

 

Commercial real estate - owner occupied

 

3,171

 

 

2,217

 

 

1,074

 

 

3,171

 

 

1,074

 

Commercial real estate - non-owner occupied

 

1,455

 

 

 

 

 

 

1,455

 

 

 

Multifamily real estate

 

247

 

 

2,553

 

 

 

 

247

 

 

 

Commercial & Industrial

 

3,552

 

 

8,397

 

 

69

 

 

3,552

 

 

69

 

Residential 1-4 Family - Commercial

 

1,306

 

 

803

 

 

665

 

 

1,306

 

 

665

 

Residential 1-4 Family - Consumer

 

5,628

 

 

3,320

 

 

7,390

 

 

5,628

 

 

7,390

 

Residential 1-4 Family - Revolving

 

2,157

 

 

2,162

 

 

2,110

 

 

2,157

 

 

2,110

 

Auto

 

797

 

 

867

 

 

456

 

 

797

 

 

456

 

Consumer

 

171

 

 

179

 

 

486

 

 

171

 

 

486

 

Other Commercial

 

143

 

 

 

 

2,029

 

 

143

 

 

2,029

 

LHFI 60-89 days past due

$

18,721

 

$

26,282

 

$

14,279

 

$

18,721

 

$

14,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due and still accruing

$

112,994

 

$

74,208

 

$

57,727

 

$

112,994

 

$

57,727

 

Past Due and still accruing / total LHFI

 

0.41

%

 

0.27

%

 

0.31

%

 

0.41

%

 

0.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative Performance Measures (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

$

330,168

 

$

319,210

 

$

183,248

 

$

1,154,913

 

$

698,539

 

FTE adjustment

 

4,621

 

 

4,419

 

 

3,791

 

 

17,161

 

 

15,226

 

Net interest income (FTE) (non-GAAP)

$

334,789

 

$

323,629

 

$

187,039

 

$

1,172,074

 

$

713,765

 

Noninterest income (GAAP)

 

57,000

 

 

51,751

 

 

35,227

 

 

219,436

 

 

118,878

 

Total revenue (FTE) (non-GAAP)

$

391,789

 

$

375,380

 

$

222,266

 

$

1,391,510

 

$

832,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

$

33,555,065

 

$

33,563,417

 

$

22,373,970

 

$

30,876,034

 

$

21,347,677

 

Net interest margin

 

3.90

%

 

3.77

%

 

3.26

%

 

3.74

%

 

3.27

%

Net interest margin (FTE)

 

3.96

%

 

3.83

%

 

3.33

%

 

3.80

%

 

3.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending assets (GAAP)

$

37,585,754

 

$

37,072,733

 

$

24,585,323

 

$

37,585,754

 

$

24,585,323

 

Less: Ending goodwill

 

1,733,287

 

 

1,726,386

 

 

1,214,053

 

 

1,733,287

 

 

1,214,053

 

Less: Ending amortizable intangibles

 

315,544

 

 

333,236

 

 

84,563

 

 

315,544

 

 

84,563

 

Ending tangible assets (non-GAAP)

$

35,536,923

 

$

35,013,111

 

$

23,286,707

 

$

35,536,923

 

$

23,286,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending equity (GAAP)

$

5,006,398

 

$

4,917,058

 

$

3,142,879

 

$

5,006,398

 

$

3,142,879

 

Less: Ending goodwill

 

1,733,287

 

 

1,726,386

 

 

1,214,053

 

 

1,733,287

 

 

1,214,053

 

Less: Ending amortizable intangibles

 

315,544

 

 

333,236

 

 

84,563

 

 

315,544

 

 

84,563

 

Less: Perpetual preferred stock

 

166,357

 

 

166,357

 

 

166,357

 

 

166,357

 

 

166,357

 

Ending tangible common equity (non-GAAP)

$

2,791,210

 

$

2,691,079

 

$

1,677,906

 

$

2,791,210

 

$

1,677,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity (GAAP)

$

4,950,858

 

$

4,866,989

 

$

3,177,934

 

$

4,446,839

 

$

2,971,111

 

Less: Average goodwill

 

1,726,933

 

 

1,711,081

 

 

1,212,724

 

 

1,592,391

 

 

1,139,422

 

Less: Average amortizable intangibles

 

324,099

 

 

342,064

 

 

87,274

 

 

277,977

 

 

73,984

 

Less: Average perpetual preferred stock

 

166,356

 

 

166,356

 

 

166,356

 

 

166,356

 

 

166,356

 

Average tangible common equity (non-GAAP)

$

2,733,470

 

$

2,647,488

 

$

1,711,580

 

$

2,410,115

 

$

1,591,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROTCE (2)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders (GAAP)

$

108,999

 

$

89,173

 

$

54,818

 

$

261,847

 

$

197,263

 

Plus: Amortization of intangibles, tax effected

 

13,977

 

 

14,335

 

 

4,435

 

 

47,138

 

 

15,253

 

Net income available to common shareholders before amortization of intangibles (non-GAAP)

$

122,976

 

$

103,508

 

$

59,253

 

$

308,985

 

$

212,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity (ROTCE)

 

17.85

%

 

15.51

%

 

13.77

%

 

12.82

%

 

13.35

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Operating Measures (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

111,966

 

$

92,140

 

 

$

57,785

 

$

273,715

 

 

$

209,131

 

 

Plus: Merger-related costs, net of tax

 

29,742

 

 

26,856

 

 

 

6,592

 

 

124,590

 

 

 

33,476

 

 

Plus: FDIC special assessment, net of tax

 

 

 

 

 

 

 

 

 

 

 

664

 

 

Plus: Deferred tax asset write-down

 

 

 

 

 

 

 

 

 

 

 

4,774

 

 

Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax

 

 

 

 

 

 

 

 

77,742

 

 

 

11,520

 

 

Less: Gain (loss) on sale of securities, net of tax

 

2

 

 

3

 

 

 

13

 

 

(62

)

 

 

(5,129

)

 

Less: (Loss) gain on CRE loan sale, net of tax

 

 

 

(3,700

)

 

 

 

 

8,405

 

 

 

 

 

Less: Gain on sale of equity interest in CSP, net of tax

 

340

 

 

 

 

 

 

 

10,994

 

 

 

 

 

Adjusted operating earnings (non-GAAP)

 

141,366

 

 

122,693

 

 

 

64,364

 

 

456,710

 

 

 

264,694

 

 

Less: Dividends on preferred stock

 

2,967

 

 

2,967

 

 

 

2,967

 

 

11,868

 

 

 

11,868

 

 

Adjusted operating earnings available to common shareholders (non-GAAP)

$

138,399

 

$

119,726

 

 

$

61,397

 

$

444,842

 

 

$

252,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Efficiency Ratio (1)(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

$

243,243

 

$

238,446

 

 

$

129,675

 

$

895,570

 

 

$

507,534

 

 

Less: Amortization of intangible assets

 

17,692

 

 

18,145

 

 

 

5,614

 

 

59,668

 

 

 

19,307

 

 

Less: Merger-related costs

 

38,626

 

 

34,812

 

 

 

7,013

 

 

157,278

 

 

 

40,018

 

 

Less: FDIC special assessment

 

 

 

 

 

 

 

 

 

 

 

840

 

 

Adjusted operating noninterest expense (non-GAAP)

$

186,925

 

$

185,489

 

 

$

117,048

 

$

678,624

 

 

$

447,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

$

57,000

 

$

51,751

 

 

$

35,227

 

$

219,436

 

 

$

118,878

 

 

Less: Gain (loss) on sale of securities

 

2

 

 

4

 

 

 

17

 

 

(81

)

 

 

(6,493

)

 

Less: (Loss) gain on CRE loan sale

 

 

 

(4,805

)

 

 

 

 

10,915

 

 

 

 

 

Less: Gain on sale of equity interest in CSP

 

457

 

 

 

 

 

 

 

14,757

 

 

 

 

 

Adjusted operating noninterest income (non-GAAP)

$

56,541

 

$

56,552

 

 

$

35,210

 

$

193,845

 

 

$

125,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE) (non-GAAP) (1)

$

334,789

 

$

323,629

 

 

$

187,039

 

$

1,172,074

 

 

$

713,765

 

 

Adjusted operating noninterest income (non-GAAP)

 

56,541

 

 

56,552

 

 

 

35,210

 

 

193,845

 

 

 

125,371

 

 

Total adjusted revenue (FTE) (non-GAAP) (1)

$

391,330

 

$

380,181

 

 

$

222,249

 

$

1,365,919

 

 

$

839,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

62.83

%

 

64.28

 

%

 

59.35

%

 

65.16

 

%

 

62.09

 

%

Efficiency ratio (FTE) (1)

 

62.09

%

 

63.52

 

%

 

58.34

%

 

64.36

 

%

 

60.95

 

%

Adjusted operating efficiency ratio (FTE) (1)(6)

 

47.77

%

 

48.79

 

%

 

52.67

%

 

49.68

 

%

 

53.31

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating ROA & ROE (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings (non-GAAP)

$

141,366

 

$

122,693

 

 

$

64,364

 

$

456,710

 

 

$

264,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (GAAP)

$

37,356,117

 

$

37,377,383

 

 

$

24,971,836

 

$

34,380,986

 

 

$

23,862,190

 

 

Return on average assets (ROA) (GAAP)

 

1.19

%

 

0.98

 

%

 

0.92

%

 

0.80

 

%

 

0.88

 

%

Adjusted operating return on average assets (ROA) (non-GAAP)

 

1.50

%

 

1.30

 

%

 

1.03

%

 

1.33

 

%

 

1.11

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity (GAAP)

$

4,950,858

 

$

4,866,989

 

 

$

3,177,934

 

$

4,446,839

 

 

$

2,971,111

 

 

Return on average equity (ROE) (GAAP)

 

8.97

%

 

7.51

 

%

 

7.23

%

 

6.16

 

%

 

7.04

 

%

Adjusted operating return on average equity (ROE) (non-GAAP)

 

11.33

%

 

10.00

 

%

 

8.06

%

 

10.27

 

%

 

8.91

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating ROTCE (2)(3)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings available to common shareholders (non-GAAP)

$

138,399

 

$

119,726

 

 

$

61,397

 

$

444,842

 

 

$

252,826

 

 

Plus: Amortization of intangibles, tax effected

 

13,977

 

 

14,335

 

 

 

4,435

 

 

47,138

 

 

 

15,253

 

 

Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

$

152,376

 

$

134,061

 

 

$

65,832

 

$

491,980

 

 

$

268,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity (non-GAAP)

$

2,733,470

 

$

2,647,488

 

 

$

1,711,580

 

$

2,410,115

 

 

$

1,591,349

 

 

Adjusted operating return on average tangible common equity (non-GAAP)

 

22.12

%

 

20.09

 

%

 

15.30

%

 

20.41

 

%

 

16.85

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision adjusted operating earnings (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

111,966

 

$

92,140

 

 

$

57,785

 

$

273,715

 

 

$

209,131

 

 

Plus: Provision for credit losses

 

2,211

 

 

16,233

 

 

 

17,496

 

 

141,788

 

 

 

50,089

 

 

Plus: Income tax expense

 

29,748

 

 

24,142

 

 

 

13,519

 

 

63,276

 

 

 

50,663

 

 

Plus: Merger-related costs

 

38,626

 

 

34,812

 

 

 

7,013

 

 

157,278

 

 

 

40,018

 

 

Plus: FDIC special assessment

 

 

 

 

 

 

 

 

 

 

 

840

 

 

Less: Gain (loss) on sale of securities

 

2

 

 

4

 

 

 

17

 

 

(81

)

 

 

(6,493

)

 

Less: (Loss) gain on CRE loan sale

 

 

 

(4,805

)

 

 

 

 

10,915

 

 

 

 

 

Less: Gain on sale of equity interest in CSP

 

457

 

 

 

 

 

 

 

14,757

 

 

 

 

 

Pre-tax pre-provision adjusted operating earnings (non-GAAP)

$

182,092

 

$

172,128

 

 

$

95,796

 

$

610,466

 

 

$

357,234

 

 

Less: Dividends on preferred stock

 

2,967

 

 

2,967

 

 

 

2,967

 

 

11,868

 

 

 

11,868

 

 

Pre-tax pre-provision adjusted operating earnings available to common shareholders (non-GAAP)

$

179,125

 

$

169,161

 

 

$

92,829

 

$

598,598

 

 

$

345,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

142,118,797

 

 

141,986,217

 

 

 

91,533,273

 

 

129,161,421

 

 

 

87,909,237

 

 

Pre-tax pre-provision earnings per common share, diluted

$

1.26

 

$

1.19

 

 

$

1.01

 

$

4.63

 

 

$

3.93

 

 

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of & For Three Months Ended

 

As of & For Year Ended

 

 

12/31/25

 

9/30/25

 

12/31/24

 

12/31/25

 

12/31/24

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

Mortgage Origination Held for Sale Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refinance Volume

$

20,179

 

$

11,296

 

$

7,335

 

$

56,636

 

$

21,492

 

Purchase Volume

 

79,089

 

 

97,729

 

 

42,677

 

 

341,743

 

 

179,565

 

Total Mortgage loan originations held for sale

$

99,268

 

$

109,025

 

$

50,012

 

$

398,379

 

$

201,057

 

% of originations held for sale that are refinances

 

20.3

%

 

10.4

%

 

14.7

%

 

14.2

%

 

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets under management

$

15,146,318

 

$

14,819,080

 

$

6,798,258

 

$

15,146,318

 

$

6,798,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period full-time equivalent employees

 

3,001

 

 

3,100

 

 

2,125

 

 

3,001

 

 

2,125

 

_______________________

(1)

 

These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), and total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

(2)

 

These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

(3)

 

These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

(4)

 

These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, FDIC special assessments, deferred tax asset write-down, the CECL Day 1 non-purchased credit deteriorated (“PCD”) loans and RUC provision expense, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations. Due to the impact of completing the Sandy Spring acquisition in the second quarter of 2025 and the acquisition of American National Bankshares in the second quarter of 2024, we updated our non-GAAP operating measures beginning in the second quarter of 2025 to exclude the CECL Day 1 non-PCD loans and RUC provision expense. The CECL Day 1 non-PCD loans and RUC provision expense is comprised of the initial provision expense on non-PCD loans, which represents the CECL “double count” of the non-PCD credit mark, and the additional provision for unfunded commitments. The Company does not view the CECL Day 1 non-PCD loans and RUC provision expense as organic costs to run the Company’s business and believes this updated presentation provides investors with additional information to assist in period-to-period and company-to-company comparisons of operating performance, which will aid investors in analyzing the Company’s performance. Prior period non-GAAP operating measures presented in this release have been recast to conform to this updated presentation.

(5)

 

All ratios at December 31, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9‑C. All other periods are presented as filed.

(6)

 

The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, FDIC special assessments, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(7)

 

These are non-GAAP financial measures. Pre-tax pre-provision adjusted earnings excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, FDIC special assessments, gain (loss) on sale of securities, (loss) gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(8)

 

The calculations for the period ended December 31, 2024 exclude the impact of unvested restricted stock awards outstanding as of each period end; however, unvested shares are reflected in subsequent period ratios.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2025

 

2024

ASSETS

 

(unaudited)

 

 

(unaudited)

 

 

(audited)

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Cash and due from banks

$

234,257

 

 

$

342,490

 

 

$

196,435

 

Interest-bearing deposits in other banks

 

706,014

 

 

 

447,323

 

 

 

153,695

 

Federal funds sold

 

26,191

 

 

 

4,852

 

 

 

3,944

 

Total cash and cash equivalents

 

966,462

 

 

 

794,665

 

 

 

354,074

 

Securities available for sale, at fair value

 

4,194,301

 

 

 

4,267,523

 

 

 

2,442,166

 

Securities held to maturity, at carrying value

 

884,216

 

 

 

883,786

 

 

 

803,851

 

Restricted stock, at cost

 

190,200

 

 

 

159,320

 

 

 

102,954

 

Loans held for sale

 

18,486

 

 

 

24,772

 

 

 

9,420

 

Loans held for investment, net of deferred fees and costs

 

27,796,167

 

 

 

27,361,173

 

 

 

18,470,621

 

Less: allowance for loan and lease losses

 

295,108

 

 

 

293,035

 

 

 

178,644

 

Total loans held for investment, net

 

27,501,059

 

 

 

27,068,138

 

 

 

18,291,977

 

Premises and equipment, net

 

166,752

 

 

 

168,315

 

 

 

112,704

 

Goodwill

 

1,733,287

 

 

 

1,726,386

 

 

 

1,214,053

 

Amortizable intangibles, net

 

315,544

 

 

 

333,236

 

 

 

84,563

 

Bank owned life insurance

 

672,890

 

 

 

669,102

 

 

 

493,396

 

Other assets

 

942,557

 

 

 

977,490

 

 

 

676,165

 

Total assets

$

37,585,754

 

 

$

37,072,733

 

 

$

24,585,323

 

LIABILITIES

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

$

6,844,629

 

 

$

7,104,642

 

 

$

4,277,048

 

Interest-bearing deposits

 

23,627,007

 

 

 

23,560,682

 

 

 

16,120,571

 

Total deposits

 

30,471,636

 

 

 

30,665,324

 

 

 

20,397,619

 

Securities sold under agreements to repurchase

 

75,432

 

 

 

91,630

 

 

 

56,275

 

Other short-term borrowings

 

650,000

 

 

 

 

 

 

60,000

 

Long-term borrowings

 

771,860

 

 

 

768,682

 

 

 

418,303

 

Other liabilities

 

610,428

 

 

 

630,039

 

 

 

510,247

 

Total liabilities

 

32,579,356

 

 

 

32,155,675

 

 

 

21,442,444

 

Commitments and contingencies

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $10.00 par value

 

173

 

 

 

173

 

 

 

173

 

Common stock, $1.33 par value

 

188,563

 

 

 

188,504

 

 

 

118,519

 

Additional paid-in capital

 

3,888,841

 

 

 

3,882,830

 

 

 

2,280,547

 

Retained earnings

 

1,184,908

 

 

 

1,128,659

 

 

 

1,103,326

 

Accumulated other comprehensive loss

 

(256,087

)

 

 

(283,108

)

 

 

(359,686

)

Total stockholders' equity

 

5,006,398

 

 

 

4,917,058

 

 

 

3,142,879

 

Total liabilities and stockholders' equity

$

37,585,754

 

 

$

37,072,733

 

 

$

24,585,323

 

 

 

 

 

 

 

 

 

 

Common shares issued and outstanding

 

141,776,886

 

 

 

141,732,071

 

 

 

89,770,231

 

Common shares authorized

 

200,000,000

 

 

 

200,000,000

 

 

 

200,000,000

 

Preferred shares issued and outstanding

 

17,250

 

 

 

17,250

 

 

 

17,250

 

Preferred shares authorized

 

500,000

 

 

 

500,000

 

 

 

500,000

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(audited)

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

443,714

 

$

441,944

 

$

282,116

 

$

1,615,937

 

 

$

1,093,004

 

Interest on deposits in other banks

 

6,134

 

 

12,478

 

 

5,774

 

 

26,117

 

 

 

10,751

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

43,038

 

 

40,601

 

 

23,179

 

 

145,547

 

 

 

91,191

 

Nontaxable

 

8,956

 

 

8,414

 

 

8,135

 

 

33,886

 

 

 

32,589

 

Total interest and dividend income

 

501,842

 

 

503,437

 

 

319,204

 

 

1,821,487

 

 

 

1,227,535

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

157,886

 

 

170,721

 

 

129,311

 

 

615,537

 

 

 

483,894

 

Interest on short-term borrowings

 

957

 

 

626

 

 

1,187

 

 

6,639

 

 

 

23,236

 

Interest on long-term borrowings

 

12,831

 

 

12,880

 

 

5,458

 

 

44,398

 

 

 

21,866

 

Total interest expense

 

171,674

 

 

184,227

 

 

135,956

 

 

666,574

 

 

 

528,996

 

Net interest income

 

330,168

 

 

319,210

 

 

183,248

 

 

1,154,913

 

 

 

698,539

 

Provision for credit losses

 

2,211

 

 

16,233

 

 

17,496

 

 

141,788

 

 

 

50,089

 

Net interest income after provision for credit losses

 

327,957

 

 

302,977

 

 

165,752

 

 

1,013,125

 

 

 

648,450

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

11,742

 

 

12,838

 

 

9,832

 

 

46,484

 

 

 

37,279

 

Other service charges, commissions and fees

 

1,726

 

 

2,325

 

 

1,811

 

 

8,058

 

 

 

7,511

 

Interchange fees

 

3,660

 

 

4,089

 

 

3,342

 

 

14,477

 

 

 

12,134

 

Fiduciary and asset management fees

 

19,848

 

 

18,595

 

 

6,925

 

 

62,863

 

 

 

25,528

 

Mortgage banking income

 

2,084

 

 

2,811

 

 

928

 

 

8,689

 

 

 

4,202

 

Gain (loss) on sale of securities

 

2

 

 

4

 

 

17

 

 

(81

)

 

 

(6,493

)

Bank owned life insurance income

 

5,040

 

 

5,116

 

 

3,555

 

 

21,020

 

 

 

15,629

 

Loan-related interest rate swap fees

 

8,381

 

 

5,911

 

 

5,082

 

 

18,425

 

 

 

9,435

 

Other operating income

 

4,517

 

 

62

 

 

3,735

 

 

39,501

 

 

 

13,653

 

Total noninterest income

 

57,000

 

 

51,751

 

 

35,227

 

 

219,436

 

 

 

118,878

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

108,405

 

 

108,319

 

 

71,297

 

 

402,081

 

 

 

271,164

 

Occupancy expenses

 

13,222

 

 

13,582

 

 

7,964

 

 

48,166

 

 

 

30,232

 

Furniture and equipment expenses

 

5,331

 

 

6,536

 

 

3,783

 

 

22,124

 

 

 

14,582

 

Technology and data processing

 

17,495

 

 

17,009

 

 

9,383

 

 

61,939

 

 

 

37,520

 

Professional services

 

8,044

 

 

8,774

 

 

5,353

 

 

29,312

 

 

 

16,804

 

Marketing and advertising expense

 

6,786

 

 

5,100

 

 

3,517

 

 

18,827

 

 

 

12,126

 

FDIC assessment premiums and other insurance

 

7,392

 

 

8,817

 

 

5,155

 

 

30,053

 

 

 

20,255

 

Franchise and other taxes

 

4,874

 

 

4,669

 

 

3,594

 

 

18,875

 

 

 

18,364

 

Loan-related expenses

 

2,216

 

 

1,933

 

 

1,470

 

 

6,676

 

 

 

5,513

 

Amortization of intangible assets

 

17,692

 

 

18,145

 

 

5,614

 

 

59,668

 

 

 

19,307

 

Merger-related costs

 

38,626

 

 

34,812

 

 

7,013

 

 

157,278

 

 

 

40,018

 

Other expenses

 

13,160

 

 

10,750

 

 

5,532

 

 

40,571

 

 

 

21,649

 

Total noninterest expenses

 

243,243

 

 

238,446

 

 

129,675

 

 

895,570

 

 

 

507,534

 

Income before income taxes

 

141,714

 

 

116,282

 

 

71,304

 

 

336,991

 

 

 

259,794

 

Income tax expense

 

29,748

 

 

24,142

 

 

13,519

 

 

63,276

 

 

 

50,663

 

Net Income

$

111,966

 

$

92,140

 

$

57,785

 

$

273,715

 

 

$

209,131

 

Dividends on preferred stock

 

2,967

 

 

2,967

 

 

2,967

 

 

11,868

 

 

 

11,868

 

Net income available to common shareholders

$

108,999

 

$

89,173

 

$

54,818

 

$

261,847

 

 

$

197,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.77

 

$

0.63

 

$

0.61

 

$

2.03

 

 

$

2.29

 

Diluted earnings per common share

$

0.77

 

$

0.63

 

$

0.60

 

$

2.03

 

 

$

2.24

 

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

December 31, 2025

 

September 30, 2025

Average

Balance

 

Interest

Income /

Expense (1)

 

Yield /

Rate (1)(2)

 

Average

Balance

 

Interest

Income /

Expense (1)

 

Yield /

Rate (1)(2)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

3,938,289

 

 

$

43,038

 

4.34

%

 

$

3,677,164

 

 

$

40,601

 

4.38

%

Tax-exempt

 

1,330,808

 

 

 

11,337

 

3.38

%

 

 

1,278,133

 

 

 

10,651

 

3.31

%

Total securities

 

5,269,097

 

 

 

54,375

 

4.09

%

 

 

4,955,297

 

 

 

51,252

 

4.10

%

LHFI, net of deferred fees and costs (3)(4)

 

27,433,274

 

 

 

445,296

 

6.44

%

 

 

27,386,338

 

 

 

443,639

 

6.43

%

Other earning assets

 

852,694

 

 

 

6,792

 

3.16

%

 

 

1,221,782

 

 

 

12,965

 

4.21

%

Total earning assets

 

33,555,065

 

 

$

506,463

 

5.99

%

 

 

33,563,417

 

 

$

507,856

 

6.00

%

Allowance for loan and lease losses

 

(295,879

)

 

 

 

 

 

 

 

(320,915

)

 

 

 

 

 

Total non-earning assets

 

4,096,931

 

 

 

 

 

 

 

 

4,134,881

 

 

 

 

 

 

Total assets

$

37,356,117

 

 

 

 

 

 

 

$

37,377,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

$

14,850,122

 

 

$

88,616

 

2.37

%

 

$

14,899,443

 

 

$

98,205

 

2.61

%

Regular savings

 

2,840,140

 

 

 

12,521

 

1.75

%

 

 

2,889,284

 

 

 

14,240

 

1.96

%

Time deposits (5)

 

6,229,539

 

 

 

56,749

 

3.61

%

 

 

6,283,031

 

 

 

58,276

 

3.68

%

Total interest-bearing deposits

 

23,919,801

 

 

 

157,886

 

2.62

%

 

 

24,071,758

 

 

 

170,721

 

2.81

%

Other borrowings (6)

 

914,352

 

 

 

13,788

 

5.98

%

 

 

868,783

 

 

 

13,506

 

6.17

%

Total interest-bearing liabilities

$

24,834,153

 

 

$

171,674

 

2.74

%

 

$

24,940,541

 

 

$

184,227

 

2.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

6,964,548

 

 

 

 

 

 

 

 

6,959,897

 

 

 

 

 

 

Other liabilities

 

606,558

 

 

 

 

 

 

 

 

609,956

 

 

 

 

 

 

Total liabilities

 

32,405,259

 

 

 

 

 

 

 

 

32,510,394

 

 

 

 

 

 

Stockholders' equity

 

4,950,858

 

 

 

 

 

 

 

 

4,866,989

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

37,356,117

 

 

 

 

 

 

 

$

37,377,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (FTE)

 

 

 

$

334,789

 

 

 

 

 

 

$

323,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

3.25

%

 

 

 

 

 

 

 

3.07

%

Cost of funds

 

 

 

 

 

 

2.03

%

 

 

 

 

 

 

 

2.17

%

Net interest margin (FTE)

 

 

 

 

 

 

3.96

%

 

 

 

 

 

 

 

3.83

%

_______________________

(1)  

Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2)  

Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.

(3)  

Nonaccrual loans are included in average loans outstanding.

(4)  

Interest income on loans includes $48.4 million and $43.9 million for the three months ended December 31, 2025 and September 30, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(5)  

Interest expense on time deposits includes $762,000 and $1.2 million for the three months ended December 31, 2025 and September 30, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(6)  

Interest expense on borrowings includes $3.2 million and $3.3 million for the three months ended December 31, 2025 and September 30, 2025, respectively, in amortization of the fair market value adjustments related to acquisitions.

 

Contacts

Robert M. Gorman - (804) 523‑7828

Executive Vice President / Chief Financial Officer

Recent Quotes

View More
Symbol Price Change (%)
AMZN  235.09
+3.78 (1.63%)
AAPL  250.08
+2.43 (0.98%)
AMD  253.87
+4.07 (1.63%)
BAC  52.80
+0.73 (1.41%)
GOOG  331.15
+2.77 (0.85%)
META  646.12
+33.16 (5.41%)
MSFT  451.63
+7.52 (1.69%)
NVDA  184.91
+1.59 (0.87%)
ORCL  179.17
+5.29 (3.04%)
TSLA  446.76
+15.32 (3.55%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.